Stagwell Inc.(STGW:US)
Market Cap$2.195B
Key Metrics
Price$8.98
Revenue (TTM)$3.041B
Holders Revenue (TTM)$154.71M
Gross Profit (TTM)$1.09B
Earnings (TTM)$16.19M
EBITDA (TTM)$382.16M
Op. Margin (TTM)4.58%
Dividend Yield-
Holders Yield7.05%
Cash on hand$109.47M
Total Assets$4.2B
Net Assets$706.75M
Total Debt$1.706B
Key Metrics
Price$8.98
Revenue (TTM)$3.041B
Holders Revenue (TTM)$154.71M
Gross Profit (TTM)$1.09B
Earnings (TTM)$16.19M
EBITDA (TTM)$382.16M
Op. Margin (TTM)4.58%
Dividend Yield-
Holders Yield7.05%
Cash on hand$109.47M
Total Assets$4.2B
Net Assets$706.75M
Total Debt$1.706B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $786.31M | $704.14M | $807.44M | $743M | $706.82M | $651.74M | $788.71M | $711.28M | $671.17M | $670.06M | $654.9M | $617.57M | $632.27M | $622.44M | $708.19M | $663.79M | $672.91M | $642.9M | $611.93M | $466.63M | $209.56M | $181.24M | $313.06M | $228.1M | $259.68M |
Cost of Revenue | $517.06M | $459.53M | $503.72M | $470.94M | $459.22M | $412.09M | $502.52M | $457.02M | $438.91M | $444.53M | $419.87M | $384.98M | $402.43M | $413.9M | $419.81M | $417.13M | $424.66M | $411.97M | $348M | $324.78M | $122.07M | $112M | $198.52M | $149.01M | $165.63M |
Gross Profit | $269.24M | $244.61M | $303.73M | $272.06M | $247.6M | $239.65M | $286.19M | $254.26M | $232.26M | $225.53M | $235.03M | $232.59M | $229.83M | $208.55M | $288.37M | $246.66M | $248.25M | $230.93M | $263.93M | $141.85M | $87.49M | $69.24M | $114.54M | $79.09M | $94.05M |
| $213.74M | $190.64M | $203.48M | $166.42M | $183.06M | $179.36M | $203.89M | $176.44M | $168.13M | $163.34M | $179.87M | $160.02M | $162.52M | $158.84M | $172.42M | $119.19M | $165.42M | $144.51M | $197.32M | $121.77M | $52.67M | $52.28M | $64.5M | $42.67M | $66.21M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $213.74M | $190.64M | $203.48M | $166.42M | $183.06M | $179.36M | $203.89M | $176.44M | $168.13M | $163.34M | $179.87M | $160.02M | $162.52M | $158.84M | $172.42M | $119.19M | $165.42M | $144.51M | $197.32M | $121.77M | $52.67M | $52.28M | $64.5M | $42.67M | $66.21M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $11.55M | $9.64M | $56.63M | $61.38M | $23.17M | $18.29M | $43.53M | $41.78M | $22.12M | $27.35M | $20.12M | $33.74M | $31.82M | $16.23M | $80.33M | $95.26M | $50.6M | $55.22M | $35.23M | -$4.71M | $24.43M | $6.02M | $38.85M | $26.45M | $18.94M |
| -$20.79M | -$26.36M | -$15.58M | -$28.06M | -$25.15M | -$21.89M | -$23.94M | -$22.22M | -$24.91M | -$25.99M | $70.22M | -$26.3M | -$36.14M | -$18.64M | -$119.34M | -$48.66M | -$20.47M | -$19.44M | -$16.14M | $17.89M | -$2.42M | -$743K | -$3.48M | -$2.37M | -$23.56M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $22.33M | $23.27M | $24.43M | $25.2M | $23.46M | $23.36M | $24.04M | $23.78M | $23.53M | $20.97M | $22.89M | $25.89M | $23.68M | $18.19M | $19.51M | $19.67M | $18.15M | $18.73M | $16.7M | $11.91M | $1.94M | $1.35M | $1.56M | $1.78M | $15.94M |
| Other Income/Expense | $1.54M | -$3.09M | $8.85M | -$2.86M | -$1.7M | $1.47M | $98K | $1.56M | -$1.38M | -$5.03M | $93.11M | -$411K | -$12.46M | -$450K | -$99.83M | -$28.99M | -$2.32M | -$707K | $561K | $29.8M | -$486K | $608K | -$1.92M | -$593K | -$7.62M |
Income Before Tax | -$9.24M | -$16.71M | $41.05M | $33.32M | -$1.98M | -$3.6M | $19.59M | $19.56M | -$2.79M | $1.36M | $90.34M | $7.45M | -$4.31M | -$2.41M | -$39.01M | $46.6M | $30.13M | $35.78M | $19.09M | $13.18M | $22.01M | $5.27M | $35.38M | $24.08M | -$4.62M |
Income Tax | -$348K | -$2.89M | $24.32M | $9.56M | $2.67M | $1.72M | $3.74M | $5.69M | $1.17M | $2.59M | $28.13M | $4.32M | $437K | $236K | -$12.57M | $11.54M | $5.42M | $3.19M | $14.19M | $5.18M | $3.35M | $673K | $2.73M | $2.62M | -$7.92M |
Net Income | -$8.7M | -$13.95M | $16.82M | $23.76M | -$4.63M | -$5.33M | $15.85M | $13.86M | -$3.95M | -$713K | $53.79M | $3.12M | -$4.97M | -$2.87M | -$27.57M | $35.27M | $24.52M | $33.62M | $4.73M | $7.92M | $18.66M | $4.6M | $32.7M | $21.42M | $2.51M |
Minority Interests | $585K | $974K | -$4.16M | $856K | -$627K | $2.41M | -$12.61M | -$10.59M | $989K | -$569K | -$50.06M | -$2.46M | $1.77M | $4.26M | $21.1M | -$24.67M | -$14.06M | -$20.95M | -$3.9M | -$9.99M | -$1.31M | -$238K | -$13.6M | -$3.61M | -$3.1M |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | -$33K | - | - | - | $0 | - | - | - | $2.47M | $4.45M | - | - | - | $3.51M |
Net Income to Common | -$8.12M | -$12.97M | $12.66M | $24.62M | -$5.26M | -$2.92M | $3.24M | $3.27M | -$2.97M | -$1.28M | $3.73M | $686K | -$3.19M | $1.39M | -$6.48M | $10.61M | $10.46M | $12.68M | $837K | -$4.55M | $12.89M | $4.37M | $19.11M | $17.81M | -$4.1M |
Shares Outstanding (Basic) | 245.91M | 250.77M | 251.65M | 255.95M | 260.77M | 112.09M | 109.27M | 108.2M | 113.48M | 112.63M | 112.77M | 110.79M | 115.4M | 125.2M | 122.93M | 125.38M | 126.43M | 122.29M | 99.62M | 76.11M | 77.57M | 77.57M | - | 77.57M | 77.57M |
Shares Outstanding (Diluted) | 245.91M | 250.77M | 259M | 259.58M | 260.77M | 263.74M | 115.15M | 112.19M | 113.48M | 116.41M | 117.21M | 265.01M | 115.4M | 289.81M | 122.93M | 125.38M | 296.41M | 295.49M | 104.07M | 231.04M | 77.57M | 77.57M | - | 77.57M | 77.57M |
EPS (Basic) | -$0.03 | -$0.05 | $0.05 | $0.10 | -$0.02 | -$0.03 | $0.03 | $0.03 | -$0.03 | -$0.01 | $0.01 | $0.01 | -$0.04 | $0.0035 | -$0.05 | $0.08 | $0.08 | $0.10 | $0.01 | -$0.03 | $0.22 | $0.056 | - | $0.23 | -$0.053 |
EPS (Diluted) | -$0.03 | -$0.05 | $0.05 | $0.09 | -$0.02 | -$0.03 | $0.03 | $0.03 | -$0.03 | -$0.01 | $0.01 | $0.01 | -$0.04 | $0.0035 | -$0.05 | $0.08 | $0.035 | $0.10 | $0.01 | -$0.03 | $0.22 | $0.056 | - | $0.23 | -$0.053 |
EBIT | $13.09M | $6.55M | $65.48M | $58.52M | $21.47M | $19.75M | $43.63M | $43.34M | $20.75M | $22.33M | $113.23M | $33.33M | $19.37M | $15.78M | -$19.5M | $66.27M | $48.28M | $54.51M | $35.79M | $25.09M | $23.95M | $6.62M | $36.93M | $25.85M | $11.32M |
EBITDA | $72.57M | $70.01M | $118.85M | $120.74M | $81.14M | $77.66M | $98.82M | $96.59M | $82.94M | $81.84M | $131.92M | $91.37M | $85.89M | $69.45M | $108.72M | $127.62M | $82.71M | $86.58M | $66.61M | $65.7M | $34.71M | $18.25M | $48.12M | $36.42M | $33.72M |