Soluna Holdings, Inc. Common Stock(SLNH:US)
Market Cap$74.88M
Key Metrics
Price$0.67
Revenue (TTM)$33.17M
Holders Revenue (TTM)-
Gross Profit (TTM)$7.2M
Earnings (TTM)-$63.32M
EBITDA (TTM)-$32.69M
Op. Margin (TTM)-129.98%
Dividend Yield-
Holders Yield-
Cash on hand$68.57M
Total Assets$190.42M
Net Assets$114.36M
Total Debt$27.99M
Key Metrics
Price$0.67
Revenue (TTM)$33.17M
Holders Revenue (TTM)-
Gross Profit (TTM)$7.2M
Earnings (TTM)-$63.32M
EBITDA (TTM)-$32.69M
Op. Margin (TTM)-129.98%
Dividend Yield-
Holders Yield-
Cash on hand$68.57M
Total Assets$190.42M
Net Assets$114.36M
Total Debt$27.99M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 | Dec 31, 1983 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $9.39M | $9.21M | $8.42M | $6.16M | $5.94M | $8.27M | $7.53M | $9.68M | $12.55M | $5.8M | $2.07M | $3.08M | $4.18M | $6.37M | $8.68M | $9.32M | $3.64M | $3.12M | $1.66M | $995K | $1.89M | $3.69M | $2.44M | $1.58M | $1.59M | $2.01M | $1.86M | $1.89M | $1.3M | $1.79M | $2.23M | $1.81M | $1.23M | $1.45M | $1.3M | $1.95M | $1.64M | $2.98M | $1.94M | $2.48M | $1.38M | $1.57M | $2.31M | $2.27M | $2.2M | $2.25M | $1.08M | $1.37M | $1.2M | $3.28M | $2.33M | $2.14M | $2.55M | $2.76M | $1.98M | $2.05M | $1.62M | $2.42M | $1.97M | $2.37M | $1.55M | $1.4M | $1.8M | $2.03M | $2.15M | $3.09M | $2.55M | $2.63M | $2.32M | $2.94M | $1.87M | $1.79M | $1.56M | $2.23M | $2.22M | $1.67M | $1.73M | $3.36M | $1.82M | $1.42M | $1.97M | $2.13M | $1.91M | $2.01M | $1.81M | $2.69M | $1.51M | $1.98M | $762K | $1.34M | $1.74M | $2.26M | $1.66M | $1.64M | $1.31M | $1.15M | $1.73M | $1.4M | $4.3M | $2.61M | $3.29M | $2.7M | $9.1M | $5.3M | $12.5M | $17.1M | $17.1M | $16.6M | $17.3M | $18.6M | $16.1M | $16.7M | $18.6M | $19M | $15.5M | $15.4M | $14.8M | $18M | $13.5M | $21.1M | $19.2M | $19M | $18M | $16.9M | $23.8M | $22.9M | $21.5M | $25.6M | $18.3M | $20.2M | $16.2M | $17.1M | $15.2M | $18.1M | $15.8M | $16.7M | $15.8M | $15.9M | $15.6M | $14.3M | $14.4M | $13.6M | $13.6M | $13.6M | $13.6M |
Cost of Revenue | $7.48M | $7.44M | $6.09M | $4.97M | $4.76M | $8.56M | $8.89M | $5.57M | $5.62M | $4.39M | $2.46M | $3.15M | $6.35M | $11.19M | $10.11M | $8.86M | $3.84M | $1.74M | $545K | $328K | $1.04M | $879K | $631K | $527K | $434K | $630K | $563K | $537K | $505K | $704K | $774K | $608K | $637K | $532K | $572K | $733K | $638K | $928K | $781K | $997K | $578K | $603K | $875K | $801K | $976K | $1.03M | $620K | $740K | $578K | $1.13M | $861K | $850K | $939K | $997K | $662K | $726K | $544K | $788K | $584K | $628K | $665K | $680K | $835K | $826K | $840K | $1.03M | $848K | $816K | $738K | $322K | $973K | $726K | $539K | $699K | $563K | $517K | $602K | $921K | $686K | $623K | $647K | $514K | $755K | $558K | $555K | $725K | $453K | $838K | $412K | $688K | $663K | $1.02M | $749K | $595K | $455K | $507K | $719K | $700K | $2.6M | $1.5M | $2M | $1.6M | $4.8M | $2.3M | $6.7M | $18M | $9.6M | $9M | $9.5M | - | - | $11.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $1.92M | $1.77M | $2.33M | $1.19M | $1.17M | -$287K | -$1.36M | $4.11M | $6.93M | $1.41M | -$390K | -$66K | -$2.17M | -$4.82M | -$1.43M | $457K | -$202K | $1.38M | $1.11M | $667K | $853K | $2.81M | $1.81M | $1.06M | $1.16M | $1.38M | $1.29M | $1.36M | $792K | $1.09M | $1.46M | $1.2M | $588K | $915K | $724K | $1.22M | $998K | $2.05M | $1.16M | $1.48M | $804K | $971K | $1.44M | $1.47M | $1.22M | $1.22M | $463K | $626K | $626K | $2.14M | $1.47M | $1.29M | $1.61M | $1.77M | $1.32M | $1.32M | $1.08M | $1.64M | $1.38M | $1.74M | $884K | $717K | $964K | $1.2M | $1.31M | $2.06M | $1.71M | $1.81M | $1.58M | $2.62M | $893K | $1.07M | $1.02M | $1.53M | $1.66M | $1.15M | $1.13M | $2.44M | $1.13M | $799K | $1.32M | $1.62M | $1.15M | $1.46M | $1.25M | $1.96M | $1.05M | $1.14M | $350K | $648K | $1.08M | $1.24M | $908K | $1.04M | $859K | $639K | $1.01M | $700K | $1.7M | $1.11M | $1.29M | $1.1M | $4.3M | $3M | $5.8M | -$900K | $7.5M | $7.6M | $7.8M | - | - | $4.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $16.14M | $11.47M | $7.71M | $5.4M | $5.95M | $3.96M | $5.25M | $5.38M | $3.99M | $2.72M | $4.14M | $4.36M | $3.76M | $5.69M | $4.87M | $4.88M | $2.99M | $2.72M | $2.91M | $1.68M | $1.32M | $1.35M | $1.21M | $1.2M | $1.16M | $1.04M | $951K | $1.04M | $1.2M | $1.31M | $1.13M | $1.09M | $1.17M | $1.19M | $1.32M | $1.43M | $1.39M | $1.19M | $1.21M | $1.3M | $1.24M | $1.16M | $1.18M | $1.23M | $1.16M | $762K | $1.64M | $1.32M | $1.47M | $1.28M | $1.68M | $1.69M | $1.72M | $1.87M | $2M | $2.02M | $2.99M | $2.18M | $2.04M | $2.15M | $2.35M | $2.53M | $4.29M | $4.82M | $4.99M | $4.72M | $4.39M | $5.31M | $6.08M | $6.59M | $5.09M | $6.03M | $5.62M | $5.16M | $4.28M | $5.42M | $5.69M | $5.49M | $4.76M | $5.06M | $3.98M | $3.61M | $4.04M | $3.34M | $3.19M | $2.67M | $3.1M | $2.79M | $3M | $2.42M | $2.73M | $2.31M | $2.84M | $1.97M | $2.29M | $1.81M | $1.69M | $1.1M | $1.7M | $1.4M | $1.6M | $1.3M | $4.7M | $15.3M | $6M | -$2.9M | $6.4M | $6.7M | $6.6M | - | - | $3.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $404K | $406K | $386K | $364K | $363K | $362K | $403K | $267K | $262K | $277K | $296K | $314K | $301K | $298K | $310K | $334K | $440K | $352K | $378K | $375K | $305K | $309K | $371K | $361K | $372K | $301K | $307K | $340K | $327K | $327K | $337K | $373K | $212K | $371K | $373K | $410K | $723K | $829K | $1.17M | $1.13M | $1.24M | $1.35M | $1.4M | $976K | $1.17M | $1.95M | $2.77M | $2.37M | $2.59M | $2.68M | $2.87M | $3.62M | $4.22M | $3.23M | $3.25M | $2.56M | $2.01M | $2.09M | $2.91M | $2.66M | $4.05M | $3.23M | $3.01M | $2.67M | $2.3M | $2.2M | $2.08M | $1.77M | $1.62M | $1.86M | $1.77M | $1.37M | $1.06M | $1.12M | $897K | $1.22M | $446K | $825K | $626K | $266K | $300K | $300K | $300K | $300K | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $16.14M | $11.47M | $7.71M | $5.4M | $5.95M | $3.96M | $5.25M | $5.38M | $3.99M | $2.72M | $4.14M | $4.36M | $3.76M | $5.69M | $4.87M | $4.88M | $2.99M | $2.32M | $2.5M | $1.3M | $952K | $990K | $847K | $795K | $888K | $781K | $674K | $747K | $887K | $1.01M | $829K | $781K | $834K | $754K | $968K | $1.05M | $1.01M | $881K | $899K | $932K | $875K | $791K | $880K | $927K | $819K | $435K | $1.31M | $978K | $1.09M | $1.06M | $1.31M | $1.32M | $1.31M | $1.15M | $1.17M | $850K | $1.86M | $941K | $698K | $754K | $1.38M | $1.35M | $2.35M | $2.05M | $2.62M | $2.13M | $1.72M | $2.44M | $2.46M | $2.38M | $1.86M | $2.78M | $3.06M | $3.16M | $2.19M | $2.51M | $3.03M | $1.44M | $1.53M | $2.06M | $1.31M | $1.32M | $1.84M | $1.26M | $1.42M | $1.04M | $1.24M | $1.02M | $1.64M | $1.36M | $1.6M | $1.41M | $1.63M | $1.52M | $1.47M | $1.18M | $1.43M | $800K | $1.4M | $1.1M | $1.3M | $1.1M | $4.7M | $15.3M | $6M | -$2.9M | $6.4M | $6.7M | $6.6M | - | - | $3.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$16.63M | -$12.1M | -$7.78M | -$6.61M | -$7.18M | -$6.65M | -$9.02M | -$3.68M | $537K | -$3.7M | -$6.91M | -$6.8M | -$8.31M | -$12.88M | -$8.68M | -$6.8M | -$2M | -$936K | -$1.39M | -$631K | -$463K | $1.46M | $600K | -$142K | $0 | $341K | $343K | $313K | -$409K | -$221K | $331K | $109K | -$580K | -$279K | -$596K | -$208K | -$387K | $867K | -$49K | $178K | -$432K | -$192K | $255K | $232K | $65K | $456K | -$1.17M | -$689K | -$839K | $869K | -$211K | -$401K | -$104K | -$103K | -$680K | -$703K | -$1.91M | -$545K | -$663K | -$409K | -$1.47M | -$1.81M | -$3.33M | -$3.62M | -$3.68M | -$2.66M | -$2.69M | -$3.5M | -$4.5M | -$3.98M | -$4.2M | -$4.96M | -$4.6M | -$3.63M | -$2.62M | -$4.27M | -$4.57M | -$3.05M | -$3.63M | -$4.26M | -$2.66M | -$2M | -$2.89M | -$1.89M | -$1.94M | -$707K | -$2.04M | -$1.65M | -$2.65M | -$1.77M | -$1.65M | -$1.07M | -$1.93M | -$1.04M | -$1.5M | -$1.17M | -$701K | -$500K | -$100K | -$494K | -$507K | -$300K | -$800K | -$22.2M | -$700K | $1.2M | $600K | $400K | $600K | -$49.4M | $16.1M | $500K | $18.6M | -$46.9M | $15.5M | $15.4M | $14.8M | -$53.8M | $13.5M | $21.1M | $19.2M | -$56.4M | $18M | $16.9M | $23.8M | -$58.5M | $21.5M | $25.6M | $18.3M | -$41.6M | $16.2M | $17.1M | $15.2M | -$43.2M | $15.8M | $16.7M | $15.8M | -$41.1M | $15.6M | $14.3M | $14.4M | -$38.2M | $13.6M | $13.6M | $13.6M |
| -$1.34M | -$3.87M | -$13.93M | -$1.78M | -$602K | -$32.62M | $376K | -$6.12M | -$3.63M | -$1.75M | -$2.9M | -$1.18M | -$19.33M | -$43.81M | -$5.67M | -$2.88M | -$20K | $3K | $3K | $5K | $45K | $55K | $2K | $2K | $5K | - | $1K | $0 | -$4K | $0 | -$1K | -$1K | -$6K | -$1K | -$1K | $0 | -$1K | $135K | - | $0 | $0 | $3.24M | $4K | $9K | $0 | - | -$7K | $180K | $3K | -$101K | - | $6K | $42K | $0 | -$25K | $3K | -$14K | -$318K | -$239K | -$43K | -$4K | -$35K | $324K | $1.01M | $375K | $3M | $779K | $848K | $1.11M | $724K | $85K | $2.61M | $1.34M | $106K | $606K | $2.57M | -$3.13M | $3.71M | -$2.59M | $1.52M | $1.84M | $75K | $4.04M | $1.2M | $1.68M | $10.58M | -$2.75M | -$3.91M | -$5.07M | -$18.69M | -$4.86M | $21.13M | $705K | -$5.64M | $108K | -$4.33M | -$6.33M | -$1.6M | -$2.3M | -$3.5M | -$2.1M | -$1.2M | -$200K | -$1.8M | $1.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $1.48M | $1.59M | $1.21M | $1.2M | $838K | $833K | $821K | $449K | $424K | $495K | $486K | $1.37M | $519K | $1.67M | $3.31M | $2.88M | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $51K | $69K | $59K | $43K | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $145K | -$2.29M | -$12.72M | -$580K | $236K | -$31.78M | $1.2M | -$5.67M | -$3.21M | -$1.26M | -$2.41M | $198K | -$18.81M | -$42.14M | -$2.37M | - | -$20K | $3K | $3K | $5K | $45K | $55K | $2K | $2K | $5K | - | $1K | $0 | -$4K | $0 | -$1K | -$1K | -$6K | -$1K | -$1K | $0 | -$1K | $135K | - | $0 | $0 | $3.24M | $4K | $9K | $0 | - | -$7K | $180K | $3K | -$101K | - | $6K | $42K | - | -$25K | $3K | -$14K | -$267K | -$170K | $16K | $39K | -$35K | $324K | $1.01M | $375K | $3M | $779K | $848K | $1.11M | $724K | $85K | $2.61M | $1.34M | $106K | $606K | $2.57M | -$3.13M | $3.71M | -$2.59M | $1.52M | $1.84M | $75K | $4.04M | $1.2M | $1.68M | $10.58M | -$2.75M | -$3.91M | -$5.07M | -$18.69M | -$4.86M | $21.13M | $705K | -$5.64M | $108K | -$4.33M | -$6.33M | -$1.6M | -$2.3M | -$3.5M | -$2.1M | -$1.2M | -$200K | -$1.8M | $1.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | -$18.53M | -$16.69M | -$26.45M | -$8.39M | -$7.78M | -$39.26M | -$8.64M | -$9.79M | -$3.09M | -$5.45M | -$9.8M | -$7.98M | -$27.64M | -$56.69M | -$14.36M | -$9.68M | -$3.9M | -$933K | -$1.39M | -$626K | -$418K | $1.51M | $602K | -$140K | $5K | $345K | $344K | $313K | -$413K | -$221K | $330K | $108K | -$586K | -$280K | -$597K | -$208K | -$388K | $1M | -$49K | $178K | -$432K | $3.05M | $259K | $241K | $65K | $441K | -$1.18M | -$509K | -$836K | $768K | -$211K | -$395K | -$62K | -$67K | -$705K | -$700K | -$1.92M | -$745K | -$902K | -$452K | -$1.47M | -$1.84M | -$3M | -$2.61M | -$3.3M | $342K | -$1.91M | -$2.65M | -$3.39M | -$3.25M | -$4.12M | -$2.35M | -$3.26M | -$3.53M | -$2.02M | -$1.7M | -$7.7M | $661K | -$6.22M | -$2.74M | -$820K | -$1.92M | $1.15M | -$696K | -$268K | $16.21M | -$4.71M | -$5.46M | -$5.86M | -$17.16M | $10.37M | $19.59M | -$1.83M | -$7.4M | -$2M | -$6.02M | -$7.52M | -$2.5M | - | - | - | - | -$1.5M | -$19.8M | $700K | $1M | $300K | - | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | -$624K | -$619K | -$666K | -$608K | -$425K | -$744K | -$547K | -$649K | -$548K | $569K | -$547K | -$547K | -$2K | -$547K | -$251K | -$547K | $41K | $0 | $3K | $0 | -$392K | $3K | $0 | -$3K | - | $6K | $0 | - | - | -$10K | $1K | $0 | - | $1.34M | $13K | $10K | - | -$45K | $4K | $0 | $0 | -$233K | $113K | $156K | -$1K | $0 | $6K | $0 | $0 | -$1.55M | $0 | $0 | $0 | $4K | $0 | $0 | $0 | -$9K | $0 | -$5K | -$194K | $184K | $1.06M | $754K | $8K | $1.83M | $688K | $16K | $11K | $351K | -$69K | $1.04M | $569K | $1.18M | $145K | $1.47M | -$1.21M | $290K | -$2.47M | -$1.07M | -$316K | -$743K | $425K | -$262K | -$89K | $1.39M | -$163K | $492K | -$2.35M | -$6.79M | -$1.94M | $9.51M | $931K | -$982K | $5.96M | -$982K | -$3.46M | -$700K | - | - | - | - | $100K | -$900K | $400K | $100K | $200K | $100K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -$17.9M | -$16.07M | -$25.79M | -$7.78M | -$7.35M | -$38.52M | -$8.09M | -$9.15M | -$2.54M | -$6.02M | -$9.26M | -$7.43M | -$27.47M | -$56.16M | -$6.56M | -$8.91M | -$2.81M | -$610K | -$1.17M | -$666K | -$26K | $1.51M | $602K | -$137K | $5K | $339K | $344K | $313K | -$413K | -$211K | $329K | $108K | -$586K | -$1.62M | -$610K | -$218K | -$388K | $1.05M | -$53K | $178K | -$432K | $3.28M | $146K | $85K | $66K | $441K | -$1.19M | -$509K | -$836K | $2.32M | -$211K | -$395K | -$62K | -$71K | -$705K | -$700K | -$1.92M | -$736K | -$902K | -$447K | -$1.28M | -$2.03M | -$4.06M | -$3.36M | -$3.31M | -$1.49M | -$2.6M | -$2.67M | -$3.4M | -$3.6M | -$4.05M | -$3.39M | -$3.83M | -$4.71M | -$2.16M | -$3.17M | -$6.49M | $371K | -$3.75M | -$1.68M | -$504K | -$1.18M | $728K | -$421K | -$179K | $8.33M | -$4.26M | -$6.06M | -$5.38M | -$13.69M | -$3.3M | $10.08M | -$2.76M | -$309K | -$7.72M | -$5.04M | -$4.06M | -$1.8M | -$2.4M | -$4.1M | -$2.6M | -$1.6M | -$1.6M | -$18.9M | $300K | $900K | $100K | - | $100K | $200K | -$400K | $100K | $200K | -$6.7M | -$900K | -$200K | -$800K | -$500K | -$500K | $200K | -$600K | -$2.6M | -$1.4M | $0 | $600K | $400K | $900K | $1.1M | $800K | $700K | $900K | $800K | $700K | $700K | $700K | $700K | $600K | $200K | $200K | $400K | $400K | $0 | - | - | - |
Minority Interests | $436K | $1.55M | $1.83M | $398K | -$202K | -$1.5M | $903K | -$1.73M | -$2.71M | -$646K | $482K | $370K | $108K | $272K | $0 | $0 | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $23K | $18K | $15K | $20K | $13K | $36K | -$61K | $14K | $74K | $110K | $298K | $256K | $350K | $339K | $263K | $686K | $209K | $18K | $3K | $35K | $5K | $46K | $85K | $124K | $40K | $116K | $181K | $245K | $266K | $368K | $172K | $402K | $368K | $253K | $381K | $440K | $436K | $356K | $312K | $262K | $144K | $195K | $35K | $116K | $89K | $100K | $108K | $121K | $104K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$17.47M | -$14.52M | -$23.96M | -$7.38M | -$7.56M | -$40.02M | -$7.19M | -$10.87M | -$5.25M | -$6.66M | -$8.78M | -$7.06M | -$27.36M | -$55.89M | -$6.56M | -$8.91M | -$2.81M | -$610K | -$1.17M | -$666K | -$26K | $1.51M | $602K | -$137K | $5K | $339K | $344K | $313K | -$413K | -$211K | $329K | $108K | -$586K | -$1.62M | -$610K | -$218K | -$388K | $1.05M | -$53K | $178K | -$432K | $3.3M | $164K | $100K | $86K | $454K | -$1.15M | -$570K | -$822K | $2.39M | -$101K | -$97K | $194K | $279K | -$366K | -$437K | -$1.23M | -$527K | -$884K | -$444K | -$1.24M | -$2.02M | -$4.02M | -$3.28M | -$3.19M | -$1.45M | -$2.48M | -$2.49M | -$3.16M | -$3.34M | -$3.68M | -$3.22M | -$3.43M | -$4.34M | -$1.91M | -$2.79M | -$6.05M | $807K | -$3.39M | -$1.36M | -$242K | -$1.03M | $923K | -$386K | -$63K | $8.41M | -$4.16M | -$5.96M | -$5.26M | -$13.59M | -$3.3M | $10.08M | -$2.76M | -$309K | -$7.72M | -$5.04M | -$4.06M | -$1.8M | -$2.4M | -$4.1M | -$2.6M | -$1.6M | -$1.6M | -$18.9M | $300K | $900K | $100K | - | $100K | $200K | -$400K | $100K | $200K | -$6.7M | -$900K | -$200K | -$800K | -$500K | -$500K | $200K | -$600K | -$2.6M | -$1.4M | $0 | $600K | $400K | $900K | $1.1M | $800K | $700K | $900K | $800K | $700K | $700K | $700K | $700K | $600K | $200K | $200K | $400K | $400K | $0 | - | - | - |
Shares Outstanding (Basic) | 84.1M | - | 26.98M | 14.99M | 11.94M | - | 7.74M | 4.56M | 2.81M | 1.41M | 1.13M | 864.92K | - | 587.92K | 561.93K | 554.83K | - | 508.1K | 507.99K | 394.77K | - | 389.38K | 383.28K | 382.83K | 374.76K | - | 365.85K | 365.5K | 360.99K | - | 209.94K | 209.94K | 210.13K | - | 210.36K | 210.36K | 210.36K | - | 210.28K | 210.28K | 210.28K | - | 210.28K | 210.28K | 210.28K | - | 210.28K | 210.25K | 210.2K | - | 208.08K | 190.87K | 190.87K | - | 190.87K | 190.87K | 190.87K | - | 190.87K | 190.87K | 190.89K | - | 190.87K | 190.9K | 199.19K | - | 177.21K | 177.64K | 197.25K | - | 153.25K | 161.1K | 155.96K | - | 159.08K | 155.17K | 151.35K | - | 141.38K | 136.3K | 121K | - | 153.83K | 138.2K | 138.2K | - | 173.46K | 175.18K | 175.2K | 177.42K | - | 180.02K | 172.38K | 154.5K | - | 176.44K | 169.21K | 180K | - | 157.69K | 162.5K | 160K | 139.13K | 141.31K | 133.33K | - | 100K | 133.33K | 133.33K | - | 123.08K | 133.33K | 114.29K | - | 144K | 114.29K | 152.38K | - | 153.85K | 160K | 150K | - | 140K | 133.33K | 133.33K | - | 138.46K | 146.67K | 145.46K | - | 150K | 139.13K | 140K | - | 140K | 147.37K | 150K | - | 160K | 123.08K | 123.08K | - | 200K | - | - |
Shares Outstanding (Diluted) | 84.1M | - | 26.98M | 14.99M | 11.94M | - | 7.74M | 4.56M | 2.81M | 1.41M | 1.13M | 864.92K | - | 587.92K | 561.93K | 554.83K | - | 508.1K | 507.99K | 394.77K | - | 389.38K | 385.38K | 382.83K | 378.7K | - | 377.18K | 375.93K | 360.99K | - | 218.35K | 216.91K | 210.13K | - | 210.36K | 210.36K | 210.36K | - | 210.28K | 219.82K | 210.28K | - | 215.51K | 210.36K | 210.28K | - | 210.28K | 210.25K | 210.2K | - | 208.08K | 190.87K | 190.87K | - | 190.87K | 190.87K | 190.87K | - | 190.87K | 190.89K | 190.89K | - | 190.9K | 190.9K | 199.19K | - | 177.21K | 177.64K | 197.25K | - | 153.25K | 161.1K | 155.96K | - | 159.08K | 155.17K | 151.35K | - | 141.38K | 136.3K | 121K | - | 153.83K | 138.2K | 138.2K | - | 173.46K | 175.18K | 175.2K | 177.42K | - | 186.69K | 172.38K | 154.5K | - | 176.44K | 169.21K | 180K | - | 157.69K | 162.5K | 160K | 139.13K | 141.31K | 133.33K | - | 100K | 133.33K | 133.33K | - | 123.08K | 133.33K | 114.29K | - | 144K | 114.29K | 152.38K | - | 153.85K | 160K | 150K | - | 140K | 133.33K | 133.33K | - | 138.46K | 146.67K | 145.46K | - | 150K | 139.13K | 140K | - | 140K | 147.37K | 150K | - | 160K | 123.08K | 123.08K | - | 200K | - | - |
EPS (Basic) | -$0.24 | - | -$1.14 | -$0.69 | -$0.88 | - | -$1.29 | -$2.97 | -$2.62 | -$5.96 | -$9.54 | -$10.30 | - | -$95.53 | -$14.25 | -$17.25 | - | -$1.50 | -$2.31 | -$1.69 | - | $3.94 | $1.57 | -$0.36 | $0.013 | - | $1 | $0.75 | -$1.25 | - | $1.50 | $0.50 | -$2.75 | - | -$3 | -$1 | -$1.75 | - | -$0.25 | $0.75 | -$2 | - | $0.75 | $0.50 | $0.50 | - | -$5.50 | -$2.75 | -$4 | - | -$0.50 | -$0.50 | $1 | - | -$2 | -$2.25 | -$6.50 | - | -$4.75 | -$2.25 | -$6.50 | - | -$21 | -$17.25 | -$16 | - | -$14 | -$14 | -$16 | - | -$24 | -$20 | -$22 | - | -$12 | -$18 | -$40 | - | -$24 | -$10 | -$2 | - | $6 | -$2 | -$0.46 | - | -$24 | -$34 | -$30 | -$76 | - | $56 | -$16 | -$2 | - | -$28 | -$24 | -$10 | - | -$26 | -$16 | -$10 | -$11.50 | -$133.75 | $2.25 | - | $0.50 | $0.25 | $0.75 | - | -$3.25 | $0.75 | $1.75 | - | -$6.25 | -$1.75 | -$5.25 | - | -$3.25 | $1.25 | -$4 | - | -$10 | $0.25 | $4.50 | - | $6.50 | $7.50 | $5.50 | - | $6 | $5.75 | $5 | - | $5 | $4.75 | $4 | - | $1.25 | $3.25 | $3.25 | - | $0.25 | $0.25 | $0.25 |
EPS (Diluted) | -$0.24 | - | -$1.14 | -$0.69 | -$0.88 | - | -$1.29 | -$2.97 | -$2.62 | -$5.96 | -$9.54 | -$10.30 | - | -$95.53 | -$14.25 | -$17.25 | - | -$1.50 | -$2.31 | -$1.69 | - | $3.94 | $1.57 | -$0.36 | $0.013 | - | $1 | $0.75 | -$1.25 | - | $1.50 | $0.50 | -$2.75 | - | -$3 | -$1 | -$1.75 | - | -$0.25 | $0.75 | -$2 | - | $0.75 | $0.50 | $0.50 | - | -$5.50 | -$2.75 | -$4 | - | -$0.50 | -$0.50 | $1 | - | -$2 | -$2.25 | -$6.50 | - | -$4.75 | -$2.25 | -$6.50 | - | -$21 | -$17.25 | -$16 | - | -$14 | -$14 | -$16 | - | -$24 | -$20 | -$22 | - | -$12 | -$18 | -$40 | - | -$24 | -$10 | -$2 | - | $6 | -$2 | -$0.46 | - | -$24 | -$34 | -$30 | -$76 | - | $54 | -$16 | -$2 | - | -$28 | -$24 | -$10 | - | -$26 | -$16 | -$10 | -$11.50 | -$133.75 | $2.25 | - | $0.50 | $0.25 | $0.75 | - | -$3.25 | $0.75 | $1.75 | - | -$6.25 | -$1.75 | -$5.25 | - | -$3.25 | $1.25 | -$4 | - | -$10 | $0.25 | $4.50 | - | $6.50 | $7.50 | $5.50 | - | $6 | $5.75 | $5 | - | $5 | $4.75 | $4 | - | $1.25 | $3.25 | $3.25 | - | $0.25 | $0.25 | $0.25 |
EBIT | -$17.05M | -$15.1M | -$25.24M | -$7.19M | -$6.94M | -$38.43M | -$7.82M | -$9.35M | -$2.67M | -$4.95M | -$9.32M | -$6.61M | -$27.12M | -$55.02M | -$11.05M | -$6.8M | -$1.99M | -$933K | -$1.39M | -$626K | -$463K | $1.46M | $600K | -$142K | $0 | $341K | $343K | $313K | -$409K | -$221K | $331K | $109K | -$580K | -$279K | -$596K | -$208K | -$387K | $867K | -$49K | $178K | -$432K | $3.06M | $255K | $232K | $65K | $618K | -$1.17M | -$689K | -$839K | $917K | -$211K | -$401K | -$104K | -$67K | -$680K | -$703K | -$1.91M | -$694K | -$833K | -$393K | -$1.43M | -$1.81M | -$3.33M | -$2.61M | -$3.68M | -$2.66M | -$2.69M | -$3.5M | -$4.5M | -$3.98M | -$4.2M | -$4.96M | -$4.6M | -$3.63M | -$2.62M | -$4.27M | -$4.57M | -$3.05M | -$3.63M | -$4.26M | -$2.66M | -$2M | -$2.89M | -$1.89M | -$1.94M | -$707K | -$2.04M | -$1.65M | -$2.65M | -$1.77M | -$1.65M | -$1.07M | -$1.93M | -$1.04M | -$1.5M | -$1.17M | -$701K | -$500K | -$100K | -$494K | -$507K | -$300K | -$800K | -$22.2M | -$700K | $1.2M | $600K | $400K | $600K | -$49.4M | $16.1M | $500K | $18.6M | -$46.9M | $15.5M | $15.4M | $14.8M | -$53.8M | $13.5M | $21.1M | $19.2M | -$56.4M | $18M | $16.9M | $23.8M | -$58.5M | $21.5M | $25.6M | $18.3M | -$41.6M | $16.2M | $17.1M | $15.2M | -$43.2M | $15.8M | $16.7M | $15.8M | -$41.1M | $15.6M | $14.3M | $14.4M | -$38.2M | $13.6M | $13.6M | $13.6M |
EBITDA | -$12.42M | -$8.77M | -$8.35M | -$3.16M | -$3.6M | -$34.68M | -$5.09M | $245K | $4.55M | -$130K | -$4.16M | -$3.73M | -$3.02M | -$4.44M | -$718K | -$51K | $1.45M | -$732K | -$1.2M | -$513K | -$401K | $1.5M | $631K | -$120K | $22K | $362K | $361K | $334K | -$389K | -$200K | $354K | $132K | -$554K | -$257K | -$575K | -$188K | -$367K | $750K | -$30K | $200K | -$408K | -$156K | $273K | $245K | $89K | $821K | -$1.14M | -$834K | -$804K | $1.07M | -$147K | -$319K | -$47K | $7K | -$541K | -$580K | -$1.76M | -$253K | -$515K | -$246K | -$1.29M | -$1.59M | -$3.45M | -$3.41M | -$3.83M | -$5.4M | -$3.19M | -$4.06M | -$5.32M | -$4.44M | -$4.01M | -$7.29M | -$5.66M | -$3.43M | -$2.9M | -$6.53M | -$1.13M | -$6.5M | -$791K | -$5.57M | -$4.3M | -$1.9M | -$6.77M | -$2.95M | -$3.48M | -$8.88M | -$1.8M | -$1.97M | $675K | $13.73M | -$880K | -$25.39M | -$5.91M | $4.72M | -$1.54M | -$632K | $5.65M | $1.2M | $2.3M | $3.21M | $1.79M | $1M | -$200K | -$10.5M | -$2M | $2M | $1.1M | $900K | $1.2M | -$49.4M | $16.1M | $1.7M | $18.6M | -$46.9M | $15.5M | $15.4M | $14.8M | -$53.8M | $13.5M | $21.1M | $19.2M | -$56.4M | $18M | $16.9M | $23.8M | -$58.5M | $21.5M | $25.6M | $18.3M | -$41.6M | $16.2M | $17.1M | $15.2M | -$43.2M | $15.8M | $16.7M | $15.8M | -$41.1M | $15.6M | $14.3M | $14.4M | -$38.2M | $13.6M | $13.6M | $13.6M |