Southern Missouri Bancorp Inc.(SMBC:US)
Market Cap$773.04M
Key Metrics
Price$70.18
Revenue (TTM)$196.49M
Holders Revenue (TTM)$29.27M
Gross Profit (TTM)-
Earnings (TTM)$67.05M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield1.42%
Holders Yield3.79%
Cash on hand$93.29M
Total Assets$5.141B
Net Assets$573.51M
Total Debt$128.28M
Key Metrics
Price$70.18
Revenue (TTM)$196.49M
Holders Revenue (TTM)$29.27M
Gross Profit (TTM)-
Earnings (TTM)$67.05M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield1.42%
Holders Yield3.79%
Cash on hand$93.29M
Total Assets$5.141B
Net Assets$573.51M
Total Debt$128.28M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $50.25M | $49.65M | $48.99M | $47.61M | $46.15M | $45.01M | $43.84M | $42.86M | $40.09M | $40.13M | $41.25M | $45.17M | $40.05M | $33.71M | $34.02M | $34.26M | $30.02M | $30.34M | $30.15M | $28.8M | $27.67M | $29.25M | $27.01M | $26.18M | $22.65M | $23.05M | $23.05M | $22.14M | $21.97M | $21.63M | $20.1M | $19M | $19.16M | $18.5M | $18.01M | $16.1M | $15.09M | $15M | $14.87M | $14.17M | $13.46M | $14.46M | $13.65M | $13.52M | $13.71M | $14.12M | $12.83M | $10.37M | $9.31M | $9.82M | $8.51M | $8.15M | $7.9M | $8.31M | $8.34M | $8.01M | $8.13M | $8.09M | $8.59M | $1.06M | $8.24M | $5.63M | $5.33M | $5.08M | $4.72M | $4.84M | $4.78M | $3.59M | $4.16M | $3.7M | $3.79M | $3.92M | $3.68M | $3.37M | $3.22M | $3.14M | $2.97M | $2.96M | $3.07M | $3.09M | $2.91M | $2.86M | $2.89M | $2.81M | $2.6M | $3.15M | $3.01M | $2.75M | $2.81M | $2.83M | $2.64M | $2.71M | $2.67M | $2.69M | $2.63M | $2.58M | $2.56M | $2.38M | $2.2M | $2.01M | $1.9M | $1.89M | $2.32M | $1.55M | $1.48M | $1.4M | $1.5M | $2.1M | $1.5M | $1.4M | $1.5M | $1.6M | $1.5M | $1.5M | $1.5M | $1.3M | $1.4M | $1.4M | $1.4M | $1.3M | $1.5M | $1.2M | $1.2M | $1.3M | $1.1M | $1.3M |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $15.1M | $14.79M | $14.3M | $15.01M | $14.98M | $14.77M | $15.42M | $15.17M | $15.05M | $13.95M | $13.66M | $14.62M | $14.83M | $10.27M | $10.42M | $12.72M | $9.71M | $8.78M | $10.49M | $10.42M | $9.92M | $9.66M | $9.72M | $14.9M | $9.45M | $8.83M | $8.82M | $7.4M | $7.86M | $7.06M | $6.65M | $6.49M | $6.65M | $6.12M | $6.49M | $5.68M | $5.69M | $5.05M | $5.33M | $4.96M | $5.15M | $4.94M | $4.9M | $5.11M | $5.06M | $5.25M | $4.57M | $3.79M | $3.65M | $3.45M | $2.93M | $2.87M | $2.89M | $2.82M | $2.72M | $2.57M | $2.72M | $2.55M | $2.55M | $2.47M | $2.62M | $2.15M | $1.95M | $1.89M | $1.89M | $1.93M | $1.8M | $1.09M | $1.53M | $1.4M | $1.22M | $1.2M | $1.16M | $1.14M | $1.12M | $1.03M | $1.09M | $1.07M | $1.04M | $930.82K | $1.03M | $970.12K | $943.65K | $923.12K | $929.77K | $922.82K | $899.3K | $920.24K | $917.02K | $887.47K | $845.06K | $869.99K | $847.47K | $844.51K | $837.33K | $831.37K | $794.5K | $804.86K | $728.48K | $719.71K | $702.39K | $703.72K | $661.95K | $650K | $572.92K | $500K | $500K | $400K | $600K | $600K | $600K | $700K | $600K | $600K | $600K | $600K | $600K | $500K | $600K | $500K | $500K | $500K | $500K | $400K | $500K | $500K | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $15.1M | $14.79M | $14.3M | $15.01M | $14.98M | $14.77M | $15.42M | $15.17M | $15.05M | $13.95M | $13.66M | $14.62M | $14.83M | $10.27M | $10.42M | $12.72M | $9.71M | $8.78M | $10.49M | $10.42M | $9.92M | $9.66M | $9.72M | $14.9M | $9.45M | $8.83M | $8.82M | $7.4M | $7.86M | $7.06M | $6.65M | $6.49M | $6.65M | $6.12M | $6.49M | $5.68M | $5.69M | $5.05M | $5.33M | $4.96M | $5.15M | $4.94M | $4.9M | $5.11M | $5.06M | $5.25M | $4.57M | $3.79M | $3.65M | $3.45M | $2.93M | $2.87M | $2.89M | $2.82M | $2.72M | $2.57M | $2.72M | $2.55M | $2.55M | $2.47M | $2.62M | $2.15M | $1.95M | $1.89M | $1.89M | $1.93M | $1.8M | $1.09M | $1.53M | $1.4M | $1.22M | $1.2M | $1.16M | $1.14M | $1.12M | $1.03M | $1.09M | $1.07M | $1.04M | $930.82K | $1.03M | $970.12K | $943.65K | $923.12K | $929.77K | $922.82K | $899.3K | $920.24K | $917.02K | $887.47K | $845.06K | $869.99K | $847.47K | $844.51K | $837.33K | $831.37K | $794.5K | $804.86K | $728.48K | $719.71K | $702.39K | $703.72K | $661.95K | $650K | $572.92K | $500K | $500K | $400K | $600K | $600K | $600K | $700K | $600K | $600K | $600K | $600K | $600K | $500K | $600K | $500K | $500K | $500K | $500K | $400K | $500K | $500K |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $21.94M | $22.7M | $19.44M | $19.14M | $19.82M | $19.2M | $15.84M | $16.96M | $14.14M | $15.37M | $16.64M | $19.5M | $2.99M | $14.93M | $12.05M | $16.69M | $11.71M | $15.27M | $16.23M | $17.22M | $14.55M | $15.2M | $12.73M | $8.76M | $6.23M | $9.64M | $9.8M | $9.41M | $8.82M | $9.26M | $8.47M | $7.2M | $7.07M | $7.72M | $6.75M | $5.22M | $5.42M | $5.91M | $5.07M | $5.33M | $4.87M | $6.03M | $5.3M | $5.28M | $4.86M | $4.9M | $4.68M | $3.74M | $3.02M | $3.48M | $3.59M | $3.38M | $3.37M | $3.55M | $3.73M | $3.23M | $3.18M | $3.99M | $4.29M | $4.2M | $2.98M | $8.66M | $1.83M | $1.69M | $1.32M | $1.59M | $1.38M | $1.5M | $1.41M | $1.29M | $1.35M | $1.53M | $1.34M | $1.31M | $1.21M | $882.44K | $981.93K | $1.06M | $1.14M | $1.08M | $997.52K | $1.05M | $1.04M | -$969.47K | -$1.68M | $1.45M | $1.22M | $1M | $1.08M | $1.15M | $1.08M | $998.98K | $1.08M | $1.08M | $1.04M | $989.13K | $949.31K | $820.33K | $746.83K | $580.97K | $530.08K | $559.29K | $718.26K | $318.97K | $537.23K | $600K | $600K | $1M | $500K | $500K | $600K | $400K | $300K | $500K | $600K | $500K | $600K | $600K | $0 | $700K | $700K | $400K | $400K | $300K | $300K | $500K |
Income Tax | $4.18M | $4.55M | $3.79M | $3.35M | $4.14M | $4.55M | $3.38M | $3.43M | $2.84M | $3.17M | $3.49M | $3.94M | $578K | $3.27M | $2.44M | $3.6M | $2.36M | $3.29M | $3.49M | $3.53M | $3.1M | $3.15M | $2.75M | $1.86M | $1.13M | $1.92M | $1.98M | $1.85M | $1.73M | $1.8M | $1.67M | $1.56M | $1.81M | $2.55M | $1.89M | $1.51M | $1.46M | $1.74M | $1.36M | $1.65M | $1.54M | $1.82M | $1.67M | $1.72M | $1.5M | $1.46M | $1.38M | $982.82K | $781K | $957K | $1.02M | $847.85K | $900.85K | $1.06M | $1.14M | $829.69K | $1.01M | $1.32M | $1.44M | $1.59M | $1M | $3.09M | $527.75K | $494.79K | $244.9K | $427.9K | $193.4K | $459K | $423K | $404.5K | $425K | $500.44K | $442.44K | $432.44K | $399.48K | $69.15K | $330.15K | $340.75K | $404.4K | $302.6K | $352.3K | $366.19K | $355.55K | -$382.9K | -$701.05K | $573.68K | $428.37K | $247.07K | $376.83K | $413.48K | $389.61K | $289.16K | $393.33K | $400.15K | $383.26K | $335.75K | $325.83K | $284.77K | $250.35K | $206.6K | $188.3K | $177.85K | $267.25K | $111.16K | $185.52K | $200K | $200K | $400K | $200K | $200K | $200K | $100K | $100K | $200K | $200K | $100K | $200K | $200K | $100K | $300K | $200K | $100K | $100K | $100K | $100K | $100K |
Net Income | $17.76M | $18.15M | $15.65M | $15.79M | $15.68M | $14.65M | $12.46M | $13.53M | $11.31M | $12.19M | $13.15M | $15.56M | $2.41M | $11.66M | $9.6M | $13.09M | $9.35M | $11.99M | $12.75M | $13.69M | $11.46M | $12.05M | $9.99M | $6.9M | $5.1M | $7.72M | $7.83M | $7.56M | $7.09M | $7.45M | $6.8M | $5.64M | $5.26M | $5.17M | $4.86M | $3.71M | $3.95M | $4.18M | $3.71M | $3.68M | $3.32M | $4.21M | $3.64M | $3.57M | $3.37M | $3.44M | $3.3M | $2.76M | $2.24M | $2.52M | $2.56M | $2.53M | $2.47M | $2.48M | $2.59M | $2.4M | $2.18M | $2.67M | $2.85M | $2.61M | $1.98M | $5.58M | $1.3M | $1.2M | $1.08M | $1.16M | $1.19M | $1.04M | $983.94K | $887.7K | $926.77K | $1.03M | $898.11K | $872.87K | $813.19K | $813.29K | $651.78K | $723.6K | $739.75K | $779.04K | $645.22K | $678.91K | $681K | -$586.57K | -$975.46K | $873.55K | $792.74K | $753.05K | $702.85K | $734.99K | $692.01K | $709.82K | $688.78K | $678.46K | $661.16K | $653.38K | $623.48K | $535.56K | $496.49K | $374.37K | $341.78K | $381.44K | $451.01K | $207.81K | $351.71K | $400K | $400K | $600K | $300K | $300K | $400K | $300K | $200K | $300K | $400K | $400K | $400K | $400K | -$100K | $400K | $500K | $300K | $300K | $200K | $200K | $400K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $81K | $79K | $67K | $71K | $71K | $61K | $62K | $69K | $58K | $53K | $57K | $72K | $18K | $52K | $43K | - | $41K | $54K | $45K | $49K | $40K | - | $30K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $17.68M | $18.07M | $15.58M | $15.72M | $15.61M | $14.59M | $12.4M | $13.46M | $11.25M | $12.14M | $13.09M | $15.49M | $2.39M | $11.61M | $9.56M | $13.09M | $9.31M | $11.93M | $12.7M | $13.64M | $11.42M | $12.05M | $9.96M | $6.9M | $5.1M | $7.72M | $7.83M | $7.56M | $7.09M | $7.45M | $6.8M | $5.64M | $5.26M | $5.17M | $4.86M | $3.71M | $3.95M | $4.18M | $3.71M | $3.68M | $3.32M | $4.21M | $3.64M | $3.57M | $3.37M | $3.44M | $3.3M | $2.76M | $2.24M | $2.52M | $2.56M | $2.53M | $2.47M | $2.48M | $2.59M | $2.4M | $2.18M | $2.67M | $2.85M | $2.61M | $1.98M | $5.58M | $1.3M | $1.2M | $1.08M | $1.16M | $1.19M | $1.04M | $983.94K | $887.7K | $926.77K | $1.03M | $898.11K | $872.87K | $813.19K | $813.29K | $651.78K | $723.6K | $739.75K | $779.04K | $645.22K | $678.91K | $681K | -$586.57K | -$975.46K | $873.55K | $792.74K | $753.05K | $702.85K | $734.99K | $692.01K | $709.82K | $688.78K | $678.46K | $661.16K | $653.38K | $623.48K | $535.56K | $496.49K | $374.37K | $341.78K | $381.44K | $451.01K | $207.81K | $351.71K | $400K | $400K | $600K | $300K | $300K | $400K | $300K | $200K | $300K | $400K | $400K | $400K | $400K | -$100K | $400K | $500K | $300K | $300K | $200K | $200K | $400K |
Shares Outstanding (Basic) | 11.04M | 11.15M | 11.25M | 11.25M | 11.24M | 11.23M | 11.22M | 11.28M | 11.3M | 11.29M | 11.29M | 11.28M | 10.84M | 9.19M | 9.19M | 9.24M | 9.02M | 8.85M | 8.87M | 8.9M | 8.97M | 9.06M | 9.1M | 9.13M | 9.2M | 9.2M | 9.23M | 9.32M | 9.32M | 9.14M | 9M | 9M | 8.76M | 8.59M | 8.59M | 7.61M | 7.45M | 7.44M | 7.44M | 7.44M | 7.44M | 7.43M | 7.42M | 7.42M | 7.41M | 7.4M | 7.11M | 6.66M | 6.62M | 6.59M | 6.59M | 6.59M | 6.51M | 6.5M | 6.5M | 6.49M | 6.49M | 5.19M | 4.19M | - | 4.19M | 4.17M | 4.17M | - | 4.17M | 4.17M | 4.17M | - | 4.17M | 4.26M | 4.41M | - | 4.38M | 4.36M | 4.4M | - | 4.5M | 4.52M | 4.48M | - | 4.45M | 4.38M | 4.39M | - | 4.43M | 4.48M | 4.4M | - | 4.53M | 4.59M | 4.61M | - | 4.67M | 4.68M | 4.72M | - | 4.71M | 4.76M | 4.84M | - | 4.88M | 4.92M | 4.87M | - | 4.85M | 5.93M | 5.33M | - | 4.8M | 4.8M | 6.15M | - | 7.27M | 6.32M | 7.27M | - | 6.15M | 5.93M | 6.67M | - | 7.41M | 6.67M | 6.67M | - | 5.71M | 6.67M |
Shares Outstanding (Diluted) | 11.08M | 11.18M | 11.27M | 11.25M | 11.26M | 11.26M | 11.24M | 11.28M | 11.31M | 11.3M | 11.3M | 11.29M | 10.86M | 9.21M | 9.21M | 9.25M | 9.04M | 8.87M | 8.87M | 8.9M | 8.98M | 9.07M | 9.1M | 9.13M | 9.21M | 9.21M | 9.24M | 9.33M | 9.33M | 9.15M | 9.01M | 9.01M | 8.78M | 8.62M | 8.62M | 7.64M | 7.48M | 7.47M | 7.47M | 7.47M | 7.46M | 7.46M | 7.45M | 7.52M | 7.6M | 7.59M | 7.31M | 6.86M | 6.85M | 6.8M | 6.78M | 6.77M | 6.78M | 6.77M | 6.69M | 6.69M | 6.68M | 5.37M | 4.33M | - | 4.33M | 4.25M | 4.22M | - | 4.2M | 4.25M | 4.17M | - | 4.17M | 4.26M | 4.41M | - | 4.49M | 4.48M | 4.52M | - | 4.5M | 4.52M | 4.48M | - | 4.61M | 4.53M | 4.54M | - | 4.54M | 4.6M | 4.53M | - | 4.69M | 4.59M | 4.77M | - | 4.75M | 4.85M | 4.81M | - | 4.8M | 4.76M | 4.96M | - | 5.06M | 4.92M | 4.91M | - | 5.02M | 5.93M | 5.33M | - | 5M | 4.8M | 6.4M | - | 8M | 6.67M | 7.27M | - | 6.15M | 5.93M | 6.67M | - | 7.41M | 6.67M | 6.67M | - | 5.71M | 6.67M |
EPS (Basic) | $1.60 | $1.62 | $1.39 | $1.40 | $1.39 | $1.30 | $1.10 | $1.19 | $1 | $1.08 | $1.16 | $1.37 | $0.22 | $1.26 | $1.04 | $1.41 | $1.03 | $1.35 | $1.43 | $1.53 | $1.27 | $1.33 | $1.09 | $0.76 | $0.55 | $0.84 | $0.85 | $0.81 | $0.76 | $0.82 | $0.76 | $0.63 | $0.60 | $0.60 | $0.57 | $0.49 | $0.53 | $0.56 | $0.50 | $0.50 | $0.45 | $0.56 | $0.48 | $0.47 | $0.45 | $0.46 | $0.46 | $0.41 | $0.33 | $0.38 | $0.38 | $0.38 | $0.37 | $0.38 | $0.37 | $0.35 | $0.33 | $0.49 | $0.63 | - | $0.44 | $1.31 | $0.28 | - | $0.23 | $0.25 | $0.26 | - | $0.21 | $0.20 | $0.21 | - | $0.21 | $0.20 | $0.19 | - | $0.15 | $0.16 | $0.17 | - | $0.15 | $0.16 | $0.16 | - | -$0.22 | $0.20 | $0.18 | - | $0.16 | $0.16 | $0.15 | - | $0.15 | $0.15 | $0.14 | - | $0.13 | $0.11 | $0.10 | - | $0.07 | $0.078 | $0.093 | - | $0.073 | $0.068 | $0.075 | - | $0.063 | $0.063 | $0.065 | - | $0.028 | $0.048 | $0.055 | - | $0.065 | $0.068 | -$0.015 | - | $0.068 | $0.045 | $0.045 | - | $0.035 | $0.06 |
EPS (Diluted) | $1.60 | $1.62 | $1.38 | $1.39 | $1.39 | $1.30 | $1.10 | $1.19 | $0.99 | $1.07 | $1.16 | $1.37 | $0.22 | $1.26 | $1.04 | $1.41 | $1.03 | $1.35 | $1.43 | $1.53 | $1.27 | $1.32 | $1.09 | $0.76 | $0.55 | $0.84 | $0.85 | $0.81 | $0.76 | $0.81 | $0.76 | $0.63 | $0.60 | $0.60 | $0.56 | $0.49 | $0.53 | $0.56 | $0.50 | $0.49 | $0.45 | $0.56 | $0.48 | $0.47 | $0.44 | $0.45 | $0.45 | $0.40 | $0.32 | $0.37 | $0.37 | $0.37 | $0.36 | $0.36 | $0.36 | $0.34 | $0.32 | $0.48 | $0.61 | - | $0.43 | $1.28 | $0.28 | - | $0.23 | $0.25 | $0.26 | - | $0.21 | $0.20 | $0.21 | - | $0.20 | $0.20 | $0.18 | - | $0.15 | $0.16 | $0.17 | - | $0.14 | $0.15 | $0.15 | - | -$0.22 | $0.19 | $0.18 | - | $0.15 | $0.16 | $0.15 | - | $0.15 | $0.14 | $0.14 | - | $0.13 | $0.11 | $0.10 | - | $0.068 | $0.078 | $0.093 | - | $0.07 | $0.068 | $0.075 | - | $0.06 | $0.063 | $0.063 | - | $0.025 | $0.045 | $0.055 | - | $0.065 | $0.068 | -$0.015 | - | $0.068 | $0.045 | $0.045 | - | $0.035 | $0.06 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |