Seacor Marine Holdings Inc.(SMHI:US)
Market Cap$222.18M
Key Metrics
Price$8.21
Revenue (TTM)$216.62M
Holders Revenue (TTM)$0
Gross Profit (TTM)-$6.51M
Earnings (TTM)-$28.16M
EBITDA (TTM)-$6.15M
Op. Margin (TTM)-24.22%
Dividend Yield-
Holders Yield-
Cash on hand$38.72M
Total Assets$640.75M
Net Assets$247.84M
Total Debt$328.39M
Key Metrics
Price$8.21
Revenue (TTM)$216.62M
Holders Revenue (TTM)$0
Gross Profit (TTM)-$6.51M
Earnings (TTM)-$28.16M
EBITDA (TTM)-$6.15M
Op. Margin (TTM)-24.22%
Dividend Yield-
Holders Yield-
Cash on hand$38.72M
Total Assets$640.75M
Net Assets$247.84M
Total Debt$328.39M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $44.28M | $52.33M | $59.19M | $60.81M | $55.5M | $69.81M | $68.92M | $69.87M | $62.77M | $77.07M | $75.57M | $68.32M | $61.21M | $57.93M | $59.79M | $54.02M | $45.59M | $47.97M | $43.66M | $42.8M | $36.51M | $12.52M | $36.22M | $33.93M | $35.67M | $49.07M | $54.7M | $52.81M | $44.91M | $70.93M | $58.17M | $60.7M | $51.72M | $49.34M | $47.81M | $42.32M | $34.3M | $44.36M | $54.13M | $57.27M | $59.88M |
Cost of Revenue | $48.15M | $52.97M | $60.09M | $61.91M | $55.08M | $59.95M | $66.2M | $62.95M | $61.46M | $60.96M | $52.93M | $52M | $52.99M | $58.6M | $58.93M | $59.36M | $54.93M | $51.9M | $48.86M | $47.94M | $42.18M | $25.1M | $40.75M | $35.06M | $37.42M | $44.91M | $47.46M | $56.08M | $55.4M | $62.14M | $58.09M | $67.72M | $61.12M | $60.5M | $56.88M | $59.12M | $45.88M | $46.44M | $55.37M | $59.5M | $63.69M |
Gross Profit | -$3.87M | -$644K | -$895K | -$1.1M | $424K | $9.86M | $2.72M | $6.92M | $1.31M | $16.11M | $22.65M | $16.32M | $8.22M | -$669K | $863K | -$5.34M | -$9.34M | -$3.93M | -$5.2M | -$5.14M | -$5.67M | -$12.58M | -$4.53M | -$1.13M | -$1.76M | $4.16M | $7.25M | -$3.27M | -$10.49M | $8.8M | $80K | -$7.02M | -$9.4M | -$11.16M | -$9.07M | -$16.79M | -$11.58M | -$2.07M | -$1.25M | -$2.23M | -$3.81M |
| $9.95M | $12.73M | $11.27M | $12M | $11.49M | $10.89M | $11.02M | $10.89M | $11.92M | $11.55M | $12.3M | $13.7M | $11.63M | $10.8M | $9.98M | $10.21M | $9.92M | $10.74M | $9.13M | $9.15M | $8.61M | $4.57M | $8.89M | $13.24M | $9.39M | $8.58M | $11.46M | $10.52M | $10.81M | $12.24M | $11.77M | $15.04M | $12.37M | $12.37M | $10.32M | $21.71M | $11.83M | $14.39M | $10.59M | $11.93M | $12.4M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $9.95M | $12.73M | $11.27M | $12M | $11.49M | $10.89M | $11.02M | $10.89M | $11.92M | $11.55M | $12.3M | $13.7M | $11.63M | $10.8M | $9.98M | $10.21M | $9.92M | $10.74M | $9.13M | $9.15M | $8.61M | $4.57M | $8.89M | $13.24M | $9.39M | $8.58M | $11.46M | $10.52M | $10.81M | $12.24M | $11.77M | $15.04M | $12.37M | $12.37M | $10.32M | $21.71M | $11.83M | $14.39M | $10.59M | $11.93M | $12.4M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$13.83M | -$13.37M | -$12.16M | -$13.1M | -$11.06M | -$1.03M | -$8.3M | -$3.97M | -$10.61M | $4.57M | $10.35M | $2.61M | -$3.41M | -$11.47M | -$9.12M | -$15.55M | -$19.26M | -$14.67M | -$14.33M | -$14.3M | -$14.28M | -$17.15M | -$13.41M | -$14.37M | -$11.15M | -$4.42M | -$4.22M | -$13.79M | -$21.3M | -$3.44M | -$11.69M | -$22.06M | -$21.77M | -$23.53M | -$19.39M | -$38.5M | -$23.4M | -$16.47M | -$11.84M | -$14.16M | -$16.21M |
| $178K | $209K | $26.18M | $8.66M | -$4.41M | -$28.97M | -$9.57M | -$10.16M | -$10.44M | $7.17M | -$11.14M | -$8.65M | -$5.55M | $1.17M | -$6.57M | -$5.61M | -$3.67M | -$6.68M | $3.47M | $76.84M | -$9.42M | -$10.5M | -$8.96M | -$9.39M | -$13.48M | -$11.24M | -$3.52M | -$13.62M | -$7.33M | -$2.7M | -$4.99M | -$8.58M | -$19.95M | -$9.31M | -$1.49M | -$13.36M | $11.95M | -$67M | -$32.23M | -$27.06M | -$5.36M | |
| Non-Operating Interest Income | $491K | $751K | $297K | $372K | $436K | $372K | $358K | $445K | $593K | $222K | $340K | $422K | $460K | $688K | - | $190K | $29K | $57K | $124K | $135K | $986K | $18K | $34K | $516K | $662K | $559K | $317K | $215K | $354K | $357K | $305K | $352K | $216K | $326K | $354K | $275K | $850K | $1.09M | $973K | $987K | $1.41M |
| Non-Operating Interest Expense | $8.24M | $8.67M | $8.95M | $8.84M | $9.59M | $10M | $10.13M | $10.19M | $10.31M | $10.44M | $9.54M | $8.74M | $8.79M | $8.46M | $7.76M | $6.99M | $6.63M | $6.38M | $6.4M | $7.31M | $8.02M | $7.46M | $8.31M | $6.72M | $7.37M | $7.4M | $7.36M | $7.63M | $7.66M | $7.49M | $7.66M | $6.49M | $6.13M | $4.51M | $4.3M | $4.55M | $3.18M | $2.55M | $2.51M | $2.59M | $2.36M |
| Other Income/Expense | $7.93M | $8.13M | $34.83M | $17.13M | $4.74M | -$19.34M | $200K | -$419K | -$719K | $17.39M | -$1.95M | -$338K | $2.77M | $8.94M | $1.19M | $1.19M | $2.93M | -$353K | $9.75M | $84.02M | -$2.39M | -$3.06M | -$684K | -$3.18M | -$6.76M | -$4.4M | $3.52M | -$6.2M | -$16K | $4.43M | $2.36M | -$2.44M | -$14.03M | -$5.12M | $2.45M | -$9.09M | $14.28M | -$65.53M | -$30.69M | -$25.46M | -$4.41M |
Income Before Tax | -$13.65M | -$13.17M | $14.01M | -$4.44M | -$15.47M | -$30M | -$17.87M | -$14.13M | -$21.04M | $11.73M | -$796K | -$6.04M | -$8.97M | -$10.3M | -$15.68M | -$21.17M | -$22.93M | -$21.35M | -$10.87M | $62.55M | -$23.71M | -$27.65M | -$22.38M | -$23.76M | -$24.63M | -$15.66M | -$7.74M | -$27.41M | -$28.63M | -$6.14M | -$16.68M | -$30.63M | -$41.72M | -$32.83M | -$20.87M | -$51.86M | -$11.46M | -$83.46M | -$44.06M | -$41.22M | -$21.57M |
Income Tax | $2.21M | $1.69M | $5.41M | $2.51M | $904K | -$2.35M | -$513K | -$682K | $925K | $6.38M | $2.36M | -$1.1M | $1.16M | $4.22M | $8.42M | -$1.63M | -$2.42M | -$1.01M | -$725K | $15.92M | -$2.69M | $1.94M | -$3.12M | -$15.01M | -$6.66M | -$2.31M | $1.28M | -$3.05M | -$3.83M | -$48K | $1.25M | -$4.72M | -$9.82M | -$51.36M | -$5.82M | -$13.8M | -$3.42M | -$27.64M | -$15.26M | -$13.74M | -$6.83M |
Net Income | -$15.81M | -$14.62M | $8.99M | -$6.73M | -$15.49M | -$26.23M | -$16.35M | -$12.48M | -$23.07M | $5.73M | -$883K | -$4.57M | -$9.59M | -$13.34M | -$24.35M | -$19.12M | -$14.84M | -$15.85M | -$5.83M | $48.8M | $6.01M | -$38.85M | -$18.08M | -$6.07M | -$19.99M | -$21.92M | -$18.24M | -$30.26M | -$28.27M | -$7.97M | -$15.77M | -$26.63M | -$31.69M | $27.9M | -$22.36M | -$36.49M | -$7.6M | -$61.77M | -$28.01M | -$30.79M | -$12.58M |
Minority Interests | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | - | $0 | $2K | -$3K | $0 | $0 | $0 | -$1K | $0 | $31K | -$4K | -$7K | $4.05M | $1.46M | -$204K | $1.88M | $2.72M | $175K | -$191K | $1.61M | $2.86M | $1.06M | $1.88M | $2.5M | $204K | $199K | $74K | $209K | $621K |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$15.81M | -$14.62M | $8.99M | -$6.73M | -$15.49M | -$26.23M | -$16.35M | -$12.48M | -$23.07M | $5.73M | -$883K | -$4.57M | -$9.59M | -$13.34M | -$24.35M | -$19.12M | -$14.84M | -$15.85M | -$5.83M | $48.8M | $6.01M | -$38.82M | -$18.08M | -$6.07M | -$15.95M | -$20.45M | -$18.45M | -$28.39M | -$25.55M | -$7.79M | -$15.96M | -$25.02M | -$28.83M | $28.96M | -$20.48M | -$33.99M | -$7.4M | -$61.58M | -$27.93M | -$30.58M | -$11.96M |
Shares Outstanding (Basic) | 25.78M | 25.67M | 25.66M | 25.69M | 27.91M | 27.77M | 27.77M | 27.73M | 27.34M | - | 27.18M | 27.14M | 26.82M | 26.73M | 26.73M | 26.66M | 26.38M | 25.52M | 25.52M | 25.44M | 25.3M | 25.27M | 24.99M | 24.85M | 23.99M | 23.83M | 23.74M | 23.38M | 23.09M | 22.51M | 22.51M | 21.04M | 17.57M | 17.55M | 17.55M | 17.63M | 17.7M | - | 17.7M | 17.7M | 17.7M |
Shares Outstanding (Diluted) | 25.78M | 25.67M | 25.89M | 25.69M | 27.91M | 27.77M | 27.77M | 27.73M | 27.34M | - | 27.18M | 27.14M | 26.82M | 26.73M | 26.73M | 26.66M | 26.38M | 25.52M | 25.52M | 28.35M | 25.3M | 25.27M | 24.99M | 24.85M | 23.99M | 23.83M | 23.74M | 23.38M | 23.09M | 22.51M | 22.51M | 21.04M | 17.57M | 21.63M | 21.62M | 17.63M | 17.7M | - | 17.7M | 17.7M | 17.7M |
EPS (Basic) | -$0.61 | -$0.57 | $0.35 | -$0.26 | -$0.56 | -$0.94 | -$0.59 | -$0.45 | -$0.84 | - | -$0.03 | -$0.17 | -$0.36 | -$0.50 | -$0.91 | -$0.72 | -$0.56 | -$0.62 | -$0.23 | $1.92 | $0.24 | -$1.54 | -$0.72 | -$0.24 | -$0.66 | -$0.86 | -$0.78 | -$1.21 | -$1.11 | -$0.35 | -$0.71 | -$1.19 | -$1.64 | $1.65 | -$1.17 | -$1.93 | -$0.42 | - | -$1.58 | -$1.73 | -$0.68 |
EPS (Diluted) | -$0.61 | -$0.57 | $0.35 | -$0.26 | -$0.56 | -$0.94 | -$0.59 | -$0.45 | -$0.84 | - | -$0.03 | -$0.17 | -$0.36 | -$0.50 | -$0.91 | -$0.72 | -$0.56 | -$0.62 | -$0.23 | $1.79 | $0.24 | -$1.54 | -$0.72 | -$0.24 | -$0.66 | -$0.86 | -$0.78 | -$1.21 | -$1.11 | -$0.35 | -$0.71 | -$1.19 | -$1.64 | $1.20 | -$1.25 | -$1.93 | -$0.42 | - | -$1.58 | -$1.73 | -$0.68 |
EBIT | -$5.41M | -$4.49M | $22.96M | $4.41M | -$5.89M | -$20M | -$7.74M | -$3.94M | -$10.74M | $22.18M | $8.74M | $2.7M | -$180K | -$1.84M | -$7.92M | -$14.18M | -$16.31M | -$14.97M | -$4.47M | $69.86M | -$15.69M | -$20.19M | -$14.06M | -$17.04M | -$17.25M | -$8.26M | -$378K | -$19.78M | -$20.96M | $1.34M | -$9.02M | -$24.14M | -$35.59M | -$28.32M | -$16.58M | -$47.31M | -$8.28M | -$80.91M | -$41.55M | -$38.63M | -$19.21M |
EBITDA | -$3M | -$2.55M | $37K | -$634K | $2.18M | $12.41M | $5.01M | $9.42M | $2.77M | $17.81M | $24.15M | $16.61M | $10.81M | $2.98M | $5.3M | -$1.2M | -$4.86M | -$418K | $9.54M | -$68K | $1.5M | -$6.92M | $1.44M | -$139K | $2.86M | $11.53M | $12.17M | $2.8M | -$4.88M | $13.89M | $4.31M | -$3.31M | -$2.06M | -$23.23M | -$3.43M | -$24.95M | -$12.05M | -$19.14M | -$12.87M | -$15.13M | -$16.58M |