StoneX Group Inc.(SNEX:US)
Market Cap$4.517B
Key Metrics
Price$57.16
Revenue (TTM)$152.343B
Holders Revenue (TTM)-
Gross Profit (TTM)$3.25B
Earnings (TTM)$446.9M
EBITDA (TTM)$2.552B
Op. Margin (TTM)1.61%
Dividend Yield-
Holders Yield-
Cash on hand$2.123B
Total Assets$53.627B
Net Assets$2.699B
Total Debt$21.833B
Key Metrics
Price$57.16
Revenue (TTM)$152.343B
Holders Revenue (TTM)-
Gross Profit (TTM)$3.25B
Earnings (TTM)$446.9M
EBITDA (TTM)$2.552B
Op. Margin (TTM)1.61%
Dividend Yield-
Holders Yield-
Cash on hand$2.123B
Total Assets$53.627B
Net Assets$2.699B
Total Debt$21.833B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $45.761B | $39.03B | $32.723B | $34.829B | $36.891B | $27.935B | $31.139B | $27.07B | $22.106B | $19.573B | $16.636B | $15.048B | $16.161B | $13.012B | $16.381B | $18.931B | $16.383B | $14.341B | $11.847B | $10.192B | $11.245B | $9.251B | $14.285B | $8.243B | $20.366B | $11.245B | $11.28B | $7.873B | $7.192B | $6.552B | $6.079B | $7.118B | $6.507B | $7.919B | $12.383B | $5.506B | $5.461B | $6.074B | $2.778B | $4.869B | $3.709B | $3.4B | $2.628B | $3.995B | $14.442B | $13.628B | $10.656B | $7.005B | $8.453B | $7.909B | $6.896B | $9.659B | $11.769B | $12.553B | $17.668B | $17.351B | $16.951B | $17.29B | $24.07B | $20.573B | $14.583B | $16.271B | $15.706B | $14.192B | $9.055B | $7.987B | $10.008B | $7.63B | $15.431B | $10.535B | $6.942B | $5.766B | $3.487B | $2.161B | $2.083B | $1.411B | $486.24M | $479.66M | $16.65M | $186.49M | $131.72M | $19.05M | $7.62M | $5.97M | $6.16M | $6.09M | $5.71M | $4.63M | $6.32M | $5.33M | $4.58M | $2.55M | $1.6M | $2.04M | $1.84M | $1.12M | $830.52K | $1.44M | $1.04M | $1.22M | $983.94K | $1.42M | $2.33M | $2.78M | $3.68M | $3.51M | $2.44M | $2.37M | $2.59M | $2.5M | $1.89M | $2.21M | $2.56M | $2.7M | $3.24M | $3.42M | $2.96M | $2.69M | $2.48M | $2.84M | $3.34M | $2.66M | $2.66M | $2.61M | $1.89M | - | - | - | - |
Cost of Revenue | $44.797B | $38.135B | $31.982B | $34.179B | $36.3B | $27.335B | $30.679B | $26.498B | $21.607B | $19.101B | $16.258B | $14.583B | $15.76B | $12.645B | $16.11B | $18.702B | $16.168B | $14.177B | $11.724B | $10.048B | $11.076B | $9.129B | $14.179B | $8.133B | $20.23B | $11.145B | $11.171B | $7.766B | $7.087B | $6.459B | $5.997B | $7.029B | $6.422B | $7.851B | $12.312B | $5.447B | $5.404B | $6.022B | $2.725B | $4.813B | $3.654B | $3.354B | $2.565B | $3.95B | $14.393B | $13.588B | $10.62B | $6.976B | $8.417B | $7.879B | $6.955B | $9.628B | $11.744B | $12.507B | $17.606B | $17.29B | $16.895B | $17.246B | $24.016B | $20.518B | $14.519B | $16.222B | $15.676B | $14.145B | $9.017B | $7.956B | $10.004B | $7.616B | $15.415B | $10.519B | $6.928B | $5.747B | $3.465B | $2.129B | $2.073B | $1.409B | $478.84M | $476.82M | $16.55M | $177.34M | $126.49M | $14.31M | $2.87M | $2.59M | $2.56M | $2.61M | $2.41M | $1.8M | $2.34M | $1.94M | $1.9M | $965.77K | $724.84K | $731.27K | $661.97K | $425.58K | $394.95K | $733.58K | $1.06M | $1.23M | $1.31M | $1.15M | $834.08K | $1.67M | $1.78M | $1.72M | $636.84K | $647.29K | $733.6K | $653.58K | $395.94K | $477.84K | $513.62K | $524.58K | $633.52K | $721.06K | $680.05K | $575.66K | $565.94K | $634.6K | $723.9K | $548.3K | $599.11K | $463.33K | $392.37K | - | - | - | - |
Gross Profit | $963.8M | $895.3M | $741.3M | $649.9M | $590.8M | $600.8M | $460.5M | $571.5M | $499.4M | $472.5M | $377.8M | $464.6M | $400.6M | $366.8M | $271.5M | $229M | $215M | $164.8M | $122.8M | $144M | $169.1M | $121.3M | $105.5M | $110.8M | $136.7M | $100.3M | $109M | $107.2M | $105.7M | $92.9M | $82.3M | $89.8M | $85.1M | $67.4M | $70.1M | $59M | $57.3M | $52.6M | $52.3M | $55.6M | $54.8M | $45.6M | $63.5M | $45.5M | $49.3M | $39.5M | $35.5M | $29.3M | $36M | $29.8M | -$59M | $31.5M | $25.6M | $46M | $61.8M | $61.3M | $56.5M | $44.7M | $54.8M | $55.1M | $63.9M | $48.8M | $29.9M | $47.1M | $37.6M | $31.3M | $4.8M | $13.6M | $16.6M | $15.5M | $13.91M | $19M | $21.7M | $31.4M | $10.5M | $2.35M | $7.41M | $2.83M | $98K | $9.15M | $5.24M | $4.74M | $4.75M | $3.7M | $3.6M | $3.48M | $3.3M | $2.83M | $4.03M | $3.39M | $2.68M | $1.58M | $878.11K | $1.31M | $1.17M | $696.18K | $435.57K | $706.09K | -$20.79K | -$5.71K | -$329.81K | $274.39K | $1.49M | $1.12M | $1.9M | $1.79M | $1.8M | $1.73M | $1.85M | $1.87M | $1.5M | $1.73M | $2.05M | $2.16M | $2.6M | $2.7M | $2.28M | $2.11M | $1.91M | $2.21M | $2.62M | $2.11M | $2.06M | $2.14M | $1.5M | - | - | - | - |
| $191.8M | $192.3M | $168M | $151.4M | $142.1M | $142.7M | $8.2M | $144.7M | $143.9M | $114.2M | $14.1M | $114.3M | $131.2M | $107.9M | $99.4M | $103.7M | $80.2M | $72.3M | $73.3M | $61.9M | $58.2M | $60.3M | $59.9M | $38.8M | $40.6M | $39.7M | $37.4M | $38M | $36.7M | $33.8M | $31M | $31.1M | $32.2M | $29.5M | $29.5M | $29.1M | $28M | $29.3M | $28.8M | $23.3M | $21.7M | $22.4M | $21.3M | $20M | $21.2M | $20.2M | $20M | $19.8M | $19.8M | $19.8M | -$63.5M | $17.9M | $18.6M | $19.7M | $44M | $48.7M | $45.4M | $37.8M | $30.3M | $32.3M | $33M | $32M | $27.9M | $28.5M | $25.8M | $28.5M | $6.8M | $6.6M | $6.5M | $6.9M | $7.54M | $5.9M | $7.1M | $6.1M | $5.91M | $5.38M | $4.25M | $3.29M | $2.86M | $3.18M | $2.97M | $2.44M | $2.47M | $4.59M | $2.64M | $2.23M | $2.3M | $1.67M | $4.35M | $2.01M | $1.52M | $1.29M | $901.34K | $884.62K | $696.03K | $883.89K | $840.35K | $837.64K | $1.11M | $978.29K | $921.36K | $1.11M | $1.7M | $1.24M | $1.41M | $1.06M | $1.62M | $1.61M | $1.61M | $1.99M | $1.57M | $1.69M | $1.85M | $2.43M | $2.12M | $2.29M | $2.06M | $1.84M | $1.57M | $1.95M | $2.2M | $1.79M | $1.49M | $1.85M | $1.4M | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $103.7M | $110.3M | $101.3M | $94.9M | $87.3M | $86.7M | -$44.6M | $88.7M | $92.5M | $66.8M | -$44.8M | $71.8M | $88.2M | $65.8M | $45.1M | $67.2M | $44.4M | $38.5M | $35.5M | $33.3M | $29.2M | $33M | $31.5M | $14.8M | $16.3M | $15M | $13.5M | $14.5M | $14.4M | $13.2M | $11.6M | $12M | $13.5M | $11.7M | $18.8M | $10.8M | $10.4M | $10.8M | $20.2M | $16M | $15.8M | $15.2M | $15M | $14.1M | $15.2M | $14.2M | $14M | $14.1M | $15.2M | $14.4M | $5.4M | $12.7M | $13.1M | $12.8M | $15.9M | $15.7M | $15.9M | $11.8M | $23.1M | $12.4M | $10.6M | $9.9M | $7.4M | $6M | $6M | $6M | -$300K | $1.4M | $1.2M | $1.5M | $1.58M | $1.8M | $1.5M | $1.7M | $1.72M | $1.67M | $1.29M | $825K | $839K | $810K | $642K | $470K | $695.61K | $2.8M | $671K | $605.49K | $623.51K | $428.99K | $2.42M | $358.21K | $332.89K | $321.43K | $326.64K | $390.76K | $259.1K | $380.9K | $300.16K | $265.8K | $483.16K | $483.55K | $579.09K | $648.02K | $728.64K | $712.37K | $790.34K | $611.13K | $575.08K | $532.82K | $481.82K | $900K | $1.32M | $548.54K | $601.62K | $900K | $1.4M | $363.44K | $407.86K | $335.67K | $1.12M | $420.59K | $439.16K | $426.89K | $895.84K | $377.68K | $343.93K | - | - | - | - |
| Other Operating Expenses | $88.1M | $82M | $66.7M | $56.5M | $54.8M | $56M | $52.8M | $56M | $51.4M | $47.4M | $58.9M | $42.5M | $43M | $42.1M | $54.3M | $36.5M | $35.8M | $33.8M | $37.8M | $28.6M | $29M | $27.3M | $28.4M | $24M | $24.3M | $24.7M | $23.9M | $23.5M | $22.3M | $20.6M | $19.4M | $19.1M | $18.7M | $17.8M | $10.7M | $18.3M | $17.6M | $18.5M | $8.6M | $7.3M | $5.9M | $7.2M | $6.3M | $5.9M | $6M | $6M | $6M | $5.7M | $4.6M | $5.4M | -$68.9M | $5.2M | $5.5M | $6.9M | $28.1M | $33M | $29.5M | $26M | $7.2M | $19.9M | $22.4M | $22.1M | $20.5M | $22.5M | $19.8M | $22.5M | $7.1M | $5.2M | $5.3M | $5.4M | $5.95M | $4.1M | $5.6M | $4.4M | $4.19M | $3.71M | $2.96M | $2.46M | $2.03M | $2.37M | $2.33M | $1.97M | $1.77M | $1.79M | $1.97M | $1.63M | $1.67M | $1.24M | $1.94M | $1.65M | $1.19M | $964.34K | $574.7K | $493.87K | $436.93K | $502.99K | $540.19K | $571.84K | $622.42K | $494.75K | $342.27K | $458.36K | $970.55K | $525.75K | $621.13K | $445.17K | $1.05M | $1.08M | $1.13M | $1.09M | $248.11K | $1.14M | $1.25M | $1.53M | $717.08K | $1.92M | $1.65M | $1.51M | $451.43K | $1.53M | $1.76M | $1.36M | $593.22K | $1.47M | $1.06M | - | - | - | - |
Operating Income | $740.9M | $677.1M | $547.5M | $480.1M | $430.6M | $439.6M | $430.1M | $411.9M | $340.4M | $344.6M | $346.5M | $332.4M | $254.1M | $241.5M | $171.4M | $109M | $118M | $79.8M | $36.3M | $67M | $98.8M | $47.3M | $35.6M | $66.4M | $90.6M | $55.4M | $65.8M | $64.6M | $64.6M | $57.7M | $47M | $54.6M | $48.7M | $34M | $36.9M | $26.3M | $25.7M | $19.8M | $20.4M | $29.1M | $29.8M | $20.3M | $39.7M | $22.7M | $25.4M | $16.4M | $12.7M | $6.6M | $13.6M | $7.1M | $2.9M | $9.7M | $3.5M | $23.4M | $14.9M | $9.6M | $8M | $4.7M | $20.4M | $20.8M | $29.1M | $15.2M | $1.2M | $18.2M | $11.6M | $2.6M | -$2.2M | $6.8M | $9.9M | $8.4M | $6.19M | $12.9M | $14.3M | $25.1M | $4.2M | -$3.23M | $3.03M | -$567K | -$2.88M | $5.86M | $2.16M | $2.21M | $2.19M | $1.21M | $879K | $1.17M | $968.54K | $1.12M | $1.71M | $1.3M | $1.06M | $204.37K | -$126.47K | $347.69K | $386.32K | -$274.59K | -$490.67K | -$243.13K | -$1.27M | -$1.13M | -$1.39M | -$923.57K | -$291.31K | -$208.54K | $358.18K | $669.12K | $136.71K | $82.5K | $207.89K | $336.24K | -$249.89K | -$266 | $157.22K | -$195.5K | $318.75K | $415.28K | $218.64K | $271.12K | $215.5K | $260.59K | $422.8K | $322.39K | $480.41K | $296.07K | $96.13K | - | - | - | - |
| -$513.8M | -$492.2M | -$438.3M | -$394.5M | -$333.5M | -$322.7M | -$332M | -$323.9M | -$268.1M | -$248.9M | -$271.1M | -$237.9M | -$196.6M | -$145.9M | -$105M | -$38.1M | -$30.6M | -$27.3M | -$31.4M | -$21M | -$22.5M | -$21.9M | $44.3M | -$17.4M | -$34.5M | -$33.7M | -$31.7M | -$43M | -$33.7M | -$33.3M | -$26.5M | -$21.7M | -$19.2M | -$15.4M | -$59.4M | -$11.3M | -$11.4M | -$11.4M | -$1.2M | -$7.7M | -$9.8M | -$8.2M | -$10.5M | -$5.5M | -$7.3M | -$2.8M | -$4.9M | -$2.6M | -$3.3M | -$3.2M | -$4.6M | -$2.6M | -$1.8M | -$4.6M | -$4.4M | -$3.7M | -$4.4M | -$5.4M | -$7.4M | -$3.5M | -$5.8M | -$9.3M | -$5.9M | -$4.8M | -$1.9M | -$3.1M | -$1.8M | -$1.6M | -$4.1M | -$2.4M | -$2.95M | -$2.5M | -$2.8M | -$3M | -$3.62M | -$2.46M | -$1.75M | -$1.49M | -$468K | -$621K | -$477K | -$529K | -$548.93K | -$314K | -$296K | -$176.91K | -$266.96K | -$362.9K | -$137.75K | -$24.07K | - | -$13.71K | -$639 | - | -$61.93K | -$123.23K | -$848 | $412.49K | -$3.41K | -$40.15K | -$1.37K | -$370 | -$278 | -$3.87K | -$427 | -$534 | -$2.48K | -$1.25K | -$895 | -$201 | - | -$490 | -$2.05K | -$479 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $487.6M | $488M | $436.3M | $391.4M | $331.4M | $321.4M | $337.8M | $321.1M | $275.4M | $249.2M | $266.5M | $230.9M | $193.6M | $168.7M | $89.2M | $38.8M | $24.7M | $27.5M | $24.3M | $24.6M | $21.6M | $20.4M | $24.8M | $15.4M | $30M | $33.8M | $40.8M | $42.5M | $38.4M | $33M | $25.3M | $22.1M | $19M | $14.3M | $12M | $11.2M | $10M | $8.9M | $7.5M | $7.7M | $7.1M | $6M | $5M | $4.9M | $4.5M | $2.7M | $2.5M | $2.5M | $2.8M | $2.7M | $2.9M | $1.8M | $1.6M | $3.5M | $3.3M | $2.6M | $3.6M | $2.1M | $2.2M | $2M | $3.3M | $3.8M | $2.4M | $2.7M | $2.3M | $2.5M | $1.8M | $1.6M | $2.3M | $2.3M | $2.95M | $2.5M | $2.8M | $3M | $3.62M | $2.46M | $1.75M | $1.49M | $468K | $621K | $477K | $529K | $548.93K | $314K | $296K | $176.91K | $266.96K | $362.9K | $137.75K | $24.07K | - | $13.71K | $639 | - | $61.93K | $123.23K | $848 | $519 | $3.41K | $40.15K | $1.37K | $370 | $278 | $3.87K | $427 | $534 | $2.48K | $1.25K | $895 | $201 | - | $490 | $2.05K | $479 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$26.2M | -$4.2M | -$2M | -$3.1M | -$2.1M | -$1.3M | $5.8M | -$2.8M | $7.3M | $300K | -$4.6M | -$7M | -$3M | $22.8M | -$15.8M | $700K | -$5.9M | $200K | -$7.1M | $3.6M | -$900K | -$1.5M | $69.1M | -$2M | -$4.5M | $100K | $9.1M | -$500K | $4.7M | -$300K | -$1.2M | $400K | -$200K | -$1.1M | -$47.4M | -$100K | -$1.4M | -$2.5M | $6.3M | - | -$2.7M | -$2.2M | -$5.5M | -$600K | -$2.8M | -$100K | -$2.4M | -$100K | -$500K | -$500K | -$1.7M | -$800K | -$200K | -$1.1M | -$1.1M | -$1.1M | -$800K | -$3.3M | -$5.2M | -$1.5M | -$2.5M | -$5.5M | -$3.5M | -$2.1M | $400K | -$600K | - | - | -$1.8M | -$100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | $413.01K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $227.1M | $184.9M | $109.2M | $85.6M | $97.1M | $116.9M | $98.1M | $88M | $72.3M | $95.7M | $75.4M | $94.5M | $57.5M | $95.6M | $66.4M | $70.9M | $87.4M | $52.5M | $4.9M | $46M | $76.3M | $26.9M | $79.9M | $49M | $56.1M | $21.7M | $34.1M | $21.6M | $30.9M | $24.4M | $20.5M | $32.9M | $29.5M | $18.6M | -$22.5M | $15M | $14.3M | $8.4M | $19.2M | $21.4M | $20M | $12.1M | $29.2M | $17.2M | $18.1M | $13.6M | $7.8M | $4M | $10.3M | $3.9M | -$1.7M | $7.1M | $1.7M | $18.8M | $10.5M | $5.9M | $3.6M | -$700K | $13M | $17.3M | $23.3M | $5.9M | -$4.7M | $13.4M | $9.7M | -$500K | -$4M | $5.2M | $5.8M | $6M | $3.24M | $10.4M | $11.5M | $22.1M | $578K | -$5.69M | $1.28M | -$2.06M | -$3.35M | $5.24M | $1.69M | $1.68M | $1.64M | $874K | $583K | $993.93K | $701.58K | $757.18K | $1.57M | $1.28M | $1.06M | $190.66K | -$127.11K | $347.69K | $324.4K | -$274.59K | -$490.67K | $169.88K | -$1.28M | -$1.17M | -$1.4M | -$923.94K | -$291.59K | -$212.41K | $357.75K | $668.59K | $134.23K | $81.25K | $206.99K | $300K | -$255.6K | -$756 | $155.17K | -$200K | $315.21K | $415.28K | $218.64K | $271.12K | $209.38K | $260.59K | $422.8K | $322.39K | $476.78K | $296.07K | $96.13K | - | - | - | - |
Income Tax | $52.8M | $45.9M | $23.5M | $22.2M | $25.4M | $31.8M | $21.4M | $26.1M | $19.2M | $26.6M | $24.7M | $25M | $15.8M | $19M | $14.1M | $21.8M | $23.4M | $10.8M | -$2.4M | $11.8M | $21M | $7.4M | $2.5M | $12.4M | $16.8M | $5.4M | $6.9M | $5.3M | $7.5M | $6.2M | $4.8M | $8.9M | $6.8M | $25.5M | $1.1M | $2.3M | $3.3M | $2.1M | $2.4M | $6.8M | $5.5M | $3.3M | $8.1M | $5M | $5.1M | $4.2M | $2M | $300K | $2.6M | $1.5M | -$3.4M | $2M | $0 | $5.5M | $2.2M | $1.2M | $1.2M | -$200K | $5.4M | $7M | $8M | $2.1M | -$1.7M | $4.8M | $3.5M | -$200K | -$2.2M | $1.4M | $900K | $2.5M | $860K | $4M | $4.3M | $8.2M | $344K | -$2.04M | $469K | -$752K | -$1.46M | $1.96M | $595K | $636K | $613.81K | $298K | $197K | $375.33K | $265.17K | $468.34K | $720.76K | $503.68K | $42.05K | $75.39K | -$43.46K | $137.33K | - | $0 | -$67.2K | $67.2K | -$192.91K | -$432.67K | -$509.67K | -$327.51K | -$92K | -$71.1K | $140.61K | $265.7K | $62.58K | $42.37K | $83.5K | $100K | -$86.85K | $7.31K | $61K | -$100K | $129.37K | $166.38K | $93.07K | $113.57K | $80.05K | $105.25K | $168.21K | $135.29K | $162.1K | $116.82K | $55.44K | - | - | - | - |
Net Income | $174.3M | $139M | $85.7M | $63.4M | $71.7M | $85.1M | $76.7M | $61.9M | $53.1M | $69.1M | $50.7M | $69.5M | $41.7M | $76.6M | $52.3M | $49.1M | $64M | $41.7M | $7.3M | $34.2M | $55.3M | $19.5M | $77.4M | $36.6M | $39.3M | $16.3M | $27.2M | $16.3M | $23.4M | $18.2M | $15.7M | $24M | $22.7M | -$6.9M | -$23.6M | $12.7M | $11M | $6.3M | $16.8M | $14.6M | $14.5M | $8.8M | $21.1M | $12.2M | $13M | $9.4M | $5.8M | $3.5M | $7.5M | $2.5M | $1.7M | $3.4M | $1.5M | $13.3M | $8.3M | $4.7M | $2.4M | -$500K | $7.6M | $10.3M | $15.3M | $4M | -$4.5M | $6.7M | $7.4M | -$4.5M | $16.7M | $3.6M | $4.4M | $3.4M | $984K | $6.5M | $6.5M | $13.7M | $234K | -$3.65M | $811K | -$1.31M | -$1.89M | $3.29M | $1.09M | $1.05M | $1.03M | $600K | $386K | $618.6K | $436.41K | $288.84K | $851.48K | $772.35K | $1.02M | $115.27K | -$83.65K | $210.37K | $324.4K | -$274.59K | -$423.47K | $102.68K | -$1.08M | -$740.36K | -$885.93K | -$596.44K | -$199.59K | -$141.31K | $217.15K | $402.89K | $71.65K | $38.88K | $123.5K | $200K | -$168.75K | -$8.07K | $94.18K | -$100K | $185.84K | $248.91K | $125.57K | $157.55K | $129.34K | $155.34K | $254.59K | $187.1K | $314.68K | $179.25K | $40.68K | - | - | - | - |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $100K | -$100K | $100K | $100K | $0 | $0 | $0 | $0 | $300K | $0 | $0 | -$400K | -$100K | $1.09M | $300K | -$500K | -$800K | -$168K | -$95K | -$130K | -$192K | -$71K | $0 | $0 | - | $15.17K | -$24K | -$7K | -$6.44K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $5.4M | $4.6M | $3.1M | $2.4M | $2.1M | $2.7M | $2.6M | $2.2M | $1.9M | $2.4M | $1.8M | $2.4M | $1.5M | $2.4M | $1.6M | $1.5M | $1.8M | $1.2M | $300K | $1.1M | $1.7M | $500K | $1.9M | $900K | $900K | $300K | $500K | $300K | $400K | $300K | $300K | $300K | $300K | $0 | -$500K | $300K | $200K | $100K | - | $300K | $300K | $100K | - | $300K | $300K | $200K | $0 | $0 | $200K | $100K | - | $100K | $100K | $500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $168.9M | $134.4M | $82.6M | $61M | $69.6M | $82.4M | $74.1M | $59.7M | $51.2M | $66.7M | $48.9M | $67.1M | $40.2M | $74.2M | $50.7M | $47.6M | $62.2M | $40.5M | $7M | $33.1M | $53.6M | $19M | $75.5M | $35.7M | $38.4M | $16M | $26.7M | $16M | $23M | $17.9M | $15.4M | $23.7M | $22.4M | -$6.9M | -$23.1M | $12.4M | $10.8M | $6.2M | $16.8M | $14.3M | $14.2M | $8.7M | $21.1M | $11.9M | $12.7M | $9.2M | $5.8M | $3.5M | $7.3M | $2.4M | $1.7M | $3.3M | $1.4M | $12.8M | $8.3M | $4.7M | $2.4M | -$400K | $7.5M | $10.4M | $15.4M | $4M | -$4.5M | $6.7M | $7.4M | -$4.2M | $16.7M | $3.6M | $4M | $3.3M | $2.08M | $6.8M | $6M | $12.9M | $66K | -$3.74M | $681K | -$1.5M | -$1.96M | $3.29M | $1.09M | $1.05M | $1.05M | $576K | $379K | $612.17K | $436.41K | $288.84K | $851.48K | $772.35K | $1.02M | $115.27K | -$83.65K | $210.37K | $324.4K | -$274.59K | -$423.47K | $102.68K | -$1.08M | -$740.36K | -$885.93K | -$596.44K | -$199.59K | -$141.31K | $217.15K | $402.89K | $71.65K | $38.88K | $123.5K | $200K | -$168.75K | -$8.07K | $94.18K | -$100K | $185.84K | $248.91K | $125.57K | $157.55K | $129.34K | $155.34K | $254.59K | $187.1K | $314.68K | $179.25K | $40.68K | - | - | - | - |
Shares Outstanding (Basic) | 76.5M | 75.85M | 74.08M | 70.67M | 70.18M | 46.46M | 46.21M | 45.96M | 30.47M | 30.23M | 30.13M | 30.06M | 29.9M | 29.66M | 29.54M | 29.45M | 29.36M | 29.07M | 28.82M | 28.88M | 28.67M | 28.41M | 28.3M | 28.21M | 28.31M | 28.13M | 28.14M | 28.17M | 28.13M | 27.99M | 27.93M | 27.9M | 27.84M | 27.63M | - | 27.67M | 27.61M | 27.37M | - | 27.21M | 27.89M | 27.97M | - | 28.05M | 27.9M | 27.77M | - | 27.66M | 27.91M | 27.99M | 27.97M | 27.72M | 27.57M | 27.4M | - | 27.59M | 27.46M | 27.25M | - | 26.85M | 26.75M | 26.13M | - | 26M | 25.98M | 25.84M | - | 13.37M | 13.32M | 13.28M | - | 12.72M | 12.66M | 12.43M | - | 12.3M | 12.04M | 11.82M | - | 11.57M | 11.34M | 11.16M | - | 11.12M | 10.93M | 10.63M | - | 7.2M | 7.15M | 7.07M | - | 6.9M | 4.74M | 3.56M | - | 3.56M | 3.56M | 3.47M | - | 3.36M | 3.33M | 3.32M | - | 3.27M | 3.26M | 2.89M | - | 2.81M | 2.69M | 2.95M | - | 2.77M | 2.81M | 2.5M | - | 2.86M | 2.88M | 2.89M | - | 4.44M | 4.46M | 4M | - | 4.01M | 2.92M | 1.94M | 1.95M | 1.95M | 1.95M |
Shares Outstanding (Diluted) | 81.46M | 80.48M | 78.85M | 74.93M | 74.06M | 48.67M | 48M | 47.61M | 31.5M | 31.27M | 31.13M | 30.98M | 30.93M | 30.75M | 30.53M | 30.16M | 30.02M | 29.79M | 29.64M | 29.78M | 29.51M | 29.21M | 29.04M | 28.65M | 28.78M | 28.61M | 28.57M | 28.52M | 28.51M | 28.49M | 28.49M | 28.47M | 28.29M | 27.63M | - | 28.05M | 27.99M | 27.73M | - | 27.48M | 28.13M | 28.49M | - | 28.63M | 28.44M | 28.14M | - | 28.4M | 28.43M | 29.04M | 28.97M | 28.3M | 28.25M | 28.17M | - | 28.65M | 28.78M | 27.25M | - | 28.92M | 28.84M | 27.64M | - | 27.79M | 27.73M | 25.84M | - | 15.23M | 14.87M | 14.93M | - | 14.93M | 14.91M | 14.79M | - | 12.3M | 13.09M | 11.82M | - | 12.6M | 12.36M | 12.19M | - | 12.02M | 12.11M | 12M | - | 8.61M | 8.48M | 8.1M | - | 7.19M | 4.74M | 3.65M | - | 3.56M | 3.56M | 3.47M | - | 3.36M | 3.33M | 3.32M | - | 3.27M | 3.62M | 3.45M | - | 3.56M | 3.11M | 2.96M | - | 2.77M | 2.96M | 2.5M | - | 2.94M | 2.96M | 3.02M | - | 4.44M | 4.46M | 4M | - | 4.01M | 2.92M | 1.94M | 1.95M | 1.95M | 1.95M |
EPS (Basic) | $2.21 | $1.77 | $1.11 | $0.86 | $0.99 | $1.77 | $1.61 | $1.30 | $1.68 | $2.20 | $1.62 | $2.24 | $1.35 | $2.50 | $1.72 | $1.61 | $2.12 | $1.39 | $0.25 | $1.15 | $1.87 | $0.67 | $2.67 | $1.27 | $1.35 | $0.57 | $0.95 | $0.57 | $0.82 | $0.64 | $0.55 | $0.85 | $0.80 | -$0.25 | - | $0.45 | $0.39 | $0.23 | - | $0.53 | $0.51 | $0.31 | - | $0.43 | $0.45 | $0.33 | - | $0.13 | $0.26 | $0.087 | $0.033 | $0.12 | $0.053 | $0.47 | - | $0.16 | $0.087 | -$0.013 | - | $0.39 | $0.58 | $0.15 | - | $0.26 | $0.29 | -$0.17 | - | $0.27 | $0.31 | $0.25 | - | $0.53 | $0.47 | $1.04 | - | -$0.31 | $0.053 | -$0.13 | - | $0.29 | $0.093 | $0.093 | - | $0.053 | $0.033 | $0.06 | - | $0.04 | $0.12 | $0.11 | - | $0.02 | -$0.02 | $0.06 | - | -$0.08 | -$0.12 | $0.027 | - | -$0.22 | -$0.27 | -$0.18 | - | -$0.04 | $0.067 | $0.14 | - | $0.013 | $0.047 | $0.066 | - | -$0.003 | $0.036 | -$0.04 | - | $0.087 | $0.044 | $0.055 | - | $0.043 | $0.065 | $0.055 | - | $0.054 | $0.014 | $0.027 | -$0.0091 | $0.15 | $0.22 |
EPS (Diluted) | $2.07 | $1.67 | $1.05 | $0.81 | $0.94 | $1.69 | $1.55 | $1.25 | $1.63 | $2.13 | $1.57 | $2.17 | $1.30 | $2.41 | $1.66 | $1.58 | $2.07 | $1.36 | $0.24 | $1.11 | $1.82 | $0.65 | $2.60 | $1.25 | $1.33 | $0.56 | $0.93 | $0.56 | $0.81 | $0.63 | $0.54 | $0.83 | $0.79 | -$0.25 | - | $0.44 | $0.39 | $0.23 | - | $0.52 | $0.51 | $0.31 | - | $0.41 | $0.45 | $0.33 | - | $0.12 | $0.26 | $0.08 | $0.027 | $0.11 | $0.053 | $0.45 | - | $0.15 | $0.08 | -$0.013 | - | $0.37 | $0.54 | $0.15 | - | $0.25 | $0.27 | -$0.17 | - | $0.25 | $0.29 | $0.23 | - | $0.48 | $0.43 | $0.90 | - | -$0.31 | $0.053 | -$0.13 | - | $0.26 | $0.087 | $0.087 | - | $0.047 | $0.033 | $0.053 | - | $0.033 | $0.10 | $0.093 | - | $0.013 | -$0.02 | $0.06 | - | -$0.08 | -$0.12 | $0.027 | - | -$0.22 | -$0.27 | -$0.18 | - | -$0.04 | $0.06 | $0.12 | - | $0.013 | $0.04 | $0.066 | - | -$0.003 | $0.03 | -$0.04 | - | $0.085 | $0.042 | $0.052 | - | $0.043 | $0.065 | $0.055 | - | $0.054 | $0.014 | $0.027 | -$0.0091 | $0.15 | $0.22 |
EBIT | $714.7M | $672.9M | $545.5M | $477M | $428.5M | $438.3M | $435.9M | $409.1M | $347.7M | $344.9M | $341.9M | $325.4M | $251.1M | $264.3M | $155.6M | $109.7M | $112.1M | $80M | $29.2M | $70.6M | $97.9M | $47.3M | $104.7M | $64.4M | $86.1M | $55.5M | $74.9M | $64.1M | $69.3M | $57.4M | $45.8M | $55M | $48.5M | $32.9M | -$10.5M | $26.2M | $24.3M | $17.3M | $26.7M | $29.1M | $27.1M | $18.1M | $34.2M | $22.1M | $22.6M | $16.3M | $10.3M | $6.5M | $13.1M | $6.6M | $1.2M | $8.9M | $3.3M | $22.3M | $13.8M | $8.5M | $7.2M | $1.4M | $15.2M | $19.3M | $26.6M | $9.7M | -$2.3M | $16.1M | $12M | $2M | -$2.2M | $6.8M | $8.1M | $8.3M | $6.19M | $12.9M | $14.3M | $25.1M | $4.2M | -$3.23M | $3.03M | -$567K | -$2.88M | $5.86M | $2.16M | $2.21M | $2.19M | $1.19M | $879K | $1.17M | $968.54K | $1.12M | $1.71M | $1.3M | $1.06M | $204.37K | -$126.47K | $347.69K | $386.32K | -$274.59K | -$490.67K | -$243.13K | -$1.27M | -$1.13M | -$1.39M | -$923.57K | -$291.31K | -$208.54K | $358.18K | $669.12K | $136.71K | $82.5K | $207.89K | $336.24K | -$249.9K | -$266 | $157.22K | -$195.5K | $318.75K | $415.28K | $218.64K | $271.12K | $215.5K | $260.59K | $422.8K | $322.39K | $480.41K | $296.07K | $96.13K | - | - | - | - |
EBITDA | $768.4M | $708.6M | $576.8M | $498.2M | $453.1M | $468.7M | $452.5M | $431.5M | $358.6M | $359M | $364M | $348.4M | $269.5M | $257.6M | $171.7M | $125M | $133.3M | $92.7M | $51.8M | $82M | $109.4M | $58.5M | $52.6M | $72.9M | $97.2M | $60.9M | $70.3M | $68.1M | $73.2M | $60.6M | $50.2M | $59.4M | $51.6M | $36.7M | $39.5M | $28.7M | $28.1M | $22.2M | $22.4M | $31.2M | $32M | $22.2M | $41.5M | $24.4M | $27.2M | $18.3M | $14.6M | $8.5M | $15.3M | $9M | $4.8M | $11.7M | $5.8M | $25.2M | $16.8M | $11.5M | $9.9M | $6.2M | $21.7M | $22.1M | $30.2M | $16.2M | $2M | $18.6M | $11.8M | $2.8M | -$2M | $7M | $10.1M | $8.6M | $6.58M | $13.1M | $14.6M | $25.4M | $4.59M | -$3.03M | $3.16M | -$454K | -$2.77M | $5.97M | $2.27M | $2.3M | $2.28M | -$4.67M | $958K | $1.25M | $1.01M | $1.24M | $1.74M | $1.38M | $1.16M | $295.19K | -$23.23K | $424.85K | $478.94K | -$187.71K | -$404.78K | -$544.56K | -$1.13M | -$984.01K | -$1.25M | -$831.99K | -$204.77K | -$122.66K | $484.27K | $737.73K | $177.32K | $115.49K | $242.15K | $380.37K | -$206.18K | $43.45K | $200.82K | -$148.54K | $359.61K | $459.49K | $258.13K | $308.69K | $249.57K | $294.75K | $456.8K | $346.17K | $506.91K | $319.48K | $96.13K | - | - | - | - |