Security National Financial Corporation Class A Common Stock(SNFCA:US)
Market Cap$239.09M
Key Metrics
Price$9.19
Revenue (TTM)$342.37M
Holders Revenue (TTM)$2.15M
Gross Profit (TTM)-
Earnings (TTM)$34.82M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield-
Holders Yield0.9%
Cash on hand$150.12M
Total Assets$1.581B
Net Assets$425.52M
Total Debt$108.76M
Price history
Key Metrics
Price$9.19
Revenue (TTM)$342.37M
Holders Revenue (TTM)$2.15M
Gross Profit (TTM)-
Earnings (TTM)$34.82M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield-
Holders Yield0.9%
Cash on hand$150.12M
Total Assets$1.581B
Net Assets$425.52M
Total Debt$108.76M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $79.9M | $83.17M | $89.54M | $89.76M | $82.92M | $79.47M | $88.53M | $86.1M | $81.35M | $75.07M | $79.99M | $84.12M | $79.34M | $108.43M | $83.71M | $95.86M | $102.73M | $111.78M | $119.94M | $116.75M | $123.32M | $136.99M | $146.2M | $118.66M | $79.61M | $77.74M | $75.38M | $68.45M | $61.49M | $61.45M | $67.22M | $68.87M | $82.08M | $60.95M | $71.83M | $73.31M | $70.83M | $74.21M | $82.95M | $80.09M | $69.46M | $67.58M | $75.49M | $76.04M | $64.05M | $60.75M | $61.73M | $59.41M | $45.05M | $48.58M | $50.55M | $61.33M | $54.85M | $66.66M | $63.75M | $56.53M | $47.32M | $47.63M | $41.32M | $36.47M | $34.17M | $39.91M | $45.97M | $43.05M | $37.97M | $52.44M | $48.65M | $58.01M | $59.49M | $52.8M | $53.08M | $60.4M | $53.22M | $54.72M | $51.66M | $54.32M | $49.05M | $47.41M | $38.57M | $34.15M | $32.4M | $34.72M | $35.56M | $31.84M | $27.82M | $28.19M | $26.7M | $31.04M | $31.27M | $28.82M | $37.87M | $44.1M | $34.25M | $33.16M | $25.52M | $17.95M | $19.6M | $87.28M | $18.73M | $17.95M | $17.75M | $63.75M | $14.73M | $15.27M | $13.62M | $12.86M | $12.16M | $13.13M | $11.55M | $8.92M | $8M | $8.1M | $7.8M | $7.37M | $6.7M | $7M | $7.4M | $7.42M | $6.8M | $7.5M | $8.1M | $7.92M | $6.9M | $6.1M | $5.1M | $4.06M | $4.2M | $4.2M | $4.2M | $4.3M | $3.7M | $4.2M | $4.3M | $3.7M | $3.5M | $3.5M | $4.1M | $3.7M | $3.2M | $8.5M | $6.6M | $2.1M | $6.1M | $6.6M | $6.6M | $4.8M | $4.8M | $6.3M | $5.8M | $10.5M | $11.7M | $10.7M | $11M | $11.3M | $11.3M | $11.3M | $11.3M | $7.8M | $7.7M | $7.7M | $7.7M |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $31.28M | $32.3M | $32.38M | $33.38M | $32.83M | $34.51M | $31.1M | $31.43M | $29.67M | $33.96M | $30.96M | $32.23M | $33.45M | $38.87M | $40.08M | $41.51M | $43.83M | $46.24M | $43.78M | $40.7M | $41.75M | $58.98M | $37.71M | $35.4M | $32.26M | $30.7M | $29.46M | $27.44M | $26.27M | $29.55M | $28.6M | $27.72M | $26.89M | $27.58M | $28.42M | $30.18M | $29.99M | $30.32M | $31.05M | $28.89M | $27.28M | $28.17M | $28.08M | $28.41M | $24.83M | $22.08M | $23.27M | $21.76M | $19.07M | $19.77M | $18.98M | $19.87M | $18.09M | -$44.94M | $17.9M | $16M | $14.39M | $31.79M | $27.27M | $23.14M | $22.19M | $26.62M | $33.98M | $31.71M | $28.28M | $47.59M | $37.74M | $42.69M | $42.64M | $22.21M | $41.95M | $45.72M | $39.44M | $58.23M | $48.27M | $48.8M | $44.89M | $44.06M | $27.02M | $24.42M | $22.53M | $21.66M | $22.13M | $21.1M | $16.82M | $17.31M | $19.54M | $21.91M | $23.08M | $6.15M | $26.3M | $33.23M | $24.25M | $19.58M | $20.14M | $16.07M | $13.55M | $80.62M | $10.17M | $15.01M | $9.06M | $57.34M | $10.93M | $10.38M | $8.79M | $12.96M | $8.16M | $7.91M | $9.65M | $10.65M | $3.2M | $3.1M | $2.9M | $3.86M | $3.7M | $3.7M | $4.1M | $4.19M | $4M | $4.4M | $4.7M | $8.02M | $2M | - | $2.3M | - | - | - | - | $2.1M | $1.6M | $800K | $1.7M | -$1M | $1.5M | - | $800K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $29.88M | $30.97M | $31.05M | $32M | $31.4M | $33.13M | $29.73M | $29.89M | $28.23M | $32.61M | $30.03M | $30.71M | $32.42M | $37.53M | $38.64M | $39.98M | $42.34M | $45.41M | $42.44M | $39.83M | $39.99M | $41.62M | $36.81M | $34.73M | $31.42M | $29.87M | $28.75M | $26.75M | $25.61M | $29.03M | $28.03M | $27.16M | $26.37M | $27.14M | $27.96M | $29.65M | $29.47M | $28.1M | $29.96M | $28.43M | $26.82M | $26.16M | $25.86M | $25.67M | $23.7M | $20.6M | $21.79M | $20.67M | $18.21M | $19.23M | $18.12M | $18.65M | $17.04M | -$26.54M | $15.67M | $14.51M | $13.51M | $31.37M | $20.64M | $22.65M | $21.66M | -$9.05M | $33.38M | $31.15M | $27.73M | $27.78M | $37.18M | $42.07M | $42.03M | $31.36M | $31.23M | $33.58M | $29M | $40.84M | $30.75M | $30.76M | $28.22M | $33.53M | $26.46M | $23.84M | $21.9M | $25.02M | $25.04M | $28.78M | $14.39M | $17.43M | $30.1M | $16.32M | $22.48M | $26.79M | $19.64M | $32.67M | $19.07M | $23.28M | $15.52M | $9.71M | $12.95M | $16.03M | $12.73M | $11.76M | $11.52M | $9.53M | $9.02M | $9.57M | $7.94M | $12.96M | $6.82M | $6.92M | $6.16M | $10.65M | $3.2M | $3.1M | $2.9M | $3.86M | $3.7M | $3.7M | $4.1M | $4.19M | $4M | $4.4M | $4.7M | $8.02M | $2M | - | $2.3M | - | - | - | - | $2.1M | $1.6M | $800K | $1.7M | -$1M | $1.5M | - | $800K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $1.4M | $1.32M | $1.33M | $1.38M | $1.44M | $1.38M | $1.37M | $1.55M | $1.44M | $1.36M | $924.94K | $1.53M | $1.03M | $1.34M | $1.43M | $1.54M | $1.49M | $823.25K | $1.34M | $872.79K | $1.76M | $17.36M | $899.1K | $660.41K | $842.08K | $833.23K | $701.4K | $690.61K | $652.93K | $517.3K | $575.71K | $550.4K | $515.49K | $438.54K | $453.23K | $532.15K | $521.92K | $2.23M | $1.09M | $452.17K | $458.62K | $2.01M | $2.22M | $2.74M | $1.13M | $1.48M | $1.48M | $1.08M | $862.39K | $537.87K | $862.05K | $1.22M | $1.05M | -$18.4M | $2.23M | $1.49M | $880.65K | $417.75K | $6.63M | $495.32K | $531.62K | $35.67M | $597.89K | $559.37K | $542.28K | $19.81M | $561.98K | $621.65K | $606.95K | -$9.15M | $10.72M | $12.14M | $10.44M | $17.38M | $17.52M | $18.04M | $16.66M | $10.53M | $557.91K | $572.62K | $635.42K | -$3.36M | -$2.91M | -$7.68M | $2.44M | -$119.67K | -$10.56M | $5.59M | $597.53K | -$20.65M | $6.65M | $562.87K | $5.18M | -$3.7M | $4.62M | $6.36M | $600.33K | $64.59M | -$2.55M | $3.25M | -$2.46M | $47.81M | $1.91M | $814.45K | $846.21K | - | $1.34M | $987.94K | $3.49M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.14M | $3.99M | $2.27M | $2.1M | $7.81M | $7.98M | $2.85M | $2.8M | $7.79M | $6.23M | $3M | $4.75M | - | $4.19M | $165.99K | $162.3K | $1.96M | $4.47M | $3.23M | $7.85M | $6.13M | $5.04M | $2.33M | - | $834.49K | $141.18K | -$1.32M | -$314.47K | $813.19K | $84.78K | -$1.67M | -$3.14M | $66.49K | $4.48M | $4.94M | -$3.57M | -$728.17K | $3.09M | $1.94M | $4.78M | $1.94M | $5.52M | - | $5.27M | $3.47M | $320.24K | $666.74K | $8.32M | - | $8.56M | $903.44K | $4.38M | - | $2.01M | -$89.85K | $3.68M | $3.59M | - | - | $3.14M | $1.68M | $516.2K | $2.17M | $68.48M | $1.37M | $583.39K | $1.42M | $49.47M | $914.25K | - | $577.91K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $23.73M | $23.59M | $27.34M | $27.48M | $25.31M | $25.12M | $28.59M | $27.77M | $21.85M | $20.67M | $22.94M | $24.3M | $25.64M | $54.8M | $31.61M | $42.12M | $50.18M | $8.96M | $63.73M | $9.28M | $70.04M | $6.73M | $6.01M | $5.29M | $5.03M | $5.11M | $3.77M | $4.56M | $4.65M | $4.13M | $4.4M | $4.22M | $3.95M | $3.88M | $3.35M | $3.97M | $4.13M | $3.33M | $3.1M | $3.9M | $3.71M | $2.89M | $3.09M | $2.99M | $3.2M | $3.11M | $2.49M | $3.5M | $3.08M | $3.2M | $2.98M | $3.03M | $2.55M | $2.2M | $1.75M | $2.03M | $2.3M | $1.15M | $2.18M | $2.6M | $3.13M | -$1.02M | $2.32M | $3.17M | -$247.55K | -$753.92K | -$33.28K | -$393.3K | -$730.99K | -$119.74M | -$1.34M | -$1.73M | -$2.01M | $36.18M | $32.52M | $32.48M | $30.06M | $29.4M | $23.23M | $20.09M | $18.76M | $21.63M | $22.13M | $19.01M | $15.63M | $16.92M | $15.46M | $19.7M | $20.95M | $18.69M | $25.53M | $32.95M | $23.64M | $24.13M | $18.32M | $11.85M | $12.31M | $80.3M | $11.58M | $10.53M | $10.4M | $56.58M | $7.76M | $8.41M | $7.06M | -$1.58M | $5.89M | $7.03M | $5.23M | -$328.04K | $6.2M | $6.4M | $6M | -$1.81M | $4.9M | $5.2M | $5.6M | -$1.87M | $5M | $5.7M | $6.2M | -$955.38K | $5.2M | -$300K | -$200K | - | - | - | - | $2.9M | $2.3M | $2.8M | $3M | $2.4M | $2.2M | - | $2.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $996.2K | $1.04M | $1.07M | $1.29M | $1.12M | $1.09M | $1.06M | $1.07M | $1.03M | $845.66K | $1.15M | $1.41M | $1.45M | $2.07M | $2.14M | $1.9M | $1.73M | $1.8M | $1.81M | $1.69M | $1.83M | $2.52M | $2.36M | $1.88M | $1.82M | $2.03M | $2.08M | $1.78M | $1.49M | $1.66M | $1.86M | $1.68M | $1.76M | $1.74M | $1.66M | $1.39M | $1.25M | $1.34M | $1.48M | $1.24M | $1.06M | $907.37K | $1.19M | $1.37M | $985.35K | $755.71K | $954.61K | $786.25K | $497.86K | $501.38K | $667.24K | $877.81K | $807.28K | $985.98K | $1.14M | $847.14K | $768.74K | $769.89K | $497.71K | $378.1K | $315.54K | $626.17K | $842.55K | $708.84K | $601.37K | $1.08M | $483.05K | $662.87K | $1.1M | $1.7M | $1.6M | $1.95M | $2.19M | $2.94M | $3.08M | $4.16M | $3.1M | $2.7M | $1.33M | $1.09M | $1.02M | $1.75M | $1.5M | $1.03M | $641.69K | $634.95K | $479.26K | $694.24K | $365.32K | $511.06K | $1.33M | $975.97K | $823.47K | $956.47K | $491.07K | $200.44K | $322.35K | $615.62K | $556.5K | $910.74K | $707.55K | $638.96K | $593.1K | $561.28K | $332.84K | $319.4K | $304.94K | $229K | $261.26K | $299.12K | $300K | $200K | $200K | $147.63K | $300K | $300K | $300K | $218.1K | $400K | $400K | $400K | $408.35K | $300K | $300K | $200K | - | - | - | - | $200K | $200K | $200K | $100K | $100K | $200K | - | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $24.73M | $24.63M | $28.41M | $28.77M | $26.43M | $26.22M | $29.65M | $28.85M | $22.88M | $21.52M | $24.1M | $25.71M | $27.09M | $56.87M | $33.75M | $44.02M | $51.9M | $10.76M | $65.54M | $10.98M | $71.86M | $9.24M | $8.37M | $7.17M | $6.85M | $7.15M | $5.85M | $6.34M | $6.14M | $5.79M | $6.26M | $5.9M | $5.71M | $5.63M | $5.01M | $5.36M | $5.39M | $4.67M | $4.57M | $5.14M | $4.78M | $3.8M | $4.28M | $4.36M | $4.19M | $3.86M | $3.45M | $4.29M | $3.57M | $3.7M | $3.64M | $3.91M | $3.35M | $3.19M | $2.89M | $2.88M | $3.06M | $1.92M | $2.68M | $2.98M | $3.45M | -$393.66K | $3.16M | $3.88M | $353.82K | $326.2K | $449.78K | $269.57K | $369.14K | -$118.04M | $263.61K | $224.13K | $179.45K | $39.12M | $35.6M | $36.64M | $33.16M | $32.1M | $24.56M | $21.18M | $19.78M | $23.38M | $23.63M | $20.03M | $16.27M | $17.56M | $15.94M | $20.39M | $21.32M | $19.2M | $26.86M | $33.93M | $24.46M | $25.09M | $18.81M | $12.05M | $12.64M | $80.92M | $12.14M | $11.44M | $11.11M | $57.22M | $8.35M | $8.97M | $7.39M | -$1.26M | $6.19M | $7.26M | $5.49M | -$28.92K | $6.5M | $6.6M | $6.2M | -$1.66M | $5.2M | $5.5M | $5.9M | -$1.65M | $5.4M | $6.1M | $6.6M | -$547.03K | $5.5M | - | - | - | - | - | - | $3.1M | $2.5M | $3M | $3.1M | $2.5M | $2.4M | - | $3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $9.05M | $17.35M | $10.15M | $8.34M | $5.57M | -$119.82K | $15.21M | $9.39M | $9.62M | $1.41M | $5.16M | $8.15M | $1.58M | $28.51M | -$3.3M | $4.73M | $4.44M | $6.62M | $14.14M | $14.68M | $16.36M | $4.2M | $38.58M | $27.19M | $1.47M | $2.13M | $4.76M | $4.62M | $2.43M | -$1.38M | $2.21M | $4.16M | $21.19M | -$497.97K | $1.14M | $3.99M | $2.9M | $2.1M | $6.57M | $7.99M | $4.07M | $2.8M | $7.79M | $6.23M | $3M | $4.75M | $3.38M | $4.19M | $165.99K | $162.3K | $1.96M | $4.47M | $3.23M | $7.85M | $6.13M | $5.04M | $2.33M | $1.58M | $834.49K | $141.18K | -$1.32M | -$314.47K | $813.19K | $84.78K | -$1.67M | -$3.14M | $66.49K | $4.48M | $4.94M | -$3.57M | -$728.17K | $3.09M | $1.94M | $1.84M | -$1.14M | $1.36M | $1.06M | $2.57M | $2.13M | $892.87K | $1.3M | $1.81M | $1.96M | $703.1K | $261.75K | $453.77K | $377.07K | $1.32M | $507.69K | $33.38K | $3.59M | $3.47M | $2.37M | $2.19M | $1.19M | $315.75K | $1.85M | $1.67M | $811.07K | $583.39K | $710.65K | $477.52K | $321.15K | $202.38K | $245.08K | $1.45M | $608.59K | $456.76K | $45.93K | $1.03M | - | $0 | $0 | $1.67M | - | - | $0 | $1.38M | - | $0 | $0 | $2.26M | $0 | $0 | $0 | - | - | - | - | $0 | - | $0 | $0 | - | $0 | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $2.05M | $3.86M | $2.34M | $1.83M | $1.23M | -$78.07K | $3.38M | $2.12M | $2.14M | -$1.45M | $1.12M | $1.8M | $344.72K | $7.27M | -$949.16K | $1.16M | $1.21M | $1.28M | $3.35M | $3.42M | $4.23M | -$112.14K | $9.28M | $6.64M | $49.79K | $262.38K | $1.14M | $1.14M | $501.84K | -$889.01K | $198.05K | $924.01K | $4.26M | -$9.17M | $41.18K | $1.51M | $1.04M | $259.77K | $2.39M | $2.97M | $1.53M | $779.72K | $2.9M | $2.38M | $1.13M | $1.9M | $1.24M | $1.56M | $27.14K | -$1.32M | $697.79K | $1.67M | $1.19M | $386.77K | $2.14M | $1.44M | $666.41K | $741.43K | $64.17K | -$63.69K | -$804.11K | $87.77K | $309.76K | -$334.64K | -$721.68K | -$530.53K | $3.44K | $1.39M | $1.71M | -$1.44M | $39.88K | $986.62K | $569.48K | $691.05K | -$475.07K | $328.82K | $312.84K | $721.23K | $592.24K | $169.23K | $288.49K | $477.54K | $628.75K | $151.63K | -$18.16K | $159.21K | -$33.55K | $397.75K | $128.12K | -$175.08K | $1.15M | $1.25M | $667.54K | $739.78K | $294.8K | $74.45K | $456.37K | $340.98K | $217.9K | $164.5K | $190.16K | $115.17K | $79.15K | $51.25K | $59.06K | -$169.48K | $209.43K | $171.39K | -$11.98K | $54.82K | - | $100K | $100K | $160.11K | - | - | $100K | -$60.54K | - | $100K | $100K | $228K | $200K | $200K | -$100K | - | - | - | - | $0 | - | $200K | $200K | - | $200K | - | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $7M | $13.49M | $7.82M | $6.51M | $4.34M | -$41.75K | $11.83M | $7.27M | $7.47M | $2.86M | $4.04M | $6.35M | $1.24M | $21.24M | -$2.35M | $3.57M | $3.23M | $5.34M | $10.79M | $11.26M | $12.13M | $4.31M | $29.3M | $20.56M | $1.42M | $1.87M | $3.62M | $3.48M | $1.93M | -$491.81K | $2.01M | $3.24M | $16.93M | $8.67M | $1.1M | $2.49M | $1.86M | $1.84M | $4.18M | $5.02M | $2.54M | $2.02M | $4.89M | $3.85M | $1.86M | $2.85M | $2.14M | $2.62M | $138.85K | $1.49M | $1.27M | $2.8M | $2.03M | $7.47M | $3.99M | $3.59M | $1.66M | $842.04K | $770.32K | $204.87K | -$518.47K | -$402.24K | $503.43K | $419.42K | -$951.23K | -$2.61M | $63.05K | $3.09M | $3.23M | -$2.13M | -$768.04K | $2.1M | $1.38M | $1.15M | -$662.44K | $1.03M | $744.54K | $1.85M | $1.54M | $723.64K | $1.01M | $1.33M | $1.33M | $551.48K | $279.91K | $294.55K | $410.62K | $922.25K | $379.57K | $208.46K | $2.45M | $2.21M | $1.71M | $1.45M | $893.79K | $241.31K | $1.39M | $1.33M | $593.17K | $418.89K | $520.49K | $362.35K | $242K | $151.13K | $186.01K | $820.27K | $399.16K | $285.36K | $57.91K | $71.23K | $100K | $200K | $500K | $608.94K | $200K | $100K | $400K | $637.15K | $100K | $200K | $300K | $231.46K | $500K | $500K | $300K | $432.84K | $200K | $200K | $200K | $100K | $300K | $400K | $300K | $200K | $300K | $200K | $300K | -$300K | $200K | $2.6M | $100K | -$4.5M | -$100K | $100K | $300K | -$1.1M | -$1M | $600K | -$100K | $400K | $200K | $1M | $300K | $600K | $600K | $500K | $500K | $500K | $500K | $500K | $500K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $51.88K | $39.7K | $1.69K | $22.01K | $5.08K | $31.63K | $6.28K | -$20.69K | -$575 | $3.9K | $25.32K | -$10.95K | -$64.99K | $12.01K | $26.68K | $8.5K | $2.27K | -$17.37K | -$11.85K | -$18.81K | -$444.37K | -$99K | -$94.75K | $31.12K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $7M | $13.49M | $7.82M | $6.51M | $4.34M | -$41.75K | $11.83M | $7.27M | $7.47M | $2.86M | $4.04M | $6.35M | $1.24M | $21.24M | -$2.35M | $3.57M | $3.23M | $5.34M | $10.79M | $11.26M | $12.13M | $4.31M | $29.3M | $20.56M | $1.42M | $1.87M | $3.62M | $3.48M | $1.93M | -$491.81K | $2.01M | $3.24M | $16.93M | $8.67M | $1.1M | $2.49M | $1.86M | $1.84M | $4.18M | $5.02M | $2.54M | $2.02M | $4.89M | $3.85M | $1.86M | $2.85M | $2.14M | $2.62M | $138.85K | $1.49M | $1.27M | $2.8M | $2.03M | $7.47M | $3.99M | $3.59M | $1.66M | $842.04K | $770.32K | $204.87K | -$518.47K | -$402.24K | $503.43K | $419.42K | -$951.23K | -$2.61M | $63.05K | $3.09M | $3.23M | -$2.13M | -$768.04K | $2.1M | $1.38M | $1.15M | -$662.44K | $1.03M | $744.54K | $1.85M | $1.54M | $723.64K | $1.01M | $1.33M | $1.33M | $551.48K | $279.91K | $346.44K | $450.31K | $923.94K | $401.58K | $213.54K | $2.48M | $2.22M | $1.69M | $1.45M | $897.69K | $266.62K | $1.38M | $1.26M | $605.18K | $445.57K | $528.99K | $364.62K | $224.63K | $139.27K | $167.21K | $375.9K | $300.15K | $190.61K | $89.03K | $71.23K | $100K | $200K | $500K | $608.94K | $200K | $100K | $400K | $637.15K | $100K | $200K | $300K | $231.46K | $500K | $500K | $300K | $432.84K | $200K | $200K | $200K | $100K | $300K | $400K | $300K | $200K | $300K | $200K | $300K | -$300K | $200K | $2.6M | $100K | -$4.5M | -$100K | $100K | $300K | -$1.1M | -$1M | $600K | -$100K | $400K | $200K | $1M | $300K | $600K | $600K | $500K | $500K | $500K | $500K | $500K | $500K |
Shares Outstanding (Basic) | 26.06M | - | 25.94M | 26.01M | 24.7M | - | 25.62M | 24.46M | 23.33M | - | 24.33M | 24.27M | 23.24M | - | 23.08M | 24.51M | 23.57M | - | 23.32M | 23.26M | 23.25M | - | 22.96M | 23.97M | 22.66M | - | 22.55M | 23.14M | 22.55M | - | 22.44M | 22.34M | 22.23M | - | 22.01M | 21.88M | 21.74M | - | 21.39M | 21.27M | 21.14M | - | 20.9M | 20.74M | 20.58M | - | 19.81M | 19.8M | 19.72M | - | 20.01M | 19.58M | 19.39M | - | 17.71M | 17.63M | 17.56M | - | 17.29M | 17.21M | 17.15M | - | 16.88M | 16.78M | 16.69M | - | 15.72M | 16.55M | 16.38M | - | 17.32M | 17.25M | 17.2M | - | 16.92M | 16.7M | 16.69M | - | 16.37M | 16.24M | 16.22M | - | 15.19M | 15M | 15M | - | 14.8M | 14.67M | 15.41M | - | 13.69M | 14.46M | 14.37M | - | 13.38M | 13.37M | 13.35M | - | 13.35M | 13.35M | 13.35M | - | 13.34M | 13.34M | 13.56M | - | 14.33M | 14.51M | 14.75M | - | 15.79M | 15.79M | 15.79M | - | 15.79M | 7.89M | 12.63M | - | 10.52M | 12.63M | 11.84M | - | 15.07M | 15.07M | 12.44M | - | 24.71M | 24.71M | 24.71M | - | 24.48M | 24.48M | 24.66M | - | 18.3M | 24.84M | 22.76M | - | 18.3M | 25.13M | 25.13M | - | 18.3M | 25.13M | 25.13M | - | 18.3M | 18.3M | 18.3M | - | 14.42M | 14.64M | 18.23M | - | 21.95M | 18.3M | 18.3M | - | 18.3M | 18.3M | 18.3M |
Shares Outstanding (Diluted) | 26.82M | - | 26.67M | 26.81M | 25.69M | - | 26.52M | 25.07M | 24.09M | - | 25.17M | 24.89M | 23.82M | - | 23.83M | 25.48M | 24.55M | - | 24.27M | 24.17M | 24.32M | - | 23.64M | 24.5M | 22.89M | - | 22.8M | 23.44M | 22.83M | - | 22.75M | 22.66M | 22.47M | - | 22.43M | 22.36M | 22.42M | - | 22.02M | 21.79M | 21.8M | - | 21.9M | 21.63M | 21.43M | - | 20.55M | 20.51M | 20.46M | - | 20.92M | 20.99M | 21.14M | - | 19.29M | 18.3M | 17.72M | - | 17.32M | 17.29M | 17.15M | - | 17.05M | 17.09M | 16.69M | - | 15.96M | 16.55M | 16.38M | - | 17.32M | 17.41M | 17.41M | - | 16.92M | 17.31M | 17.3M | - | 16.65M | 16.68M | 16.5M | - | 15.2M | 15M | 15.06M | - | 14.8M | 14.81M | 15.82M | - | 14.28M | 15.06M | 14.95M | - | 14.52M | 14.35M | 13.35M | - | 13.35M | 13.35M | 13.35M | - | 13.54M | 13.41M | 13.56M | - | 14.33M | 14.51M | 14.75M | - | 15.79M | 15.79M | 15.79M | - | 15.79M | 7.89M | 12.63M | - | 10.52M | 12.63M | 11.84M | - | 15.07M | 15.07M | 12.44M | - | 24.71M | 24.71M | 24.71M | - | 24.48M | 24.48M | 24.66M | - | 18.3M | 24.84M | 22.76M | - | 18.3M | 25.13M | 25.13M | - | 18.3M | 25.13M | 25.13M | - | 18.3M | 18.3M | 18.3M | - | 15.86M | 15.25M | 18.23M | - | 21.95M | 18.3M | 18.3M | - | 18.3M | 18.3M | 18.3M |
EPS (Basic) | $0.27 | - | $0.30 | $0.25 | $0.17 | - | $0.46 | $0.30 | $0.32 | - | $0.16 | $0.26 | $0.057 | - | -$0.10 | $0.15 | $0.14 | - | $0.46 | $0.48 | $0.52 | - | $1.28 | $0.86 | $0.066 | - | $0.16 | $0.15 | $0.088 | - | $0.092 | $0.15 | $0.76 | - | $0.051 | $0.12 | $0.087 | - | $0.19 | $0.24 | $0.12 | - | $0.23 | $0.18 | $0.092 | - | $0.11 | $0.13 | $0.0063 | - | $0.066 | $0.14 | $0.11 | - | $0.22 | $0.21 | $0.097 | - | $0.043 | $0.011 | -$0.033 | - | $0.031 | $0.026 | -$0.057 | - | $0.0049 | $0.19 | $0.20 | - | -$0.042 | $0.12 | $0.08 | - | -$0.04 | $0.063 | $0.045 | - | $0.094 | $0.043 | $0.064 | - | $0.089 | $0.036 | $0.02 | - | $0.031 | $0.062 | $0.027 | - | $0.18 | $0.15 | $0.12 | - | $0.067 | $0.021 | $0.11 | - | $0.047 | $0.033 | $0.04 | - | $0.016 | $0.0095 | $0.013 | - | $0.021 | $0.012 | $0.0061 | - | $0.0063 | $0.013 | $0.032 | - | $0.013 | $0.013 | $0.032 | - | $0.0095 | $0.016 | $0.025 | - | $0.033 | $0.033 | $0.024 | - | $0.023 | $0.023 | $0.023 | - | $0.027 | $0.027 | $0.025 | - | $0.027 | $0.019 | $0.025 | - | $0.011 | $0.18 | $0.0082 | - | -$0.0055 | $0.0082 | $0.027 | - | -$0.071 | $0.038 | -$0.0055 | - | $0.022 | $0.068 | $0.027 | - | $0.027 | $0.027 | $0.027 | - | $0.027 | $0.027 | $0.027 |
EPS (Diluted) | $0.26 | - | $0.30 | $0.24 | $0.17 | - | $0.44 | $0.29 | $0.31 | - | $0.16 | $0.26 | $0.048 | - | -$0.10 | $0.14 | $0.14 | - | $0.44 | $0.46 | $0.50 | - | $1.24 | $0.84 | $0.066 | - | $0.16 | $0.15 | $0.088 | - | $0.092 | $0.15 | $0.76 | - | $0.051 | $0.11 | $0.08 | - | $0.19 | $0.23 | $0.12 | - | $0.22 | $0.18 | $0.086 | - | $0.11 | $0.13 | $0.0063 | - | $0.06 | $0.13 | $0.096 | - | $0.21 | $0.19 | $0.091 | - | $0.043 | $0.011 | -$0.033 | - | $0.031 | $0.026 | -$0.057 | - | $0.0049 | $0.19 | $0.20 | - | -$0.042 | $0.12 | $0.08 | - | -$0.04 | $0.058 | $0.045 | - | $0.094 | $0.043 | $0.06 | - | $0.089 | $0.036 | $0.02 | - | $0.031 | $0.062 | $0.027 | - | $0.17 | $0.15 | $0.11 | - | $0.063 | $0.018 | $0.11 | - | $0.047 | $0.033 | $0.04 | - | $0.016 | $0.0095 | $0.013 | - | $0.021 | $0.012 | $0.0061 | - | $0.0063 | $0.013 | $0.032 | - | $0.013 | $0.013 | $0.032 | - | $0.0095 | $0.016 | $0.025 | - | $0.033 | $0.033 | $0.024 | - | $0.023 | $0.023 | $0.023 | - | $0.027 | $0.027 | $0.025 | - | $0.027 | $0.019 | $0.025 | - | $0.011 | $0.18 | $0.0082 | - | -$0.0055 | $0.0082 | $0.027 | - | -$0.071 | $0.038 | -$0.0055 | - | $0.022 | $0.066 | $0.027 | - | $0.027 | $0.027 | $0.027 | - | $0.027 | $0.027 | $0.027 |
EBIT | $10.05M | $18.39M | $11.22M | $9.63M | $6.69M | $972.34K | $16.28M | $10.46M | $10.65M | $2.25M | $6.31M | $9.56M | $3.04M | $30.57M | -$1.17M | $6.63M | $6.17M | $8.43M | $15.95M | $16.37M | $18.18M | $6.71M | $40.95M | $29.08M | $3.29M | $4.16M | $6.84M | $6.41M | $3.92M | $278.82K | $4.07M | $5.84M | $22.95M | $1.24M | $2.79M | $5.38M | $4.15M | $3.43M | $8.05M | $9.22M | $5.14M | $3.7M | $8.99M | $7.61M | $3.98M | $5.51M | $4.33M | $4.97M | $663.85K | $663.68K | $2.63M | $5.35M | $4.03M | $8.84M | $7.27M | $5.88M | $3.1M | $2.35M | $1.33M | $519.28K | -$1.01M | $311.69K | $1.66M | $793.62K | -$1.07M | -$2.06M | $549.54K | $5.15M | $6.04M | -$1.87M | $872.27K | $5.04M | $4.14M | $4.78M | $1.94M | $5.52M | $4.16M | $5.27M | $3.47M | $1.98M | $2.32M | $3.56M | $3.46M | $1.73M | $903.44K | $1.09M | $856.33K | $2.01M | $873.01K | $544.44K | $4.92M | $4.44M | $3.2M | $3.14M | $1.68M | $516.2K | $2.17M | $2.28M | $1.37M | $1.49M | $1.42M | $1.12M | $914.25K | $763.66K | $577.91K | $1.77M | $913.53K | $685.75K | $307.19K | $1.33M | - | $200K | $200K | $1.82M | - | - | $300K | $1.59M | - | $400K | $400K | $2.67M | $300K | $300K | $200K | - | - | - | - | $200K | - | $200K | $100K | - | $200K | - | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |