1st Source Corp.(SRCE:US)
Market Cap$2.068B
Key Metrics
Price$85.91
Revenue (TTM)$452.79M
Holders Revenue (TTM)$74.43M
Gross Profit (TTM)-
Earnings (TTM)$169.25M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield1.96%
Holders Yield3.6%
Cash on hand$67.5M
Total Assets$9.263B
Net Assets$1.353B
Total Debt$230.79M
Key Metrics
Price$85.91
Revenue (TTM)$452.79M
Holders Revenue (TTM)$74.43M
Gross Profit (TTM)-
Earnings (TTM)$169.25M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield1.96%
Holders Yield3.6%
Cash on hand$67.5M
Total Assets$9.263B
Net Assets$1.353B
Total Debt$230.79M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Mar 31, 1988 | Mar 31, 1987 | Mar 31, 1986 | Mar 31, 1985 | Mar 31, 1984 | Sep 30, 1983 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $118.16M | $113.14M | $110.83M | $110.66M | $108.25M | $104.04M | $97.85M | $97.93M | $97.27M | $94.07M | $91.41M | $93.69M | $91.29M | $92.89M | $94.74M | $90.94M | $86.29M | $82.76M | $83.9M | $87.72M | $81.83M | $83.28M | $88.09M | $82.91M | $79.24M | $79.47M | $80.87M | $82.96M | $82.09M | $79.07M | $80M | $78.42M | $78.19M | $74.34M | $74.49M | $72.82M | $70M | $67.03M | $65.74M | $65.36M | $64.59M | $62.92M | $64.11M | $63.34M | $63.2M | $59.19M | $60.72M | $60.1M | $59.38M | $58.02M | $57.02M | $61.32M | $58.99M | $56.7M | $59.08M | $58.21M | $57.77M | $57.91M | $57.6M | $56.86M | $59.01M | $55.81M | $61.58M | $59.94M | $56.85M | $55.82M | $55.55M | $52.3M | $54.62M | $51.27M | $63.57M | $45.78M | $53.49M | $53.32M | $48.24M | $49.6M | $47.94M | $43.76M | $44.43M | $48.27M | $46.21M | $44.1M | $42.9M | $43.17M | $39.6M | $41.3M | $41.46M | $34.63M | $45.56M | $39.78M | $44.8M | $43.4M | $48.66M | $46.6M | $44.47M | $44.75M | $49.93M | $49.22M | $54.82M | $49.99M | $49.54M | $57.37M | $49.22M | $42.8M | $44.55M | $42.31M | $42.7M | $42.06M | $38.9M | $38.84M | $38.6M | $37.4M | $35.4M | $33.9M | $35.1M | $31.1M | $28.7M | $26.9M | $26.4M | $26.6M | $24.7M | $23.2M | $23.2M | $22.8M | $22M | $21.8M | $20.4M | $20.5M | $20.3M | $18.9M | $19M | $18.3M | $18.3M | $18.1M | $18.5M | $17.5M | $16.2M | $16.1M | $15.7M | $15.4M | $15.5M | $15.2M | $14.7M | $14.3M | $13.9M | $13.9M | $13.3M | $13.4M | $14M | - | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $36.67M | $36.17M | $37.09M | $36.52M | $35.12M | $35.48M | $27.82M | $34.37M | $32.89M | $32.97M | $26.72M | $31.67M | $31.23M | $31.93M | $7.87M | $28.74M | $28.12M | $27.59M | $31.78M | $36.79M | $32.55M | $31.84M | $30.39M | $28.71M | $27.11M | $27.68M | $29.21M | $28.18M | $27.68M | $26.58M | $27.95M | $27.32M | $27.63M | $26.32M | $28.06M | $25.22M | $24.13M | $24.87M | $25.64M | $25.3M | $24.5M | $24.72M | $26.67M | $25.23M | $24.26M | $24.23M | $25.89M | $24.29M | $21.91M | $23.42M | $24.27M | $23.95M | $22.53M | $23.12M | $20.31M | $24.29M | $23.66M | $23.53M | $26.45M | $24.02M | $23.77M | $23.65M | $23.96M | $24.08M | $26M | $23.53M | $27.87M | $23.28M | $23.84M | $24.25M | $28.5M | $19.3M | $19.07M | $20.63M | $22.98M | $20.04M | $18.15M | $17.57M | $16.79M | $17.43M | $16.87M | $15.51M | $16.47M | $17.66M | $17.09M | $18.54M | $14.84M | $16.62M | $15.87M | $15.75M | $16.73M | $17.2M | $18.29M | $17.25M | $15.69M | $16.79M | $16.42M | $16.58M | $12.94M | $17M | $16.78M | $15.9M | $10.48M | $14.96M | $15.13M | $14M | $9.6M | $15.1M | $14.2M | $13.7M | $13.2M | $12.8M | $12.6M | $11.7M | $11.9M | $10.1M | $10.1M | $9.7M | $9.1M | $9.4M | $8.9M | $8.7M | $7.8M | $8.5M | $8.2M | $8.1M | $7.3M | $7.1M | $7M | $7M | $6.9M | $6.9M | $6.9M | $6.8M | $6.4M | $6.3M | $6M | $6.2M | $5.4M | $5.7M | $5.7M | $6M | $5.2M | $5.4M | $5.2M | $5.2M | $4.8M | $5M | $5M | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $36.67M | $36.17M | $37.09M | $36.52M | $35.12M | $35.48M | $27.82M | $34.37M | $32.89M | $32.97M | $26.72M | $31.67M | $31.23M | $31.93M | $7.87M | $28.74M | $28.12M | $27.59M | $31.78M | $36.79M | $32.55M | $31.84M | $30.39M | $28.71M | $27.11M | $27.68M | $29.21M | $28.18M | $27.68M | $26.58M | $27.95M | $27.32M | $27.63M | $26.32M | $28.06M | $25.22M | $24.13M | $24.87M | $25.64M | $25.3M | $24.5M | $24.72M | $26.67M | $25.23M | $24.26M | $24.23M | $25.89M | $24.29M | $21.91M | $23.42M | $24.27M | $23.95M | $22.53M | $23.12M | $20.31M | $24.29M | $23.66M | $23.53M | $26.45M | $24.02M | $23.77M | $23.65M | $23.96M | $24.08M | $26M | $23.53M | $27.87M | $23.28M | $23.84M | $24.25M | $28.5M | $19.3M | $19.07M | $20.63M | $22.98M | $20.04M | $18.15M | $17.57M | $16.79M | $17.43M | $16.87M | $15.51M | $16.47M | $17.66M | $17.09M | $18.54M | $14.84M | $16.62M | $15.87M | $15.75M | $16.73M | $17.2M | $18.29M | $17.25M | $15.69M | $16.79M | $16.42M | $16.58M | $12.94M | $17M | $16.78M | $15.9M | $10.48M | $14.96M | $15.13M | $14M | $9.6M | $15.1M | $14.2M | $13.7M | $13.2M | $12.8M | $12.6M | $11.7M | $11.9M | $10.1M | $10.1M | $9.7M | $9.1M | $9.4M | $8.9M | $8.7M | $7.8M | $8.5M | $8.2M | $8.1M | $7.3M | $7.1M | $7M | $7M | $6.9M | $6.9M | $6.9M | $6.8M | $6.4M | $6.3M | $6M | $6.2M | $5.4M | $5.7M | $5.7M | $6M | $5.2M | $5.4M | $5.2M | $5.2M | $4.8M | $5M | $5M | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $61.6M | $51.35M | $53.56M | $54.98M | $48.13M | $47.7M | $40.06M | $45.38M | $47.72M | $37.89M | $36.52M | $42.67M | $42.07M | $40.42M | $41.02M | $42.44M | $38.13M | $35.19M | $36.27M | $42.22M | $39.66M | $36.74M | $34.16M | $26.56M | $24.04M | $21.58M | $28.58M | $32.14M | $30.49M | $28.95M | $27.61M | $24.92M | $27.5M | $25M | $23.55M | $26.74M | $26.15M | $24.92M | $23.24M | $22.15M | $22.51M | $21.24M | $22.37M | $21.28M | $24.14M | $20.77M | $19.54M | $21.24M | $22.42M | $21.24M | $19.29M | $23.31M | $21.96M | $19.4M | $18.57M | $20.37M | $19.13M | $17.61M | $17.2M | $18.45M | $23M | $15.14M | $18.2M | $16.55M | $11.4M | $14.33M | $8.63M | $9.26M | $8.78M | $4.85M | $18.03M | $3.89M | $10.6M | $13.88M | $8.36M | $8.5M | $12.25M | $12.58M | $11.93M | $17.12M | $15.5M | $15M | $12.76M | $14.19M | $12.39M | $10.05M | $11.62M | $2.02M | $13.13M | $7.34M | $7.84M | $6.62M | $6.48M | $6.24M | -$619K | $2.47M | $3.78M | $5.17M | $14.15M | $9.31M | $14.64M | $21.46M | $16.76M | $14.19M | $13.12M | $13.53M | $14.7M | $13.5M | $12.2M | $13.37M | $13.1M | $12.6M | $11.6M | $11.1M | $11.5M | $10.4M | $9.6M | $9.3M | $9.2M | $9.3M | $8.9M | $8.2M | $8.6M | $8.3M | $7.6M | $7.4M | $6.5M | $7M | $6.5M | $6.2M | $6.5M | $6.1M | $5.9M | $5.5M | $5.7M | $5.6M | $4.9M | $4.7M | $4.5M | $4.8M | $4.2M | $4.4M | $3.8M | $3.6M | $3.8M | $3.9M | $3.6M | $3.5M | $3.3M | - | - | - | - | - | - | - |
Income Tax | $14.06M | $11.39M | $12.43M | $12.71M | $10.8M | $10.18M | $8.62M | $10.47M | $10.92M | $8.43M | $8.11M | $9.73M | $9.63M | $9.29M | $9.96M | $9.7M | $8.8M | $7.79M | $8.53M | $9.74M | $9.43M | $8.64M | $7.7M | $6.51M | $5.52M | $5.16M | $6.62M | $7.69M | $7.07M | $6.75M | $6.16M | $5.04M | $5.53M | $5.88M | $5.56M | $9.56M | $9.49M | $8.71M | $8.01M | $7.88M | $8.03M | $7.42M | $7.95M | $7.35M | $8.51M | $7.26M | $4.55M | $6.3M | $7.92M | $7.61M | $5.57M | $8.41M | $8.01M | $6.99M | $6.23M | $7.36M | $6.57M | $5.89M | $6.02M | $6.91M | $8.13M | $4.53M | $5.63M | $5.34M | $3.61M | $4.65M | $2.4M | $2.53M | $2.5M | -$1.41M | $5.71M | -$583K | $3.36M | $4.53M | $533K | $2.37M | $4.19M | $4.06M | $3.81M | $6.15M | $5.22M | $5.07M | $3.66M | $4.71M | $4.16M | $3.1M | $3.76M | -$1.29M | $4.41M | $2.26M | $2.48M | $1.97M | $1.79M | $1.78M | -$1.58M | $373K | $1.02M | $961K | $4.92M | $3.13M | $5.2M | $7.82M | $6.01M | $4.97M | $4.21M | $4.85M | $4.2M | $4.88M | $4.3M | $4.84M | $4.5M | $4.7M | $4.3M | $3.9M | $4.1M | $3.8M | $3.2M | $3.2M | $3.2M | $3.3M | $3.1M | $2.8M | $3M | $2.9M | $2.5M | $2.5M | $1.7M | $2.2M | $2M | $1.9M | $2M | $1.8M | $1.8M | $1.6M | $1.7M | $1.8M | $1.4M | $1.4M | $1.3M | $1.5M | $1M | $1.5M | $700K | $500K | $1M | $1.1M | $700K | $800K | $800K | - | - | - | - | - | - | - |
Net Income | $47.54M | $39.96M | $41.13M | $42.28M | $37.33M | $37.52M | $31.44M | $34.91M | $36.81M | $29.46M | $28.42M | $32.94M | $32.45M | $31.13M | $31.06M | $32.75M | $29.33M | $27.4M | $27.74M | $32.48M | $30.24M | $28.11M | $26.46M | $20.05M | $18.53M | $16.42M | $21.95M | $24.45M | $23.42M | $22.2M | $21.45M | $19.89M | $21.96M | $19.12M | $17.99M | $17.18M | $16.67M | $16.21M | $15.23M | $14.26M | $14.48M | $13.82M | $14.42M | $13.93M | $15.63M | $13.51M | $15M | $14.95M | $14.49M | $13.63M | $13.72M | $14.9M | $13.94M | $12.4M | $12.35M | $13.01M | $12.57M | $11.72M | $11.18M | $11.54M | $14.87M | $10.61M | $12.57M | $11.2M | $7.8M | $9.68M | $6.22M | $6.73M | $6.28M | $6.25M | $12.32M | $4.47M | $7.25M | $9.35M | $7.83M | $6.13M | $8.06M | $8.52M | $8.12M | $10.96M | $10.28M | $9.93M | $9.1M | $9.48M | $8.23M | $6.94M | $7.86M | $3.31M | $8.72M | $5.08M | $5.36M | $4.64M | $4.69M | $4.46M | -$511K | $2.1M | $3.26M | $4.21M | $9.74M | $6.72M | $10.01M | $14.24M | $11.37M | $9.83M | $9.51M | $9.26M | $11.1M | $9.17M | $8.5M | $9.13M | $9.1M | $8.5M | $7.9M | $7.8M | $7.9M | $7.2M | $7M | $6.2M | $6M | $6M | $5.8M | $5.4M | $5.6M | $5.4M | $5.1M | $4.9M | $4.8M | $4.8M | $4.5M | $4.3M | $4.5M | $4.3M | $4.1M | $3.9M | $3.3M | $3.8M | $3.5M | $3.3M | $3.2M | $3.3M | $3.2M | $2.9M | $3.1M | $3.1M | $2.8M | $2.8M | $2.9M | $2.7M | $2.5M | $2.4M | $2.1M | $1.9M | $1.3M | $700K | $900K | $1M |
Minority Interests | $2K | -$5K | $11K | $17K | -$7K | -$3K | $1K | $23K | -$12K | -$7K | $12K | $0 | -$12K | -$7K | $12K | -$8K | -$16K | -$11K | -$12K | $2K | -$12K | -$1K | $1K | $4K | -$24K | -$5K | -$13K | -$10K | -$32K | $0 | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$490K | -$493K | -$491K | -$508K | -$541K | -$560K | -$601K | -$612K | -$600K | -$607K | -$579K | -$600K | -$561K | -$600K | -$600K | -$500K | -$600K | -$600K | -$600K | -$500K | -$600K | -$600K | -$100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $518K | $388K | $412K | $370K | $314K | $317K | $276K | $315K | $361K | $276K | $281K | $332K | $323K | $255K | $273K | $276K | $244K | $202K | $220K | $262K | $236K | $210K | - | $137K | - | $73K | - | - | - | - | - | - | - | - | - | - | $128K | $121K | $103K | $93K | $98K | $115K | $135K | $130K | $151K | $152K | $185K | $182K | $176K | $186K | $180K | $198K | $184K | $160K | - | $172K | - | $173K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $47.03M | $39.57M | $40.73M | $41.93M | $37.01M | $37.2M | $31.16M | $34.62M | $36.43M | $29.18M | $28.15M | $32.61M | $32.11M | $30.87M | $30.8M | $32.46M | $29.07M | $27.19M | $27.5M | $32.22M | $29.99M | $27.9M | $26.46M | $19.92M | $18.5M | $16.34M | $21.94M | $24.44M | $23.39M | $22.2M | $21.45M | $19.89M | $21.96M | $19.12M | $17.99M | $17.18M | $16.54M | $16.09M | $15.12M | $14.17M | $14.38M | $13.7M | $14.28M | $13.8M | $15.48M | $13.36M | $14.81M | $14.77M | $14.32M | $13.45M | $13.54M | $14.7M | $13.76M | $12.24M | $12.35M | $12.83M | $12.57M | $11.54M | $11.18M | $11.54M | $14.87M | $10.61M | $12.57M | $11.2M | $7.8M | $9.68M | $6.22M | $6.73M | $6.28M | $6.25M | $12.32M | $4.47M | $7.25M | $9.35M | $7.83M | $6.13M | $8.06M | $8.52M | $8.12M | $10.96M | $10.28M | $9.93M | $9.1M | $9.48M | $8.23M | $6.94M | $7.86M | $3.31M | $8.72M | $5.08M | $5.36M | $4.64M | $4.69M | $4.46M | -$511K | $1.61M | $2.77M | $3.72M | $9.23M | $6.17M | $9.45M | $13.64M | $10.76M | $9.23M | $8.91M | $8.69M | $10.5M | $8.61M | $7.9M | $8.53M | $8.6M | $7.9M | $7.3M | $7.2M | $7.4M | $6.6M | $6.4M | $6.1M | $6M | $6M | $5.8M | $5.4M | $5.6M | $5.4M | $5.1M | $4.9M | $4.8M | $4.8M | $4.5M | $4.3M | $4.5M | $4.3M | $4.1M | $3.9M | $3.3M | $3.8M | $3.5M | $3.3M | $3.2M | $3.3M | $3.2M | $2.9M | $3.1M | $3.1M | $2.8M | $2.8M | $2.9M | $2.7M | $2.5M | $2.4M | $2.1M | $1.9M | $1.3M | $700K | $900K | $1M |
Shares Outstanding (Basic) | 24.07M | 24.28M | 24.39M | 24.47M | 24.54M | 24.55M | 24.52M | 24.51M | 24.5M | 24.46M | 24.43M | 24.66M | 24.69M | 24.69M | 24.66M | 24.66M | 24.69M | 24.74M | 24.78M | 24.92M | 25.14M | 25.32M | 25.49M | 25.55M | 25.54M | 25.52M | 25.51M | 25.52M | 25.62M | 25.76M | 25.88M | 25.97M | 25.96M | 25.95M | 25.94M | 25.94M | 25.93M | 25.9M | 25.87M | 25.87M | 25.85M | 25.92M | 26.06M | 26.16M | 26.21M | 26.26M | 26.25M | 26.26M | 29.13M | 26.75M | 26.75M | 26.8M | 26.8M | 26.75M | 26.7M | 26.71M | 26.69M | 26.69M | - | 26.63M | 26.68M | 26.7M | - | 26.67M | 26.71M | 26.63M | - | 26.58M | 26.6M | 26.57M | - | 26.52M | 26.52M | 26.51M | - | 26.7M | 25.44M | 24.76M | - | 24.75M | 27.23M | 27.4M | - | 27.51M | 27.53M | 25.07M | - | 25.03M | 25.05M | 25.08M | - | 25.5M | 25.5M | 25.41M | - | 27.91M | 25.35M | 27.78M | - | 27.66M | 25.15M | 26.33M | - | 25.09M | 26.44M | 25.21M | - | 30.18M | 29.7M | 25.23M | - | 33.75M | 33.99M | 25.47M | - | 38.25M | 38.17M | 25.3M | - | 47.35M | 47.46M | 25.27M | - | 50.05M | 112.27M | 74.65M | - | 25.99M | 25.76M | 24.52M | - | 25.5M | 25.49M | 25.45M | - | 25.27M | 25.28M | 25.21M | - | 24.49M | 24.49M | 24.49M | - | 23.5M | 23.5M | 23.5M | - | 25.83M | 25.83M | 25.62M | 25.99M | 21.88M | 21.88M | 19.57M | 19.57M | 13.39M |
Shares Outstanding (Diluted) | 24.07M | 24.28M | 24.39M | 24.47M | 24.54M | 24.55M | 24.52M | 24.51M | 24.5M | 24.46M | 24.43M | 24.66M | 24.69M | 24.69M | 24.66M | 24.66M | 24.69M | 24.74M | 24.78M | 24.92M | 25.14M | 25.32M | 25.49M | 25.55M | 25.54M | 25.52M | 25.51M | 25.52M | 25.62M | 25.76M | 25.88M | 25.97M | 25.96M | 25.95M | 25.94M | 25.94M | 25.93M | 25.9M | 25.87M | 25.87M | 25.85M | 25.92M | 26.06M | 26.16M | 26.21M | 26.26M | 26.25M | 26.26M | 29.13M | 26.75M | 26.76M | 26.8M | 26.81M | 26.76M | 26.71M | 26.72M | 26.7M | 26.7M | - | 26.65M | 26.69M | 26.71M | - | 26.68M | 26.72M | 26.64M | - | 26.63M | 26.65M | 26.61M | - | 26.83M | 26.82M | 26.82M | - | 27.02M | 25.77M | 25.08M | - | 25.09M | 27.6M | 27.78M | - | 27.88M | 27.89M | 25.46M | - | 25.35M | 25.37M | 25.45M | - | 25.94M | 25.9M | 25.81M | - | 28.42M | 25.86M | 28.28M | - | 28.25M | 25.65M | 26.81M | - | 25.35M | 26.73M | 25.51M | - | 30.88M | 29.7M | 25.67M | - | 34.4M | 34.71M | 25.47M | - | 38.25M | 38.17M | 25.3M | - | 47.35M | 47.46M | 25.27M | - | 50.05M | 112.27M | 74.65M | - | 25.99M | 25.76M | 24.52M | - | 25.5M | 25.49M | 25.45M | - | 25.27M | 25.28M | 25.21M | - | 24.49M | 24.49M | 24.49M | - | 23.5M | 23.5M | 23.5M | - | 25.83M | 25.83M | 25.62M | 25.99M | 21.88M | 21.88M | 19.57M | 19.57M | 13.39M |
EPS (Basic) | $1.95 | $1.63 | $1.67 | $1.71 | $1.51 | $1.52 | $1.27 | $1.41 | $1.49 | $1.19 | $1.15 | $1.32 | $1.30 | $1.25 | $1.25 | $1.32 | $1.18 | $1.10 | $1.11 | $1.29 | $1.19 | $1.10 | $1.03 | $0.78 | $0.72 | $0.64 | $0.86 | $0.95 | $0.91 | $0.86 | $0.82 | $0.76 | $0.84 | $0.73 | $0.69 | $0.66 | $0.64 | $0.62 | $0.58 | $0.55 | $0.56 | $0.53 | $0.55 | $0.53 | $0.59 | $0.51 | $0.57 | $0.56 | $0.49 | $0.50 | $0.51 | $0.55 | $0.51 | $0.45 | $0.45 | $0.48 | $0.46 | $0.44 | - | $0.43 | $0.55 | $0.39 | - | $0.35 | $0.23 | $0.30 | - | $0.19 | $0.17 | $0.18 | - | $0.17 | $0.27 | $0.35 | - | $0.23 | $0.32 | $0.35 | - | $0.45 | $0.38 | $0.36 | - | $0.35 | $0.30 | $0.28 | - | $0.13 | $0.35 | $0.21 | - | $0.19 | $0.18 | $0.17 | - | $0.075 | $0.11 | $0.15 | - | $0.23 | $0.37 | $0.52 | - | $0.36 | $0.34 | $0.34 | - | $0.29 | $0.27 | $0.34 | - | $0.23 | $0.21 | $0.21 | - | $0.17 | $0.17 | $0.16 | - | $0.13 | $0.12 | $0.12 | - | $0.11 | $0.065 | $0.17 | - | $0.062 | $0.06 | $0.057 | - | $0.052 | $0.049 | $0.047 | - | $0.048 | $0.044 | $0.04 | - | $0.028 | $0.026 | $0.024 | - | $0.018 | $0.018 | $0.018 | - | $0.015 | $0.014 | $0.013 | $0.01 | $0.0091 | $0.0068 | $0.0068 | $0.0052 | $0.0062 |
EPS (Diluted) | $1.95 | $1.63 | $1.67 | $1.71 | $1.51 | $1.52 | $1.27 | $1.41 | $1.49 | $1.19 | $1.15 | $1.32 | $1.30 | $1.25 | $1.25 | $1.32 | $1.18 | $1.10 | $1.11 | $1.29 | $1.19 | $1.10 | $1.03 | $0.78 | $0.72 | $0.64 | $0.86 | $0.95 | $0.91 | $0.86 | $0.82 | $0.76 | $0.84 | $0.73 | $0.69 | $0.66 | $0.64 | $0.62 | $0.58 | $0.55 | $0.56 | $0.53 | $0.55 | $0.53 | $0.59 | $0.51 | $0.57 | $0.56 | $0.49 | $0.50 | $0.51 | $0.55 | $0.51 | $0.45 | $0.45 | $0.48 | $0.46 | $0.44 | - | $0.43 | $0.55 | $0.39 | - | $0.35 | $0.23 | $0.30 | - | $0.19 | $0.17 | $0.18 | - | $0.16 | $0.27 | $0.35 | - | $0.23 | $0.31 | $0.34 | - | $0.44 | $0.37 | $0.36 | - | $0.34 | $0.30 | $0.27 | - | $0.13 | $0.35 | $0.20 | - | $0.18 | $0.18 | $0.17 | - | $0.075 | $0.11 | $0.15 | - | $0.22 | $0.36 | $0.51 | - | $0.36 | $0.34 | $0.34 | - | $0.28 | $0.27 | $0.33 | - | $0.23 | $0.21 | $0.20 | - | $0.17 | $0.17 | $0.16 | - | $0.13 | $0.12 | $0.12 | - | $0.11 | $0.065 | $0.17 | - | $0.062 | $0.06 | $0.057 | - | $0.052 | $0.049 | $0.047 | - | $0.048 | $0.044 | $0.04 | - | $0.028 | $0.026 | $0.024 | - | $0.018 | $0.018 | $0.018 | - | $0.015 | $0.014 | $0.013 | $0.01 | $0.0091 | $0.0068 | $0.0068 | $0.0052 | $0.0062 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |