Starwood Property Trust, Inc.(STWD:US)
Market Cap$4.674B
Key Metrics
Price$12.61
Revenue (TTM)$811.72M
Holders Revenue (TTM)$729.76M
Gross Profit (TTM)-
Earnings (TTM)$218.07M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield14.97%
Holders Yield15.61%
Cash on hand$367.59M
Total Assets$61.046B
Net Assets$7.183B
Total Debt$13.935B
Key Metrics
Price$12.61
Revenue (TTM)$811.72M
Holders Revenue (TTM)$729.76M
Gross Profit (TTM)-
Earnings (TTM)$218.07M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield14.97%
Holders Yield15.61%
Cash on hand$367.59M
Total Assets$61.046B
Net Assets$7.183B
Total Debt$13.935B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $167.56M | $175.56M | $265.46M | $203.14M | - | - | - | - | - | - | - | - | $407.2M | $159.44M | $249.86M | $310.29M | $415.53M | $473.9M | $208.19M | $232.95M | $229.94M | $214.07M | $241.09M | $229.99M | $196.94M | $154.43M | $340M | $225.39M | $199.08M | $194.96M | $218.24M | $196.42M | $233.29M | $188.41M | $184.89M | $167.74M | $133.56M | $142.74M | $196.26M | $187.3M | $160.09M | $121.77M | $153.69M | $150.95M | $142.67M | $160.46M | $171.91M | $168.15M | $152.89M | $214.36M | $194.49M | $181.18M | $150.17M | $89.03M | $84.16M | $68.63M | $61.61M | $69.59M | $54.16M | $27.42M | $47.09M | $43.26M | $24.98M | $32.09M | $17.91M | $13.01M |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $56.69M | $58.33M | $58.07M | $51.52M | - | - | - | - | - | - | - | - | $43.16M | $42.11M | $40.68M | $45.5M | $45.01M | $44.32M | $48.54M | $38.86M | $45.27M | $38.64M | $47.02M | $39.48M | $32.68M | $38.7M | $42.84M | $39.77M | $37.58M | $34.93M | $37.26M | $31.2M | $35.53M | $32.14M | $33.75M | $32.89M | $32.52M | $30.43M | $33.26M | $51.47M | $35.41M | $32.8M | $39.27M | $38.69M | $41.4M | $35.26M | $32.83M | $47.64M | $43.09M | $46.1M | $53.81M | $47.47M | $44.34M | $4.04M | -$39.4M | $3.08M | $2.73M | $3.02M | $12.29M | $12.18M | $12.42M | $11.45M | $8.21M | $8.66M | $6.27M | $6.75M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $56.69M | $58.33M | $58.07M | $51.52M | - | - | - | - | - | - | - | - | $43.16M | $42.11M | $40.68M | $45.5M | $45.01M | $44.32M | $48.54M | $38.86M | $45.27M | $38.64M | $47.02M | $39.48M | $32.68M | $38.7M | $42.84M | $39.77M | $37.58M | $34.93M | $37.26M | $31.2M | $35.53M | $32.14M | $33.75M | $32.89M | $32.52M | $30.43M | $33.26M | $51.47M | $35.41M | $32.8M | $39.27M | $38.69M | $41.4M | $35.26M | $32.83M | $47.64M | $43.09M | $46.1M | $53.81M | $47.47M | $44.34M | $4.04M | -$39.4M | $3.08M | $2.73M | $3.02M | $12.29M | $12.18M | $12.42M | $11.45M | $8.21M | $8.66M | $6.27M | $6.75M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $21.23M | $53.48M | $131.31M | $93.27M | - | - | - | - | - | - | - | - | $223.58M | $50.97M | $156.68M | $175.08M | $283.91M | $381.86M | $105.32M | $147.99M | $123.03M | $124.76M | $128.04M | $179.58M | $151.66M | -$73M | $182.83M | $154.51M | $135.98M | $76.84M | $100.78M | $97.66M | $120.43M | $107.65M | $107.12M | $102.62M | $132.69M | $101.87M | $127.6M | $108.48M | $112.78M | $27.14M | $86.44M | $124.79M | $121.43M | $136.73M | $102.25M | $171.23M | $124.66M | $128.05M | $90.33M | $106.67M | $78.91M | $66.33M | $58.62M | $50.64M | $44.76M | $50.69M | $41.12M | $14.04M | $34.14M | $31.73M | $18.11M | $23.45M | $11.45M | $6.26M |
Income Tax | $6.22M | -$3.95M | $18.94M | $13.34M | $671K | $3.77M | -$2.1M | $10.45M | $15.88M | $1.21M | $18.32M | -$11.4M | $1.2M | -$8.8M | -$12.52M | -$48.76M | $2.21M | -$2.45M | $2.29M | $7.5M | -$3.35M | $2.23M | $13.38M | $14.84M | -$1.3M | -$6.73M | $4.85M | $4.51M | $3.53M | $334K | $850K | $8.28M | $3.34M | $2.86M | $13.24M | $9.82M | $9.45M | -$983K | $4.88M | $2.67M | $706K | $94K | -$10.21M | $7.68M | $3.79M | $15.95M | $10.36M | $3.84M | $4.28M | $5.62M | -$1.64M | $13.72M | $11.34M | $615K | $183K | $301K | $140K | $399K | $49K | -$463K | $823K | $0 | $218K | $168K | $40K | - |
Net Income | $15.01M | $57.42M | $112.37M | $79.93M | - | - | - | - | - | - | - | - | $222.38M | $59.76M | $169.2M | $223.84M | $281.71M | $384.31M | $103.03M | $140.49M | $126.38M | $122.53M | $114.66M | $164.73M | $152.96M | -$66.27M | $177.98M | $150M | $132.45M | $76.51M | $99.93M | $89.38M | $117.09M | $104.79M | $93.88M | $92.8M | $123.23M | $102.85M | $122.72M | $105.81M | $112.07M | $27.05M | $96.65M | $117.12M | $117.64M | $120.78M | $91.89M | $167.39M | $120.38M | $120.88M | $91.97M | $89.25M | $61.51M | $63.42M | $58.43M | $50.34M | $44.62M | $50.29M | $41.07M | $14.5M | $33.31M | $31.73M | $17.89M | $23.28M | $11.41M | $6.26M |
Minority Interests | -$8.45M | -$5.54M | -$15.45M | -$7.37M | - | - | - | - | - | - | - | - | -$53.54M | -$7.79M | -$29.18M | -$29.28M | -$69.42M | -$59.72M | -$11.58M | -$11.89M | -$10.07M | -$11.15M | -$7.69M | -$12.9M | -$13.31M | -$500K | -$6.11M | -$9.61M | -$5.43M | -$6.13M | -$7.8M | -$4.85M | -$7.86M | -$4.86M | -$1.28M | -$4.37M | -$5.85M | -$496K | -$1.43M | -$47K | -$598K | -$389K | -$197K | -$381K | -$492K | -$416K | -$377K | -$2.35M | -$2.51M | -$280K | -$1.18M | -$1.89M | -$1.06M | -$1.18M | -$2.1M | -$130K | -$129K | -$129K | -$40K | -$25K | -$888K | -$278K | -$316K | -$600K | -$561K | -$319K |
Preferred Stock Dividends | $2.44M | $2.57M | $2.35M | $2.47M | - | - | - | - | - | - | - | - | $2.41M | $1.81M | $1.44M | $2.93M | $3.99M | $8.87M | $1.46M | $1.64M | $1.79M | $1.93M | - | $1.72M | $1.14M | $1.22M | $1.09M | $1.21M | $751K | $824K | $867K | $970K | $1.03M | $721K | $694K | $761K | $828K | $899K | $310K | $456K | $580K | $708K | $195K | $1.05M | $1.21M | $972K | $681K | $1.74M | $1.37M | $1.75M | $446K | $310K | $369K | $454K | - | $275K | $352K | $434K | - | - | - | - | - | - | - | - |
Net Income to Common | $4.12M | $49.3M | $94.56M | $70.09M | - | - | - | - | - | - | - | - | $166.43M | $50.16M | $138.59M | $191.63M | $208.3M | $315.73M | $89.99M | $126.97M | $114.52M | $109.45M | $106.97M | $150.11M | $138.51M | -$67.99M | $170.78M | $139.19M | $126.27M | $69.56M | $91.27M | $83.57M | $108.2M | $99.21M | $91.91M | $87.67M | $116.55M | $101.46M | $120.98M | $105.31M | $110.89M | $25.95M | $96.26M | $115.68M | $115.94M | $119.39M | $90.83M | $163.3M | $116.5M | $118.85M | $90.35M | $87.05M | $60.09M | $61.79M | $56.33M | $49.94M | $44.14M | $49.73M | $41.03M | $14.48M | $32.42M | $31.45M | $17.57M | $22.68M | $10.85M | $5.94M |
Shares Outstanding (Basic) | 366.4M | 366.46M | - | 360.14M | 336.95M | 335.06M | - | 319.69M | 313.49M | 311.83M | - | 310.27M | 309.72M | 308.41M | 310.68M | 306.7M | 305.04M | 302.94M | 304.82M | 285.68M | 284.71M | 283.32M | - | 282.6M | 281.46M | 280.99M | 282.2M | 279.99M | 279.24M | 277.54M | 275.66M | 265.36M | 261M | 261.96M | - | 259.76M | 259.47M | 259M | - | 237.43M | 237.06M | 236.56M | - | 237.8M | 235.09M | 223.54M | - | 222.48M | 218.75M | 195.52M | - | 171.52M | 162.45M | 135.48M | - | 116.67M | 111.29M | 93.17M | - | 93.25M | 82.08M | 71.01M | - | 47.84M | 47.75M | 47.66M |
Shares Outstanding (Diluted) | 366.73M | 366.95M | - | 360.39M | 337.15M | 335.46M | - | 319.78M | 313.61M | 330.84M | - | 310.57M | 310.06M | 309M | 318.24M | 316.58M | 314.96M | 313.33M | 304.82M | 295.45M | 294.57M | 293.23M | - | 292.46M | 291.29M | 280.99M | 286.45M | 289.91M | 289.07M | 277.7M | 275.66M | 265.46M | 288.31M | 261.96M | - | 262.44M | 262.85M | 262.44M | - | 241.09M | 237.6M | 236.76M | - | 237.93M | 235.83M | 229.03M | - | 223.54M | 222.89M | 198.88M | - | 171.52M | 162.45M | 135.48M | - | 117.38M | 112.18M | 94.23M | - | 94.6M | 83.64M | 72.74M | - | 48.63M | 48.63M | 48.63M |
EPS (Basic) | $0.01 | $0.13 | - | $0.19 | $0.38 | $0.33 | - | $0.23 | $0.24 | $0.49 | - | $0.15 | $0.54 | $0.16 | $0.45 | $0.62 | $0.68 | $1.04 | $0.30 | $0.44 | $0.40 | $0.39 | - | $0.53 | $0.49 | -$0.24 | $0.61 | $0.50 | $0.45 | $0.25 | $0.33 | $0.31 | $0.41 | $0.38 | - | $0.34 | $0.45 | $0.39 | - | $0.44 | $0.47 | $0.11 | - | $0.49 | $0.49 | $0.53 | - | $0.73 | $0.53 | $0.61 | - | $0.51 | $0.37 | $0.46 | - | $0.43 | $0.40 | $0.53 | - | $0.16 | $0.40 | $0.44 | - | $0.47 | $0.23 | $0.12 |
EPS (Diluted) | $0.01 | $0.13 | - | $0.19 | $0.38 | $0.33 | - | $0.23 | $0.24 | $0.48 | - | $0.15 | $0.54 | $0.16 | $0.44 | $0.61 | $0.67 | $1.02 | $0.30 | $0.44 | $0.40 | $0.38 | - | $0.52 | $0.49 | -$0.24 | $0.60 | $0.49 | $0.45 | $0.25 | $0.33 | $0.31 | $0.40 | $0.38 | - | $0.33 | $0.44 | $0.39 | - | $0.44 | $0.47 | $0.11 | - | $0.49 | $0.49 | $0.52 | - | $0.73 | $0.52 | $0.60 | - | $0.51 | $0.37 | $0.46 | - | $0.43 | $0.40 | $0.53 | - | $0.15 | $0.39 | $0.43 | - | $0.47 | $0.22 | $0.12 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |