SLM Corp.(SLM:US)
Market Cap$4.1B
Key Metrics
Price$21.81
Revenue (TTM)$1.961B
Holders Revenue (TTM)$679.26M
Gross Profit (TTM)-
Earnings (TTM)$735.51M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield2.88%
Holders Yield16.57%
Cash on hand$4.588B
Total Assets$28.579B
Net Assets$2.475B
Total Debt$5.844B
Key Metrics
Price$21.81
Revenue (TTM)$1.961B
Holders Revenue (TTM)$679.26M
Gross Profit (TTM)-
Earnings (TTM)$735.51M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield2.88%
Holders Yield16.57%
Cash on hand$4.588B
Total Assets$28.579B
Net Assets$2.475B
Total Debt$5.844B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Mar 31, 1988 | Mar 31, 1987 | Mar 31, 1986 | Mar 31, 1985 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $401.11M | $559.99M | $454.1M | $545.68M | $403.6M | $581.01M | $389.97M | $383.93M | $513.98M | $561.17M | $443M | $408.87M | $530.69M | $426.78M | $340.79M | $464.61M | $621.06M | $396.96M | $522.9M | $371.43M | $391.13M | $744.54M | $367.47M | $374.19M | $366.24M | $692.21M | $415.26M | $422.31M | $416.26M | $418.42M | $395.55M | $270.98M | $348.49M | $346.15M | $287.19M | $288.18M | $276.91M | $274.04M | $254.79M | $246.24M | $228.59M | $230.54M | $259.84M | $185.35M | $257.65M | $182.25M | $162.99M | $240.04M | $146.24M | $180.5M | $865M | $169.93M | $189.47M | $1.045B | $1.087B | $788M | $946M | $703M | $1.338B | $585M | $540M | $892M | $1.379B | $720M | $1.263B | $1.087B | $1.3B | $882.67M | $430.53M | $568.72M | $219.8M | $302.75M | $965.18M | $347.28M | -$706.47M | $239.27M | $1.619B | $933.68M | $480.2M | $888.99M | $1.491B | $673.36M | $1.01B | $886.38M | $841.68M | $720.86M | $1.174B | $778.41M | $1.202B | $629.44M | $692.51M | $780.33M | $800.33M | $865.15M | $897.64M | $103.36M | $391.15M | $841.55M | $1.076B | -$90.12M | $623.62M | $234.29M | $338.76M | $366.25M | $286.96M | $337.46M | $316.3M | $279.7M | $284.33M | $264.34M | $282.8M | $254.2M | $312.1M | $309M | $305.6M | $389M | $285.6M | $274.9M | $469.9M | $176.6M | $181.1M | $185.8M | $214.4M | $157.9M | $152.7M | $148M | $154.1M | $168.5M | $184.8M | $201.7M | $246.4M | $226.5M | $225.4M | $238.5M | $221.4M | $227.7M | $163.7M | $152.8M | $146.9M | $143.5M | $137.2M | $131.6M | $125.7M | $122.6M | $117.9M | $112.7M | $109.5M | $106M | $101.6M | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $105.4M | $107.89M | $92.01M | $90.18M | $94.68M | $103.23M | $93.68M | $100.54M | $96.99M | $109.79M | $89.2M | $95.86M | $88.08M | $99.18M | $76.8M | $69.6M | $67.24M | $77.67M | $63.63M | $72.75M | $68.54M | $76.77M | $67.53M | $64.2M | $79.61M | $93.11M | $77.08M | $73.79M | $73.85M | $86.36M | $68.38M | $71.4M | $68.25M | $77.11M | $63.27M | $58.68M | $57.63M | $62.69M | $51M | $48.48M | $48.85M | $54.39M | $39.9M | $43.11M | $38.57M | $41.2M | $36.78M | $31.6M | $31.67M | $29.67M | $124M | $26.03M | $26.82M | $125M | $122M | $113M | $117M | $127M | $123M | $138M | $125M | $135M | $131.41M | $138M | $139.06M | $149.1M | $130.36M | $140.89M | $137.78M | $135.14M | $105.1M | $157.41M | $167.79M | $179.73M | $210.14M | $185.74M | $191.63M | $186.35M | $179.23M | $179.91M | $168.73M | $175.34M | $163.86M | $162.9M | $151.34M | $146.93M | $144.03M | $113.39M | $113.51M | $126.27M | $119.29M | $110.1M | $110.72M | $95.82M | $96.33M | $96.33M | $89.62M | $94.1M | $97.39M | $88.38M | $84.32M | $92.57M | $92.94M | $86.73M | $47.35M | $53.87M | $45.5M | $49.5M | $45M | $44.1M | $46M | $45.8M | $49.3M | $48.8M | $49.9M | $71.9M | $71.9M | $30.9M | - | $32.5M | $33.7M | $18.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $105.4M | $107.89M | $92.01M | $90.18M | $94.68M | $103.23M | $93.68M | $100.54M | $96.99M | $109.79M | $89.2M | $95.86M | $88.08M | $99.18M | $76.8M | $69.6M | $67.24M | $77.67M | $63.63M | $72.75M | $68.54M | $76.77M | $67.53M | $64.2M | $79.61M | $93.11M | $77.08M | $73.79M | $73.85M | $86.36M | $68.38M | $71.4M | $68.25M | $77.11M | $63.27M | $58.68M | $57.63M | $62.69M | $51M | $48.48M | $48.85M | $54.39M | $39.9M | $43.11M | $38.57M | $41.2M | $36.78M | $31.6M | $31.67M | $29.67M | $124M | $26.03M | $26.82M | $125M | $122M | $113M | $117M | $127M | $123M | $138M | $125M | $135M | $131.41M | $138M | $139.06M | $149.1M | $130.36M | $140.89M | $137.78M | $135.14M | $105.1M | $157.41M | $167.79M | $179.73M | $210.14M | $185.74M | $191.63M | $186.35M | $179.23M | $179.91M | $168.73M | $175.34M | $163.86M | $162.9M | $151.34M | $146.93M | $144.03M | $113.39M | $113.51M | $126.27M | $119.29M | $110.1M | $110.72M | $95.82M | $96.33M | $96.33M | $89.62M | $94.1M | $97.39M | $88.38M | $84.32M | $92.57M | $92.94M | $86.73M | $47.35M | $53.87M | $45.5M | $49.5M | $45M | $44.1M | $46M | $45.8M | $49.3M | $48.8M | $49.9M | $71.9M | $71.9M | $30.9M | - | $32.5M | $33.7M | $18.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $80.46M | $400.35M | $316M | $185.81M | $87.63M | $403.12M | $132.17M | -$59.56M | $338.55M | $387.49M | $225.29M | $40.61M | $356.55M | $155.86M | -$96.54M | $104.72M | $456.37M | $166.17M | $409.93M | $92.23M | $193.38M | $844.73M | $560.01M | $226.22M | -$115.88M | $483.65M | $176.02M | $169.16M | $184.08M | $214.49M | $191.96M | $50.21M | $149.91M | $167.25M | $113.19M | $116.99M | $115.33M | $145.95M | $113.36M | $104.52M | $91.76M | $104.79M | $144.76M | $63.71M | $151.17M | $79.42M | $44.18M | $137.83M | $76.07M | $75.67M | $341M | $79.33M | $123.1M | $556M | $505M | $291M | $464M | $178M | $794M | -$116M | -$27M | $276M | $785.83M | -$620M | $543.75M | $405.91M | $709.23M | $246.15M | -$159.08M | $19.55M | -$366.43M | -$261.82M | $421.74M | -$166.29M | -$1.72B | -$259.31M | $1.071B | $426.17M | $133.86M | $467.16M | $1.106B | $288.65M | $641.48M | $582.2M | $473.09M | $409.85M | $753.79M | $453.71M | $967.71M | $380.74M | $411.29M | $554.43M | $574.01M | $643.24M | $478.95M | -$105.72M | $195.66M | $654.51M | $411.47M | -$292.2M | $437.41M | $50.64M | $152.42M | $138.03M | $181.34M | $229.11M | $212M | $178.9M | $182.3M | $167.7M | $161.7M | $158.3M | $213.5M | $205.9M | $197.9M | $213.4M | $170.3M | $173.4M | $160.6M | $144.1M | $147.3M | $150.9M | $173.6M | $110.5M | $111.6M | $111.9M | $114.2M | $134.3M | $154.6M | $166.2M | $178.9M | $175M | $165.7M | $170.5M | $163.4M | $162.8M | $139.3M | $130.1M | $124.7M | $119.9M | $114.2M | $110.6M | $103.1M | $103.6M | $98.6M | $94.7M | $91.3M | $88.5M | $84.5M | - | - | - | - | - | - |
Income Tax | $21.94M | $92.4M | $82.81M | $49.96M | $16.36M | $98.58M | $20.61M | -$14.41M | $86.55M | $97.55M | $56.84M | $11.24M | $91.48M | $37.34M | -$19.49M | $29.55M | $114.3M | $37.36M | $103.66M | $19.39M | $53.17M | $203.53M | $127.31M | $55.19M | -$30.66M | $121.48M | $34.67M | $40.7M | $33.8M | $56.3M | $44.45M | -$53.67M | $40.07M | $41M | $66.19M | $40.62M | $44.71M | $51.01M | $43.12M | $47.56M | $34.56M | $38.88M | $54.92M | $17.99M | $60.16M | $31.72M | $24.47M | $54.9M | $31.94M | $28.66M | $131M | $30.27M | $46.97M | $211M | $158M | $104M | $169M | $67M | $284M | -$46M | -$10M | $99M | $268.43M | -$126M | $198.98M | $159.16M | $242.25M | $80.42M | -$43.11M | -$5.52M | -$154.34M | -$103.82M | $153.07M | -$62.49M | -$86.9M | $84.45M | $104.72M | $310.01M | $111.75M | $203.69M | $381.83M | $137.05M | $215.91M | $149.82M | $176.57M | $186.47M | $103.49M | $97.14M | $352.79M | $89.28M | $146.86M | $204.51M | $201.32M | $226.69M | $172.92M | -$43.34M | $69.65M | $232.17M | $145.52M | -$98.66M | $155.62M | $20.84M | $53.76M | $45.81M | $60.84M | $75.46M | $70.1M | $57.5M | $58.6M | $53.9M | $51.3M | $50.5M | $69.3M | $66.9M | $65.2M | $70.8M | $51.1M | $54.6M | $48.3M | $42.9M | $44.3M | $48M | $55.4M | $29.2M | $28.5M | $28.2M | $28.9M | $38M | $45.9M | $53.7M | $69.3M | $65.9M | $59M | $65.8M | $62.2M | $62.7M | $41.8M | $35M | $33.6M | $32.7M | $29.5M | $28.5M | $25.2M | $25.7M | $24.6M | $23.7M | $23.3M | $22.6M | $22M | - | - | - | - | - | - |
Net Income | $58.53M | $307.95M | $233.19M | $135.85M | $71.27M | $304.54M | $111.55M | -$45.15M | $251.99M | $289.93M | $168.44M | $29.37M | $265.07M | $118.52M | -$77.04M | $75.17M | $342.07M | $128.81M | $306.27M | $72.84M | $140.2M | $641.21M | $432.7M | $171.03M | -$85.21M | $362.17M | $141.35M | $128.46M | $150.28M | $158.19M | $147.51M | $103.88M | $109.83M | $126.25M | $47M | $76.37M | $70.62M | $94.94M | $70.24M | $56.97M | $57.21M | $65.92M | $89.85M | $45.72M | $91.02M | $47.7M | $19.72M | $82.93M | $44.13M | $47.01M | $269M | $49.06M | $76.12M | $346M | $348M | $187M | $291M | $111M | $510M | -$47M | -$6M | $175M | $447.04M | -$495M | $337.82M | $240.14M | $309.29M | $159.31M | -$122.51M | -$21.11M | -$219.42M | -$158M | $268.66M | -$103.87M | -$1.637B | -$343.68M | $967.17M | $117.16M | $18.57M | $264.57M | $725.13M | $152.69M | $431.99M | $432.38M | $298.75M | $225.58M | $651.33M | $356.58M | $614.93M | $291.47M | $264.43M | $479.89M | $372.69M | $416.55M | $306.03M | -$62.38M | $126M | $422.34M | $268M | -$190.87M | $284.47M | $32.48M | $101.33M | $94.89M | $123.17M | $156.32M | $144.6M | $124.1M | $126.4M | $116.5M | $113.1M | $110.5M | $146.9M | $141.7M | $135.4M | $145.3M | $119.2M | $118.8M | $112.3M | $101.2M | $103M | $102.9M | $248.3M | $81.3M | $83.1M | $83.7M | $85.3M | $96.3M | $108.7M | $112.5M | $109.6M | $109.1M | $106.7M | $104.7M | $101.2M | $100.1M | $97.5M | $95.1M | $91.1M | $87.2M | $84.7M | $82.1M | $77.9M | $77.9M | $74M | $71M | $68M | $65.9M | $62.5M | $61.2M | $53.7M | $42.5M | $34.5M | $28.9M | $21.6M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $434K | $0 | $333K | $347K | $0 | $0 | $1M | $1M | $1M | - | $0 | $0 | $0 | - | - | -$133K | -$140K | -$157K | -$198K | -$211K | -$281K | -$527K | -$544K | -$2.93M | $65K | -$537K | -$77K | -$696K | -$1.01M | -$463K | -$1.1M | -$1.36M | -$1.09M | -$954K | -$1.03M | -$2.24M | -$2.19M | - | $0 | - | - | - | - | - | - | - | - | - | - | -$2.05M | -$2.67M | -$2.67M | -$2.67M | -$2.67M | -$2.67M | -$2.67M | -$2.67M | -$2.7M | -$2.7M | -$2.7M | -$2.7M | -$2.7M | -$2.7M | -$2.7M | -$2.7M | -$2.7M | -$2.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $281K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2.88M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $58.53M | $307.95M | $233.19M | $135.85M | $71.27M | $304.54M | $111.55M | -$45.15M | $251.99M | $289.93M | $168.44M | $29.37M | $265.07M | $118.52M | -$77.04M | $75.17M | $342.07M | $128.81M | $306.27M | $72.84M | $140.2M | $641.21M | $432.7M | $171.03M | -$85.21M | $362.17M | $141.35M | $128.46M | $150.28M | $158.19M | $147.51M | $103.88M | $109.83M | $126.25M | $47M | $76.37M | $70.62M | $94.94M | $70.24M | $56.97M | $57.21M | $65.92M | $89.85M | $45.72M | $91.02M | $47.7M | $19.72M | $82.93M | $44.13M | $47.45M | $269M | $49.39M | $76.47M | $346M | $348M | $188M | $292M | $112M | $510M | -$47M | -$6M | $175M | $447.04M | -$495M | $337.69M | $240M | $309.13M | $159.11M | -$122.72M | -$21.67M | -$219.95M | -$158.54M | $265.74M | -$103.8M | -$1.638B | -$343.76M | $966.47M | $116.15M | $18.11M | $263.47M | $723.78M | $151.6M | $431.04M | $431.35M | $296.52M | $223.38M | $651.33M | $356.58M | $614.93M | $291.47M | $264.43M | $479.89M | $372.69M | $416.55M | $306.03M | -$65.25M | $126M | $422.34M | $265.95M | -$193.55M | $281.8M | $29.8M | $98.66M | $92.22M | $120.49M | $153.65M | $141.9M | $121.4M | $123.7M | $113.8M | $110.4M | $107.8M | $144.2M | $139M | $132.7M | $142.6M | $119.2M | $118.8M | $112.3M | $101.2M | $103M | $102.9M | $248.3M | $81.3M | $83.1M | $83.7M | $85.3M | $96.3M | $108.7M | $112.5M | $109.6M | $109.1M | $106.7M | $104.7M | $101.2M | $100.1M | $97.5M | $95.1M | $91.1M | $87.2M | $84.7M | $82.1M | $77.9M | $77.9M | $74M | $71M | $68M | $65.9M | $62.5M | $61.2M | $53.7M | $42.5M | $34.5M | $28.9M | $21.6M |
Shares Outstanding (Basic) | 188.58M | 195.46M | 201.61M | 207.14M | 209.28M | 210.68M | 210.74M | 214.87M | 218.92M | 220.42M | 223.22M | 226.12M | 235.06M | 241.5M | 244.62M | 251.27M | 261.33M | 276.98M | 287.83M | 299.89M | 312.18M | 361.04M | 375.12M | 375.09M | 375.01M | 409.79M | 421.35M | 424.15M | 429.28M | 434.57M | 435.59M | 435.47M | 435.19M | 433.95M | 431.98M | 431.72M | 431.25M | 429.89M | 428.37M | 428.08M | 427.94M | 427.11M | 426.14M | 426.02M | 425.69M | 424.43M | 423.33M | 423.08M | 422.81M | 429.23M | - | 439.66M | 440.98M | 448.68M | - | 471M | 486.44M | 509.52M | 506M | 520M | 500M | 534.38M | 492.59M | 484.94M | 484.83M | 484.26M | 479.46M | 470.28M | 466.8M | 466.76M | 466.69M | 466.65M | 466.65M | 466.58M | - | 412.94M | 411.87M | 411.04M | - | 410.03M | 410.96M | 412.68M | - | 417.24M | 419.5M | 420.92M | - | 435.76M | 439.9M | 442.66M | - | 450.73M | 452.17M | 456.58M | - | 461.16M | 462.91M | 466.89M | - | 471.22M | 482.12M | 489.15M | - | 481.96M | 468.27M | 471.59M | - | 479.69M | 482.43M | 488.2M | - | 498.04M | 503.53M | 515.33M | - | 542.06M | 555.32M | 562.34M | - | 579.99M | 590.59M | 601.8M | - | 694.22M | 754.5M | 760.14M | - | 826.71M | 860.32M | 891.16M | - | 912.91M | 918.57M | 928.2M | - | 943.52M | 948.95M | 956.82M | - | 975.98M | 984.98M | 993.49M | - | 1.026B | 1.02B | 1.026B | - | 998.89M | 997.66M | 945.71M | 971.67M | 1.004B | 1.232B | 1.083B | 1.081B |
Shares Outstanding (Diluted) | 190.38M | 197.88M | 204.96M | 210.61M | 213.22M | 214.99M | 215.11M | 214.87M | 222.47M | 223.85M | 226.55M | 228.8M | 237.59M | 243.55M | 244.62M | 253.72M | 264.12M | 280.65M | 292.76M | 304.51M | 317.12M | 366.24M | 380.65M | 377.92M | 375.01M | 412.76M | 425.04M | 427.34M | 432.25M | 438.25M | 440.26M | 440.02M | 439.45M | 438.98M | 438.93M | 438.42M | 438.12M | 438.74M | 435.42M | 433.52M | 431.8M | 430.9M | 431.53M | 432.55M | 432.74M | 432.3M | 432.11M | 431.6M | 430.75M | 435M | - | 445M | 448M | 458M | - | 471M | 488M | 510M | 514M | 520M | 524M | 534.38M | 528.86M | 484.94M | 527.39M | 526.63M | 521.74M | 471.06M | 466.8M | 466.76M | 466.69M | 466.65M | 517.95M | 466.58M | - | 412.94M | 452.41M | 418.45M | - | 449.84M | 454.31M | 422.97M | - | 458.8M | 461.9M | 463.01M | - | 474.46M | 478.5M | 451.75M | - | 460.65M | 465.13M | 469.7M | - | 461.16M | 475.85M | 479.05M | - | 471.22M | 499.22M | 509.82M | - | 489.84M | 485.91M | 486.77M | - | 486.09M | 488.78M | 495.28M | - | 505.82M | 515.52M | 521.77M | - | 549.01M | 555.32M | 562.34M | - | 579.99M | 590.59M | 601.8M | - | 694.22M | 754.5M | 760.14M | - | 826.71M | 860.32M | 891.16M | - | 912.91M | 918.57M | 928.2M | - | 943.52M | 948.95M | 956.82M | - | 975.98M | 984.98M | 993.49M | - | 1.026B | 1.02B | 1.026B | - | 998.89M | 997.66M | 945.71M | 971.67M | 1.004B | 1.232B | 1.083B | 1.081B |
EPS (Basic) | $0.29 | $1.56 | $1.14 | $0.64 | $0.32 | $1.43 | $0.51 | -$0.23 | $1.13 | $1.29 | $0.73 | $0.11 | $1.11 | $0.47 | -$0.33 | $0.29 | $1.30 | $0.46 | $1.06 | $0.24 | $0.45 | $1.77 | $1.15 | $0.45 | -$0.23 | $0.88 | $0.33 | $0.29 | $0.34 | $0.35 | $0.33 | $0.23 | $0.24 | $0.28 | $0.10 | $0.17 | $0.15 | $0.21 | $0.15 | $0.12 | $0.12 | $0.14 | $0.20 | $0.10 | $0.20 | $0.10 | $0.04 | $0.18 | $0.10 | $0.65 | - | $0.58 | $1.22 | $0.76 | - | $0.39 | $0.59 | $0.21 | $1 | -$0.10 | -$0.02 | $0.32 | $0.88 | -$1.06 | $0.66 | $0.46 | $0.54 | $0.25 | -$0.32 | -$0.10 | -$0.52 | -$0.40 | $0.51 | -$0.28 | - | -$0.85 | $2.32 | $0.26 | - | $0.62 | $1.74 | $0.35 | - | $1.02 | $0.70 | $0.52 | - | $0.81 | $1.39 | $0.65 | - | $1.06 | $0.82 | $0.91 | - | -$0.14 | $0.27 | $0.90 | - | -$0.42 | $0.58 | $0.057 | - | $0.19 | $0.25 | $0.32 | - | $0.25 | $0.26 | $0.23 | - | $0.22 | $0.29 | $0.27 | - | $0.26 | $0.21 | $0.21 | - | $0.17 | $0.17 | $0.17 | - | $0.11 | $0.11 | $0.11 | - | $0.11 | $0.12 | $0.12 | - | $0.12 | $0.11 | $0.11 | - | $0.10 | $0.10 | $0.097 | - | $0.087 | $0.083 | $0.08 | - | $0.073 | $0.07 | $0.067 | - | $0.063 | $0.06 | $0.057 | $0.047 | $0.037 | $0.027 | $0.02 | $0.017 |
EPS (Diluted) | $0.29 | $1.54 | $1.12 | $0.63 | $0.32 | $1.40 | $0.50 | -$0.23 | $1.11 | $1.27 | $0.72 | $0.11 | $1.10 | $0.47 | -$0.33 | $0.29 | $1.29 | $0.45 | $1.04 | $0.24 | $0.44 | $1.75 | $1.13 | $0.45 | -$0.23 | $0.87 | $0.32 | $0.29 | $0.34 | $0.35 | $0.33 | $0.23 | $0.24 | $0.28 | $0.10 | $0.17 | $0.15 | $0.20 | $0.15 | $0.12 | $0.12 | $0.14 | $0.20 | $0.09 | $0.20 | $0.10 | $0.03 | $0.18 | $0.09 | $0.64 | - | $0.57 | $1.20 | $0.74 | - | $0.39 | $0.59 | $0.21 | $0.99 | -$0.10 | -$0.02 | $0.32 | $0.84 | -$1.06 | $0.63 | $0.45 | $0.52 | $0.25 | -$0.32 | -$0.10 | -$0.52 | -$0.40 | $0.50 | -$0.28 | - | -$0.85 | $1.03 | $0.26 | - | $0.60 | $1.52 | $0.34 | - | $0.95 | $0.66 | $0.49 | - | $0.76 | $1.29 | $0.64 | - | $1.04 | $0.80 | $0.88 | - | -$0.14 | $0.26 | $0.88 | - | -$0.42 | $0.56 | $0.053 | - | $0.18 | $0.24 | $0.31 | - | $0.25 | $0.25 | $0.23 | - | $0.21 | $0.28 | $0.27 | - | $0.26 | $0.21 | $0.21 | - | $0.17 | $0.17 | $0.17 | - | $0.11 | $0.11 | $0.11 | - | $0.11 | $0.12 | $0.12 | - | $0.12 | $0.11 | $0.11 | - | $0.10 | $0.10 | $0.097 | - | $0.087 | $0.083 | $0.08 | - | $0.073 | $0.07 | $0.067 | - | $0.063 | $0.06 | $0.057 | $0.047 | $0.037 | $0.027 | $0.02 | $0.017 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |