Sonoco Products Company(SON:US)
Market Cap$4.923B
Key Metrics
Price$49.79
Revenue (TTM)$7.461B
Holders Revenue (TTM)$217.7M
Gross Profit (TTM)$1.552B
Earnings (TTM)$627.65M
EBITDA (TTM)$1.218B
Op. Margin (TTM)9.6%
Dividend Yield4.27%
Holders Yield4.42%
Cash on hand$168.65M
Total Assets$10.974B
Net Assets$3.599B
Total Debt$4.712B
Key Metrics
Price$49.79
Revenue (TTM)$7.461B
Holders Revenue (TTM)$217.7M
Gross Profit (TTM)$1.552B
Earnings (TTM)$627.65M
EBITDA (TTM)$1.218B
Op. Margin (TTM)9.6%
Dividend Yield4.27%
Holders Yield4.42%
Cash on hand$168.65M
Total Assets$10.974B
Net Assets$3.599B
Total Debt$4.712B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.885B | $1.676B | $1.768B | $2.131B | $1.91B | $1.709B | $368.48M | $1.676B | $1.623B | $1.638B | $1.636B | $1.71B | $1.705B | $1.73B | $1.676B | $1.89B | $1.913B | $1.771B | $1.439B | $1.415B | $1.383B | $1.353B | $1.376B | $1.312B | $1.245B | $1.303B | $1.309B | $1.354B | $1.36B | $1.352B | $1.356B | $1.365B | $1.366B | $1.304B | $1.299B | $1.325B | $1.241B | $1.172B | $1.142B | $1.209B | $1.206B | $1.226B | $1.267B | $1.243B | $1.249B | $1.206B | $1.318B | $1.263B | $1.248B | $1.19B | $1.215B | $1.228B | $1.226B | $1.179B | $1.176B | $1.196B | $1.202B | $1.212B | $1.13B | $1.124B | $1.128B | $1.117B | $1.127B | $1.052B | $1.01B | $935.13M | $1.002B | $930.56M | $864.23M | $800.63M | $934.57M | $1.063B | $1.087B | $1.038B | $1.06B | $1.03B | $994.43M | $955.68M | $989.54M | $931.52M | $917.01M | $818.77M | $954.91M | $881.06M | $878.17M | $814.44M | $885M | $811.12M | $763.9M | $695.42M | $730.21M | $687.32M | $730.85M | $656.48M | $728.17M | $686.8M | $712.35M | $654.24M | $676.58M | $649.27M | $647.66M | $632.77M | $669.04M | $677.47M | $688.69M | $676.3M | $754.4M | $620.03M | $611.8M | $560.48M | $640M | $607M | $637.6M | $673.3M | $736.4M | $709.6M | $714.2M | $687.6M | $725.6M | $703.4M | $689.9M | $669.2M | $682.3M | $687M | $691.7M | $645.1M | $607.2M | $591.2M | $564.4M | $537.4M | $539.6M | $462.1M | $478.5M | $466.9M | $484M | $462.6M | $461.6M | $429.8M | $446.4M | $420.8M | $422.2M | $407.7M | $429.3M | $415.6M | $420.7M | $403.5M | $404.7M | $402.5M | $415.4M | $433.1M | $404M | $408.9M | $410.7M | $376.2M | $376.8M | $344.4M | $342.7M | $248.2M | $250.1M | $240.6M | $247M | $226.1M | $227.8M | $225.8M | $231.2M | $184.8M | $186.6M | $182.2M | $189.7M | $182.4M |
Cost of Revenue | $1.493B | $1.331B | $1.421B | $1.664B | $1.504B | $1.356B | $282.89M | $1.317B | $1.266B | $1.3B | $1.296B | $1.346B | $1.348B | $1.355B | $1.362B | $1.523B | $1.526B | $1.399B | $1.176B | $1.157B | $1.12B | $1.075B | $1.102B | $1.055B | $997.5M | $1.037B | $1.062B | $1.088B | $1.084B | $1.082B | $1.101B | $1.105B | $1.09B | $1.054B | $1.057B | $1.072B | $1.002B | $949.35M | $927.41M | $973.35M | $963.67M | $981.02M | $1.028B | $1.013B | $1.008B | $985.66M | $1.068B | $1.04B | $1.019B | $980.27M | $993.69M | $1.004B | $1.004B | $973.5M | $971.87M | $989.3M | $985.82M | $995.51M | $944.83M | $937.43M | $936.78M | $923.11M | $927.48M | $852.14M | $817.59M | $759.38M | $808.07M | $757.5M | $705.95M | $659.77M | $776.36M | $878.51M | $891.89M | $851.59M | $868.84M | $842.49M | $804.36M | $770.51M | $796.27M | $749.95M | $742.98M | $662.59M | $766.41M | $717.67M | $717.43M | $666.12M | $728.48M | $657.57M | $620.75M | $573.83M | $599.86M | $566.9M | $601.65M | $532.57M | $591.61M | $558.56M | $567.06M | $519.03M | $541.05M | $514.01M | $511.3M | $495.48M | $368.17M | $529.97M | $533.8M | $524.64M | $439.2M | $476.1M | $466.6M | $425.9M | $449.5M | $430.9M | $455.8M | $486.5M | $527.4M | $517.6M | $511.8M | $497.8M | $530.4M | $505.8M | $490.2M | $478.8M | $492.3M | $505.9M | $507.9M | $473.8M | $440.1M | $439.1M | $415M | $396.2M | $393.2M | $340M | $349.2M | $347.4M | $363.2M | $342.7M | $339.5M | $322.1M | $337.4M | $301.5M | $315.5M | $307.8M | $316.5M | $309.8M | $308.8M | $300.6M | $306.4M | $298.4M | $306.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $392.38M | $345.63M | $347.1M | $467.35M | $406.28M | $353.69M | $85.59M | $358.74M | $357.35M | $337.55M | $339.65M | $364.26M | $357.32M | $374.43M | $313.94M | $367.15M | $387M | $371.57M | $263.63M | $257.73M | $262.65M | $277.9M | $274.76M | $257.01M | $247.98M | $266.59M | $246.89M | $265.49M | $275.34M | $270.12M | $254.31M | $259.64M | $276.46M | $250.6M | $242.42M | $252.88M | $238.39M | $222.98M | $214.79M | $235.37M | $242.01M | $245.25M | $239.34M | $229.37M | $240.32M | $220.39M | $249.6M | $222.44M | $228.95M | $209.76M | $221.19M | $224.04M | $222.56M | $205.72M | $204M | $206.23M | $216.54M | $216.86M | $184.74M | $186.74M | $191.09M | $194.21M | $199.67M | $199.58M | $192.52M | $175.76M | $193.84M | $173.06M | $158.28M | $140.86M | $158.21M | $184.74M | $194.68M | $186.4M | $191.28M | $187.28M | $190.07M | $185.17M | $193.27M | $181.57M | $174.03M | $156.18M | $188.5M | $163.39M | $160.74M | $148.32M | $156.51M | $153.55M | $143.15M | $121.58M | $130.35M | $120.42M | $129.2M | $123.92M | $136.56M | $128.24M | $145.29M | $135.21M | $135.53M | $135.26M | $136.36M | $137.29M | $300.87M | $147.5M | $154.88M | $151.66M | $315.2M | $143.93M | $145.2M | $134.58M | $190.5M | $176.1M | $181.8M | $186.8M | $209M | $192M | $202.4M | $189.8M | $195.2M | $197.6M | $199.7M | $190.4M | $190M | $181.1M | $183.8M | $171.3M | $167.1M | $152.1M | $149.4M | $141.2M | $146.4M | $122.1M | $129.3M | $119.5M | $120.8M | $119.9M | $122.1M | $107.7M | $109M | $119.3M | $106.7M | $99.9M | $112.8M | $105.8M | $111.9M | $102.9M | $98.3M | $104.1M | $108.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $200.25M | $201.54M | $213.38M | $220.97M | $218.78M | $209.06M | $137.5M | $190.65M | $202.21M | $193.48M | $200.44M | $182.67M | $170.77M | $187.98M | $173.47M | $164.55M | $178.96M | $190.36M | $153.56M | $130.58M | $128.81M | $145.23M | $157.06M | $126.12M | $121.37M | $123.89M | $135.77M | $120.32M | $132.21M | $142.56M | $148.83M | $136M | $141.03M | $137.44M | $130.05M | $129.14M | $125.31M | $125.21M | $123.61M | $121.58M | $126.61M | $134.19M | $138.35M | $130.34M | $130.89M | $96.67M | $146.28M | $110.51M | $126.46M | $123.75M | $127.38M | $117.94M | $121.85M | $120.01M | $112.03M | $110.33M | $118.55M | $122.81M | $105.98M | $89.92M | $99.27M | $102.3M | $107.05M | $102.53M | $99.64M | $96.14M | $108.84M | $98.09M | $90.59M | $88.95M | $82.36M | $92.99M | $100.9M | $98.15M | $103.33M | $96.88M | $119.82M | $89.69M | $100.18M | $88.78M | $88.66M | $81.34M | $110.04M | $85.27M | $88.86M | $80.8M | $88.39M | $85.09M | $74.7M | $68.23M | $79.54M | $71.61M | $71.45M | $70.39M | $71.27M | $68.5M | $74.84M | $70.61M | $67.71M | $63.5M | $66.99M | $68.72M | $66.35M | $69M | $69.37M | $67.43M | $76.5M | $63.4M | $64.2M | $59.3M | $105.5M | $66.8M | $61.9M | $67.3M | $76.9M | $73M | $75.7M | $71.8M | $79.8M | $78.8M | $78.2M | $73.8M | $76.4M | $72.4M | $70.5M | $70.3M | $69.7M | $63.3M | $60.1M | $59.3M | $64M | $48.8M | $49.1M | $47.4M | $55.6M | $46.9M | $46.1M | $41.2M | $43.6M | $42M | $43.7M | $43.9M | $119.9M | $41.9M | $43.8M | $41.1M | $41.5M | $40.1M | $40.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $200.25M | $201.54M | $213.38M | $220.97M | $218.78M | $209.06M | $137.5M | $190.65M | $202.21M | $193.48M | $200.44M | $182.67M | $170.77M | $187.98M | $173.47M | $164.55M | $178.96M | $190.36M | $153.56M | $130.58M | $128.81M | $145.23M | $157.06M | $126.12M | $121.37M | $123.89M | $135.77M | $120.32M | $132.21M | $142.56M | $148.83M | $136M | $141.03M | $137.44M | $130.05M | $129.14M | $125.31M | $125.21M | $123.61M | $121.58M | $126.61M | $134.19M | $138.35M | $130.34M | $130.89M | $96.67M | $146.28M | $110.51M | $126.46M | $123.75M | $127.38M | $117.94M | $121.85M | $120.01M | $112.03M | $110.33M | $118.55M | $122.81M | $105.98M | $89.92M | $99.27M | $102.3M | $107.05M | $102.53M | $99.64M | $96.14M | $108.84M | $98.09M | $90.59M | $88.95M | $82.36M | $92.99M | $100.9M | $98.15M | $103.33M | $96.88M | $119.82M | $89.69M | $100.18M | $88.78M | $88.66M | $81.34M | $110.04M | $85.27M | $88.86M | $80.8M | $88.39M | $85.09M | $74.7M | $68.23M | $79.54M | $71.61M | $71.45M | $70.39M | $71.27M | $68.5M | $74.84M | $70.61M | $67.71M | $63.5M | $66.99M | $68.72M | $66.35M | $69M | $69.37M | $67.43M | $76.5M | $63.4M | $64.2M | $59.3M | $105.5M | $66.8M | $61.9M | $67.3M | $76.9M | $73M | $75.7M | $71.8M | $79.8M | $78.8M | $78.2M | $73.8M | $76.4M | $72.4M | $70.5M | $70.3M | $69.7M | $63.3M | $60.1M | $59.3M | $64M | $48.8M | $49.1M | $47.4M | $55.6M | $46.9M | $46.1M | $41.2M | $43.6M | $42M | $43.7M | $43.9M | $119.9M | $41.9M | $43.8M | $41.1M | $41.5M | $40.1M | $40.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $192.13M | $144.09M | $133.72M | $246.39M | $187.5M | $144.62M | -$51.91M | $168.09M | $155.14M | $144.07M | $139.21M | $181.58M | $186.55M | $186.45M | $140.47M | $202.59M | $208.04M | $181.2M | $110.06M | $127.15M | $133.85M | $132.67M | $117.69M | $130.89M | $126.61M | $142.7M | $111.12M | $145.16M | $143.12M | $127.56M | $105.48M | $123.63M | $135.43M | $113.16M | $112.37M | $123.74M | $113.08M | $97.77M | $91.17M | $113.79M | $115.4M | $111.06M | $101M | $99.03M | $109.43M | $123.73M | $103.31M | $111.94M | $102.5M | $86.01M | $93.81M | $106.1M | $100.72M | $85.71M | $91.98M | $95.9M | $97.99M | $94.06M | $78.76M | $96.82M | $91.82M | $91.91M | $92.62M | $97.05M | $92.89M | $79.62M | $85.01M | $74.97M | $67.7M | $51.91M | $75.85M | $91.75M | $93.78M | $88.25M | $87.95M | $90.4M | $70.25M | $95.48M | $93.1M | $92.79M | $85.36M | $74.84M | $78.46M | $78.12M | $71.89M | $67.52M | $68.13M | $68.45M | $68.45M | $53.36M | $50.8M | $48.8M | $57.75M | $53.53M | $65.29M | $59.74M | $70.45M | $64.6M | $67.82M | $71.76M | $69.37M | $68.57M | $83.7M | $78.5M | $85.51M | $84.24M | $92.9M | $80.53M | $81M | $75.28M | $41.6M | $72.5M | $86M | $87.9M | $91.3M | $80.4M | $90.5M | $80.1M | $78.3M | $79.1M | $89.5M | $82.5M | $81.5M | $77.5M | $80.5M | $70M | $66.7M | $61.4M | $61.9M | $54.3M | $52.7M | $51.3M | $57.6M | $50.4M | $42.8M | $52.7M | $55.6M | $45.7M | $46.9M | $48.3M | $43.4M | $36.8M | -$26.5M | $46.3M | $50.8M | $44.4M | $40M | $47.2M | $51.2M | $433.1M | -$1.008B | $408.9M | $410.7M | $376.2M | -$797M | $344.4M | $342.7M | $248.2M | -$608M | $240.6M | $247M | $226.1M | -$544.4M | $225.8M | $231.2M | $184.8M | -$473.9M | $182.2M | $189.7M | $182.4M |
| -$49.82M | -$67.65M | $329.19M | -$118.62M | -$81.62M | -$76.08M | -$151.64M | -$98.54M | -$39.16M | -$62.58M | -$36.66M | -$14.8M | -$34.37M | $6.87M | -$45.62M | -$47.47M | -$35.4M | -$32.53M | -$23.41M | -$15.38M | -$588.54M | -$37.38M | -$126.73M | -$50.18M | -$49.17M | -$36.22M | -$50.66M | -$28.58M | -$34.86M | -$32.1M | -$27.3M | -$36.54M | -$19.21M | -$16.13M | -$40.15M | -$17.31M | -$55.1M | -$19.86M | $91.07M | -$21.38M | -$36.82M | -$23.02M | -$35.09M | -$33.24M | -$24.05M | -$12.86M | -$24.92M | -$18.83M | -$16.81M | -$14.64M | -$20.02M | -$20.1M | -$23.09M | -$18.56M | -$23.16M | -$14.41M | -$24.64M | -$30.63M | -$25.71M | -$20.38M | -$17.75M | -$11.05M | -$15.04M | -$20.61M | -$11.07M | -$12.38M | -$18.51M | -$9.56M | -$20.46M | -$16.84M | -$37.5M | -$16.16M | -$22.87M | -$74.77M | -$4.18M | -$13.84M | -$117K | -$4.34M | -$15.55M | $2.23M | $556K | $394K | $1.42M | -$1.17M | -$4.6M | -$1.96M | -$4.8M | $1.74M | -$3.11M | -$74K | -$15.26M | -$21.61M | -$6.15M | $506K | -$588K | -$4.81M | $265K | $38K | -$9.98M | $7.11M | -$8.63M | -$43.05M | $1.38M | -$3.49M | $2.31M | $1.96M | $2M | $1.9M | $6.9M | $5.7M | $18.7M | $3.1M | $88.9M | $800K | -$224.8M | $1.5M | $100K | $800K | $900K | $1.3M | $1.5M | $700K | $900K | $1.3M | $2.1M | $1M | $1.5M | $1M | $600K | $400K | $7.9M | $1.7M | $1.6M | $1.7M | -$34.9M | $400K | $800K | $200K | $800K | $200K | $600K | $9.6M | $76.5M | -$72.4M | $1.4M | $1.7M | $2.5M | $1.2M | $2.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $4.06M | $8.65M | $4.44M | $4.63M | $4.12M | $7.35M | $14.44M | $6.01M | $3.56M | $3.56M | $3.7M | $3.17M | $1.94M | $1.56M | $1.17M | $1.15M | $786K | $1.52M | $733K | $534K | $2.72M | $770K | $818K | $796K | $878K | $484K | $1.22M | $2.53M | $846K | $647K | $973K | $1.49M | $1.09M | $1.44M | $1.32M | $1.09M | $1.03M | $1.03M | $967K | $696K | $548K | $402K | $532K | $653K | $636K | $554K | $871K | $702K | $535K | $641K | $748K | $833K | $729K | $877K | $1.27M | $1.06M | $957K | $845K | $1.01M | $953K | $1.16M | $637K | $701K | $732K | $381K | $493K | $363K | $801K | $538K | $725K | - | $2.05M | $1.43M | $1.33M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $45.48M | $44.49M | $51.85M | $61.24M | $64.37M | $56.03M | $50.12M | $61.64M | $29.64M | $31.22M | $35.32M | $32.85M | $34.28M | $34.23M | $30.42M | $26.71M | $23.95M | $20.58M | $13.22M | $14.75M | $17.51M | $18.5M | $19.58M | $19.38M | $19.56M | $16.53M | $16.73M | $17.29M | $16.8M | $16.03M | $16.15M | $15.99M | $16.22M | $14.8M | $15.57M | $14.74M | $13.82M | $13.09M | $12.76M | $13.13M | $14.09M | $14.19M | $14.62M | $14.34M | $14.24M | $13.78M | $14.57M | $13.62M | $13.67M | $13.28M | $14.51M | $15.12M | $15.14M | $15.15M | $15.74M | $15.91M | $16.21M | $16.27M | $13.84M | $9.29M | $9.34M | $9.37M | $10.37M | $9.18M | $8.94M | $8.93M | $9.83M | $10.2M | $10.61M | $10.36M | - | $12.68M | $13.53M | $14.55M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$8.4M | -$31.8M | $376.6M | -$62.01M | -$21.38M | -$27.4M | -$115.97M | -$42.91M | -$13.08M | -$34.91M | -$5.04M | $14.87M | -$2.03M | $39.54M | -$16.38M | -$21.9M | -$12.24M | -$13.47M | -$10.92M | -$1.16M | -$573.75M | -$19.65M | -$107.97M | -$31.6M | -$30.49M | -$20.18M | -$35.15M | -$13.83M | -$18.91M | -$16.71M | -$12.12M | -$22.04M | -$4.08M | -$2.77M | -$25.9M | -$3.66M | -$42.31M | -$7.8M | $102.86M | -$8.95M | -$23.28M | -$9.23M | -$21M | -$19.55M | -$10.45M | $359K | -$11.22M | -$5.91M | -$3.67M | -$1.99M | -$6.25M | -$5.82M | -$8.68M | -$4.29M | -$8.69M | $444K | -$9.4M | -$15.21M | -$12.88M | -$12.05M | -$9.58M | -$2.32M | -$5.38M | -$12.17M | -$2.51M | -$3.95M | -$9.05M | -$158K | -$10.39M | -$7.21M | -$37.5M | -$5.53M | -$10.77M | -$61.54M | -$4.18M | -$13.84M | -$117K | -$4.34M | -$15.55M | $2.23M | $556K | $394K | $1.42M | -$1.17M | -$4.6M | -$1.96M | -$4.8M | $1.74M | -$3.11M | -$74K | -$15.26M | -$21.61M | -$6.15M | $506K | -$588K | -$4.81M | $265K | $38K | -$9.98M | $7.11M | -$8.63M | -$43.05M | $1.38M | -$3.49M | $2.31M | $1.96M | $2M | $1.9M | $6.9M | $5.7M | $18.7M | $3.1M | $88.9M | $800K | -$224.8M | $1.5M | $100K | $800K | $900K | $1.3M | $1.5M | $700K | $900K | $1.3M | $2.1M | $1M | $1.5M | $1M | $600K | $400K | $7.9M | $1.7M | $1.6M | $1.7M | -$34.9M | $400K | $800K | $200K | $800K | $200K | $600K | $9.6M | $76.5M | -$72.4M | $1.4M | $1.7M | $2.5M | $1.2M | $2.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $142.31M | $76.45M | $462.92M | $127.76M | $105.88M | $68.54M | -$203.55M | $69.56M | $115.98M | $81.5M | $102.55M | $166.78M | $152.18M | $193.32M | $94.85M | $155.13M | $172.64M | $148.67M | $86.65M | $111.77M | -$454.7M | $95.29M | -$9.04M | $80.71M | $77.44M | $106.48M | $60.46M | $116.58M | $108.27M | $95.46M | $78.18M | $87.1M | $116.22M | $97.03M | $72.23M | $106.44M | $57.98M | $77.92M | $182.25M | $92.41M | $78.58M | $88.05M | $65.91M | $65.79M | $85.38M | $110.86M | $78.4M | $93.11M | $85.69M | $71.38M | $73.79M | $86M | $77.63M | $67.15M | $68.82M | $81.49M | $73.34M | $63.42M | $53.05M | $76.43M | $74.07M | $80.86M | $28.96M | $76.44M | $81.82M | $67.24M | $66.5M | $65.41M | $47.24M | $35.07M | $42.39M | $75.59M | $70.91M | $13.49M | $65.3M | $58.94M | $54.2M | $77.19M | $61.91M | $80.99M | $70.28M | $61.63M | $64.19M | $61.92M | $51.93M | $53.08M | $46.11M | $55.59M | $52.36M | $43.28M | $21.94M | $12.12M | $36.45M | $40.11M | $49.32M | $39.76M | $55.84M | $50.08M | $47.99M | $67.57M | $49.7M | $10.53M | $72.55M | $60.91M | $73.39M | $71.44M | $81.1M | $70.8M | $76M | $68.5M | $46.1M | $62.3M | $162M | $75.5M | -$148.4M | $68M | $75.6M | $67.4M | $63.3M | $66M | $77.3M | $71.6M | $70.5M | $67M | $72.1M | $61.4M | $59.6M | $53M | $53.6M | $46.1M | $51.4M | $46.1M | $51.9M | $44.6M | $700K | $45.9M | $48.2M | $38.5M | $39.6M | $42.1M | $37.5M | $39.2M | $43.2M | -$33.4M | $45M | $39.5M | $36.1M | $42.2M | $45.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $39.55M | $9.51M | $115.22M | $7.72M | $39.5M | $21.15M | -$60.31M | $21.15M | $27.31M | $17.36M | $22.28M | $39.35M | $40.74M | $46.91M | $1.8M | $36.82M | $44.6M | $35.29M | $24.11M | $2.56M | -$118.15M | $24.05M | $3.69M | -$649K | $23.23M | $26.76M | $16.06M | $26.1M | $28.49M | $22.62M | $3.03M | $18.33M | $30.29M | $23.36M | $68.34M | $35.55M | $17.17M | $25.54M | $81.03M | $29.62M | $24.79M | $29.19M | $12.72M | $24.78M | $24.02M | $26.22M | $26.87M | $27.54M | $29.27M | $22.51M | $21.46M | $27.09M | $26.41M | $21.25M | $30.56M | $25.4M | $25.91M | $21.9M | $27.12M | $2.34M | $23.78M | $25.18M | -$2.37M | $21.09M | $25.85M | $19.91M | $23.91M | $16.44M | $15.08M | $11.39M | $8.13M | $21.81M | $18.42M | $6.45M | $15.65M | -$2.03M | $15.02M | $26.55M | $26.84M | $23.19M | $24.06M | $19.24M | $29.59M | $19.11M | $16.3M | $19.18M | $17.06M | $17.54M | $18.32M | $5.95M | $4.48M | $4.23M | $15.3M | $14.44M | $16.95M | $14.32M | $20.09M | $18.01M | $17.95M | $25.73M | $32.17M | $7.11M | $36.2M | $22.38M | $26.99M | $26.42M | $29.9M | $25.5M | $28.6M | $24.6M | $14.3M | $22.6M | $88.1M | $29M | -$21.8M | $26.1M | $29.6M | $26.2M | $22.3M | $26.1M | $30.5M | $28.4M | $28.3M | $26.4M | $28M | $23.9M | $23.2M | $20.5M | $20.8M | $18M | $19.8M | $17.6M | $20.1M | $17.7M | -$500K | $18.1M | $18.6M | $15.7M | $15.2M | $17M | $15.1M | $16.3M | $16.3M | -$4.5M | $17.4M | $14.7M | $11.4M | $16.4M | $16.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $105.02M | $67.63M | $332.63M | $123.07M | $493.2M | $54.49M | -$43.49M | $51.21M | $90.95M | $65.27M | $81.83M | $131.06M | $114.75M | $148.26M | $97.1M | $122.5M | $131.77M | $115.61M | $67.68M | $111.56M | -$334.24M | $72.29M | -$11.28M | $83.3M | $54.99M | $80.24M | $45.33M | $92.28M | $81.29M | $73.77M | $77.35M | $72.82M | $89.65M | $74.93M | $6.05M | $73.41M | $43.66M | $54.33M | $105M | $65.98M | $56.72M | $60.19M | $56.31M | $44M | $64.63M | $85.69M | $54.52M | $67.87M | $59.54M | $50.34M | $56.13M | $61.43M | $55.05M | $47.79M | $42.83M | $59.03M | $51.35M | $42.91M | $29.53M | $77.17M | $53.71M | $57.64M | $34.74M | $59.22M | $58.96M | $48.55M | $47.04M | $51.38M | $32.99M | $23.74M | $36.01M | $56.75M | $55.34M | $8.92M | $54.17M | $64.53M | $42.35M | $53.1M | $39.5M | $61.09M | $49.34M | $45.14M | $38.8M | $45.91M | $40.18M | $36.99M | $34.99M | $40.94M | $36.71M | $38.59M | $73.42M | $13.7M | $22.83M | $29M | $34.84M | $29.2M | $37.73M | $33.55M | $27.18M | $42.82M | $16.94M | $4.66M | $36.35M | $38.53M | $46.4M | $45.02M | $51.2M | $45.3M | $47.4M | $43.9M | $31.8M | $39.7M | $62.1M | $45.4M | -$126.6M | $41.9M | $46M | $41.2M | $41M | $39.9M | $46.8M | $43.2M | $42.2M | $40.6M | $44.1M | $37.5M | $36.4M | $32.5M | $32.8M | $28.1M | $31.6M | $28.5M | $31.8M | $26.9M | -$36.7M | $27.8M | $29.6M | $22.8M | $24.4M | $25.1M | $22.4M | $22.9M | $26.9M | -$28.9M | $27.6M | $24.8M | $24.7M | $25.8M | $28.6M | $24.6M | $25.4M | $23.1M | $26M | $22.3M | $12.1M | $15.7M | $18.4M | $15.3M | $14.7M | $13.1M | $15.4M | $11.6M | $12.7M | $12.4M | $13.6M | $10.8M | $11.4M | $8.7M | $12M | $10.4M |
Minority Interests | -$130K | -$24K | -$392K | -$147K | $224K | -$60K | $533K | -$288K | -$140K | -$96K | -$588K | -$309K | -$100K | $55K | $99K | -$273K | -$95K | -$274K | -$2.52M | -$415K | $169K | $4K | -$359K | $151K | $221K | $209K | -$432K | -$219K | -$127K | -$105K | $329K | -$405K | -$233K | -$870K | -$375K | -$599K | -$531K | -$597K | -$122K | -$583K | -$466K | -$276K | -$249K | -$81K | -$250K | $92K | -$61K | -$810K | -$125K | $77K | -$1.39M | -$185K | -$58K | $346K | -$45K | -$193K | -$28K | $156K | -$13K | $30K | -$298K | -$246K | -$235K | -$202K | -$3K | $19K | $36K | -$3.71M | $620K | -$613K | - | $600K | $2.65M | $4.34M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $104.89M | $67.6M | $332.24M | $122.92M | $493.42M | $54.43M | -$42.96M | $50.92M | $90.81M | $65.18M | $81.24M | $130.75M | $114.65M | $148.32M | $97.2M | $122.23M | $131.67M | $115.33M | $65.16M | $111.14M | -$334.07M | $72.3M | -$11.64M | $83.45M | $55.21M | $80.45M | $44.9M | $92.06M | $81.16M | $73.66M | $77.68M | $72.42M | $89.41M | $74.06M | $5.68M | $72.81M | $43.13M | $53.73M | $104.87M | $65.4M | $56.25M | $59.91M | $56.06M | $43.91M | $64.38M | $85.78M | $54.46M | $67.06M | $59.42M | $50.42M | $54.75M | $61.24M | $54.99M | $48.14M | $42.78M | $58.84M | $51.32M | $43.07M | $29.52M | $77.2M | $53.41M | $57.39M | $34.51M | $59.02M | $58.95M | $48.57M | $47.08M | $47.67M | $33.61M | $23.12M | $36.01M | $57.35M | $57.99M | $13.26M | $54.17M | $64.53M | $42.35M | $53.1M | $39.5M | $61.09M | $49.34M | $45.14M | $38.8M | $45.91M | $40.18M | $36.99M | $34.99M | $40.94M | $36.71M | $38.59M | $73.42M | $13.7M | $22.83M | $29M | $34.84M | $29.2M | $37.73M | $33.55M | $27.18M | $42.82M | $16.94M | $4.66M | $36.35M | $38.53M | $46.4M | $45.02M | $51.2M | $45.3M | $47.4M | $43.9M | $31.8M | $39.7M | $62.1M | $46.5M | -$126.6M | $41.9M | $46M | $41.2M | $41M | $39.9M | $46.8M | $43.2M | $42.2M | $40.6M | $44.1M | $37.5M | $36.4M | $32.5M | $32.8M | $28.1M | $31.6M | $28.5M | $31.8M | $26.9M | -$36.7M | $27.8M | $29.6M | $22.8M | $24.4M | $25.1M | $22.4M | $22.9M | $26.9M | -$28.9M | $27.6M | $24.8M | $24.7M | $25.8M | $28.6M | $24.6M | $25.4M | $23.1M | $26M | $22.3M | $12.1M | $15.7M | $18.4M | $15.3M | $14.7M | $13.1M | $15.4M | $11.6M | $12.7M | $12.4M | $13.6M | $10.8M | $11.4M | $8.7M | $12M | $10.4M |
Shares Outstanding (Basic) | 98.87M | 98.87M | 98.63M | 98.63M | 98.63M | 98.63M | 98.26M | 98.26M | 98.26M | 98.5M | 97.96M | 97.96M | 97.96M | 97.96M | 97.65M | 97.51M | 97.5M | 97.49M | 97.37M | 98.33M | 98.83M | 100.61M | 100.45M | 100.42M | 100.33M | 100.33M | 100.2M | 100.08M | 100.08M | 100.04M | 99.83M | 99.65M | 99.58M | 99.56M | 99.41M | 99.4M | 99.4M | 99.38M | 99.19M | 99.94M | 100.3M | 100.75M | 100.94M | 100.94M | 100.92M | 100.9M | 100.6M | 101.36M | 101.76M | 102.16M | 102.15M | 101.5M | 101.38M | 101.19M | 100.85M | 100.7M | 100.64M | 102.6M | - | 99.96M | 99.88M | 99.65M | - | 100.69M | 101.17M | 100.28M | - | 100.66M | 100.61M | 100.61M | - | 100.37M | 100.22M | 100.09M | - | 100.78M | 100.99M | 100.71M | - | 99.57M | 99.34M | 100.42M | - | 99.33M | 99.25M | 98.97M | - | 98.06M | 97.89M | 97.61M | - | 96.86M | 96.7M | 96.67M | - | 96.52M | 96.41M | 95.95M | - | 95.48M | 95.27M | 95.12M | - | 99.48M | 99.45M | 100.91M | - | 102.95M | 103.04M | 101.82M | - | 101.79M | 103.5M | 103.33M | - | 100.73M | 99.33M | 97.8M | - | 100.26M | 99.78M | 100.73M | - | 99.23M | 100.48M | 101.35M | - | 95.63M | 93.64M | 97.04M | - | 95M | 96.36M | 96.07M | - | 95.86M | 95.48M | 91.2M | - | 96.54M | 93.33M | 91.6M | - | 96.33M | 95.17M | 95.38M | - | 95.56M | 95.33M | 96.49M | - | 96.37M | 96.37M | 96.61M | - | 96.46M | 96.41M | 96.41M | - | 96.35M | 96.35M | 96.33M | - | 96.11M | 96.07M | 96.07M | - | 96.07M | 95.94M | 95.94M |
Shares Outstanding (Diluted) | 99.78M | 99.7M | 99.73M | 99.65M | 99.54M | 99.34M | 98.7M | 99.27M | 99.24M | 99.16M | 99.16M | 98.91M | 98.87M | 98.62M | 98.92M | 98.76M | 98.69M | 98.55M | 98.74M | 99.43M | 100.08M | 101.49M | 100.95M | 101.25M | 101.11M | 101.07M | 101.33M | 101.19M | 101.18M | 101.07M | 101.08M | 101.04M | 101.04M | 100.9M | 101.55M | 100.68M | 100.72M | 100.98M | 101.21M | 101.58M | 101.87M | 102.33M | 102.41M | 102.41M | 102.42M | 102.17M | 102.46M | 103.09M | 103.45M | 103.77M | 103.47M | 103.51M | 103.24M | 102.81M | 102.65M | 102.54M | 102.57M | 102.6M | - | 101.96M | 101.98M | 102.75M | - | 102.68M | 102.48M | 101.84M | - | 101.11M | 100.81M | 100.71M | - | 101.29M | 101.08M | 100.7M | - | 101.86M | 102.57M | 102.29M | - | 101.01M | 100.53M | 101.93M | - | 100.41M | 100.58M | 100.45M | - | 99.04M | 98.69M | 98.18M | - | 97.23M | 96.96M | 96.96M | - | 97.21M | 97.78M | 96.82M | - | 95.99M | 95.72M | 95.41M | - | 99.63M | 99.72M | 101.08M | - | 102.95M | 103.04M | 102.82M | - | 101.79M | 105.25M | 108.14M | - | 105.9M | 103.95M | 102.82M | - | 105.83M | 104.42M | 105.9M | - | 104.59M | 105.5M | 101.35M | - | 95.63M | 93.64M | 97.04M | - | 95M | 96.36M | 96.07M | - | 95.86M | 95.48M | 91.2M | - | 96.54M | 93.33M | 91.6M | - | 96.33M | 95.17M | 95.38M | - | 95.56M | 95.33M | 96.49M | - | 96.37M | 96.37M | 96.61M | - | 96.46M | 96.41M | 96.41M | - | 96.35M | 96.35M | 96.33M | - | 96.11M | 96.07M | 96.07M | - | 96.07M | 95.94M | 95.94M |
EPS (Basic) | $1.06 | $0.68 | $3.37 | $1.25 | $5 | $0.55 | -$0.44 | $0.52 | $0.92 | $0.66 | $0.83 | $1.33 | $1.17 | $1.51 | $1 | $1.25 | $1.35 | $1.18 | $0.67 | $1.13 | -$3.32 | $0.72 | -$0.12 | $0.83 | $0.55 | $0.80 | $0.45 | $0.92 | $0.81 | $0.74 | $0.78 | $0.73 | $0.90 | $0.74 | $0.057 | $0.73 | $0.43 | $0.54 | $1.06 | $0.65 | $0.56 | $0.59 | $0.56 | $0.44 | $0.64 | $0.87 | $0.54 | $0.70 | $0.60 | $0.51 | $0.54 | $0.60 | $0.54 | $0.48 | $0.42 | $0.58 | $0.51 | $0.42 | - | $0.77 | $0.54 | $0.57 | - | $0.59 | $0.59 | $0.48 | - | $0.48 | $0.34 | $0.23 | - | $0.57 | $0.58 | $0.13 | - | $0.64 | $0.42 | $0.53 | - | $0.61 | $0.50 | $0.45 | - | $0.46 | $0.40 | $0.37 | - | $0.42 | $0.37 | $0.40 | - | $0.14 | $0.24 | $0.30 | - | $0.30 | $0.39 | $0.35 | - | $0.45 | $0.18 | $0.05 | - | $0.39 | $0.47 | $0.45 | - | $0.44 | $0.46 | $0.43 | - | $0.39 | $0.60 | $0.45 | - | $0.41 | $0.45 | $0.41 | - | $0.38 | $0.45 | $0.41 | - | $0.39 | $0.42 | $0.37 | - | $0.32 | $0.33 | $0.27 | - | $0.30 | $0.33 | $0.28 | - | $0.29 | $0.31 | $0.25 | - | $0.26 | $0.24 | $0.25 | - | -$0.30 | $0.29 | $0.26 | - | $0.27 | $0.30 | $0.25 | - | $0.25 | $0.27 | $0.24 | - | $0.16 | $0.19 | $0.16 | - | $0.14 | $0.16 | $0.13 | - | $0.13 | $0.15 | $0.12 | - | $0.09 | $0.13 | $0.11 |
EPS (Diluted) | $1.05 | $0.68 | $3.33 | $1.23 | $4.96 | $0.55 | -$0.44 | $0.51 | $0.92 | $0.66 | $0.82 | $1.32 | $1.16 | $1.50 | $0.98 | $1.24 | $1.33 | $1.17 | $0.66 | $1.12 | -$3.34 | $0.71 | -$0.12 | $0.82 | $0.55 | $0.80 | $0.44 | $0.91 | $0.80 | $0.73 | $0.77 | $0.72 | $0.88 | $0.73 | $0.057 | $0.72 | $0.43 | $0.53 | $1.04 | $0.64 | $0.55 | $0.59 | $0.55 | $0.43 | $0.63 | $0.86 | $0.53 | $0.69 | $0.59 | $0.50 | $0.53 | $0.59 | $0.53 | $0.47 | $0.42 | $0.57 | $0.50 | $0.42 | - | $0.76 | $0.52 | $0.56 | - | $0.57 | $0.58 | $0.48 | - | $0.47 | $0.33 | $0.23 | - | $0.57 | $0.57 | $0.13 | - | $0.63 | $0.41 | $0.52 | - | $0.60 | $0.49 | $0.44 | - | $0.46 | $0.40 | $0.37 | - | $0.41 | $0.37 | $0.39 | - | $0.14 | $0.24 | $0.30 | - | $0.30 | $0.39 | $0.35 | - | $0.45 | $0.18 | $0.05 | - | $0.39 | $0.47 | $0.45 | - | $0.44 | $0.46 | $0.43 | - | $0.39 | $0.59 | $0.43 | - | $0.39 | $0.43 | $0.39 | - | $0.36 | $0.43 | $0.39 | - | $0.37 | $0.40 | $0.37 | - | $0.32 | $0.33 | $0.27 | - | $0.30 | $0.33 | $0.28 | - | $0.29 | $0.31 | $0.25 | - | $0.26 | $0.24 | $0.25 | - | -$0.30 | $0.29 | $0.26 | - | $0.27 | $0.30 | $0.25 | - | $0.25 | $0.27 | $0.24 | - | $0.16 | $0.19 | $0.16 | - | $0.14 | $0.16 | $0.13 | - | $0.13 | $0.15 | $0.12 | - | $0.09 | $0.13 | $0.11 |
EBIT | $187.79M | $120.94M | $514.76M | $189.01M | $170.25M | $124.57M | -$153.43M | $131.2M | $145.62M | $112.72M | $137.88M | $199.63M | $186.46M | $227.55M | $125.27M | $181.84M | $196.59M | $169.25M | $99.88M | $126.52M | -$437.18M | $113.8M | $10.54M | $100.09M | $97.01M | $123.01M | $77.19M | $133.87M | $125.06M | $111.49M | $94.33M | $103.09M | $132.44M | $111.83M | $87.8M | $121.18M | $71.8M | $91M | $195M | $105.54M | $92.67M | $102.23M | $80.53M | $80.13M | $99.62M | $124.64M | $92.96M | $106.73M | $99.36M | $84.66M | $88.31M | $101.12M | $92.77M | $82.29M | $84.55M | $97.4M | $89.55M | $79.69M | $66.89M | $85.72M | $83.4M | $90.23M | $39.33M | $85.62M | $90.76M | $76.17M | $76.32M | $75.61M | $57.85M | $45.43M | -$18M | $88.27M | $84.44M | $28.04M | $87.95M | $90.4M | $70.25M | $95.48M | $93.1M | $92.79M | $85.36M | $74.84M | $78.46M | $78.12M | $71.89M | $67.52M | $68.13M | $68.45M | $68.45M | $53.36M | $50.8M | $48.8M | $57.75M | $53.53M | $65.29M | $59.74M | $70.45M | $64.6M | $67.82M | $71.76M | $69.37M | $68.57M | $83.7M | $78.5M | $85.51M | $84.24M | $92.9M | $80.53M | $81M | $75.28M | $41.6M | $72.5M | $86M | $87.9M | $91.3M | $80.4M | $90.5M | $80.1M | $78.3M | $79.1M | $89.5M | $82.5M | $81.5M | $77.5M | $80.5M | $70M | $66.7M | $61.4M | $61.9M | $54.3M | $52.7M | $51.3M | $57.6M | $50.4M | $42.8M | $52.7M | $55.6M | $45.7M | $46.9M | $48.3M | $43.4M | $36.8M | -$26.5M | $46.3M | $50.8M | $44.4M | $40M | $47.2M | $51.2M | $433.1M | -$1.008B | $408.9M | $410.7M | $376.2M | -$797M | $344.4M | $342.7M | $248.2M | -$608M | $240.6M | $247M | $226.1M | -$544.4M | $225.8M | $231.2M | $184.8M | -$473.9M | $182.2M | $189.7M | $182.4M |
EBITDA | $318.18M | $262.97M | $264.98M | $372.08M | $311.56M | $263.83M | -$46.79M | $261.81M | $249.88M | $234.89M | $233.34M | $303.85M | $266.83M | $266.49M | $216.55M | $281.64M | $285.78M | $254.71M | $162.88M | $190.91M | -$358.25M | $187.76M | $179.76M | $187.39M | $182.51M | $196.43M | $172.48M | $196.59M | $196.78M | $180.78M | $165.06M | $181.64M | $198.34M | $172.96M | $172.19M | $177.17M | $134.34M | $144.12M | $140.78M | $165.5M | $167.91M | $165.03M | $157.47M | $152.88M | $162.21M | $176.16M | $158.17M | $161.85M | $151.37M | $133.83M | $146.66M | $154.26M | $152.47M | $133.81M | $144.49M | $144.98M | $148.85M | $146.13M | $128.03M | $141.7M | $136.32M | $136.89M | $89.96M | $140.91M | $134.13M | $120.53M | $130.85M | $119.94M | $111.31M | $93.5M | $48.59M | $139.21M | $142.61M | $135.43M | $144.39M | $155.91M | $116.3M | $145.01M | $156.38M | $138.15M | $127.04M | $115.36M | $123.52M | $122.95M | $122.66M | $111.17M | $128.35M | $110.77M | $110.53M | $91.66M | $111M | $113.79M | $105.47M | $93.93M | $109.45M | $105.21M | $112.78M | $104.42M | $76.15M | $65.64M | $77.42M | $112.85M | $82.33M | $81.98M | $83.21M | $82.28M | $90.9M | $78.63M | $74.1M | $69.58M | $66.3M | $106.2M | $31M | $118.7M | $356.9M | $117.5M | $126.6M | $117.2M | $114.5M | $117.5M | $120M | $115.9M | $112.7M | $107.4M | $111.2M | $100M | $95.9M | $87.8M | $88.7M | $81.5M | $74.5M | $71.6M | $79.6M | $70.4M | $100.1M | $72.6M | $75.2M | $66.3M | $64.6M | $77.1M | $62.8M | $46.4M | -$83.6M | $136.8M | $66.7M | $60.1M | $54.3M | $62.8M | $66.3M | $433.1M | -$1.008B | $408.9M | $410.7M | $376.2M | -$797M | $344.4M | $342.7M | $248.2M | -$608M | $240.6M | $247M | $226.1M | -$544.4M | $225.8M | $231.2M | $184.8M | -$473.9M | $182.2M | $189.7M | $182.4M |