Spire Inc.(SR:US)
Market Cap$4.849B
Key Metrics
Price$82.03
Revenue (TTM)$2.538B
Holders Revenue (TTM)$203.1M
Gross Profit (TTM)$1.083B
Earnings (TTM)$358.3M
EBITDA (TTM)$884.7M
Op. Margin (TTM)21.5%
Dividend Yield4.19%
Holders Yield4.19%
Cash on hand$49.5M
Total Assets$14.67B
Net Assets$3.418B
Total Debt$7.955B
Key Metrics
Price$82.03
Revenue (TTM)$2.538B
Holders Revenue (TTM)$203.1M
Gross Profit (TTM)$1.083B
Earnings (TTM)$358.3M
EBITDA (TTM)$884.7M
Op. Margin (TTM)21.5%
Dividend Yield4.19%
Holders Yield4.19%
Cash on hand$49.5M
Total Assets$14.67B
Net Assets$3.418B
Total Debt$7.955B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.02B | $762.2M | $334.1M | $421.9M | $1.051B | $669.1M | $293.8M | $414.1M | $1.129B | $756.6M | $310.4M | $418.5M | $1.123B | $814M | $314.2M | $448M | $880.9M | $555.4M | $290.2M | $327.8M | $1.105B | $512.6M | $251.9M | $321.1M | $715.5M | $566.9M | $225.6M | $321.3M | $803.5M | $602M | $239.2M | $350.6M | $813.4M | $561.8M | $258.7M | $323.5M | $663.4M | $495.1M | $279.3M | $249.3M | $609.3M | $399.4M | $204.2M | $275.2M | $877.4M | $619.6M | $222.3M | $241.8M | $694.5M | $468.6M | $147.11M | $165.3M | $397.61M | $307M | $169.54M | $186.85M | $358.18M | $410.91M | $271.05M | $344.28M | $543.78M | $444.2M | $284.03M | $324.51M | $635.33M | $491.17M | $251.93M | $309.94M | $659.07M | $674.26M | $451.79M | $505.49M | $747.71M | $503.99M | $323.27M | $406.22M | $670.7M | $539.56M | $268.99M | $330.54M | $708.78M | $689.24M | $266.67M | $311.33M | $576.56M | $442.49M | $197.67M | $245.06M | $474.96M | $332.64M | $161.39M | $186.6M | $422.18M | $280.17M | $125.85M | $147.28M | $287.46M | $194.64M | $91.44M | $122.9M | $442.74M | $345.03M | $81.05M | $95.29M | $238.31M | $151.4M | $56.7M | $70.4M | $211.9M | $153.5M | $56.5M | $80.3M | $213.8M | $199.7M | $60.7M | $84.2M | $264M | $193.9M | $57.2M | $86M | $246.6M | $155M | $50.5M | $67.6M | $191.6M | $122.2M | $49.1M | $74.6M | $233M | $167.2M | $53.8M | $76M | $214.1M | $160M | $48.1M | $61.3M | $162.5M | $146.3M | $31.7M | $62.9M | $196.5M | $146.9M | $44.5M | $85.5M | $198.1M | $142.7M | $55M | $88.6M | $220.9M | $127.8M | $50M | $77.7M | $230.2M | $125.2M | $50.2M | $76.9M | $192.4M | $127M | $59.1M | $85.4M | $249.7M | $154.8M | $66.7M | $101.2M | $290.6M | $158.6M | $64.6M | $113.3M | $317.7M |
Cost of Revenue | $548.9M | $452.6M | $220.2M | $233.8M | $594.3M | $399.3M | $166.8M | $267.6M | $678.6M | $497.7M | $213.2M | $295.3M | $718.6M | $551.3M | $197.1M | $305.6M | $505.2M | $365.6M | $172.3M | $208.9M | $738.1M | $292.8M | $168.6M | $197.8M | $402.8M | $378.5M | $179.6M | $233.2M | $492.2M | $414M | $189.4M | $217.7M | $564.2M | $380.8M | $191.7M | $204.3M | $396.8M | $334.9M | $225.9M | $152.4M | $363.9M | $250.7M | $157.3M | $180.5M | $631.8M | $462.3M | $187.4M | $176.5M | $545.4M | $357.1M | $122.95M | $128.6M | $307.63M | $233.55M | $129.16M | $150.41M | $238.73M | $304.62M | $207.58M | $245.21M | $413.01M | $336.72M | $225.92M | $249.55M | $504.4M | $182M | $193.2M | $229.35M | $517.99M | $546.5M | $1.105B | $420.93M | $611.55M | $222.84M | -$480.16M | $121.49M | $373.58M | $251.52M | $47.99M | $90.31M | $371.39M | $312.04M | $46.28M | $103M | $321.23M | $206.42M | $43.28M | $68.86M | $288.28M | $175.28M | $41.69M | $60.29M | $247.92M | $133.84M | $26.77M | $41.57M | $156.12M | $115.59M | $38.87M | $62.74M | $310.82M | $233.33M | $31.6M | $40.27M | $141.79M | $81.6M | $14.1M | $24.6M | $121.1M | $86.7M | $20.9M | $34.5M | $130.1M | $126.3M | $23.4M | $38M | $172.1M | $120.2M | $22.7M | $43.2M | $153.8M | $88.7M | $17.5M | $28.5M | $109.9M | - | $17.7M | $37.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $471.1M | $309.6M | $113.9M | $188.1M | $457M | $269.8M | $127M | $146.5M | $449.9M | $258.9M | $97.2M | $123.2M | $404.8M | $262.7M | $117.1M | $142.4M | $375.7M | $189.8M | $117.9M | $118.9M | $366.8M | $219.8M | $83.3M | $123.3M | $312.7M | $188.4M | $46M | $88.1M | $311.3M | $188M | $49.8M | $132.9M | $249.2M | $181M | $67M | $119.2M | $266.6M | $160.2M | $53.4M | $96.9M | $245.4M | $148.7M | $46.9M | $94.7M | $245.6M | $157.3M | $34.9M | $65.3M | $149.1M | $111.5M | $24.17M | $36.7M | $89.99M | $73.46M | $40.38M | $36.44M | $119.45M | $106.3M | $63.47M | $99.07M | $130.77M | $107.48M | $58.11M | $74.96M | $130.93M | $309.17M | $58.73M | $80.59M | $141.08M | $127.76M | -$653.21M | $84.56M | $136.16M | $281.15M | $803.43M | $284.73M | $297.12M | $288.04M | $221.01M | $240.24M | $337.39M | $377.2M | $220.38M | $208.33M | $255.33M | $236.06M | $154.39M | $176.21M | $186.67M | $157.36M | $119.7M | $126.3M | $174.26M | $146.33M | $99.08M | $105.72M | $131.35M | $79.05M | $52.57M | $60.16M | $131.92M | $111.69M | $49.44M | $55.02M | $96.52M | $69.8M | $42.6M | $45.8M | $90.8M | $66.8M | $35.6M | $42.7M | $83.7M | $73.4M | $37.3M | $46.2M | $91.9M | $73.7M | $34.5M | $42.8M | $92.8M | $66.3M | $33M | $39.1M | $81.7M | - | $31.4M | $37.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $3.08M | $1.2M | $8.8M | $2.3M | $5.13M | $5.6M | $38.72M | $364K | $38.59M | $38.43M | $36.6M | $36.93M | $39.5M | $198.22M | $33.85M | $33.23M | $37.78M | $232.19M | $36.93M | $34.72M | $41.18M | $37.06M | -$682.62M | $35.39M | $40.44M | $209.34M | $773.48M | $243.82M | $380.01M | $218.79M | $194.4M | $201.19M | $253.48M | $300.35M | $76.97M | $168.53M | $175.53M | $178.75M | $17.01M | $140.29M | $112.96M | $101.05M | $103.11M | $95.38M | $98.81M | $93.03M | $83.72M | $81.33M | $62.08M | $37.94M | $36.45M | $37.92M | $51.32M | $27.04M | -$2.69M | $29.93M | $30.56M | $22.7M | $18.9M | $19M | $26.5M | $23.7M | -$47.3M | $20.2M | $23.1M | $22.7M | $25.2M | $21.2M | $23M | $21.3M | $21.3M | $20.3M | $24.6M | $18.3M | $19.6M | $19.2M | $22.9M | - | $19.9M | $20.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $163.35M | - | - | - | $194.73M | - | - | - | - | - | - | - | - | - | - | $170.88M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $3.08M | $1.2M | $8.8M | $2.3M | $5.13M | $5.6M | $38.72M | $364K | $38.59M | $38.43M | $36.6M | $36.93M | $39.5M | $34.86M | $33.85M | $33.23M | $37.78M | $37.46M | $36.93M | $34.72M | $41.18M | $37.06M | -$682.62M | $35.39M | $40.44M | $209.34M | $773.48M | $243.82M | $209.13M | $218.79M | $194.4M | $201.19M | $253.48M | $300.35M | $76.97M | $168.53M | $175.53M | $178.75M | $17.01M | $140.29M | $112.96M | $101.05M | $103.11M | $95.38M | $98.81M | $93.03M | $83.72M | $81.33M | $62.08M | $37.94M | $36.45M | $37.92M | $51.32M | $27.04M | -$2.69M | $29.93M | $30.56M | $22.7M | $18.9M | $19M | $26.5M | $23.7M | -$47.3M | $20.2M | $23.1M | $22.7M | $25.2M | $21.2M | $23M | $21.3M | $21.3M | $20.3M | $24.6M | $18.3M | $19.6M | $19.2M | $22.9M | - | $19.9M | $20.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $303.5M | $173.5M | -$500K | $69.2M | $306.4M | $148.8M | $19.8M | $30.7M | $298.6M | $139.2M | -$3.9M | $12M | $260.3M | $150.2M | $29.8M | $37.9M | $245.2M | $95.3M | $26.7M | $33.2M | $257.4M | $132.9M | $100K | $42.1M | $210.5M | $102.3M | -$25.6M | $13.3M | $209.5M | $105.1M | -$19.6M | $58.9M | $150.1M | $104M | $1.9M | $50.3M | $180.4M | $89.1M | -$7.7M | $35.3M | $167.7M | $87M | -$8.5M | $36M | $157.7M | $87.3M | -$8.4M | $24.7M | $87.2M | $62.9M | -$9.72M | $12.3M | $51.85M | $42.09M | $85K | $15.05M | $50.58M | $43.11M | $2.37M | $34.02M | $50.4M | $41.1M | $1.07M | $13.13M | $50.49M | $45.21M | -$3.07M | $16.2M | $55.24M | $56.69M | $4.63M | $19.26M | $51.88M | $40.18M | $6.79M | $13.16M | $45.02M | $36.4M | $4.65M | $11.28M | $41.21M | $46.14M | -$606K | $15.5M | $42.97M | $31.97M | -$2.85M | $13.56M | $38.46M | $31.39M | -$1.6M | $9.2M | $42.32M | $29.23M | -$2M | $3.98M | $40.46M | $17.32M | -$3.64M | -$750K | $40.97M | $56.31M | $33.48M | $5.62M | $38.44M | $26.5M | $6.8M | $8M | $38M | $22.2M | -$1.1M | $80.3M | $33.6M | $26.5M | -$5.8M | $5M | $38.6M | $30M | -$5.2M | $2.3M | $38.7M | $28M | -$3.2M | $200K | $33.1M | $122.2M | -$4.5M | -$900K | $233M | $167.2M | $53.8M | $76M | $214.1M | $160M | $48.1M | $61.3M | $162.5M | $146.3M | $31.7M | $62.9M | $196.5M | $146.9M | $44.5M | $85.5M | $198.1M | $142.7M | $55M | $88.6M | $220.9M | $127.8M | $50M | $77.7M | $230.2M | $125.2M | $50.2M | $76.9M | $192.4M | $127M | $59.1M | $85.4M | $249.7M | $154.8M | $66.7M | $101.2M | $290.6M | $158.6M | $64.6M | $113.3M | $317.7M |
| -$33.2M | -$55.1M | -$55.4M | -$45.3M | -$44.4M | -$47.4M | -$54.3M | -$46.4M | -$44.9M | -$33.1M | -$44.1M | -$40.4M | -$40.2M | -$37.6M | -$35M | -$41.4M | -$30.9M | -$21.2M | -$36.7M | -$27.9M | -$24M | -$21.4M | -$24.3M | -$162M | -$46.7M | -$21M | -$19.4M | -$19.2M | -$21.5M | -$23.1M | -$24.3M | -$27.3M | -$33M | -$21.1M | -$21.9M | -$19.9M | -$19.1M | -$21.6M | -$14.7M | -$17.8M | -$18.5M | -$17.6M | -$19.9M | -$17.3M | -$18.4M | -$17.8M | -$17.3M | -$13.8M | -$9.46M | -$8.55M | -$8.59M | -$7.14M | -$5.37M | -$4.94M | -$6.21M | -$5.72M | -$4.9M | -$4.38M | -$9.16M | -$14.26M | -$6.02M | -$5.19M | -$3.99M | -$6.82M | -$6.58M | -$9.67M | -$7.62M | -$5.55M | -$7.07M | -$8.05M | -$2.05M | -$7.25M | -$5.93M | $2.65M | -$4.3M | $192K | $1.07M | $3.3M | $1.66M | $1.39M | $1.18M | $1.29M | -$696K | $822K | -$94K | $1.57M | $179K | $65K | $1.93M | $1.46M | $74K | -$68K | -$25K | $1.05M | $5K | -$76K | -$175K | $924K | -$39K | -$100K | $564K | -$19.57M | -$34.24M | $8K | -$19K | -$5.8M | -$8.9M | -$3.9M | $200K | -$1.6M | $300K | $600K | $700K | $900K | $300K | $600K | $300K | $500K | -$700K | $600K | $3.6M | $800K | $200K | $200K | $600K | - | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $142K | $249K | $261K | $164K | $257K | $406K | - | $337K | $316K | $348K | - | - | $267K | $448K | - | $402K | $361K | $535K | $539K | $631K | $663K | $1.14M | - | $738K | $1.05M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $62.6M | $60.4M | $58.8M | $49.9M | $47.4M | $48M | $49.5M | $48.8M | $52.2M | $50.6M | $48.2M | $46.7M | $47.2M | $43.6M | $34.4M | $29.3M | $27.5M | $28.6M | $28.2M | $26.9M | $25.8M | $25.7M | $25.2M | $26.4M | $27.2M | $26.7M | $25.3M | $25.6M | $27.6M | $25.9M | $24.4M | $24.2M | $25.4M | $24.4M | $22.9M | $21.4M | $22.7M | $22.1M | $19.5M | $19.4M | $19.3M | $19M | $18.5M | $17.8M | $19.1M | $19.2M | $15M | $11.4M | $9.3M | $10.5M | $9.01M | $6.9M | $6.71M | $6.03M | $6.19M | $6.17M | $6.28M | $6.31M | $6.3M | $6.15M | $6.29M | $6.69M | $6.7M | $6.78M | $6.67M | $6.71M | $6.76M | $6.88M | $7.31M | $8.79M | - | $6.41M | $7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $29.4M | $5.3M | $3.4M | $4.6M | $3M | $600K | -$4.8M | $2.4M | $7.3M | $17.5M | $4.1M | $6.3M | $7M | $6M | -$600K | -$12.1M | -$3.4M | $7.4M | -$8.5M | -$1M | $1.8M | $4.3M | $900K | -$135.6M | -$19.5M | $5.7M | $5.9M | $6.4M | $6.1M | $2.8M | $100K | -$3.1M | -$7.6M | $3.3M | $1M | $1.5M | $3.6M | $500K | $4.8M | $1.6M | $800K | $1.4M | -$1.4M | $500K | $700K | $1.4M | -$2.3M | -$2.4M | -$300K | $1.7M | $159K | -$400K | $1.08M | $678K | -$24K | $114K | $1.07M | $1.59M | -$2.86M | -$8.11M | $6K | $1.05M | $2.7M | -$449K | -$266K | -$3.5M | -$1.4M | $700K | -$416K | -$400K | -$2.05M | -$1.57M | $29K | $2.65M | -$4.3M | $192K | $1.07M | $3.3M | $1.66M | $1.39M | $1.18M | $1.29M | -$696K | $822K | -$94K | $1.57M | $179K | $65K | $1.93M | $1.46M | $74K | -$68K | -$25K | $1.05M | $5K | -$76K | -$175K | $924K | -$39K | -$100K | $564K | -$19.57M | -$34.24M | $8K | -$19K | -$5.8M | -$8.9M | -$3.9M | $200K | -$1.6M | $300K | $600K | $700K | $900K | $300K | $600K | $300K | $500K | -$700K | $600K | $3.6M | $800K | $200K | $200K | $600K | - | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $270.3M | $118.4M | -$55.9M | $23.9M | $262M | $101.4M | -$34.5M | -$15.7M | $253.7M | $106.1M | -$48M | -$28.4M | $220.1M | $112.6M | -$5.2M | -$3.5M | $214.3M | $74.1M | -$10M | $5.3M | $233.4M | $111.5M | -$24.2M | -$119.9M | $163.8M | $81.3M | -$45M | -$5.9M | $188M | $82M | -$43.9M | $31.6M | $117.1M | $82.9M | -$20M | $30.4M | $161.3M | $67.5M | -$22.4M | $17.5M | $149.2M | $69.4M | -$28.4M | $18.7M | $139.3M | $69.5M | -$25.7M | $10.9M | $77.6M | $54.1M | -$18.31M | $5M | $46.48M | $37.14M | -$4.82M | $9.33M | $45.69M | $38.73M | -$6.79M | $19.76M | $44.12M | $35.91M | -$4.22M | $5.9M | $43.92M | $35.54M | -$10.69M | $10.65M | $48.17M | $48.64M | -$7.69M | $12.01M | $45.96M | $33.47M | -$1.32M | $6.66M | $37.45M | $29.75M | -$2.74M | $3.77M | $32.81M | $38.76M | -$8.81M | $8.9M | $35.03M | $25.77M | -$10.32M | $5.96M | $33.68M | $26.06M | -$8.07M | $2.51M | $35.26M | $23.57M | -$8.32M | -$2.43M | $33.68M | $11.66M | -$9.87M | -$7.63M | $33.66M | $29.15M | -$7.05M | -$35K | $32.34M | $14.8M | -$6.8M | -$700K | $32.7M | $15.3M | -$5.8M | -$2M | $28.8M | $21.8M | -$10M | $1M | $34M | $25.5M | -$10.3M | -$1.2M | $37.5M | $24M | -$7.4M | -$3.8M | $28.7M | - | -$8.9M | -$4.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $52.7M | $23.4M | -$16.1M | $3M | $52.7M | $20.1M | -$8.6M | -$3.1M | $49.4M | $21M | -$16.9M | -$6.8M | $40.9M | $21.6M | $1.9M | -$2.1M | $40.7M | $18.4M | -$100K | $0 | $46M | $22.6M | -$4.5M | -$27.6M | $30.2M | $14.3M | -$10.7M | -$2.9M | $33.4M | $14.7M | -$18M | $5.7M | $18.9M | -$33.1M | -$6.7M | $8.7M | $53.3M | $22.3M | -$8.2M | $6.8M | $48.4M | $22.5M | -$9.7M | $4.6M | $44.9M | $22.4M | -$10.8M | -$800K | $25.4M | $18.5M | -$8.68M | -$1.6M | $16.24M | $11.58M | -$4.17M | $897K | $16M | $13.56M | -$3.96M | $4.37M | $16.23M | $12.54M | -$2.63M | $1.17M | $15.9M | $12.66M | -$5.94M | $3.77M | $17.36M | $17.32M | -$4.52M | $2.9M | $15.89M | $11.92M | -$1.89M | $1.89M | $13.44M | $10.65M | -$1.91M | $1.03M | $11.87M | $12.58M | -$3.73M | $2.79M | $12.57M | $9.14M | -$4.51M | $2.19M | $12.13M | $9.45M | -$3.98M | $476K | $13.69M | $8.47M | -$3.1M | -$1.53M | $12.95M | $3.94M | -$4.8M | -$3.95M | $12.95M | $10.63M | -$3.66M | -$357K | $12.88M | $5.2M | -$2.9M | -$900K | $12.6M | $5.6M | -$2.6M | -$1.1M | $10.4M | $8.2M | -$4.1M | $200K | $12.5M | $9.4M | -$3.7M | -$800K | $13.5M | $8.3M | -$3M | -$1.8M | $10.6M | - | -$3.3M | -$2.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $282.2M | $95M | -$39.8M | $20.9M | $209.3M | $81.3M | -$25.9M | -$12.6M | $204.3M | $85.1M | -$31.1M | -$21.6M | $179.2M | $91M | -$7.1M | -$1.4M | $173.6M | $55.7M | -$9.9M | $5.3M | $187.4M | $88.9M | -$19.7M | -$92.3M | $133.6M | $67M | -$34.3M | -$3M | $154.6M | $67.3M | -$25.9M | $25.9M | $98.2M | $116M | -$13.3M | $21.7M | $108M | $45.2M | -$14.2M | $10.7M | $100.8M | $46.9M | -$18.7M | $14.1M | $94.4M | $47.1M | -$14.9M | $11.7M | $52.2M | $35.6M | -$9.64M | $6.6M | $30.24M | $25.57M | -$651K | $8.43M | $29.68M | $25.17M | -$2.83M | $15.39M | $27.89M | $23.37M | -$1.6M | $4.73M | $28.02M | $22.89M | -$4.75M | $6.88M | $30.82M | $31.31M | -$3.59M | $9.26M | $51.35M | $20.91M | $570K | $9.27M | $20.82M | $19.1M | -$825K | $2.74M | $20.94M | $26.18M | -$5.08M | $6.11M | $22.46M | $16.63M | -$5.81M | $3.76M | $21.56M | $16.61M | -$5.96M | $2.04M | $21.59M | $15.11M | -$5.22M | -$894K | $20.75M | $7.74M | -$5.08M | -$3.67M | $20.71M | $18.52M | -$3.39M | $322K | $19.45M | $9.6M | -$3.9M | $200K | $20.1M | $9.7M | -$3.2M | -$900K | $18.4M | $13.6M | -$5.9M | $800K | $21.5M | $16.1M | -$6.6M | -$400K | $24M | $15.7M | -$4.4M | -$2M | $18.1M | $9.2M | -$5.6M | -$2.7M | $18.6M | $11.9M | -$6.5M | -$2.1M | $20.3M | $13.5M | -$4.7M | -$2.4M | $13.3M | $12.1M | -$3.6M | -$3M | $15.7M | $10.9M | -$2.3M | -$3.7M | $15.2M | $7.7M | -$5M | $600K | $19.8M | $7.3M | -$3.6M | $300K | $20.6M | $2.3M | -$2.9M | $1.4M | $16.7M | $7.7M | -$2.5M | $400K | $17.8M | $14.1M | -$700K | $2.8M | $19.1M | $7.8M | -$1.8M | $5.7M | $18.5M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$866K | -$15K | -$16K | - | - | -$15K | -$21K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $3.6M | $3.9M | $3.8M | $3.6M | $1.6M | $300K | $100K | - | $100K | $200K | $200K | - | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $282.2M | $95M | -$39.8M | $20.9M | $209.3M | $81.3M | -$25.9M | -$12.6M | $204.3M | $85.1M | -$31.1M | -$21.6M | $179.2M | $91M | -$7.1M | -$1.4M | $173.6M | $55.7M | -$9.9M | $5.3M | $187.4M | $88.9M | -$19.7M | -$95.9M | $129.7M | $63.2M | -$37.9M | -$4.6M | $154.3M | $67.2M | -$25.9M | $25.8M | $98M | $115.8M | -$13.3M | $21.6M | $108M | $45.2M | -$14.2M | $10.7M | $100.8M | $46.9M | -$18.7M | $14.1M | $94.4M | $47.1M | -$14.9M | $11.7M | $52.2M | $35.6M | -$9.64M | $6.6M | $30.24M | $25.57M | -$651K | $8.43M | $29.68M | $25.17M | -$2.83M | $15.39M | $27.89M | $23.37M | -$1.6M | $4.73M | $28.02M | $22.89M | -$4.75M | $6.88M | $30.82M | $31.31M | -$3.59M | $9.26M | $51.35M | $20.91M | $570K | $9.27M | $20.82M | $19.1M | -$825K | $2.74M | $20.94M | $26.18M | -$5.08M | $6.11M | $22.46M | $16.63M | -$5.81M | $3.76M | $21.56M | $16.61M | -$5.96M | $1.17M | $21.57M | $15.1M | -$5.22M | -$894K | $20.74M | $7.72M | -$5.08M | -$3.67M | $20.71M | $18.52M | -$3.39M | $322K | $19.45M | $9.6M | -$3.9M | $200K | $20.1M | $9.7M | -$3.2M | -$900K | $18.4M | $13.6M | -$5.9M | $800K | $21.5M | $16.1M | -$6.6M | -$400K | $24M | $15.7M | -$4.4M | -$2M | $18.1M | $9.2M | -$5.6M | -$2.7M | $18.6M | $11.9M | -$6.5M | -$2.1M | $20.3M | $13.5M | -$4.7M | -$2.4M | $13.3M | $12.1M | -$3.6M | -$3M | $15.7M | $10.9M | -$2.3M | -$3.7M | $15.2M | $7.7M | -$5M | $600K | $19.8M | $7.3M | -$3.6M | $300K | $20.6M | $2.3M | -$2.9M | $1.4M | $16.7M | $7.7M | -$2.5M | $400K | $17.8M | $14.1M | -$700K | $2.8M | $19.1M | $7.8M | -$1.8M | $5.7M | $18.5M |
Shares Outstanding (Basic) | 59M | 59M | 59M | 58.9M | 58.3M | 57.7M | 57.7M | 57.7M | 55.8M | 53.5M | 52.5M | 52.5M | 52.5M | 52.4M | 52.4M | 52.2M | 51.8M | 51.6M | 51.6M | 51.6M | 51.6M | 51.5M | 51.5M | 51.2M | 51M | 50.9M | 50.8M | 50.7M | 50.6M | 50.6M | 50.6M | 49.6M | 48.2M | 48.2M | 48.1M | 48.1M | 45.6M | 45.5M | 45.5M | 44.4M | 43.3M | 43.2M | - | 43.2M | 43.1M | 43.1M | - | 34.9M | 32.6M | 32.6M | - | 26.1M | 22.42M | 22.37M | - | 22.28M | 22.25M | 22.19M | 22.14M | 22.12M | 22.1M | 22.04M | - | 22M | 21.98M | 21.96M | - | 21.9M | 21.89M | 21.86M | - | 21.7M | 21.59M | 21.55M | - | 21.48M | 21.45M | 21.38M | - | 21.27M | 21.23M | 21.19M | - | 21.1M | 21.06M | 21.02M | - | 19.86M | 19.17M | 19.12M | - | 19.04M | 19M | 18.96M | - | 18.88M | 18.88M | 18.88M | - | 18.88M | 18.88M | 18.88M | - | 18.88M | 18.88M | 18.82M | - | 20M | 17.63M | 17.64M | - | 18M | 17.69M | 17.44M | - | 20M | 17.62M | 17.5M | - | 20M | 17.52M | 17.44M | - | 16.67M | 15.74M | 15.86M | - | 15M | 15.63M | 15.45M | - | 15M | 15.62M | 15.52M | - | 15M | 15.65M | 15.71M | - | 15M | 15.54M | 15.57M | - | 15.42M | 15.51M | 15.4M | - | 15M | 15.65M | 15.68M | - | 15.68M | 15.68M | 15.74M | - | 15.74M | 15.73M | 15.74M | - | 15.74M | 15.74M | 15.74M | - | 17.45M | 17.45M | 17.45M | - | 17.45M | 17.45M |
Shares Outstanding (Diluted) | 59.2M | 59.2M | 59M | 59.1M | 58.5M | 57.9M | 57.7M | 57.7M | 55.9M | 53.6M | 52.5M | 52.5M | 52.6M | 52.6M | 52.6M | 52.2M | 51.9M | 51.7M | 51.7M | 51.7M | 51.7M | 51.6M | 51.6M | 51.2M | 51.1M | 51.1M | 50.9M | 50.7M | 50.8M | 50.8M | 50.7M | 49.7M | 48.4M | 48.4M | 48.3M | 48.2M | 45.7M | 45.7M | 45.7M | 44.6M | 43.5M | 43.4M | - | 43.3M | 43.2M | 43.2M | - | 35M | 32.6M | 32.6M | - | 26.2M | 22.5M | 22.43M | - | 22.36M | 22.34M | 22.26M | 22.14M | 22.19M | 22.17M | 22.12M | - | 22.05M | 22.03M | 22M | - | 21.95M | 21.97M | 21.96M | - | 21.82M | 21.69M | 21.62M | - | 21.48M | 21.45M | 21.38M | - | 21.27M | 21.36M | 21.19M | - | 21.1M | 21.17M | 21.02M | - | 19.86M | 19.17M | 19.12M | - | 19.04M | 19M | 18.96M | - | 18.88M | 18.88M | 18.88M | - | 18.88M | 18.88M | 18.88M | - | 18.88M | 18.88M | 18.82M | - | 20M | 17.63M | 17.64M | - | 18M | 17.69M | 17.44M | - | 20M | 17.62M | 17.5M | - | 20M | 17.52M | 17.44M | - | 16.67M | 15.74M | 15.86M | - | 15M | 15.63M | 15.45M | - | 15M | 15.62M | 15.52M | - | 15M | 15.65M | 15.71M | - | 15M | 15.54M | 15.57M | - | 15.42M | 15.51M | 15.4M | - | 15M | 15.65M | 15.68M | - | 15.68M | 15.68M | 15.74M | - | 15.74M | 15.73M | 15.74M | - | 15.74M | 15.74M | 15.74M | - | 17.45M | 17.45M | 17.45M | - | 17.45M | 17.45M |
EPS (Basic) | $4.61 | $1.55 | -$0.74 | $0.29 | $3.52 | $1.34 | -$0.51 | -$0.28 | $3.59 | $1.52 | -$0.66 | -$0.48 | $3.33 | $1.66 | -$0.20 | -$0.10 | $3.27 | $1.01 | -$0.26 | $0.03 | $3.56 | $1.65 | -$0.45 | -$1.87 | $2.55 | $1.24 | -$0.75 | -$0.09 | $3.05 | $1.33 | -$0.51 | $0.52 | $2.03 | $2.40 | -$0.28 | $0.45 | $2.36 | $0.99 | -$0.31 | $0.24 | $2.32 | $1.08 | - | $0.32 | $2.18 | $1.09 | - | $0.34 | $1.59 | $1.09 | - | $0.25 | $1.34 | $1.14 | - | $0.38 | $1.33 | $1.13 | -$0.13 | $0.69 | $1.25 | $1.05 | - | $0.21 | $1.26 | $1.03 | - | $0.31 | $1.39 | $1.42 | - | $0.43 | $2.38 | $0.97 | - | $0.43 | $0.97 | $0.89 | - | $0.13 | $0.99 | $1.23 | - | $0.29 | $1.07 | $0.79 | - | $0.19 | $1.12 | $0.87 | - | $0.11 | $1.14 | $0.80 | - | -$0.05 | $1.10 | $0.41 | - | -$0.20 | $1.10 | $0.98 | - | $0.02 | $1.03 | $0.51 | - | $0.01 | $1.14 | $0.55 | - | -$0.05 | $1.04 | $0.78 | - | $0.04 | $1.22 | $0.92 | - | -$0.02 | $1.37 | $0.90 | - | -$0.12 | $1.15 | $0.58 | - | -$0.18 | $1.19 | $0.77 | - | -$0.14 | $1.30 | $0.87 | - | -$0.16 | $0.85 | $0.77 | - | -$0.20 | $1.01 | $0.70 | - | -$0.24 | $0.98 | $0.50 | - | $0.04 | $1.27 | $0.47 | - | $0.02 | $1.31 | $0.48 | - | $0.09 | $1.06 | $0.49 | - | $0.02 | $1.13 | $0.88 | - | $0.16 | $1.09 | $0.45 | - | $0.32 | $1.06 |
EPS (Diluted) | $4.60 | $1.54 | -$0.74 | $0.29 | $3.51 | $1.34 | -$0.51 | -$0.28 | $3.58 | $1.52 | -$0.66 | -$0.48 | $3.33 | $1.66 | -$0.20 | -$0.10 | $3.27 | $1.01 | -$0.26 | $0.03 | $3.55 | $1.65 | -$0.45 | -$1.87 | $2.54 | $1.24 | -$0.75 | -$0.09 | $3.04 | $1.32 | -$0.51 | $0.52 | $2.03 | $2.39 | -$0.28 | $0.45 | $2.36 | $0.99 | -$0.31 | $0.24 | $2.31 | $1.08 | - | $0.32 | $2.18 | $1.09 | - | $0.33 | $1.59 | $1.09 | - | $0.25 | $1.34 | $1.14 | - | $0.38 | $1.32 | $1.12 | -$0.13 | $0.69 | $1.25 | $1.05 | - | $0.21 | $1.26 | $1.03 | - | $0.31 | $1.39 | $1.41 | - | $0.42 | $2.37 | $0.97 | - | $0.43 | $0.97 | $0.89 | - | $0.13 | $0.98 | $1.23 | - | $0.29 | $1.06 | $0.79 | - | $0.19 | $1.12 | $0.87 | - | $0.11 | $1.14 | $0.80 | - | -$0.05 | $1.10 | $0.41 | - | -$0.20 | $1.10 | $0.98 | - | $0.02 | $1.03 | $0.51 | - | $0.01 | $1.14 | $0.55 | - | -$0.05 | $1.04 | $0.78 | - | $0.04 | $1.22 | $0.92 | - | -$0.02 | $1.37 | $0.90 | - | -$0.12 | $1.15 | $0.58 | - | -$0.18 | $1.19 | $0.77 | - | -$0.14 | $1.30 | $0.87 | - | -$0.16 | $0.85 | $0.77 | - | -$0.20 | $1.01 | $0.70 | - | -$0.24 | $0.98 | $0.50 | - | $0.04 | $1.27 | $0.47 | - | $0.02 | $1.31 | $0.48 | - | $0.09 | $1.06 | $0.49 | - | $0.02 | $1.13 | $0.88 | - | $0.16 | $1.09 | $0.45 | - | $0.32 | $1.06 |
EBIT | $332.9M | $178.8M | $2.9M | $73.8M | $309.4M | $149.4M | $15M | $33.1M | $305.9M | $156.7M | $200K | $18.3M | $267.3M | $156.2M | $29.2M | $25.8M | $241.8M | $102.7M | $18.2M | $32.2M | $259.2M | $137.2M | $1M | -$93.5M | $191M | $108M | -$19.7M | $19.7M | $215.6M | $107.9M | -$19.5M | $55.8M | $142.5M | $107.3M | $2.9M | $51.8M | $184M | $89.6M | -$2.9M | $36.9M | $168.5M | $88.4M | -$9.9M | $36.5M | $158.4M | $88.7M | -$10.7M | $22.3M | $86.9M | $64.6M | -$9.3M | $11.9M | $53.19M | $43.17M | $1.37M | $15.5M | $51.96M | $45.04M | -$493K | $25.91M | $50.41M | $42.6M | $2.47M | $12.68M | $50.59M | $42.25M | -$3.93M | $17.53M | $55.49M | $57.43M | $4.63M | $18.42M | $52.96M | $40.18M | $6.79M | $13.16M | $45.02M | $36.4M | $4.65M | $11.28M | $41.21M | $46.14M | -$606K | $15.5M | $42.97M | $31.97M | -$2.85M | $13.56M | $38.46M | $31.39M | -$1.6M | $9.2M | $42.32M | $29.23M | -$2M | $3.98M | $40.46M | $17.32M | -$3.64M | -$750K | $40.97M | $56.31M | $33.48M | $5.62M | $38.44M | $26.5M | $6.8M | $8M | $38M | $22.2M | -$1.1M | $80.3M | $33.6M | $26.5M | -$5.8M | $5M | $38.6M | $30M | -$5.2M | $2.3M | $38.7M | $28M | -$3.2M | $200K | $33.1M | $122.2M | -$4.5M | -$900K | $233M | $167.2M | $53.8M | $76M | $214.1M | $160M | $48.1M | $61.3M | $162.5M | $146.3M | $31.7M | $62.9M | $196.5M | $146.9M | $44.5M | $85.5M | $198.1M | $142.7M | $55M | $88.6M | $220.9M | $127.8M | $50M | $77.7M | $230.2M | $125.2M | $50.2M | $76.9M | $192.4M | $127M | $59.1M | $85.4M | $249.7M | $154.8M | $66.7M | $101.2M | $290.6M | $158.6M | $64.6M | $113.3M | $317.7M |
EBITDA | $395.6M | $260.2M | $79.4M | $149.5M | $383.1M | $221.7M | $86.1M | $104.5M | $374.8M | $223.7M | $66M | $82.6M | $329.9M | $218.3M | $90.3M | $86.2M | $300.7M | $159.6M | $75.9M | $85.3M | $310.7M | $188M | $57.1M | $105.2M | $240.2M | $155.5M | $27.1M | $65.5M | $260.5M | $152.1M | $26M | $96.8M | $184M | $147.7M | $42.6M | $90.4M | $222M | $127.4M | $32.6M | $71.3M | $202.4M | $122.1M | $23.5M | $69.2M | $190.8M | $121M | $13.5M | $40.9M | $107.2M | $84.8M | $3.53M | $23.69M | $63.61M | $54.55M | $10.67M | $25.57M | $61.13M | $54.25M | $12.51M | $44.01M | $60.27M | $51.31M | $9.32M | $22.59M | $60.31M | $55.18M | $6.8M | $26.1M | $65.16M | $67.02M | $15.77M | $28.89M | $62.19M | $47.2M | $20.52M | $22.58M | $53.6M | $42.7M | $12.48M | $19.16M | $49.2M | $51.87M | $7.13M | $21.59M | $49.66M | $36.49M | $2.71M | $20.15M | $43.15M | $36.49M | $5.04M | $15.38M | $48.78M | $34.54M | $5.34M | $10.17M | $47.15M | $23.03M | $3.03M | $6M | $47.01M | $82.43M | $74.2M | $12.03M | $44.91M | $37.8M | $21.2M | $17.3M | $43.1M | $29.1M | $3.9M | $80.3M | $39.6M | $32.2M | $400K | $10.8M | $44.8M | $36M | $2.1M | $7.9M | $41.2M | $33.3M | $2.6M | $6M | $38.4M | $122.2M | $200K | $3.9M | $233M | $167.2M | $53.8M | $76M | $214.1M | $160M | $48.1M | $61.3M | $162.5M | $146.3M | $31.7M | $62.9M | $196.5M | $146.9M | $44.5M | $85.5M | $198.1M | $142.7M | $55M | $88.6M | $220.9M | $127.8M | $50M | $77.7M | $230.2M | $125.2M | $50.2M | $76.9M | $192.4M | $127M | $59.1M | $85.4M | $249.7M | $154.8M | $66.7M | $101.2M | $290.6M | $158.6M | $64.6M | $113.3M | $317.7M |