The E.W. Scripps Company Class A Common Stock(SSP:US)
Market Cap$249.28M
Key Metrics
Price$2.69
Revenue (TTM)$2.093B
Holders Revenue (TTM)-
Gross Profit (TTM)$844.84M
Earnings (TTM)-$1.215B
EBITDA (TTM)$233.46M
Op. Margin (TTM)5.92%
Dividend Yield-
Holders Yield-
Cash on hand$13.05M
Total Assets$3.646B
Net Assets$100.69M
Total Debt$2.604B
Key Metrics
Price$2.69
Revenue (TTM)$2.093B
Holders Revenue (TTM)-
Gross Profit (TTM)$844.84M
Earnings (TTM)-$1.215B
EBITDA (TTM)$233.46M
Op. Margin (TTM)5.92%
Dividend Yield-
Holders Yield-
Cash on hand$13.05M
Total Assets$3.646B
Net Assets$100.69M
Total Debt$2.604B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $490.4M | $516.87M | $560.26M | $525.85M | $540.08M | $524.39M | $728.38M | $646.3M | $573.63M | $561.46M | $615.77M | $566.53M | $582.84M | $527.78M | $680.94M | $612.1M | $594.47M | $565.71M | $622.29M | $555.24M | $565.08M | $540.92M | $591.11M | $493.26M | $358.88M | $414.22M | $444.4M | $330.86M | $320.43M | $292.16M | $368.11M | $302.73M | $283.4M | $254.19M | $205.56M | $200.51M | $216.24M | $198.48M | $272.69M | $233.04M | $227.82M | $209.5M | $204.81M | $189.69M | $198.13M | $123.02M | $245.73M | $123.13M | $119.7M | $203.79M | $220.83M | $189.54M | $207.85M | $198.65M | $259.75M | $219.64M | $216.93M | $207.13M | $197.4M | $167.87M | $183.03M | $180.36M | $220.24M | $183.59M | $188.79M | $184.28M | $217.43M | $169.07M | $179.45M | $205.35M | $264.93M | $230.25M | $250.89M | $255.69M | $679.2M | $596.45M | $640.07M | $601.42M | $682.99M | $583.45M | $641.91M | $589.73M | $706.8M | $515.33M | $540.47M | $482.9M | $606.74M | $499.79M | $547.32M | $513.66M | $514.32M | $440.48M | $474.85M | $445.19M | $404.44M | $354.27M | $399.93M | $359.78M | $353.6M | $342.1M | $368.41M | $367.38M | $459.64M | $409.86M | $439.46M | $410.86M | $439.7M | $372.93M | $391.3M | $376.26M | $397.4M | $343.4M | $366.9M | $346.8M | $359.6M | $286.2M | $305.5M | $290.7M | $324.9M | $265.5M | $277.3M | $254.2M | $73.18M | $315.8M | $329.1M | $312.3M | $330.65M | $296M | $307.6M | $285.8M | $316.37M | $294.4M | $309.3M | $285.7M | $328.2M | $295.1M | $326.5M | $313.6M | $353.8M | $317.3M | $326.9M | $301.5M | $345.5M | $321.7M | $331.9M | $297.5M | $346.3M | $304.3M | $320.9M | $294.9M | $335.7M | $293.2M | $305.4M | $280.2M | $286.8M | $286.8M | $286.7M | $286.7M | $259.2M | $259.2M | $259.2M | $259.1M |
Cost of Revenue | $294.07M | $310.79M | $332.36M | $311.31M | $313.69M | $317.15M | $347.65M | $317.49M | $327.11M | $328.53M | $336.81M | $321.23M | $316.82M | $308.46M | $315.37M | $312.05M | $308.51M | $297.83M | $287.37M | $285.78M | $268.68M | $264.4M | $293.02M | $227.52M | $223.04M | $231.9M | $284.94M | $219.46M | $200.15M | $208.2M | $196.47M | $186.96M | $179.5M | $181.85M | $134.05M | $140.78M | $137.17M | $143.65M | $141.71M | $141.02M | $139.19M | $138.68M | $127.53M | $127.1M | $124.73M | $91.05M | $147.68M | $82.02M | $77.7M | $142.34M | $140.71M | $135.71M | $136.53M | $142.58M | $489.35M | $138.63M | $140.72M | $146.23M | $25.41M | $27.16M | $27.96M | $28.42M | $27.23M | $27.07M | $26.49M | $26.4M | $59.24M | $23.45M | $26.78M | $31.69M | -$277.77M | $64.04M | $67.33M | $235.23M | $67.9M | $258.88M | $262.64M | $265.69M | $154.82M | $252.34M | $203.49M | $422.24M | $509.25M | $84.36M | $189.09M | $162.74M | $857.75M | $392.08M | $401.64M | $399.66M | $762.71M | $222.43M | $186.36M | $352.37M | $816.76M | $147.09M | $112.44M | $104.79M | $97M | $108.8M | $115.58M | $130.52M | $199.82M | $148.37M | $158.65M | $154.46M | $195.5M | $167.28M | $158.2M | $166.55M | $263M | $148.3M | $151.9M | $148.3M | $149.1M | $121.1M | $121.5M | $121.8M | - | - | - | - | - | $140.1M | $136.6M | $133.8M | - | $126.3M | $123.5M | $116.5M | - | $132.3M | $132.3M | $118.3M | $143.1M | $136.2M | $136.5M | $134.7M | $195.1M | $123.8M | $128.1M | $124.5M | $140.2M | $128.2M | $127.8M | $120.3M | $137.4M | $119.2M | $123.7M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $196.33M | $206.07M | $227.9M | $214.54M | $226.39M | $207.24M | $380.73M | $328.81M | $246.52M | $232.93M | $278.96M | $245.3M | $266.01M | $219.32M | $365.57M | $300.05M | $285.96M | $267.87M | $334.92M | $269.47M | $296.39M | $276.53M | $298.09M | $265.74M | $135.85M | $182.32M | $159.47M | $111.4M | $120.28M | $83.97M | $171.64M | $115.77M | $103.9M | $72.34M | $71.52M | $59.73M | $79.07M | $54.83M | $130.98M | $92.02M | $88.63M | $70.82M | $77.28M | $62.59M | $73.4M | $31.97M | $98.05M | $41.1M | $42M | $61.46M | $80.12M | $53.82M | $71.32M | $56.07M | -$229.6M | $81.01M | $76.22M | $60.9M | $171.99M | $140.71M | $155.08M | $151.94M | $193.01M | $156.52M | $162.3M | $157.88M | $158.2M | $145.63M | $152.67M | $173.66M | $542.69M | $166.2M | $183.56M | $20.47M | $611.3M | $337.57M | $377.44M | $335.73M | $528.17M | $331.11M | $438.42M | $167.49M | $197.55M | $430.97M | $351.38M | $320.17M | -$251.01M | $107.71M | $145.68M | $114M | -$248.39M | $218.06M | $288.49M | $92.83M | -$412.32M | $207.18M | $287.49M | $254.99M | $256.6M | $233.3M | $252.83M | $236.86M | $259.82M | $261.49M | $280.8M | $256.4M | $244.2M | $205.65M | $233.1M | $209.71M | $134.4M | $195.1M | $215M | $198.5M | $210.5M | $165.1M | $184M | $168.9M | - | - | - | - | - | $175.7M | $192.5M | $178.5M | - | $169.7M | $184.1M | $169.3M | - | $162.1M | $177M | $167.4M | $185.1M | $158.9M | $190M | $178.9M | $158.7M | $193.5M | $198.8M | $177M | $205.3M | $193.5M | $204.1M | $177.2M | $208.9M | $185.1M | $197.2M | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $147.09M | $145.83M | $144.95M | $137.43M | $143.39M | $137.24M | $154.17M | $154.78M | $151.53M | $145.69M | $165.77M | $147.85M | $154.26M | $146.89M | $161.19M | $154.86M | $154.38M | $152.73M | $166.22M | $140.75M | $144.11M | $144.03M | $96.53M | $201.19M | $173.51M | $214.79M | $89.02M | $69.5M | $70.02M | $63.01M | $83.98M | $62.68M | $65.17M | $54.41M | $48.41M | $49.55M | $50.39M | $44.23M | $48.84M | $46.17M | $47.06M | $43.52M | $94.53M | $42.66M | $45.5M | $30.39M | $52.77M | $26.92M | $32.75M | $47.46M | $49.5M | $48.42M | $49.98M | $46.98M | -$276.09M | $48.11M | $46.68M | $45.47M | $321.73M | $83.72M | $146.65M | $91.61M | $90.74M | $89.13M | $143.77M | $153.88M | $125.76M | $122.01M | $121.37M | $177.82M | $539.06M | $139.93M | $164.14M | $129.97M | $783.62M | $171.38M | $180.95M | $182.8M | $285.13M | $166.4M | $215.77M | $240.09M | $105.54M | $294.34M | $162.42M | $185.01M | - | $139.79M | -$11.15M | - | - | $126.64M | $128.06M | - | - | $116.95M | $123.16M | $121.82M | $119.11M | $114.59M | $118.09M | $118.76M | $130.43M | $129.67M | $129.31M | $127.29M | $127.5M | $123.65M | $123M | $117.98M | $21.2M | $112.4M | $114.4M | $115.3M | $111.3M | $97.5M | $96.4M | $94.8M | - | - | - | - | - | $95.2M | $95.2M | $94.8M | - | $87.6M | $90.2M | $88.1M | - | $93.5M | $94.5M | $92.3M | $102.4M | $97.6M | $106.1M | $111M | $107.8M | $106.9M | $107.2M | $118.2M | $107.6M | $106.8M | $143.9M | $106.1M | $103.3M | $101.6M | $101.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $147.09M | $145.83M | $144.95M | $137.43M | $143.39M | $137.24M | $154.17M | $154.78M | $151.53M | $145.69M | $165.77M | $147.85M | $154.26M | $146.89M | $161.19M | $154.86M | $154.38M | $152.73M | $166.22M | $140.75M | $144.11M | $144.03M | $1.08M | $122.74M | $106.13M | $127.71M | $1.75M | $2.07M | $1.56M | $1.57M | $13.45M | $3.53M | $1.39M | $1.39M | -$11.27M | $3.55M | $3.47M | $3.47M | $6.9M | $2.63M | $5M | $2.93M | $52.82M | $5.48M | $8.31M | $4.17M | $5.54M | $2.44M | $4.33M | $4.41M | $5.65M | $6.09M | $7.95M | $5.49M | -$276.09M | $6.32M | $5.72M | $5.02M | $91.97M | $84.2M | $86.67M | $91.61M | $90.74M | $88.61M | $85.69M | $86.77M | $92.92M | $86.99M | $83.4M | $108.73M | $543.22M | $101.13M | $117.79M | $129.87M | $372.86M | $170.84M | $180.71M | $182.71M | $284.44M | $166.27M | $217.46M | $243.52M | - | $294.23M | $164.41M | $184.96M | - | $137.02M | - | - | - | $126.64M | $128.06M | - | - | $116.95M | $123.16M | $121.82M | $119.11M | $114.59M | $118.09M | $118.76M | $130.43M | $129.67M | $129.31M | $127.29M | $127.5M | $123.65M | $123M | $117.98M | $21.2M | $112.4M | $114.4M | $115.3M | $111.3M | $97.5M | $96.4M | $94.8M | - | - | - | - | - | $95.2M | $95.2M | $94.8M | - | $87.6M | $90.2M | $88.1M | - | $93.5M | $94.5M | $92.3M | $102.4M | $97.6M | $106.1M | $111M | $107.8M | $106.9M | $107.2M | $118.2M | $107.6M | $106.8M | $143.9M | $106.1M | $103.3M | $101.6M | $101.6M | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $95.45M | $78.45M | $67.39M | $87.08M | $87.27M | $67.43M | $68.45M | $61.44M | $70.53M | $59.15M | $63.78M | $53.02M | $59.68M | $46M | $46.93M | $40.77M | $41.93M | $43.55M | $42.06M | $40.6M | $41.71M | $37.18M | $37.2M | $26.22M | $47.23M | $24.48M | $28.43M | $43.05M | $43.86M | $42.33M | $42.03M | $41.49M | - | $41.78M | $40.96M | $40.45M | $229.76M | -$476K | $59.97M | - | - | $525K | $58.08M | $67.12M | $32.84M | $35.02M | $37.98M | $69.08M | -$4.16M | $38.8M | $46.35M | $103K | $410.76M | $544K | $243K | $89K | $691K | $127K | -$1.69M | -$3.44M | $105.54M | $107K | -$1.98M | $49K | - | $2.76M | -$11.15M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $14.19M | $24.9M | $44.98M | $39.91M | $45.81M | $31.54M | $187.35M | $135.17M | $56.52M | $48.55M | $73.84M | $58.87M | $73.12M | $33.89M | $164.27M | $105.62M | $90.56M | $75.4M | $129.12M | $86.64M | $111.53M | $92.99M | $176.33M | $116.15M | $3.08M | $27.27M | $45.48M | $22.31M | $32.29M | $4.73M | $83.52M | $41.02M | $24.73M | $3.9M | $14.42M | -$43K | $18.37M | $200K | $67.65M | $30.96M | $26.78M | $12.89M | -$31.27M | $3.66M | $14.53M | -$6.71M | $32.73M | $5.48M | $1.8M | $2.27M | $18.54M | -$6.69M | $9.57M | -$2.72M | -$134.84M | $20.77M | $16.93M | $3.12M | -$159.3M | $46.46M | $58.38M | $49.91M | -$136.24M | $56.66M | $6.95M | $59.49M | $20.68M | $47.89M | $58.67M | -$15.9M | -$8.58M | $14.33M | $7.9M | $9.28M | -$205.57M | $134.53M | $164.27M | $118.5M | $213.85M | $137.58M | $189.22M | $145.58M | $64.21M | $111.33M | $172.79M | $119.86M | $131.55M | $87.68M | $140.53M | $98.26M | $115.85M | $74.26M | $100.22M | $76.85M | $51.84M | $75.2M | $109.94M | $82.42M | $76.1M | $60.76M | $76.33M | $61.25M | $101.58M | $74.35M | $94.9M | $74.26M | $89.2M | $55.37M | $86.3M | $65.74M | $85.9M | $57.4M | $75.2M | $57.4M | $75.2M | $49.6M | $70.3M | $55.8M | -$591.1M | $265.5M | $277.3M | $254.2M | $10.36M | $50.2M | $66.8M | $53.9M | $54.95M | $53.8M | $63.2M | $52.2M | $54M | $38M | $52.5M | $45.5M | $48.3M | $31.9M | $54.4M | $39.3M | $62.8M | $41.6M | $50.8M | $20.6M | $61M | $48.1M | $21.4M | $31.8M | $68.6M | $46M | $58.6M | $294.9M | -$648.5M | $293.2M | $305.4M | $280.2M | -$659M | $286.8M | $286.7M | $286.7M | -$645.9M | $259.2M | $259.2M | $259.1M |
| -$1.222B | -$29.35M | -$85.73M | -$70.63M | -$32.85M | -$48M | -$54.11M | -$67.24M | -$53.18M | -$43.08M | -$332.32M | -$61.13M | -$747.17M | -$66.61M | -$42.18M | -$43.32M | -$34.76M | -$39.13M | -$53.98M | -$11.62M | -$97.63M | -$69.96M | -$24.57M | -$30.08M | -$27.11M | -$32.05M | -$32.09M | -$43.32M | -$23.11M | -$15.88M | -$37.63M | -$13.77M | -$13.09M | -$14.5M | -$8.69M | -$46.34M | -$6.63M | -$8.59M | -$6.34M | -$8.82M | -$8.36M | -$8.79M | -$6.95M | -$32.2M | -$34.03M | -$6.43M | -$14.64M | -$1.68M | -$6.23M | -$3.03M | -$11.49M | -$5.21M | -$5.67M | -$4.9M | $175.32M | -$6.62M | -$7.21M | -$10.57M | $166.07M | -$64.66M | -$61.05M | -$61.5M | $164.76M | -$56.69M | -$3.29M | -$61.94M | -$4.84M | -$54.82M | -$57.11M | -$219.49M | $46.86M | -$21.9M | -$901.71M | $3.31M | -$385.31M | $27.06M | $20.81M | $4.38M | $15.93M | $15.95M | $17.85M | $15.85M | -$92.43M | $23.18M | $22.79M | $18.44M | $27.6M | $18.06M | $31.16M | $31.54M | $21.17M | $21.69M | $20.36M | $19.19M | $82.55M | $9.85M | -$66.32M | -$8.24M | -$45.76M | -$10.68M | $3.44M | $59.14M | -$15.73M | $1.83M | -$1.4M | -$1.85M | $1.3M | -$214K | $1.7M | $1.3M | $500K | $300K | $900K | -$1.4M | $25.5M | $21.9M | $400K | $200K | - | - | - | - | - | $1.5M | $400K | $1.6M | - | -$200K | $31.2M | $100K | - | -$3M | $600K | $24M | $73.6M | $200K | -$1.2M | -$200K | -$200K | $100K | $400K | -$100K | -$4.4M | $1M | $1.1M | $200K | $3M | -$700K | $900K | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $54.11M | $56.96M | $59.35M | $59.22M | $58.65M | $43.75M | $48.86M | $54.44M | $52.12M | $54.92M | $55.48M | $56.92M | $52.28M | $48.84M | $46.7M | $41.92M | $36.01M | $36.5M | $38.26M | $41.01M | $42.01M | $43.88M | $22.81M | $21.39M | $23M | $25.8M | $27.12M | $26.54M | $18.02M | $8.92M | $9.14M | $9M | $9.28M | $8.76M | $8.53M | $5.72M | $8.25M | $4.2M | $4.44M | $4.59M | $4.43M | $4.58M | $4.58M | $4.25M | $4.23M | $2.05M | $2.15M | $2.05M | $2.04M | $2.25M | $2.52M | $2.66M | $2.66M | $2.61M | $2.59M | $3.29M | $3.21M | $3.15M | $473K | $362K | $412K | $393K | $1.23M | $741K | $845K | $848K | $996K | $1.15M | $317K | $92K | - | $0 | $4.39M | $6.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$1.168B | $27.61M | -$26.38M | -$11.41M | $25.81M | -$4.25M | -$5.25M | -$12.79M | -$1.06M | $11.84M | -$276.84M | -$4.21M | -$694.89M | -$17.78M | $4.52M | -$1.4M | $1.26M | -$2.63M | -$15.72M | $29.4M | -$55.62M | -$26.08M | -$1.76M | -$8.69M | -$4.11M | -$6.26M | -$4.97M | -$16.78M | -$5.08M | -$6.96M | -$28.49M | -$4.77M | -$3.81M | -$5.75M | -$151K | -$40.62M | $1.62M | -$4.39M | -$1.9M | -$4.23M | -$3.93M | -$4.22M | -$2.37M | -$27.96M | -$29.8M | -$4.37M | -$12.5M | $366K | -$4.19M | -$775K | -$8.96M | -$2.55M | -$3.02M | -$2.29M | $177.91M | -$3.33M | -$4M | -$7.41M | $166.54M | -$64.29M | -$60.64M | -$61.1M | $165.99M | -$55.95M | -$2.44M | -$61.09M | -$3.85M | -$53.67M | -$56.79M | -$219.39M | $46.86M | -$21.9M | -$897.31M | $9.41M | -$385.31M | $27.06M | $20.81M | $4.38M | $15.93M | $15.95M | $17.85M | $15.85M | -$92.43M | $23.18M | $22.79M | $18.44M | $27.6M | $18.06M | $31.16M | $31.54M | $21.17M | $21.69M | $20.36M | $19.19M | $82.55M | $9.85M | -$66.32M | -$8.24M | -$45.76M | -$10.68M | $3.44M | $59.14M | -$15.73M | $1.83M | -$1.4M | -$1.85M | $1.3M | -$214K | $1.7M | $1.3M | $500K | $300K | $900K | -$1.4M | $25.5M | $21.9M | $400K | $200K | - | - | - | - | - | $1.5M | $400K | $1.6M | - | -$200K | $31.2M | $100K | - | -$3M | $600K | $24M | $73.6M | $200K | -$1.2M | -$200K | -$200K | $100K | $400K | -$100K | -$4.4M | $1M | $1.1M | $200K | $3M | -$700K | $900K | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | -$1.208B | -$4.45M | -$40.75M | -$37.19M | -$25.11M | -$16.46M | $133.23M | $67.94M | $3.34M | $5.47M | -$258.48M | -$2.26M | -$674.04M | -$32.73M | $122.09M | $62.3M | $55.8M | $36.27M | $75.14M | $75.02M | $13.9M | $23.03M | $151.76M | $86.07M | -$24.03M | -$4.79M | $13.39M | -$21.01M | $9.18M | -$11.15M | $45.89M | $27.25M | $11.65M | -$10.61M | $5.73M | -$46.38M | $11.74M | -$8.39M | $61.32M | $22.14M | $18.42M | $4.09M | -$38.22M | -$28.54M | -$19.49M | -$13.14M | $18.09M | $3.8M | -$4.43M | -$761K | $7.05M | -$11.9M | $3.9M | -$7.62M | $40.48M | $14.15M | $9.72M | -$7.44M | $6.76M | -$18.2M | -$2.67M | -$11.58M | $28.52M | -$34K | $3.67M | -$2.44M | $15.84M | -$6.93M | $1.56M | -$235.38M | -$19.37M | -$7.57M | -$893.8M | $12.59M | -$188.1M | $153.06M | $174.6M | $112.76M | $215.6M | $138.37M | $189.85M | $146.38M | $208.3M | $113.46M | $186.4M | $131.18M | $163.96M | $101.48M | $152.57M | $123.63M | $134.27M | $88M | $112.75M | $88.04M | $122.14M | $77.2M | $36.04M | $67.58M | $19.09M | $41.66M | $67.93M | $107.08M | $72.12M | $62.79M | $78.95M | $58.72M | $77.5M | $42.8M | $75.8M | $54.93M | $73.5M | $45M | $62.8M | $43.1M | $87.1M | $68.3M | $67.3M | $52.5M | - | - | - | - | $8.77M | $48.4M | $63.2M | $51.1M | $37.7M | $47.5M | $87M | $45.5M | $108.49M | $26.2M | $43.3M | $59.4M | $108.7M | $19.7M | $42.7M | $29.2M | $49.9M | $29.5M | $39.2M | $11.8M | $42.6M | $36.2M | $9.2M | $18.9M | $58.1M | $33.4M | $46.2M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | -$57.02M | -$2.66M | -$12.25M | -$4.23M | $10.85M | -$13M | $37.85M | $20.16M | $1.91M | $3.84M | -$2.72M | $1.39M | -$4.22M | -$14.19M | $36.54M | $16.06M | $14.06M | $13.9M | $22.32M | $16.65M | $12.68M | $19.53M | $37.46M | $22.1M | -$6.52M | $2.41M | $2.82M | -$3.68M | $3.39M | -$4.33M | $9.94M | $7.21M | $2.98M | -$2.03M | -$2.32M | -$18.78M | $4.88M | -$5.66M | $22.98M | $9.62M | $6.93M | -$795K | -$17.09M | -$4.1M | -$6.54M | -$5.02M | $2.37M | $2.76M | -$1.59M | -$149K | -$562K | -$3.05M | $711K | -$4.95M | $13.56M | $2.15M | $4.31M | -$3.03M | $620K | -$7.47M | -$462K | -$2.69M | $4.86M | -$5.46M | $1.82M | -$379K | $1.71M | -$1.24M | -$772K | -$29.4M | -$7.78M | -$4.51M | -$285.36M | $3.97M | $42M | $46.96M | $55.92M | $31.54M | $59.33M | $44.13M | $65.25M | $50.55M | $49.01M | $37.9M | $66.16M | $46.92M | $58.79M | $37.23M | $54.49M | $44.87M | $22.59M | $34.51M | $45.78M | $35.09M | $49.04M | $30.62M | $9.09M | $26.87M | $12.37M | $18.02M | $28.58M | $40.64M | $23.82M | $26.32M | $32.83M | $25.11M | $31.7M | $17.93M | $31.6M | $22.93M | $29.9M | $18.9M | $26.4M | $18M | $36.6M | $29.7M | $28.7M | $22.5M | - | - | - | - | $4.73M | $20.8M | $27.1M | $22M | $6.03M | $21.4M | $39.2M | $20.4M | $48.6M | $12.1M | $21.2M | $26.8M | $48.6M | $11.9M | $20.1M | $13.4M | $25M | $14.6M | $19.3M | $6.8M | $21.6M | $18.8M | $9.4M | $9.2M | $27.1M | $15.4M | $21M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -$1.151B | -$1.79M | -$28.5M | -$32.96M | -$35.96M | -$3.46M | $95.39M | $47.78M | $1.43M | $1.63M | -$255.76M | -$3.65M | -$669.83M | -$18.54M | $85.55M | $46.25M | $41.74M | $22.37M | $52.8M | $58.7M | $5.64M | $5.57M | $244.67M | $58.52M | -$22.04M | -$11.81M | $10.57M | -$21.76M | -$366K | -$6.81M | $21.98M | $19.13M | $5.72M | -$27.08M | $5.46M | -$26.68M | $8.55M | -$1.94M | $38.34M | $12.52M | $11.49M | $4.89M | -$21.53M | -$24.44M | -$31.4M | -$5.1M | $15.71M | -$1.34M | -$3.24M | -$612K | $7.61M | -$8.85M | $3.19M | -$2.67M | $26.92M | $12M | $5.42M | -$4.42M | $6.14M | -$10.72M | -$2.21M | -$8.9M | $25.53M | $6.25M | $99.51M | -$880K | $12.21M | -$3.26M | $2.25M | -$220.85M | -$12.73M | -$16.73M | -$506.8M | $106.36M | -$230.1M | $106.54M | $118.45M | $86.46M | $157.83M | $88.87M | $90.87M | $89.41M | $17.51M | $93.89M | $114.88M | $81.35M | $105.17M | $64.87M | $98.09M | $78.76M | $111.68M | $53.5M | $66.96M | $52.95M | $78.1M | $46.58M | $27.91M | $40.71M | $10.51M | $23.64M | $40.33M | $67.28M | $49.6M | $36.47M | $47.18M | $34.66M | $47.1M | $25.94M | $45.3M | $33.03M | $44.9M | $27.2M | $38M | $26.1M | $52.8M | $39.5M | $39.5M | $30.9M | $53.6M | $36M | $41.9M | $29.3M | $46.43M | $26.8M | $35.2M | $28.2M | $38.87M | $23.9M | $44.9M | $23M | $85.7M | $11.4M | $19.4M | $30.4M | $33.6M | $5M | $19.5M | $14.1M | $21.7M | $13.4M | $17.4M | $5.1M | $17.7M | $15.2M | -$2.7M | $8.4M | $27.8M | $16.3M | $22.7M | $15.1M | $22.5M | $13.4M | $23.2M | $11.1M | $11.3M | $11.3M | $11.3M | $11.3M | $8.6M | $8.5M | $8.5M | $8.5M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | - | - | $166K | -$166K | $0 | $0 | $0 | $0 | $0 | $632K | $1.51M | $0 | - | - | - | $0 | - | - | - | - | - | $0 | $5K | $103K | $199K | $0 | $250K | $0 | $0 | $0 | $266K | $0 | $0 | $0 | - | $0 | $0 | $0 | $103K | $0 | $0 | $0 | -$105K | $0 | $0 | $147K | $111K | -$67K | -$24.44M | -$22.29M | -$25.84M | -$18.18M | -$20.99M | -$17.98M | -$23.89M | -$15.81M | -$19.73M | -$14.35M | -$18.11M | -$11.73M | -$17.29M | -$11.34M | -$13.89M | -$9.27M | -$11.66M | -$8.24M | -$10.14M | -$1.64M | -$2.23M | -$265K | -$2.32M | -$901K | -$952K | -$834K | -$971K | -$1.01M | -$975K | -$846K | -$1.3M | -$1.04M | -$1.06M | -$1.06M | -$1.3M | -$1.08M | -$1.1M | -$1.03M | -$1.3M | -$1.1M | -$1.6M | -$1M | -$2.3M | -$900K | -$900K | -$900K | - | - | - | - | -$5.95M | $800K | $900K | $900K | -$15.19M | $2.2M | $2.9M | $2.1M | -$25.82M | $2.7M | $2.7M | $2.2M | $4.1M | $2.8M | $3.1M | $1.7M | $3.2M | $1.5M | $2.5M | -$100K | $3.3M | $2.2M | $2.5M | $1.3M | $3.2M | $1.7M | $2.5M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | $0 | $0 | - | - | $429K | $1.22M | - | - | - | $0 | - | $0 | - | $885K | - | $276K | - | $1.34M | - | $2.06M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$1.151B | -$1.79M | -$28.5M | -$32.96M | -$35.96M | -$3.46M | $94.96M | $46.55M | $1.43M | $1.63M | -$255.76M | -$3.65M | -$669.83M | -$18.54M | $85.55M | $45.36M | $41.74M | $22.09M | $52.8M | $57.36M | $5.64M | $3.5M | $244.67M | $58.52M | -$22.04M | -$11.81M | $10.73M | -$21.93M | -$366K | -$6.81M | $21.98M | $19.13M | $5.72M | -$26.45M | $6.97M | -$26.68M | $8.55M | -$1.94M | $38.34M | $12.52M | $11.49M | $4.89M | -$21.53M | -$24.44M | -$31.4M | -$5.1M | $15.72M | -$1.24M | -$3.04M | -$612K | $7.86M | -$8.85M | $3.19M | -$2.67M | $27.19M | $12M | $5.42M | -$4.42M | $6.14M | -$10.72M | -$2.21M | -$8.9M | $25.64M | $6.25M | $99.51M | -$880K | $12.1M | -$3.26M | $2.25M | -$220.7M | -$12.62M | -$16.8M | -$531.24M | $84.07M | -$255.93M | $88.37M | $97.46M | $68.48M | $133.95M | $73.06M | $71.14M | $75.07M | -$603K | $82.16M | $97.59M | $70.01M | $91.27M | $55.59M | $86.42M | $70.52M | $101.53M | $51.86M | $64.73M | $52.69M | $75.79M | $45.68M | $26.96M | $39.88M | $9.54M | $22.63M | $39.35M | $66.44M | $48.3M | $35.43M | $46.12M | $33.6M | $45.8M | $24.86M | $44.2M | $32M | $43.6M | $26.1M | $36.4M | $25.1M | $50.5M | $38.6M | $38.6M | $30M | $53.6M | $36M | $41.9M | $29.3M | $40.48M | $27.6M | $36.1M | $29.1M | $23.68M | $26.1M | $47.8M | $25.1M | $59.89M | $14.1M | $22.1M | $32.6M | $37.7M | $7.8M | $22.6M | $15.8M | $24.9M | $14.9M | $19.9M | $5M | $21M | $17.4M | -$200K | $9.7M | $31M | $18M | $25.2M | $15.1M | $22.5M | $13.4M | $23.2M | $11.1M | $11.3M | $11.3M | $11.3M | $11.3M | $8.6M | $8.5M | $8.5M | $8.5M |
Shares Outstanding (Basic) | 92.09M | 89.77M | 88.76M | 88.46M | 87.93M | 86.91M | 86.31M | 86.07M | 85.67M | 84.89M | 84.57M | 84.43M | 84.3M | 83.75M | 83.46M | 83.36M | 83.27M | 82.79M | 82.53M | 82.48M | 82.38M | 82.28M | - | 81.52M | 81.42M | 81.08M | 80.93M | 80.88M | 80.82M | 80.67M | 80.67M | 81.45M | 81.82M | 81.55M | 81.79M | 82.04M | 82.3M | 82.08M | 82.4M | 83.23M | 83.77M | 83.97M | 83.78M | 84.11M | 83.9M | 57.34M | 56.76M | 56.47M | 56.04M | 56.08M | 55.98M | 56.18M | 57.45M | 56.33M | 55.07M | 54.64M | 55.15M | 54.78M | - | 56.83M | 58.71M | 58.69M | - | 57.44M | 57M | 55.08M | - | 53.99M | 53.64M | 53.57M | - | 54.18M | 54.31M | 54.22M | - | 54.55M | 54.14M | 54.35M | - | 54.12M | 53.9M | 54.39M | - | 54.77M | 54.22M | 54.27M | - | 54.5M | 53.85M | 54.04M | - | 53.19M | 53.28M | 53.22M | - | 53.11M | 52.85M | 53.17M | - | 52.03M | 52.56M | 52.73M | - | 52.12M | 52.08M | 51.98M | - | 51.8M | 51.7M | 52.03M | - | 52.73M | 53.93M | 53.98M | - | 53.61M | 53.61M | 54.05M | - | 53.33M | 53.72M | 52.79M | - | - | - | 53.24M | - | 53.24M | - | 49.84M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 49.84M | - | 49.84M | 49.84M | 49.84M | - | 49.84M | 49.84M | 49.84M |
Shares Outstanding (Diluted) | 92.09M | 89.77M | 88.76M | 88.46M | 87.93M | 86.91M | 86.61M | 86.07M | 85.67M | 84.89M | 84.57M | 84.43M | 84.3M | 83.75M | 84.79M | 85.32M | 87.82M | 92.27M | 91.21M | 90.13M | 82.38M | 82.28M | - | 82.09M | 81.42M | 81.08M | 81.32M | 80.88M | 81.2M | 80.67M | 81.35M | 82.08M | 81.85M | 81.55M | 81.79M | 82.04M | 82.47M | 82.08M | 82.68M | 83.52M | 84.05M | 84.23M | 83.78M | 84.11M | 83.9M | 57.34M | 57.47M | 56.47M | 56.04M | 56.08M | 57.27M | 56.18M | 57.45M | 56.33M | 55.07M | 55.21M | 55.49M | 54.78M | - | 56.83M | 58.71M | 58.69M | - | 57.44M | 57.21M | 55.08M | - | 53.99M | 53.64M | 53.57M | - | 54.18M | 54.31M | 54.55M | - | 54.55M | 55.06M | 54.35M | - | 55.35M | 55.15M | 55.6M | - | 54.77M | 55.13M | 55.56M | - | 54.5M | 54.87M | 54.67M | - | 54.02M | 53.94M | 54.04M | - | 53.78M | 54.46M | 53.17M | - | 53.89M | 53.33M | 53.36M | - | 52.78M | 52.66M | 52.55M | - | 51.8M | 52.62M | 53.33M | - | 54.37M | 53.93M | 53.98M | - | 54.75M | 54.75M | 54.05M | - | 54.55M | 53.72M | 54.26M | - | - | - | 53.24M | - | 53.24M | - | 49.84M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 49.84M | - | 49.84M | 49.84M | 49.84M | - | 49.84M | 49.84M | 49.84M |
EPS (Basic) | -$12.68 | -$0.20 | -$0.51 | -$0.55 | -$0.59 | -$0.22 | $0.92 | $0.37 | -$0.15 | -$0.15 | -$3.17 | -$0.19 | -$8.10 | -$0.37 | $0.84 | $0.39 | $0.34 | $0.11 | $0.43 | $0.54 | -$0.09 | -$0.074 | - | $0.70 | -$0.27 | -$0.15 | $0.13 | -$0.27 | -$0.01 | -$0.08 | $0.27 | $0.23 | $0.06 | -$0.33 | $0.09 | -$0.32 | $0.10 | -$0.02 | $0.46 | $0.15 | $0.14 | $0.06 | -$0.25 | -$0.29 | -$0.37 | -$0.09 | $0.27 | -$0.02 | -$0.06 | -$0.01 | $0.14 | -$0.16 | $0.05 | -$0.05 | $0.47 | $0.21 | $0.09 | -$0.08 | - | -$0.19 | -$0.04 | -$0.15 | - | $0.10 | $1.56 | -$0.02 | - | -$0.06 | $0.04 | -$4.12 | - | -$0.31 | -$9.78 | $1.55 | - | $1.62 | $1.80 | $1.26 | - | $1.35 | $1.32 | $1.38 | - | $1.50 | $1.80 | $1.29 | - | $1.02 | $1.61 | $1.31 | - | $0.98 | $1.22 | $0.99 | - | $0.86 | $0.51 | $0.75 | - | $0.44 | $0.75 | $1.26 | - | $0.68 | $0.89 | $0.65 | - | $0.48 | $0.86 | $0.62 | - | $0.50 | $0.68 | $0.47 | - | $0.72 | $0.72 | $0.56 | - | $0.68 | $0.78 | $0.56 | - | $0.52 | $0.68 | $0.55 | - | $0.52 | $0.96 | $0.50 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0.22 | - | $0.23 | $0.23 | $0.23 | - | $0.17 | $0.17 | $0.17 |
EPS (Diluted) | -$12.68 | -$0.20 | -$0.51 | -$0.55 | -$0.59 | -$0.22 | $0.92 | $0.37 | -$0.15 | -$0.15 | -$3.17 | -$0.19 | -$8.10 | -$0.37 | $0.84 | $0.38 | $0.32 | $0.10 | $0.43 | $0.50 | -$0.09 | -$0.074 | - | $0.69 | -$0.27 | -$0.15 | $0.13 | -$0.27 | -$0.01 | -$0.08 | $0.27 | $0.23 | $0.06 | -$0.33 | $0.085 | -$0.32 | $0.10 | -$0.02 | $0.46 | $0.15 | $0.13 | $0.06 | -$0.26 | -$0.29 | -$0.37 | -$0.09 | $0.27 | -$0.02 | -$0.06 | -$0.01 | $0.14 | -$0.16 | $0.05 | -$0.05 | $0.47 | $0.21 | $0.09 | -$0.08 | - | -$0.19 | -$0.04 | -$0.15 | - | $0.10 | $1.55 | -$0.02 | - | -$0.06 | $0.04 | -$4.12 | - | -$0.31 | -$9.78 | $1.54 | - | $1.62 | $1.77 | $1.26 | - | $1.32 | $1.29 | $1.35 | - | $1.50 | $1.77 | $1.26 | - | $1.02 | $1.58 | $1.29 | - | $0.96 | $1.20 | $0.98 | - | $0.86 | $0.50 | $0.75 | - | $0.42 | $0.74 | $1.25 | - | $0.68 | $0.87 | $0.65 | - | $0.48 | $0.84 | $0.60 | - | $0.48 | $0.68 | $0.47 | - | $0.71 | $0.71 | $0.56 | - | $0.66 | $0.78 | $0.54 | - | $0.52 | $0.68 | $0.55 | - | $0.52 | $0.96 | $0.50 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0.22 | - | $0.23 | $0.23 | $0.23 | - | $0.17 | $0.17 | $0.17 |
EBIT | -$1.154B | $52.51M | $18.6M | $22.03M | $33.54M | $27.29M | $182.1M | $122.38M | $55.46M | $60.39M | -$203M | $54.65M | -$621.77M | $16.11M | $168.8M | $104.22M | $91.81M | $72.77M | $113.4M | $116.03M | $55.91M | $66.91M | $174.57M | $107.46M | -$1.03M | $21.01M | $40.51M | $5.53M | $27.21M | -$2.23M | $55.03M | $36.25M | $20.92M | -$1.85M | $14.27M | -$40.66M | $19.99M | -$4.19M | $65.75M | $26.73M | $22.85M | $8.67M | -$33.64M | -$24.3M | -$15.27M | -$11.09M | $20.23M | $5.85M | -$2.39M | $1.49M | $9.58M | -$9.24M | $6.55M | -$5.01M | $43.07M | $17.44M | $12.93M | -$4.29M | $7.24M | -$17.83M | -$2.26M | -$11.19M | $29.76M | $707K | $4.51M | -$1.6M | $16.83M | -$5.78M | $1.88M | -$235.29M | -$8.58M | -$7.57M | -$889.41M | $18.69M | -$205.57M | $134.53M | $164.27M | $118.5M | $213.85M | $137.58M | $189.22M | $145.58M | $64.21M | $111.33M | $172.79M | $119.86M | $131.55M | $87.68M | $140.53M | $98.26M | $115.85M | $74.26M | $100.22M | $76.85M | $51.84M | $75.2M | $109.94M | $82.42M | $76.1M | $60.76M | $76.33M | $61.25M | $101.58M | $74.35M | $94.9M | $74.26M | $89.2M | $55.37M | $86.3M | $65.74M | $85.9M | $57.4M | $75.2M | $57.4M | $75.2M | $49.6M | $70.3M | $55.8M | -$591.1M | $265.5M | $277.3M | $254.2M | $10.36M | $50.2M | $66.8M | $53.9M | $54.95M | $53.8M | $63.2M | $52.2M | $54M | $38M | $52.5M | $45.5M | $48.3M | $31.9M | $54.4M | $39.3M | $62.8M | $41.6M | $50.8M | $20.6M | $61M | $48.1M | $21.4M | $31.8M | $68.6M | $46M | $58.6M | $294.9M | -$648.5M | $293.2M | $305.4M | $280.2M | -$659M | $286.8M | $286.7M | $286.7M | -$645.9M | $259.2M | $259.2M | $259.1M |
EBITDA | $44.67M | $57.98M | $61.66M | $69.15M | $42.91M | $69.82M | $217.04M | $174.63M | $94.75M | $104.24M | $111.78M | $99.01M | $111.21M | $72.06M | $201.76M | $145.38M | $134.41M | $115.4M | $160.02M | $129.13M | $149.58M | $127.66M | $203.43M | $143.23M | $27.15M | $54.7M | $69.97M | $43.94M | $50.63M | $20.15M | $88.35M | $52.54M | $38.57M | $18.1M | $28.33M | $11.37M | $33.78M | $9.72M | $80.74M | $41.65M | $37.66M | $23.66M | -$18.69M | $21M | $28.29M | $147K | $37.95M | $14.36M | $9M | $13.55M | $22.88M | $4.32M | $19.71M | $7.79M | -$124.85M | $32.01M | $28.1M | $15.31M | -$149.79M | $56.62M | $68.36M | $59.65M | -$124.42M | $67.42M | $18.53M | $70.73M | $33.7M | $59.34M | $69.86M | -$4.15M | -$42.31M | $26.57M | $28.58M | $28.88M | $241.85M | $161.09M | $207.52M | $152.18M | $242.38M | $185.32M | $219.41M | $166.46M | $225.61M | $123.55M | $187.38M | $134.88M | $155.58M | $107.59M | $145.88M | $99.12M | $139.58M | $90.55M | $162.59M | $91.19M | $70.96M | $99.6M | $230.64M | $141.41M | $183.25M | $129.39M | $131.31M | $58.97M | $145.12M | $129.99M | $152.89M | $130.95M | $115.4M | $82.22M | $108.41M | $90.42M | $112.7M | $82.4M | $99.7M | $84.6M | $73.7M | $45.7M | $87.2M | $73.9M | -$591.1M | $265.5M | $277.3M | $254.2M | $167.55M | $79M | $96.9M | $82.1M | $259.21M | $82.3M | $62.7M | $81.1M | $265.08M | $71.6M | $81.9M | $51.1M | $9.1M | $61.1M | $85.1M | $68.1M | $74.9M | $86.5M | $91.2M | $58.9M | $102.1M | $85.7M | $59.1M | $70.9M | $102.6M | $84.2M | $94.7M | $294.9M | -$648.5M | $293.2M | $305.4M | $280.2M | -$659M | $286.8M | $286.7M | $286.7M | -$645.9M | $259.2M | $259.2M | $259.1M |