Standard Motor Products Inc.(SMP:US)
Market Cap$825.37M
Key Metrics
Price$36.95
Revenue (TTM)$1.837B
Holders Revenue (TTM)$28.63M
Gross Profit (TTM)$587.59M
Earnings (TTM)$51.03M
EBITDA (TTM)$202.04M
Op. Margin (TTM)8.5%
Dividend Yield3.44%
Holders Yield3.47%
Cash on hand$78.63M
Total Assets$2.057B
Net Assets$732.33M
Total Debt$676.08M
Key Metrics
Price$36.95
Revenue (TTM)$1.837B
Holders Revenue (TTM)$28.63M
Gross Profit (TTM)$587.59M
Earnings (TTM)$51.03M
EBITDA (TTM)$202.04M
Op. Margin (TTM)8.5%
Dividend Yield3.44%
Holders Yield3.47%
Cash on hand$78.63M
Total Assets$2.057B
Net Assets$732.33M
Total Debt$676.08M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $501.6M | $451.17M | $385.09M | $498.84M | $493.85M | $413.38M | $343.35M | $399.27M | $389.83M | $331.4M | $290.76M | $386.41M | $353.08M | $328.03M | $308.2M | $381.37M | $359.41M | $322.83M | $309.88M | $370.31M | $342.08M | $276.55M | $282.74M | $343.61M | $247.94M | $254.3M | $241.25M | $307.72M | $305.17M | $283.77M | $246.97M | $296.62M | $286.64M | $261.83M | $239.98M | $281.06M | $312.73M | $282.38M | $229.8M | $300.8M | $288.98M | $238.91M | $204.97M | $270.04M | $269.38M | $227.59M | $218.05M | $257.05M | $272.54M | $232.75M | $218.71M | $264.16M | $270.13M | $230.71M | $192.36M | $275.98M | $268.88M | $211.71M | $174.17M | $236.22M | $244.01M | $220.23M | $172.97M | $227.54M | $231.05M | $179.35M | $160.13M | $205.58M | $197.5M | $172.22M | $148.88M | $202.94M | $215.34M | $208.08M | $167.25M | $206.17M | $216.95M | $199.82M | $169.02M | $203.76M | $229.17M | $210.08M | $172.14M | $224.44M | $226.51M | $207.33M | $180.97M | $203.49M | $235.05M | $204.78M | $162.45M | $214.48M | $166.13M | $135.73M | $110.4M | $183.63M | $180.63M | $126.32M | $101.95M | $156.71M | $181.91M | $153.96M | $116.59M | $166.82M | $175.11M | $146.76M | $85.9M | $189.8M | $205.71M | $176.79M | $113.3M | $201.3M | $208.8M | $126M | -$58.5M | $155.2M | $220M | $137.7M | $154.3M | $187.8M | $205.3M | $174.4M | $141.5M | $178.3M | $184M | $159.7M | $137.7M | $168.3M | $187.6M | $147.1M | $132.6M | $161.3M | $161.2M | $127.8M | $117.7M | $138.3M | $150.8M | $128.8M | $118.3M | $135.3M | $151.3M | $129.9M | $113.3M | $133M | $131.6M | $129.8M | $105.7M | $110.2M | $117.4M | $95.6M | $94.9M | $104.3M | $101.7M | $97.4M | $89.1M | $92.1M | $93.5M | $81.6M | $81.8M | $71M | $67M | $64.6M | $59.3M | $60.7M | $64.2M | $58.7M | $56.8M | $57M | $60.2M | $64.7M |
Cost of Revenue | $336.98M | $311.99M | $263.09M | $337.04M | $342.96M | $288.66M | $242.37M | $277.9M | $278.38M | $241.88M | $209.23M | $271.65M | $251.81M | $236.76M | $218.64M | $274.59M | $263.06M | $232.99M | $221.21M | $265.11M | $242.8M | $192.77M | $188.58M | $235.86M | $183.58M | $183.91M | $168.41M | $215.64M | $216.27M | $205.8M | $175.37M | $209.31M | $205.35M | $189.24M | $170.63M | $198.52M | $222.06M | $198.27M | $163.03M | $205.15M | $201.9M | $165.92M | $142.18M | $188.48M | $196.62M | $163.7M | $150.96M | $179.82M | $195.14M | $164.84M | $151.96M | $184.08M | $192.33M | $164.88M | $134.39M | $198.17M | $199.53M | $157.16M | $125.84M | $171.73M | $180.83M | $167.08M | $127.59M | $167.53M | $172.66M | $135.53M | $120.01M | $155.77M | $151.09M | $131.33M | $113.35M | $154.17M | $166.71M | $156.86M | $128.18M | $151.53M | $160.26M | $147.94M | $123.07M | $154.42M | $172.47M | $156.85M | $132.64M | $175.3M | $177.6M | $158.89M | $151.74M | $150.95M | $172.78M | $153.82M | $124.33M | $156.19M | $122.31M | $101.19M | $78.73M | $132.68M | $133.73M | $95.15M | $76.16M | $116.44M | $141.34M | $117.03M | $78.28M | $109.95M | $118.62M | $94.71M | $70.3M | $123.1M | $136.4M | $119.1M | $73.4M | $134.9M | $141M | $77.3M | -$44.9M | $100.7M | $144M | $89.3M | $98.2M | $123.7M | $134.5M | $114.3M | $88.7M | $120.1M | $120.1M | $102.3M | $83.1M | $106.7M | $120.9M | $94M | $80M | $101.9M | $101.8M | $79.4M | $73.3M | $87.8M | $95.8M | $80M | $74.9M | $84.9M | $96.5M | $82.3M | $64.1M | $83.2M | $79.6M | $82.4M | $68.2M | $68.3M | $70.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $164.62M | $139.17M | $122M | $161.79M | $150.89M | $124.72M | $100.99M | $121.37M | $111.45M | $89.52M | $81.53M | $114.76M | $101.27M | $91.27M | $89.56M | $106.78M | $96.35M | $89.84M | $88.67M | $105.21M | $99.27M | $83.78M | $94.15M | $107.75M | $64.36M | $70.4M | $72.84M | $92.09M | $88.91M | $77.96M | $71.6M | $87.31M | $81.29M | $72.59M | $69.35M | $82.54M | $90.67M | $84.11M | $66.77M | $95.64M | $87.08M | $73M | $62.79M | $81.55M | $72.76M | $63.89M | $67.09M | $77.23M | $77.4M | $67.91M | $66.75M | $80.08M | $77.8M | $65.83M | $57.97M | $77.81M | $69.34M | $54.55M | $48.33M | $64.49M | $63.17M | $53.15M | $45.39M | $60.01M | $58.39M | $43.82M | $40.12M | $49.8M | $46.41M | $40.89M | $35.53M | $48.77M | $48.63M | $51.22M | $39.07M | $54.64M | $56.69M | $51.88M | $45.95M | $49.33M | $56.71M | $53.23M | $39.5M | $49.14M | $48.91M | $48.44M | $29.22M | $52.54M | $62.27M | $50.96M | $38.13M | $58.29M | $43.82M | $34.54M | $31.67M | $50.95M | $46.9M | $31.17M | $25.79M | $40.27M | $40.58M | $36.93M | $38.31M | $56.87M | $56.49M | $52.05M | $15.6M | $66.7M | $69.31M | $57.69M | $39.9M | $66.4M | $67.8M | $48.7M | -$13.6M | $54.5M | $76M | $48.4M | $56.1M | $64.1M | $70.8M | $60.1M | $52.8M | $58.2M | $63.9M | $57.4M | $54.6M | $61.6M | $66.7M | $53.1M | $52.6M | $59.4M | $59.4M | $48.4M | $44.4M | $50.5M | $55M | $48.8M | $43.4M | $50.4M | $54.8M | $47.6M | $49.2M | $49.8M | $52M | $47.4M | $37.5M | $41.9M | $46.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $113.53M | $104.71M | $99.89M | $113.38M | $107.47M | $99.59M | $95.21M | $81.2M | $83.9M | $74.71M | $70.32M | $79.78M | $73.8M | $69.61M | $72.01M | $73.17M | $68.46M | $62.88M | $64.23M | $66.5M | $62.35M | $54.46M | $60.97M | $59.53M | $48.33M | $55.87M | $54.22M | $59.96M | $60.53M | $60.01M | $51.73M | $60.12M | $57.71M | $57.45M | $51.02M | $54.65M | $60.03M | $57.1M | $52.31M | $60.96M | $54.46M | $52.74M | $53.2M | $51.68M | $51.47M | $48.92M | $47.99M | $48.54M | $48.57M | $47.33M | $50.19M | $50.29M | $50.38M | $49.38M | $44.03M | $50.5M | $46.64M | $44.72M | $41.36M | $41.94M | $39.75M | $40.37M | $38.97M | $40.56M | $41.8M | $36.29M | $37.04M | $36.78M | $36.81M | $36.02M | $38.12M | $41.29M | $42.72M | $44.06M | $40.03M | $42.86M | $43.32M | $42.73M | $41.23M | $40.04M | $43M | $43.79M | $41.64M | $39.13M | $43.71M | $42.08M | $32.82M | $48.11M | $46.67M | $47.33M | $37.74M | $50.88M | $33.28M | $32.21M | $32.85M | $33.86M | $34.52M | $31.06M | $32.81M | $31.07M | $32.07M | $32.06M | $33.4M | $40.22M | $41.84M | $43.18M | $32.3M | $42.9M | $42.9M | $44.4M | $31M | $45M | $48.2M | $37.5M | $3.4M | $38.9M | $58.2M | $39.9M | $46.6M | $50.9M | $54M | $46.6M | $46.9M | $47.3M | $46.7M | $46.1M | $41.5M | $44.4M | $49.1M | $43.7M | $42.8M | $45.6M | $44.6M | $38.8M | $37.1M | $41.3M | $46.8M | $41.4M | $40.7M | $41.6M | $42.5M | $38M | $42.8M | $40.1M | $43.1M | $36.7M | $29.6M | $31.1M | $34.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $113.52M | $104.84M | $99.91M | $113.39M | $107.52M | $99.85M | $95.28M | $81.2M | $83.89M | $74.73M | $70.33M | $79.78M | $73.84M | $69.63M | $72.08M | $73.2M | $68.47M | $62.88M | $64.23M | $66.51M | $62.35M | $54.46M | $60.97M | $59.5M | $48.33M | $55.87M | $54.23M | $59.95M | $60.54M | $60M | $55.73M | $60.14M | $57.75M | $57.72M | $51.35M | $54.96M | $60.35M | $57.42M | $52.63M | $61.28M | $54.76M | $53M | $53.45M | $51.91M | $51.74M | $49.2M | $48.27M | $48.81M | $48.85M | $47.59M | $50.44M | $50.62M | $50.59M | $49.61M | $45.17M | $50.94M | $46.61M | $44.78M | $41.51M | $41.68M | $40.02M | $40.64M | $38.97M | $41.99M | $41.8M | $36.67M | $37.04M | $36.78M | $36.81M | $36.02M | $38.12M | $41.29M | $42.72M | $44.06M | $40.03M | $42.86M | $43.32M | $42.73M | $41.23M | $40.04M | $43M | $43.79M | $41.64M | $39.13M | $43.71M | $42.08M | $32.82M | $48.11M | $46.67M | $47.33M | $37.74M | $50.88M | $33.28M | $32.21M | $32.85M | $33.86M | $34.52M | $31.06M | $32.81M | $31.07M | $32.07M | $32.49M | $33.4M | $40.22M | $41.84M | $43.18M | $32.3M | $42.9M | $42.9M | $44.4M | $31M | $45M | $48.2M | $37.5M | $3.4M | $38.9M | $58.2M | $39.9M | $46.6M | $50.9M | $54M | $46.6M | $46.9M | $47.3M | $46.7M | $46.1M | $41.5M | $44.4M | $49.1M | $43.7M | $42.8M | $45.6M | $44.6M | $38.8M | $37.1M | $41.3M | $46.8M | $41.4M | $40.7M | $41.6M | $42.5M | $38M | $42.8M | $40.1M | $43.1M | $36.7M | $29.6M | $31.1M | $34.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $4K | -$123K | -$19K | -$12K | -$49K | -$258K | -$70K | - | $17K | -$22K | -$2K | -$4K | -$46K | -$24K | -$70K | -$30K | -$13K | - | $1K | -$8K | - | - | -$5K | $37K | - | -$6K | -$10K | $12K | -$3K | $6K | -$4M | -$15K | -$42K | -$271K | -$329K | -$316K | -$314K | -$316K | -$314K | -$322K | -$297K | -$262K | -$251K | -$231K | -$262K | -$281K | -$279K | -$268K | -$273K | -$260K | -$256K | -$324K | -$212K | -$230K | -$1.15M | -$433K | $32K | -$53K | -$152K | $258K | -$262K | -$269K | - | -$1.44M | - | -$380K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$436K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $51.09M | $34.46M | $22.12M | $48.42M | $43.42M | $25.14M | $5.77M | $40.16M | $27.55M | $14.81M | $11.21M | $34.98M | $27.47M | $21.66M | $17.56M | $33.62M | $27.9M | $26.96M | $24.44M | $38.7M | $36.93M | $29.32M | $33.19M | $48.21M | $16.03M | $14.53M | $18.62M | $32.13M | $28.37M | $17.96M | $19.87M | $27.18M | $23.58M | $15.14M | $18.33M | $27.89M | $30.63M | $27.01M | $14.46M | $34.69M | $32.62M | $20.26M | $9.59M | $29.88M | $21.29M | $14.97M | $19.1M | $28.68M | $28.83M | $20.58M | $16.56M | $29.79M | $27.42M | $16.45M | $13.94M | $27.3M | $22.7M | $9.83M | $6.98M | $22.55M | $23.42M | $12.51M | $8.53M | $19.46M | $16.59M | $7.53M | $3.09M | $13.03M | $9.59M | $4.87M | -$41.98M | $7.48M | $5.91M | $7.16M | -$965K | $11.78M | $13.37M | $9.14M | $4.72M | $9.29M | $13.71M | $9.44M | -$2.14M | $10M | $5.21M | $6.36M | -$10.03M | $4.44M | $15.59M | $3.63M | $385K | $7.41M | $10.54M | $2.33M | -$4.51M | $17.09M | $12.38M | $107K | -$7.02M | $9.2M | $8.51M | $4.87M | $184K | $11.69M | $14.65M | $4.14M | -$20.7M | $19.3M | $22.21M | $8.79M | $5.3M | $17.4M | $14.9M | $6.2M | -$21.7M | $11M | $13M | $3.6M | $5.3M | $9.9M | $12.2M | $9.3M | $2.9M | $7.3M | $14M | $8.1M | $10.5M | $14.4M | $14.8M | $6.6M | $7.3M | $11.1M | $12.1M | $6.9M | $5.3M | $6.6M | $5.6M | $4.9M | $700K | $6.5M | $9.9M | $7.4M | $4.9M | $7.4M | $6.8M | $8.6M | $6M | $9M | $10.1M | $95.6M | -$282.3M | $104.3M | $101.7M | $97.4M | -$235M | $92.1M | $93.5M | $81.6M | -$172.2M | $71M | $67M | $64.6M | -$165.5M | $60.7M | $64.2M | $58.7M | -$146.1M | $57M | $60.2M | $64.7M |
| -$7.02M | -$9.16M | -$10.24M | -$6.44M | -$7M | -$6.19M | -$6.58M | -$4.04M | -$3.11M | -$1.44M | -$4.73M | -$2.07M | -$2.78M | -$4.55M | -$6.47M | -$2.14M | $103K | $603K | $300K | -$38K | $337K | $426K | -$2.71M | -$198K | -$179K | -$1.6M | -$1.88M | -$2.11M | -$955K | -$443K | -$3.62M | -$909K | -$1M | -$3.5M | -$4.18M | -$1.25M | -$947K | -$1.14M | -$1.08M | -$1.41M | -$900K | -$219K | -$749K | -$787K | $94K | -$332K | -$1.74M | -$1.74M | -$11.36M | -$892K | -$1.38M | -$2.08M | -$910K | -$1.19M | -$1.99M | -$1.34M | -$879K | -$879K | $1.43M | -$802K | -$994K | -$1.16M | -$3.5M | -$2.93M | -$3.13M | -$2.6M | -$9.99M | -$4.94M | -$113K | -$3.54M | -$49.14M | -$612K | -$1.37M | $17.53M | -$6.78M | -$766K | $220K | -$411K | -$3.39M | $222K | $667K | $263K | $880K | -$151K | -$2.68M | -$739K | -$16.78M | $823K | -$1.86M | -$1.12M | -$5.49M | $125K | -$129K | -$274K | -$3.21M | $969K | $88K | $668K | $1.22M | $1.08M | -$138K | $597K | -$139K | $151K | $88K | $424K | -$400K | - | -$500K | -$300K | $0 | -$1.7M | $100K | $200K | $0 | $500K | $100K | $500K | $200K | $300K | $700K | $600K | $800K | $500K | $700K | $400K | $500K | $400K | - | $200K | $700K | $300K | $400K | $200K | $200K | $200K | $200K | $100K | $200K | $100K | $100K | $100K | - | -$400K | $100K | $300K | $200K | $500K | $800K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $7.56M | $7.52M | $7.89M | $7.39M | $8.3M | $7.76M | $5.55M | $3.15M | $2.75M | $2.07M | $2.52M | $3.62M | $3.28M | $3.86M | $4.34M | $3.66M | $1.82M | $805K | $672K | $652K | $495K | $209K | $221K | $462K | $772K | $873K | $967K | $1.51M | $1.72M | $1.09M | $889K | $1.25M | $1.25M | $632K | $544K | $595K | $722K | $468K | $350K | $501K | $394K | $311K | $299K | $332K | $480K | $426K | $411K | $440K | $457K | $308K | $281K | $403K | $646K | $572K | $531K | $702K | $842K | $713K | $662K | $757K | $1.05M | $1.36M | $1.42M | $1.84M | $2M | $1.86M | $1.99M | $2.42M | $2.33M | $2.48M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $545K | -$1.65M | -$2.36M | $952K | $1.29M | $1.58M | -$1.04M | -$894K | -$360K | $627K | -$2.21M | $1.56M | $508K | -$687K | -$2.13M | $1.51M | $1.92M | $1.41M | $972K | $614K | $832K | $635K | -$2.49M | $264K | $593K | -$729K | -$908K | -$600K | $767K | $646K | -$2.73M | $345K | $249K | -$2.87M | -$3.64M | -$650K | -$225K | -$667K | -$730K | -$907K | -$506K | $92K | -$450K | -$455K | $574K | $94K | -$1.33M | -$1.3M | -$10.9M | -$584K | -$1.1M | -$1.68M | -$264K | -$614K | -$1.46M | -$642K | -$37K | -$166K | $2.1M | -$45K | $51K | $193K | -$2.08M | -$1.09M | -$1.13M | -$735K | -$8M | -$2.52M | $2.21M | -$1.06M | -$49.14M | -$612K | -$1.37M | $17.53M | -$6.78M | -$766K | $220K | -$411K | -$3.39M | $222K | $667K | $263K | $880K | -$151K | -$2.68M | -$739K | -$16.78M | $823K | -$1.86M | -$1.12M | -$5.49M | $125K | -$129K | -$274K | -$3.21M | $969K | $88K | $668K | $1.22M | $1.08M | -$138K | $597K | -$139K | $151K | $88K | $424K | -$400K | - | -$500K | -$300K | $0 | -$1.7M | $100K | $200K | $0 | $500K | $100K | $500K | $200K | $300K | $700K | $600K | $800K | $500K | $700K | $400K | $500K | $400K | - | $200K | $700K | $300K | $400K | $200K | $200K | $200K | $200K | $100K | $200K | $100K | $100K | $100K | - | -$400K | $100K | $300K | $200K | $500K | $800K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $44.08M | $25.3M | $13.18M | $41.98M | $36.42M | $18.95M | $62K | $36.12M | $24.43M | $13.37M | $6.99M | $32.92M | $24.7M | $17.11M | $11.3M | $31.47M | $28M | $27.56M | $24.79M | $38.67M | $37.26M | $29.75M | $30.59M | $48.02M | $15.85M | $12.93M | $16.84M | $30.02M | $27.42M | $17.51M | $16.33M | $26.28M | $22.58M | $11.64M | $14.24M | $26.64M | $29.69M | $25.87M | $13.53M | $33.28M | $31.72M | $20.04M | $8.99M | $29.09M | $21.38M | $14.64M | $17.65M | $26.95M | $17.47M | $19.68M | $15.48M | $27.71M | $26.51M | $15.26M | $11.22M | $25.96M | $21.82M | $8.95M | $8.41M | $22.26M | $22.43M | $11.35M | $5.04M | $16.53M | $13.59M | $4.93M | -$6.9M | $8.08M | $9.48M | $1.34M | -$54.87M | $3.76M | $1.15M | $20.76M | -$11.16M | $6.41M | $8.79M | $4.19M | -$3.12M | $4.4M | $9.12M | $5.25M | -$5.72M | $5.3M | -$1.77M | $1.85M | -$23.7M | $1.79M | $10.06M | -$726K | -$8.29M | $3.46M | $7.22M | -$964K | -$6.42M | $14.46M | $8.66M | -$2.69M | -$9.27M | $5.49M | $3.33M | $906K | -$4.41M | $6.92M | $9.99M | $614K | -$24.9M | $15.2M | $16.8M | $4.8M | $1.7M | $11.3M | $9.9M | $3.1M | -$20.4M | $7.9M | $7.7M | $500K | $700K | $4.8M | $8.1M | $6.1M | $300K | $3.7M | $11M | $5.3M | $8M | $11.7M | $11.7M | $3.9M | $5M | $8.4M | $9.5M | $4M | $2.8M | $3.8M | $2.7M | $1.5M | -$2.7M | $2.6M | $5.3M | $2.7M | $1.2M | $2.6M | $1.7M | $4M | $1.2M | $5.2M | $6.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $12.04M | $6.83M | $3.75M | $11.98M | $9.82M | $5.07M | $667K | $9.27M | $6.11M | $3.34M | -$288K | $8M | $6.29M | $4.37M | $2.8M | $8.28M | $7.12M | $7.01M | $4.73M | $9.48M | $9.25M | $7.59M | $7.84M | $11.8M | $4.01M | $3.31M | $4.11M | $7.37M | $6.86M | $4.41M | $4.18M | $7M | $5.75M | $3.05M | $22.34M | $9.54M | $11.43M | $9.51M | $4.69M | $12.23M | $11.85M | $7.39M | $3.21M | $9.9M | $7.57M | $5.3M | $6.14M | $9.14M | $6.3M | $7.28M | $6.09M | $10.02M | $10.11M | $5.7M | $4.91M | $8.52M | $8.1M | $3.45M | -$21.11M | $8.16M | $8.73M | $4.34M | $2.36M | $5.43M | $5.53M | $2.07M | -$1.66M | $3.36M | $3.84M | $552K | -$20.8M | $3.36M | $1.92M | $7.41M | -$3.22M | $1.63M | $3.13M | $1.26M | -$1.64M | $1.81M | $3.67M | $2.66M | -$18K | $1.14M | -$488K | $792K | -$6.46M | $446K | $2.51M | -$181K | -$2.78M | $1.42M | $2.92M | -$357K | $1.59M | $4.62M | $2.39M | -$766K | -$2.94M | $1.74M | $1.06M | $287K | -$2.37M | $2.07M | $2.96M | $229K | -$7.3M | $4.6M | $4.8M | $1.2M | $300K | $1.7M | $1.3M | $400K | -$5.3M | $1M | $1.2M | $600K | -$100K | $1.3M | $2M | $1.8M | -$500K | $600K | $2.7M | $1.4M | $3M | $4M | $3.5M | $1.2M | $1.7M | $2.7M | $2.7M | $1.1M | -$200K | $1M | $700K | $400K | -$1.6M | $700K | $1.4M | $700K | $300K | $100K | $400K | $1M | $600K | $1.2M | $1.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $30.64M | $17.29M | $8.1M | -$4.17M | $25.54M | $12.74M | -$2.01M | $4.09M | $17.41M | $8.99M | $6.49M | $6.72M | $9.19M | $11.96M | $7.89M | $8.9M | $19.21M | $19.44M | $18.73M | $24.06M | $27.16M | $21M | $9.17M | $28.63M | $10.97M | $8.63M | $11.52M | $14.75M | $19.43M | $12.22M | $3.32M | $15.75M | $15.95M | $7.99M | -$8.65M | $13.13M | $17.76M | $15.73M | $8.35M | $20.63M | $19.24M | $12.2M | $5.23M | $18.47M | $13.38M | $8.95M | $11.1M | $9.57M | $10.64M | $11.73M | $8.94M | $17.3M | $16.04M | $9.17M | $5.92M | $16.84M | $13.4M | $5.19M | $29.31M | $13.05M | $13.34M | $6.71M | $2.24M | $9.66M | $7.69M | $2.37M | -$5.45M | $3.09M | $5.32M | $527K | -$33.64M | -$1.18M | -$1.1M | $13.02M | -$8.32M | $2.63M | $5.38M | $2.59M | -$1.83M | $4.24M | $5.17M | $1.83M | -$6.24M | $3.71M | -$1.67M | $646K | -$19.43M | -$676K | $6.69M | -$970K | -$5.88M | $1.45M | $3.87M | -$955K | -$10.62M | -$7.09M | $5.46M | -$20.59M | -$6.33M | $3.75M | -$522K | $619K | -$2.02M | $4.82M | $7.04M | -$77K | -$17.5M | $11.8M | $12M | $3.7M | $1.5M | $9.7M | $8.6M | $2.8M | -$48M | $7M | $6.5M | -$800K | $700K | $3.5M | $6.1M | $4.3M | $800K | $3.1M | $8.3M | $3.9M | $5M | $7.7M | $8.2M | $2.7M | $3.3M | $5.7M | $6.8M | $1.8M | $3M | $2.8M | $2M | $1.1M | -$1.1M | $1.9M | $3.9M | $2M | $900K | $2.5M | $1.3M | $3M | $600K | $4M | $5M | $3.6M | $2.7M | $2.7M | $1.1M | $2.9M | $3.3M | $4.6M | $4.3M | $4.2M | $5M | $4.6M | $5M | $4.1M | $3.4M | $1.9M | $3.1M | $2.1M | $3.5M | $4.2M | $6M | $6.3M |
Minority Interests | -$276K | -$149K | -$241K | -$162K | -$295K | -$175K | -$191K | -$275K | -$344K | -$166K | -$52K | -$63K | -$50K | -$39K | $45K | -$52K | -$85K | $8K | - | -$13K | -$19K | $0 | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $39K | $27K | -$39K | -$100K | -$100K | - | -$100K | -$100K | -$100K | - | -$100K | $0 | -$100K | - | -$100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $30.37M | $17.14M | $7.86M | -$4.34M | $25.24M | $12.57M | -$2.2M | $3.81M | $17.06M | $8.82M | $6.43M | $6.66M | $9.14M | $11.92M | $7.93M | $8.85M | $19.13M | $19.45M | $18.73M | $24.05M | $27.14M | $21M | $9.17M | $28.63M | $10.97M | $8.63M | $11.52M | $14.75M | $19.43M | $12.22M | $3.32M | $15.75M | $15.95M | $7.99M | -$8.65M | $13.13M | $17.76M | $15.73M | $8.35M | $20.63M | $19.24M | $12.2M | $5.23M | $18.47M | $13.38M | $8.95M | $11.1M | $9.57M | $10.64M | $11.73M | $8.94M | $17.3M | $16.04M | $9.17M | $5.92M | $16.84M | $13.4M | $5.19M | $29.31M | $13.05M | $13.34M | $6.71M | $2.24M | $9.66M | $7.69M | $2.37M | -$5.45M | $3.09M | $5.32M | $527K | -$33.64M | -$1.18M | -$1.1M | $13.02M | -$8.32M | $2.63M | $5.38M | $2.59M | -$1.83M | $4.24M | $5.17M | $1.83M | -$6.24M | $3.71M | -$1.67M | $646K | -$19.43M | -$676K | $6.69M | -$970K | -$5.88M | $1.45M | $3.87M | -$955K | -$10.62M | -$7.09M | $5.46M | -$20.59M | -$6.33M | $3.75M | -$522K | $619K | -$2.02M | $4.86M | $7.06M | -$116K | -$17.6M | $11.7M | $12M | $3.6M | $1.4M | $9.6M | $8.6M | $2.7M | -$48M | $6.9M | $6.5M | -$900K | $700K | $3.5M | $6.1M | $4.3M | $800K | $3.1M | $8.3M | $3.9M | $5M | $7.7M | $8.2M | $2.7M | $3.3M | $5.7M | $6.8M | $1.8M | $3M | $2.8M | $2M | $1.1M | -$1.1M | $1.9M | $3.9M | $2M | $900K | $2.5M | $1.3M | $3M | $600K | $4M | $5M | $3.6M | $2.7M | $2.7M | $1.1M | $2.9M | $3.3M | $4.6M | $4.3M | $4.2M | $5M | $4.6M | $5M | $4.1M | $3.4M | $1.9M | $3.1M | $2.1M | $3.5M | $4.2M | $6M | $6.3M |
Shares Outstanding (Basic) | 22.29M | 22.17M | 22.08M | 21.99M | 21.98M | 21.89M | 21.8M | 21.72M | 21.77M | 21.92M | - | 21.73M | 21.69M | 21.61M | 21.58M | 21.43M | 21.76M | 21.98M | 21.99M | 22.09M | 22.2M | 22.32M | 22.38M | 22.35M | 22.33M | 22.44M | 22.43M | 22.33M | 22.33M | 22.42M | 22.43M | 22.42M | 22.47M | 22.5M | 22.58M | 22.66M | 22.82M | 22.85M | 22.83M | 22.72M | 22.71M | 22.64M | 22.65M | 22.77M | 22.92M | 22.91M | 22.89M | 22.88M | 22.87M | 22.95M | 23.06M | 23M | 22.98M | 22.85M | 22.82M | 22.69M | 22.87M | 22.87M | - | 22.86M | 22.87M | 22.71M | - | 22.6M | 22.57M | 22.41M | - | 18.9M | 18.81M | 18.6M | - | 18.56M | 18.33M | 18.31M | - | 18.59M | 18.78M | 18.45M | - | 18.31M | 18.3M | 18.19M | - | 19.55M | 19.54M | 19.44M | - | 19.36M | 19.35M | 19.23M | - | 19.19M | 12.49M | 11.97M | - | 11.95M | 11.92M | 11.83M | - | 11.8M | 11.78M | 11.71M | - | 11.7M | 11.94M | 12.41M | - | 16.25M | 13.04M | 13.09M | - | 13.15M | 13.03M | 13.5M | - | 11.5M | 13M | 11.25M | - | 12.96M | 13.26M | 13.03M | - | 12.92M | 13.17M | 13M | - | 13.05M | 13.23M | 12.86M | - | 13.26M | 13.33M | 13.85M | - | 12.73M | 13.33M | 13.75M | - | 12.67M | 13M | 13.33M | - | 12.5M | 13M | 13.64M | - | 13.33M | 13.16M | 13.23M | - | 13.08M | 13.08M | 13.23M | - | 13.2M | 13.2M | 13.2M | - | 13.2M | 13.17M | 13.17M | - | 13.16M | 13.14M | 13.14M | - | 13.14M | 13.12M | 13.1M |
Shares Outstanding (Diluted) | 22.86M | 22.72M | 22.67M | 22.57M | 22.42M | 22.32M | 22.29M | 22.15M | 22.19M | 22.37M | - | 22.25M | 22.18M | 22.1M | 22.03M | 21.85M | 22.26M | 22.48M | 22.49M | 22.54M | 22.69M | 22.77M | 22.86M | 22.76M | 22.72M | 22.87M | 22.88M | 22.75M | 22.8M | 22.91M | 22.94M | 22.94M | 22.96M | 22.97M | 23.05M | 23.17M | 23.33M | 23.31M | 23.2M | 23.1M | 23.02M | 22.94M | 23M | 23.13M | 23.26M | 23.24M | 23.26M | 23.17M | 23.2M | 23.22M | 23.37M | 23.24M | 23.26M | 23.1M | 23.08M | 22.88M | 23.1M | 23.1M | - | 23.04M | 23.2M | 22.86M | - | 23.47M | 23.53M | 22.5M | - | 19.09M | 20.01M | 18.6M | - | 18.62M | 18.38M | 21.14M | - | 18.62M | 18.94M | 18.6M | - | 18.37M | 18.33M | 18.2M | - | 19.58M | 19.54M | 19.48M | - | 19.46M | 22.25M | 19.23M | - | 19.22M | 15.33M | 11.97M | - | 14.86M | 14.84M | 11.83M | - | 11.89M | 11.85M | 11.73M | - | 14.49M | 14.76M | 12.41M | - | 16.25M | 13.19M | 13.09M | - | 13.33M | 13.23M | 13.5M | - | 11.5M | 13M | 11.25M | - | 12.96M | 13.26M | 13.03M | - | 12.92M | 13.17M | 13M | - | 13.05M | 13.23M | 12.86M | - | 13.26M | 13.33M | 13.85M | - | 12.73M | 13.33M | 13.75M | - | 12.67M | 13M | 13.33M | - | 12.5M | 13M | 13.64M | - | 13.33M | 13.16M | 13.23M | - | 13.08M | 13.08M | 13.23M | - | 13.2M | 13.2M | 13.2M | - | 13.2M | 13.17M | 13.17M | - | 13.16M | 13.14M | 13.14M | - | 13.14M | 13.12M | 13.1M |
EPS (Basic) | $1.36 | $0.77 | $0.36 | -$0.20 | $1.15 | $0.57 | -$0.10 | $0.18 | $0.78 | $0.40 | - | $0.31 | $0.42 | $0.55 | $0.37 | $0.41 | $0.88 | $0.88 | $0.85 | $1.09 | $1.22 | $0.94 | $0.41 | $1.28 | $0.49 | $0.38 | $0.51 | $0.66 | $0.87 | $0.54 | $0.15 | $0.70 | $0.71 | $0.36 | -$0.38 | $0.58 | $0.78 | $0.69 | $0.37 | $0.91 | $0.85 | $0.54 | $0.23 | $0.81 | $0.58 | $0.39 | $0.48 | $0.42 | $0.47 | $0.51 | $0.39 | $0.75 | $0.70 | $0.40 | $0.26 | $0.74 | $0.59 | $0.23 | - | $0.57 | $0.58 | $0.30 | - | $0.43 | $0.34 | $0.11 | - | $0.16 | $0.28 | $0.03 | - | -$0.06 | -$0.06 | $0.71 | - | $0.14 | $0.29 | $0.14 | - | $0.23 | $0.28 | $0.10 | - | $0.19 | -$0.09 | $0.03 | - | -$0.03 | $0.35 | -$0.05 | - | $0.08 | $0.31 | -$0.08 | - | -$0.59 | $0.46 | -$1.74 | - | $0.32 | -$0.05 | $0.05 | - | $0.41 | $0.59 | -$0.01 | - | $0.72 | $0.92 | $0.28 | - | $0.73 | $0.66 | $0.20 | - | $0.60 | $0.50 | -$0.08 | - | $0.27 | $0.46 | $0.33 | - | $0.24 | $0.63 | $0.30 | - | $0.59 | $0.62 | $0.21 | - | $0.43 | $0.51 | $0.13 | - | $0.22 | $0.15 | $0.08 | - | $0.15 | $0.30 | $0.15 | - | $0.20 | $0.10 | $0.22 | - | $0.30 | $0.38 | $0.27 | - | $0.20 | $0.08 | $0.22 | - | $0.34 | $0.33 | $0.31 | - | $0.34 | $0.38 | $0.31 | - | $0.15 | $0.23 | $0.16 | - | $0.32 | $0.45 | $0.48 |
EPS (Diluted) | $1.33 | $0.75 | $0.35 | -$0.20 | $1.13 | $0.56 | -$0.10 | $0.17 | $0.77 | $0.39 | - | $0.30 | $0.41 | $0.54 | $0.36 | $0.40 | $0.86 | $0.87 | $0.83 | $1.07 | $1.20 | $0.92 | $0.40 | $1.26 | $0.48 | $0.38 | $0.50 | $0.65 | $0.85 | $0.53 | $0.14 | $0.69 | $0.69 | $0.35 | -$0.38 | $0.57 | $0.76 | $0.67 | $0.36 | $0.89 | $0.84 | $0.53 | $0.23 | $0.80 | $0.58 | $0.39 | $0.48 | $0.41 | $0.46 | $0.50 | $0.38 | $0.74 | $0.69 | $0.40 | $0.26 | $0.74 | $0.58 | $0.22 | - | $0.57 | $0.58 | $0.29 | - | $0.42 | $0.34 | $0.11 | - | $0.16 | $0.28 | $0.03 | - | -$0.06 | -$0.06 | $0.66 | - | $0.14 | $0.28 | $0.14 | - | $0.23 | $0.28 | $0.10 | - | $0.19 | -$0.09 | $0.03 | - | -$0.03 | $0.34 | -$0.05 | - | $0.08 | $0.31 | -$0.08 | - | -$0.59 | $0.43 | -$1.74 | - | $0.32 | -$0.05 | $0.05 | - | $0.40 | $0.54 | -$0.01 | - | $0.67 | $0.91 | $0.28 | - | $0.72 | $0.65 | $0.20 | - | $0.60 | $0.50 | -$0.08 | - | $0.27 | $0.46 | $0.33 | - | $0.24 | $0.63 | $0.30 | - | $0.59 | $0.62 | $0.21 | - | $0.43 | $0.51 | $0.13 | - | $0.22 | $0.15 | $0.08 | - | $0.15 | $0.30 | $0.15 | - | $0.20 | $0.10 | $0.22 | - | $0.30 | $0.38 | $0.27 | - | $0.20 | $0.08 | $0.22 | - | $0.34 | $0.33 | $0.31 | - | $0.34 | $0.38 | $0.31 | - | $0.15 | $0.23 | $0.16 | - | $0.32 | $0.45 | $0.48 |
EBIT | $51.64M | $32.81M | $21.07M | $49.37M | $44.71M | $26.71M | $5.61M | $39.27M | $27.19M | $15.44M | $9.51M | $36.54M | $27.98M | $20.97M | $15.64M | $35.13M | $29.82M | $28.36M | $25.46M | $39.32M | $37.76M | $29.96M | $30.81M | $48.48M | $16.62M | $13.8M | $17.81M | $31.53M | $29.14M | $18.6M | $17.22M | $27.53M | $23.83M | $12.28M | $14.78M | $27.24M | $30.41M | $26.34M | $13.88M | $33.78M | $32.11M | $20.35M | $9.29M | $29.42M | $21.86M | $15.07M | $18.06M | $27.39M | $17.93M | $19.99M | $15.76M | $28.11M | $27.16M | $15.83M | $11.75M | $26.66M | $22.67M | $9.66M | $9.07M | $23.02M | $23.47M | $12.71M | $6.45M | $18.37M | $15.6M | $6.8M | -$4.91M | $10.51M | $11.81M | $3.82M | -$41.98M | $7.48M | $5.91M | $7.16M | -$965K | $11.78M | $13.37M | $9.14M | $4.72M | $9.29M | $13.71M | $9.44M | -$2.14M | $10M | $5.21M | $6.36M | -$10.03M | $4.44M | $15.59M | $3.63M | $385K | $7.41M | $10.54M | $2.33M | -$4.51M | $17.09M | $12.38M | $107K | -$7.02M | $9.2M | $8.51M | $4.87M | $184K | $11.69M | $14.65M | $4.14M | -$20.7M | $19.3M | $22.21M | $8.79M | $5.3M | $17.4M | $14.9M | $6.2M | -$21.7M | $11M | $13M | $3.6M | $5.3M | $9.9M | $12.2M | $9.3M | $2.9M | $7.3M | $14M | $8.1M | $10.5M | $14.4M | $14.8M | $6.6M | $7.3M | $11.1M | $12.1M | $6.9M | $5.3M | $6.6M | $5.6M | $4.9M | $700K | $6.5M | $9.9M | $7.4M | $4.9M | $7.4M | $6.8M | $8.6M | $6M | $9M | $10.1M | $95.6M | -$282.3M | $104.3M | $101.7M | $97.4M | -$235M | $92.1M | $93.5M | $81.6M | -$172.2M | $71M | $67M | $64.6M | -$165.5M | $60.7M | $64.2M | $58.7M | -$146.1M | $57M | $60.2M | $64.7M |
EBITDA | $63.49M | $44.5M | $32.71M | $61.35M | $56.22M | $37.65M | $15.68M | $49.68M | $37.06M | $22.93M | $19.11M | $44.05M | $35.32M | $28.97M | $24.55M | $42.13M | $36.76M | $35.36M | $33.03M | $46.54M | $44.34M | $36.47M | $40.77M | $55.16M | $22.97M | $20.54M | $25.98M | $38.87M | $36.35M | $24.78M | $25.14M | $33.57M | $29.75M | $21.13M | $22.57M | $34.49M | $37.33M | $33.52M | $21.62M | $40.46M | $37.78M | $24.97M | $15.29M | $33.83M | $26.1M | $19.41M | $24.16M | $32.18M | $33.49M | $24.25M | $21.13M | $34.68M | $31.63M | $20.53M | $17.09M | $31.5M | $26.75M | $13.61M | $10.69M | $26.45M | $27.04M | $15.93M | $12.08M | $22.82M | $20.11M | $10.82M | $6.59M | $16.62M | $13.2M | $8.53M | $11.15M | $11.85M | $10.82M | -$6.95M | $9.74M | $16.33M | $16.84M | $13.34M | $11.59M | $13.08M | $17.13M | $13.1M | $1.37M | $14.29M | $12.33M | $11.48M | $12.05M | $8.24M | $21.97M | $9.33M | $10.39M | $11.83M | $14.67M | $6.63M | $3.11M | $19.97M | $16.27M | $3.34M | -$3.41M | $12.62M | $13.39M | $9.1M | $5.04M | $16.49M | $19.09M | $8.44M | -$16.3M | $23.8M | $26.91M | $13.59M | $8.9M | $23.1M | $19.5M | $11M | -$17M | $15.1M | $17.7M | $8M | $9.3M | $12.9M | $16.1M | $12.9M | $5.1M | $11.1M | $16.5M | $10.9M | $12.6M | $16.8M | $17.6M | $9.2M | $9.1M | $13.5M | $14.4M | $9.4M | $7.1M | $9M | $8.1M | $7.3M | $2.5M | $8.7M | $12.2M | $9.5M | $6.4M | $10.1M | $8.8M | $10.4M | $7.7M | $10.3M | $11.2M | $95.6M | -$282.3M | $104.3M | $101.7M | $97.4M | -$235M | $92.1M | $93.5M | $81.6M | -$172.2M | $71M | $67M | $64.6M | -$165.5M | $60.7M | $64.2M | $58.7M | -$146.1M | $57M | $60.2M | $64.7M |