Silgan Holdings Inc.(SLGN:US)
Market Cap$3.995B
Key Metrics
Price$37.80
Revenue (TTM)$6.682B
Holders Revenue (TTM)$162.56M
Gross Profit (TTM)$1.141B
Earnings (TTM)$270.29M
EBITDA (TTM)$976.83M
Op. Margin (TTM)9.65%
Dividend Yield2.17%
Holders Yield4.07%
Cash on hand$435.43M
Total Assets$9.322B
Net Assets$2.321B
Total Debt$4.66B
Key Metrics
Price$37.80
Revenue (TTM)$6.682B
Holders Revenue (TTM)$162.56M
Gross Profit (TTM)$1.141B
Earnings (TTM)$270.29M
EBITDA (TTM)$976.83M
Op. Margin (TTM)9.65%
Dividend Yield2.17%
Holders Yield4.07%
Cash on hand$435.43M
Total Assets$9.322B
Net Assets$2.321B
Total Debt$4.66B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.643B | $1.561B | $1.469B | $2.009B | $1.539B | $1.467B | $1.411B | $1.745B | $1.381B | $1.317B | $1.34B | $1.803B | $1.427B | $1.418B | $1.455B | $1.97B | $1.544B | $1.442B | $1.439B | $1.651B | $1.349B | $1.238B | $1.227B | $1.488B | $1.176B | $1.03B | $1.048B | $1.321B | $1.093B | $1.027B | $1.07B | $1.307B | $1.059B | $1.012B | $995.7M | $1.267B | $1.022B | $805.41M | $805.89M | $1.14B | $874.64M | $792.74M | $829.62M | $1.204B | $914.23M | $816.6M | $910.16M | $1.228B | $917.34M | $855.85M | $864.83M | $1.168B | $880.03M | $795.74M | $858.8M | $1.14B | $821.61M | $768.36M | $835.91M | $1.148B | $822.22M | $703.09M | $711.61M | $1.002B | $693.85M | $664.04M | $705.28M | $1.017B | $689.54M | $655.4M | $741.58M | $964.3M | $735.28M | $679.83M | $683.81M | $904.84M | $683.53M | $650.83M | $644.03M | $856.43M | $597.21M | $569.85M | $586.84M | $797.51M | $581.16M | $530.04M | $565.96M | $784.85M | $551.31M | $518.33M | $551.58M | $760.97M | $545.24M | $454.38M | $466.93M | $640.85M | $456.25M | $424.26M | $461.27M | $590.79M | $445.42M | $443.51M | $481.97M | $571.37M | $422.5M | $418.51M | $453.4M | $571.67M | $433M | $398.7M | $450.4M | $561.1M | $392.8M | $334.4M | $361.1M | $493.3M | $357.6M | $299.4M | $351.5M | $351.4M | $351.4M | $351.4M |
Cost of Revenue | $1.348B | $1.295B | $1.216B | $1.681B | $1.24B | $1.196B | $1.172B | $1.452B | $1.125B | $1.094B | $1.122B | $1.517B | $1.177B | $1.18B | $1.223B | $1.663B | $1.27B | $1.208B | $1.225B | $1.403B | $1.114B | $1.017B | $1.027B | $1.23B | $952.38M | $845.29M | $891.67M | $1.114B | $909.65M | $861.13M | $918.12M | $1.103B | $885.85M | $852.25M | $836.9M | $1.061B | $863.12M | $687.43M | $695.88M | $957.7M | $746.94M | $678.86M | $716.49M | $1.018B | $780.57M | $694.36M | $787.66M | $1.023B | $773.63M | $727.84M | $744.84M | $980.1M | $751.87M | $684.47M | $749.39M | $960.78M | $706.28M | $654.31M | $719.13M | $965.05M | $705.33M | $601.13M | $613.48M | $839.65M | $585.25M | $560.73M | $612.09M | $849.48M | $582.75M | $560.29M | $643.46M | $822.98M | $627.26M | $589.77M | $599.76M | $774.54M | $584.28M | $550.76M | $553.41M | $731.17M | $521.91M | $498.65M | $519.12M | $681.24M | $503.39M | $467.86M | $495.29M | $679.05M | $479.56M | $456.17M | $488.09M | $658.78M | $475.05M | $404.78M | $419.52M | $559.62M | $398.82M | $371.77M | $408.09M | $511.81M | $388.23M | $392.58M | $404.43M | $496.86M | $347.61M | $347.6M | $377.1M | $475.8M | $351.5M | $329.5M | $377.8M | $465M | $321.7M | $272.7M | $304.9M | $407.7M | $283M | $241.3M | - | - | - | - |
Gross Profit | $294.88M | $265.78M | $252.68M | $327.25M | $299.09M | $270.4M | $239M | $293.29M | $256M | $223.48M | $218.55M | $285.92M | $250.13M | $237.97M | $232.67M | $307.77M | $273.93M | $233.45M | $213.83M | $248.23M | $234.88M | $221.47M | $199.86M | $258.35M | $224.1M | $185.1M | $156.62M | $207.62M | $183.51M | $166M | $152.37M | $204.11M | $173.25M | $160.03M | $158.8M | $205.64M | $158.69M | $117.98M | $110.01M | $181.94M | $127.71M | $113.88M | $113.13M | $185.11M | $133.66M | $122.24M | $122.5M | $205.61M | $143.71M | $128.01M | $119.98M | $187.83M | $128.16M | $111.27M | $109.41M | $178.77M | $115.33M | $114.05M | $116.78M | $182.95M | $116.89M | $101.96M | $98.13M | $162.41M | $108.6M | $103.3M | $93.19M | $167.06M | $106.79M | $95.1M | $98.12M | $141.32M | $108.03M | $90.07M | $84.05M | $130.3M | $99.24M | $100.07M | $90.62M | $125.26M | $75.3M | $71.2M | $67.71M | $116.28M | $77.77M | $62.18M | $70.67M | $105.8M | $71.76M | $62.16M | $63.49M | $102.2M | $70.2M | $49.6M | $47.41M | $81.23M | $57.43M | $52.49M | $53.19M | $78.98M | $57.19M | $50.93M | $77.54M | $74.51M | $74.89M | $70.91M | $76.3M | $95.87M | $81.5M | $69.2M | $72.6M | $96.1M | $71.1M | $61.7M | $56.2M | $85.6M | $74.6M | $58.1M | - | - | - | - |
| $125.67M | $130.14M | $117.92M | $122.21M | $121.7M | $128.9M | $123.32M | $106.52M | $107.29M | $100.07M | $97.23M | $85.4M | $103.47M | $102.62M | $96.49M | $85.63M | $112.48M | $100.01M | $96.03M | $90.3M | $94.39M | $97.38M | $95.67M | $81.81M | $90.92M | $80.16M | $77.41M | $71.73M | $75.6M | $73.17M | $70.26M | $65.36M | $68.64M | $67.15M | $71.03M | $66.51M | $80.42M | $60.33M | $52.65M | $51.71M | $55.02M | $55.36M | $56.94M | $54.11M | $54.41M | $54.45M | $53.87M | $55.45M | $56.77M | $58.41M | $56.32M | $50.63M | $52.32M | $51.8M | $47.89M | $44.29M | $46.53M | $44.68M | $43.88M | $46.22M | $20.06M | $46.59M | $37.31M | $40.48M | $40.83M | $46.6M | $41.09M | $38.84M | -$40.01M | $42.71M | $45.45M | $39.27M | $40.36M | $35.55M | $36.32M | $37.03M | $38.48M | $36.9M | $36.11M | $36.59M | $29.23M | $29.45M | $27.91M | $30.19M | $28.27M | $28.57M | $26.16M | $28.62M | $26.53M | $28.62M | $29.88M | $35.78M | $28.14M | $23.58M | $16.85M | $17.75M | $19.53M | $16.48M | $27.73M | $18.67M | $19.26M | $22.22M | $18.06M | $17.73M | $17.29M | $19.06M | $19.6M | $17.9M | $19.6M | $17.8M | $17.7M | $18.1M | $16.7M | $15.7M | $15.6M | $16M | $15.2M | $36.6M | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $125.67M | $130.14M | $117.92M | $122.21M | $121.7M | $128.9M | $123.32M | $106.52M | $107.29M | $100.07M | $97.23M | $85.4M | $103.47M | $102.62M | $96.49M | $85.63M | $112.48M | $100.01M | $96.03M | $90.3M | $94.39M | $97.38M | $95.67M | $91.53M | $100.62M | $89.86M | $81.89M | $76.07M | $80.09M | $77.66M | $79.69M | $73.69M | $78.25M | $76.75M | $71.03M | $75.15M | $88.65M | $68.66M | $52.65M | $51.71M | $55.02M | $55.36M | $56.94M | $54.11M | $54.41M | $54.45M | $53.87M | $55.45M | $56.77M | $58.41M | $56.32M | $50.63M | $52.32M | $51.8M | $47.89M | $44.29M | $46.53M | $44.68M | $43.88M | $46.22M | $20.06M | $46.59M | $37.31M | $40.48M | $40.83M | $44.54M | $41.09M | $38.73M | -$40.01M | $41.25M | $45.45M | $39.27M | $40.36M | $35.55M | $36.32M | $37.03M | $38.48M | $36.9M | $36.11M | $36.59M | $29.23M | $29.45M | $28.11M | $30.19M | $28.09M | $28.29M | $26.16M | $28.62M | $26.31M | $27.63M | $28.54M | $28.13M | $28.14M | $23.58M | $17.58M | $20.36M | $19.53M | $18.74M | $21.89M | $18.67M | $19.26M | $18.73M | $18.06M | $17.73M | $17.29M | $19.06M | $19.6M | $17.9M | $19.6M | $17.8M | $17.7M | $18.1M | $16.7M | $15.7M | $15.6M | $16M | $15.2M | $36.6M | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$9.71M | -$9.71M | -$9.71M | -$4.48M | -$4.34M | -$4.49M | -$4.49M | -$9.43M | -$8.33M | -$9.61M | -$9.6M | - | -$8.64M | -$8.23M | -$8.33M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2.05M | $0 | $113K | - | $1.46M | - | - | - | - | - | - | - | - | - | - | - | - | -$194K | - | $181K | $282K | - | - | $211K | $990K | $1.34M | $7.65M | - | - | -$725K | -$2.62M | - | -$2.26M | $5.84M | - | - | $3.49M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $169.2M | $135.64M | $134.77M | $205.04M | $177.4M | $141.5M | $115.68M | $186.77M | $148.71M | $123.41M | $121.32M | $200.52M | $146.66M | $135.35M | $136.17M | $222.14M | $161.45M | $133.44M | $117.8M | $157.94M | $140.49M | $124.09M | $104.19M | $166.83M | $123.47M | $95.24M | $74.73M | $131.55M | $103.43M | $88.34M | $72.69M | $130.42M | $95M | $83.29M | $87.77M | $130.49M | $70.04M | $49.32M | $57.36M | $130.23M | $72.69M | $58.52M | $56.19M | $130.99M | $79.25M | $67.79M | $68.63M | $150.16M | $86.94M | $69.6M | $63.66M | $137.19M | $75.84M | $59.48M | $61.53M | $134.48M | $68.8M | $69.37M | $72.9M | $136.73M | $96.83M | $55.37M | $60.82M | $121.93M | $67.77M | $58.76M | $52.11M | $128.34M | $146.8M | $52.4M | $52.67M | $102.05M | $67.66M | $54.51M | $42M | $93.28M | $60.77M | $63.17M | $38.16M | $88.67M | $46.07M | $41.75M | $39.8M | $86.09M | $49.5M | $33.62M | $42.42M | $77.18M | $45.23M | $33.54M | $33.61M | $66.41M | $42.05M | $26.02M | $30.55M | $63.49M | $37.89M | $36M | $25.46M | $60.31M | $37.94M | $28.71M | $35.32M | $56.78M | $35.35M | $29.66M | $33.4M | $56.77M | $40.2M | $30M | $32.7M | $57M | $35.9M | $28.6M | $23.7M | $53M | $41.8M | $6.1M | -$931M | $351.4M | $351.4M | $351.4M |
| -$65.28M | -$51.5M | -$81.38M | -$56.37M | -$58.56M | -$53.89M | -$67.01M | -$61.35M | -$48.2M | -$50.34M | -$37.69M | -$53.69M | -$49.46M | -$40.89M | -$89.62M | -$36.47M | -$32.09M | -$20.88M | -$18.16M | -$17.06M | -$13.94M | -$24.84M | -$25.99M | -$20.52M | -$18.07M | -$18.06M | -$26.68M | -$27.3M | -$63.23M | -$28.7M | -$23.04M | -$20.16M | -$23.3M | -$21.59M | -$31.39M | -$22.51M | -$28.39M | -$15.65M | -$22.29M | -$25.14M | -$21.92M | -$17.53M | -$20.22M | -$26.23M | -$17.72M | -$17.17M | -$27.41M | -$21.8M | -$19.82M | -$21.75M | -$27.99M | -$18.31M | -$16.38M | -$18.77M | -$18.25M | -$18.05M | -$54.89M | -$19.19M | $28.42M | -$17.95M | -$18.82M | -$15.67M | -$38.87M | -$41.93M | -$12.68M | -$14.59M | -$13.95M | -$13.72M | -$12.79M | -$10.46M | -$2.38M | -$2.41M | -$2.72M | -$4.68M | -$1.69M | -$670K | -$2.31M | -$1.07M | -$6.49M | -$1.74M | -$6.2M | -$2.15M | -$11.04M | - | -$181K | -$282K | -$2.41M | -$66K | -$211K | -$990K | -$20.51M | -$7.65M | - | -$281K | -$118K | $2.68M | -$1.82M | $1.7M | -$6.41M | $5.14M | -$2.54M | -$4.76M | -$662K | -$1.81M | -$2.14M | - | -$11.9M | -$24.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $47.12M | $41.43M | $47.75M | $49.99M | $48.7M | $42.93M | $44.51M | $41.87M | $41.34M | $38.65M | $42.49M | $47.26M | $46.79M | $36.77M | $34.59M | $33.74M | $28.66M | $29.35M | $28.56M | $27.04M | $26.41M | $26.42M | $26.78M | $27.73M | $25.84M | $23.49M | $23.4M | $26.77M | $28.4M | $27.1M | $27.7M | $28.2M | $29.92M | $30.48M | $30.05M | $30.58M | $29.21M | $20.42M | $17.16M | $17.32M | $16.88M | $16.46M | $16.56M | $17.16M | $16.76M | $16.44M | $17.91M | $19.28M | $18.96M | $18.69M | $19.62M | $16.98M | $15.45M | $15.35M | $15.4M | $16.01M | $16.03M | $15.59M | -$31.35M | $16.29M | $16.45M | $13.94M | $13.65M | $36.42M | $11.97M | $12.54M | $13.95M | $13.72M | $12.87M | $10.46M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$18.16M | -$10.06M | -$33.63M | -$6.38M | -$9.86M | -$10.96M | -$22.5M | -$19.48M | -$6.86M | -$11.69M | $4.8M | -$6.42M | -$2.67M | -$4.12M | -$55.03M | -$2.73M | -$3.43M | $8.47M | $10.41M | $9.98M | $12.46M | $1.58M | $788K | $7.21M | $7.76M | $5.43M | -$3.28M | -$531K | -$34.83M | -$1.59M | $4.66M | $8.04M | $6.63M | $8.9M | -$1.34M | $8.07M | $818K | $4.76M | -$5.13M | -$7.82M | -$5.04M | -$1.07M | -$3.65M | -$9.07M | -$959K | -$725K | -$9.5M | -$2.53M | -$862K | -$3.06M | -$8.37M | -$1.33M | -$933K | -$3.42M | -$2.85M | -$2.05M | -$38.86M | -$3.6M | -$2.94M | -$1.66M | -$2.37M | -$1.73M | -$25.23M | -$5.51M | -$709K | -$2.05M | - | - | $77K | - | -$2.38M | -$2.41M | -$2.72M | -$4.68M | -$1.69M | -$670K | -$2.31M | -$1.07M | -$6.49M | -$1.74M | -$6.2M | -$2.15M | -$11.04M | - | -$181K | -$282K | -$2.41M | -$66K | -$211K | -$990K | -$20.51M | -$7.65M | - | -$281K | -$118K | $2.68M | -$1.82M | $1.7M | -$6.41M | $5.14M | -$2.54M | -$4.76M | -$662K | -$1.81M | -$2.14M | - | -$11.9M | -$24.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $103.93M | $84.15M | $53.39M | $148.67M | $118.83M | $87.62M | $48.67M | $125.42M | $100.51M | $73.07M | $83.63M | $146.83M | $97.2M | $94.46M | $46.55M | $185.67M | $129.36M | $112.56M | $99.64M | $140.88M | $126.55M | $99.24M | $78.2M | $146.31M | $105.4M | $77.17M | $48.05M | $104.25M | $40.2M | $59.64M | $49.64M | $110.26M | $71.7M | $61.7M | $56.38M | $107.98M | $41.65M | $33.67M | $35.07M | $105.09M | $50.77M | $40.99M | $35.97M | $104.76M | $61.53M | $50.62M | $41.22M | $128.36M | $67.12M | $47.85M | $35.67M | $118.88M | $59.46M | $40.71M | $43.28M | $116.43M | $13.91M | $50.17M | $53.67M | $118.78M | $78.02M | $39.7M | $21.95M | $100.48M | $55.09M | $44.17M | $38.16M | $114.61M | $53.91M | $41.94M | $36.34M | $84.54M | $50.14M | $33.52M | $30.33M | $75.32M | $41.56M | $46M | $32.22M | $69.01M | $25.67M | $28.35M | $28.75M | $73.48M | $24.83M | $21.33M | $30.33M | $63.56M | $30.15M | $18.32M | -$3.75M | $44.84M | $22.01M | $6.95M | $11.63M | $43.51M | $17.69M | $19.51M | $7.65M | $45.95M | $16.69M | $5.84M | $9.58M | $33.28M | $11.6M | $8.67M | $500K | $9.7M | $18.9M | $9.2M | $11.3M | $34.5M | $16.3M | $10.7M | $5M | $32.1M | $20.6M | -$13.9M | - | - | - | - |
Income Tax | $29.15M | $22.31M | $35.85M | $36.15M | $30.44M | $20.82M | $4.29M | $25.36M | $24.41M | $17.91M | $19.2M | $36.21M | $18.31M | $22.43M | $21.96M | $46.96M | $36.68M | $27.69M | $14.61M | $34.59M | $32.07M | $25.96M | $18.1M | $33.46M | $27.23M | $19.57M | $13.21M | $22.98M | $9.24M | $12.9M | $11.45M | $25.52M | $16.36M | $15.98M | -$89.74M | $35.6M | $13.73M | $10.44M | $11.38M | $35.32M | $17.45M | $14.42M | $9.43M | $34.45M | $19.29M | $17.31M | $17.59M | $45.08M | $23.12M | $16.37M | $12.4M | $41.7M | -$69K | $15.27M | $13.92M | $37.77M | $3.33M | $17.42M | $16.57M | $40.03M | $26.81M | $13.59M | $5.57M | $35.25M | $18.83M | $17.39M | $13.61M | $40.83M | $19.15M | $15M | $11.99M | $31.73M | $16.83M | $12.37M | $10.42M | $27.71M | $14.81M | $17.49M | $11.44M | $19.32M | $9.31M | $11.17M | $14.78M | $28.25M | $9.41M | $8.41M | $13.96M | $25.11M | $11.91M | $7.24M | -$1.6M | $18.08M | $8.48M | $2.79M | $4.59M | $17.38M | $7.61M | $7.61M | $2.7M | $18.47M | $6.7M | $2.35M | $4.07M | $12.98M | $5.36M | $3.38M | -$300K | $3.7M | $7.4M | $3.6M | $3.8M | $12.9M | $6.1M | $4M | $1.3M | $10.3M | $6.6M | -$24.9M | - | - | - | - |
Net Income | $75.76M | $63.04M | $18.2M | $113.29M | $88.94M | $67.96M | $45.06M | $100.05M | $76.1M | $55.16M | $64.43M | $110.62M | $78.89M | $72.03M | $24.6M | $138.7M | $92.68M | $84.88M | $85.03M | $106.29M | $94.48M | $73.28M | $60.1M | $112.85M | $78.17M | $57.6M | $34.84M | $81.27M | $30.96M | $46.74M | $38.19M | $84.74M | $55.34M | $45.72M | $146.12M | $72.38M | $27.93M | $23.23M | $23.7M | $69.77M | $33.32M | $26.57M | $26.55M | $70.32M | $42.24M | $33.3M | $23.64M | $83.28M | $44M | $31.48M | $23.28M | $77.18M | $59.53M | $25.43M | $29.36M | $78.66M | $10.58M | $32.75M | $37.1M | $78.76M | $51.21M | $26.11M | $16.38M | $65.23M | $36.25M | $26.78M | $24.54M | $73.79M | $34.76M | $26.94M | $24.35M | $52.81M | $33.31M | $21.15M | $19.91M | $47.62M | $26.75M | $28.51M | $20.78M | $49.69M | $16.37M | $17.18M | $13.97M | $45.23M | $15.42M | $12.93M | $16.37M | $38.46M | $18.24M | $11.09M | -$2.43M | $26.76M | $13.54M | $4.17M | $6.19M | $26.2M | $9.48M | $11.34M | $4.81M | $27.28M | $7.45M | $2.23M | $1.29M | $18.49M | $6.24M | $5.29M | $800K | $6M | $11.5M | $5.6M | $7.5M | $21.6M | $10.2M | $6.7M | $3.7M | $14.5M | $5.7M | $10.3M | $7.1M | $7.1M | $7.1M | $7.1M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $75.76M | $63.04M | $18.2M | $113.29M | $88.94M | $67.96M | $45.06M | $100.05M | $76.1M | $55.16M | $64.43M | $110.62M | $78.89M | $72.03M | $24.6M | $138.7M | $92.68M | $84.88M | $85.03M | $106.29M | $94.48M | $73.28M | $60.1M | $112.85M | $78.17M | $57.6M | $34.84M | $81.27M | $30.96M | $46.74M | $38.19M | $84.74M | $55.34M | $45.72M | $146.12M | $72.38M | $27.93M | $23.23M | $23.7M | $69.77M | $33.32M | $26.57M | $26.55M | $70.32M | $42.24M | $33.3M | $23.64M | $83.28M | $44M | $31.48M | $23.28M | $77.18M | $59.53M | $25.43M | $29.36M | $78.66M | $10.58M | $32.75M | $37.1M | $78.76M | $51.21M | $26.11M | $16.38M | $65.23M | $36.25M | $26.78M | $24.54M | $73.79M | $34.76M | $26.94M | $24.35M | $52.81M | $33.31M | $21.15M | $19.91M | $47.62M | $26.75M | $28.51M | $20.78M | $49.69M | $16.37M | $17.18M | $13.97M | $45.23M | $15.42M | $12.93M | $16.37M | $38.46M | $18.24M | $11.09M | -$2.43M | $26.76M | $13.54M | $4.17M | $6.19M | $26.2M | $9.48M | $11.34M | $4.81M | $27.28M | $7.45M | $2.23M | $1.29M | $18.49M | $6.24M | $5.29M | $800K | $6M | $11.5M | $5.6M | $7.5M | $21.6M | $10.2M | $6.7M | $3.7M | $14.5M | $5.7M | $10.3M | $7.1M | $7.1M | $7.1M | $7.1M |
Shares Outstanding (Basic) | 105.8M | 105.6M | 105.6M | 106.6M | 107.1M | 106.9M | 106.8M | 106.8M | 106.84M | 106.65M | 106.6M | 108.42M | 110.13M | 110.22M | 110.15M | 110.28M | 110.84M | 110.6M | 110.47M | 110.47M | 110.44M | 110.21M | 110.39M | 110.92M | 110.9M | 110.86M | 110.8M | 111.06M | 111.19M | 110.71M | 110.62M | 110.66M | 110.65M | 110.49M | 110.43M | 110.39M | 110.36M | 110.23M | - | 120.89M | 121.01M | 120.9M | 120.85M | 120.83M | 120.95M | 125.6M | 126.47M | 126.9M | 127.05M | 126.99M | 126.91M | 126.9M | 127.42M | 132.88M | 138.5M | 138.75M | 139.44M | 139.88M | - | 139.96M | 140.29M | 139.97M | - | 153.53M | 153.4M | 153.26M | - | 152.81M | 152.58M | 304.7M | - | 151.73M | 151.4M | 151.02M | - | 150.76M | 150.62M | 150.45M | - | 149.64M | 149.42M | 149.08M | - | 148.69M | 296.65M | 147.69M | - | 294.39M | 146.9M | 146.46M | - | 146.02M | 145.91M | 145.88M | - | 145.81M | 145.15M | 143.5M | - | 142.5M | 141.94M | 283.25M | - | 283.25M | 141.19M | 280.83M | - | 140.42M | 139.94M | 139.5M | - | 152.82M | 152.42M | 152.09M | - | 150.9M | 150.9M | 150.9M | - | 98.78M | 231.84M | 11.36B |
Shares Outstanding (Diluted) | 105.8M | 105.9M | 105.8M | 106.8M | 107.3M | 107.3M | 107.3M | 107.1M | 107.02M | 107.05M | 106.9M | 108.75M | 110.45M | 110.85M | 110.77M | 110.74M | 111.23M | 111.39M | 111.33M | 111.2M | 111.1M | 111.03M | 111.2M | 111.61M | 111.33M | 111.43M | 111.42M | 111.52M | 111.5M | 111.59M | 111.7M | 111.69M | 111.57M | 111.56M | 111.48M | 111.43M | 111.33M | 111.22M | - | 121.66M | 121.72M | 121.65M | 121.5M | 121.39M | 121.46M | 126.16M | 126.94M | 127.43M | 127.75M | 127.85M | 127.81M | 127.73M | 128.18M | 133.62M | 139.21M | 139.37M | 140M | 140.53M | - | 140.64M | 141.03M | 141M | - | 154.75M | 154.57M | 154.5M | - | 154.02M | 153.77M | 307.35M | - | 153.28M | 153.08M | 152.76M | - | 152.72M | 152.65M | 152.42M | - | 151.7M | 151.51M | 151.32M | - | 150.58M | 300.57M | 150M | - | 298.04M | 148.71M | 148.54M | - | 147.58M | 147.16M | 146.74M | - | 147.4M | 147.64M | 146.2M | - | 145.13M | 144.24M | 287.74M | - | 287.87M | 143.77M | 288.54M | - | 140.42M | 139.94M | 139.5M | - | 152.82M | 152.42M | 152.09M | - | 150.9M | 150.9M | 150.9M | - | 104.22M | 241.7M | 11.36B |
EPS (Basic) | $0.72 | $0.60 | $0.17 | $1.06 | $0.83 | $0.64 | $0.42 | $0.94 | $0.71 | $0.52 | $0.60 | $1.02 | $0.72 | $0.65 | $0.22 | $1.26 | $0.84 | $0.77 | $0.77 | $0.96 | $0.86 | $0.66 | $0.54 | $1.02 | $0.70 | $0.52 | $0.31 | $0.73 | $0.28 | $0.42 | $0.35 | $0.77 | $0.50 | $0.41 | $1.32 | $0.66 | $0.25 | $0.21 | - | $0.58 | $0.28 | $0.22 | $0.22 | $0.58 | $0.35 | $0.27 | $0.19 | $0.66 | $0.35 | $0.25 | $0.19 | $0.61 | $0.47 | $0.19 | $0.21 | $0.57 | $0.075 | $0.24 | - | $0.57 | $0.37 | $0.19 | - | $0.43 | $0.24 | $0.18 | - | $0.49 | $0.23 | $0.088 | - | $0.35 | $0.22 | $0.14 | - | $0.32 | $0.18 | $0.19 | - | $0.33 | $0.11 | $0.12 | - | $0.31 | $0.053 | $0.088 | - | $0.13 | $0.12 | $0.076 | - | $0.18 | $0.093 | $0.029 | - | $0.18 | $0.07 | $0.079 | - | $0.19 | $0.053 | $0.0081 | - | $0.065 | $0.044 | $0.019 | - | $0.021 | $0.041 | $0.019 | - | $0.07 | $0.034 | $0.022 | - | $0.048 | $0.019 | $0.038 | - | $0.072 | $0.031 | $0.00063 |
EPS (Diluted) | $0.72 | $0.60 | $0.17 | $1.06 | $0.83 | $0.63 | $0.42 | $0.93 | $0.71 | $0.52 | $0.60 | $1.02 | $0.71 | $0.65 | $0.22 | $1.25 | $0.83 | $0.76 | $0.76 | $0.96 | $0.85 | $0.66 | $0.54 | $1.01 | $0.70 | $0.52 | $0.31 | $0.73 | $0.28 | $0.42 | $0.34 | $0.76 | $0.50 | $0.41 | $1.31 | $0.65 | $0.25 | $0.21 | - | $0.58 | $0.28 | $0.22 | $0.22 | $0.58 | $0.35 | $0.27 | $0.19 | $0.66 | $0.35 | $0.25 | $0.18 | $0.61 | $0.47 | $0.19 | $0.21 | $0.57 | $0.075 | $0.24 | - | $0.56 | $0.37 | $0.19 | - | $0.42 | $0.24 | $0.17 | - | $0.48 | $0.23 | $0.088 | - | $0.35 | $0.22 | $0.14 | - | $0.31 | $0.18 | $0.19 | - | $0.33 | $0.11 | $0.11 | - | $0.30 | $0.051 | $0.086 | - | $0.13 | $0.12 | $0.075 | - | $0.18 | $0.093 | $0.029 | - | $0.18 | $0.069 | $0.078 | - | $0.19 | $0.051 | $0.0075 | - | $0.064 | $0.044 | $0.018 | - | $0.021 | $0.04 | $0.019 | - | $0.068 | $0.031 | $0.021 | - | $0.045 | $0.018 | $0.035 | - | $0.068 | $0.029 | $0.00063 |
EBIT | $151.05M | $125.58M | $101.13M | $198.66M | $167.53M | $130.54M | $93.18M | $167.29M | $141.85M | $111.72M | $126.12M | $194.09M | $143.99M | $131.23M | $81.14M | $219.41M | $158.02M | $141.91M | $128.2M | $167.92M | $152.95M | $125.67M | $104.98M | $174.03M | $131.23M | $100.66M | $71.45M | $131.02M | $68.6M | $86.74M | $77.35M | $138.46M | $101.62M | $92.18M | $86.43M | $138.57M | $70.86M | $54.09M | $52.23M | $122.41M | $67.65M | $57.45M | $52.54M | $121.92M | $78.29M | $67.06M | $59.13M | $147.64M | $86.08M | $66.54M | $55.29M | $135.86M | $74.91M | $56.06M | $58.68M | $132.43M | $29.94M | $65.76M | $22.31M | $135.08M | $94.46M | $53.64M | $35.59M | $136.89M | $67.06M | $56.71M | $52.11M | $128.34M | $66.78M | $52.4M | $40.49M | $102.05M | $67.66M | $54.51M | $42M | $93.28M | $60.77M | $63.17M | $38.16M | $88.67M | $46.07M | $41.75M | $39.8M | $86.09M | $49.5M | $33.62M | $42.42M | $77.18M | $45.23M | $33.54M | $33.61M | $66.41M | $42.05M | $26.02M | $30.55M | $63.49M | $37.89M | $36M | $25.46M | $60.31M | $37.94M | $28.71M | $35.32M | $56.78M | $35.35M | $29.66M | $33.4M | $56.77M | $40.2M | $30M | $32.7M | $57M | $35.9M | $28.6M | $23.7M | $53M | $41.8M | $6.1M | -$931M | $351.4M | $351.4M | $351.4M |
EBITDA | $252.95M | $220.57M | $214.58M | $288.72M | $253.37M | $220.87M | $192.92M | $253.49M | $214.21M | $189.84M | $183.81M | $265.79M | $213.27M | $200.19M | $208.57M | $287.26M | $229.17M | $213.84M | $195.07M | $233.81M | $214.82M | $197.78M | $169.41M | $235.8M | $186.28M | $156.03M | $128.91M | $188.57M | $160.79M | $144.06M | $127.61M | $187.09M | $153.58M | $141.82M | $132.1M | $185.53M | $124.03M | $95.22M | $90.14M | $167.49M | $109.49M | $94.74M | $88.59M | $167.74M | $115.62M | $104.46M | $102.51M | $187.86M | $125.04M | $108.01M | $104.22M | $178.64M | $117.78M | $103.17M | $101.38M | $176.27M | $109.99M | $111.54M | $63.15M | $178.19M | $138M | $93.64M | $94.87M | $178.78M | $104.22M | $94.83M | $87.79M | $164.73M | $103.14M | $89.23M | $78.5M | $141.32M | $105.88M | $95.15M | $81.56M | $128.62M | $97.32M | $96.77M | $78.06M | $122.32M | $84.34M | $73.92M | $81.44M | $117.27M | $80.66M | $64.57M | $76.53M | $108.1M | $75.7M | $64.14M | $83.1M | $104.15M | $71.56M | $52.66M | $55.35M | $86.06M | $63.11M | $56.72M | $57.25M | $78.24M | $62.56M | $55.99M | $60.14M | $78.81M | $59.73M | $51.84M | $68.6M | $102.17M | $61.9M | $51.4M | $54.9M | $78M | $54.4M | $46M | $40.6M | $69.6M | $59.4M | $21.5M | -$931M | $351.4M | $351.4M | $351.4M |