SL Green Realty Corp.(SLG:US)
Market Cap$3.33B
Key Metrics
Price$47
Revenue (TTM)$983.27M
Holders Revenue (TTM)$208.65M
Gross Profit (TTM)$428.39M
Earnings (TTM)-$167.18M
EBITDA (TTM)$313.15M
Op. Margin (TTM)3.41%
Dividend Yield6.26%
Holders Yield6.27%
Cash on hand$143.87M
Total Assets$11.759B
Net Assets$4.362B
Total Debt$5.508B
Key Metrics
Price$47
Revenue (TTM)$983.27M
Holders Revenue (TTM)$208.65M
Gross Profit (TTM)$428.39M
Earnings (TTM)-$167.18M
EBITDA (TTM)$313.15M
Op. Margin (TTM)3.41%
Dividend Yield6.26%
Holders Yield6.27%
Cash on hand$143.87M
Total Assets$11.759B
Net Assets$4.362B
Total Debt$5.508B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $249.26M | $238.43M | $261.6M | $233.98M | $220.87M | $223.87M | $231.67M | $224.92M | $222.82M | $187.88M | $295.85M | $210.19M | $246.04M | $245.76M | $224.87M | $212.46M | $201.45M | $187.96M | $194.58M | $205.2M | $218.11M | $226.1M | $234.9M | $249.84M | $253.7M | $314.3M | $308.08M | $313.63M | $313.02M | $304.26M | $317.04M | $307.55M | $301.12M | $301.7M | $361.34M | $374.6M | $398.15M | $377.38M | $374.24M | $416.68M | $617.61M | $455.44M | $425.39M | $432.07M | $409.07M | $396.3M | $386.63M | $390.27M | $380.63M | $362.45M | $374.7M | $338.78M | $353.94M | $359.95M | $350.62M | $357.01M | $344.54M | $339.13M | $323.03M | $306.62M | $298.71M | $329.22M | $267.25M | $319.15M | $251.57M | $250.88M | $246.62M | $245.77M | $252.01M | $262.44M | $284.62M | $268.31M | $290.72M | $254.7M | $246.06M | $245.25M | $251.81M | $285.92M | $159.81M | $129.59M | $123.64M | $116.37M | $112.95M | $115.6M | $102.06M | $100.11M | $95.49M | $85.87M | $82.71M | $81.03M | $86.61M | $75.92M | $74.35M | $66.68M | $62.95M | $66.61M | $62.22M | $62.62M | $62.29M | $62.49M | $66.48M | $66.99M | $58.2M | $60.87M | $56.49M | $54.76M | $53.12M | $55.1M | $50.9M | $47.5M | $40.07M | $40.5M | $33.6M | $22.2M |
Cost of Revenue | $136.33M | $135.84M | $144.07M | $138.64M | $121.35M | $121.1M | $119.87M | $122.82M | $109.8M | $102.18M | $196.88M | $124.57M | $118.21M | $121.7M | $94.98M | $87.51M | $76.85M | $79.89M | $78.37M | $79.38M | $94.36M | $94.43M | $93.91M | $96.41M | $90.39M | $107.86M | $114.87M | $117.77M | $113.31M | $112.68M | $109.34M | $115.16M | $110.41M | $113.75M | $138.54M | $148.39M | $140.11M | $143.88M | $147.36M | $151.9M | $145.76M | $149.5M | $144.08M | $147.91M | $134.49M | $140.69M | $137.45M | $135.75M | $128.94M | $130.29M | $141.98M | $132.24M | $128.29M | $131.74M | $320.49M | $144.52M | $128.58M | $133.54M | $125.99M | $69.09M | $106.37M | $100.37M | $115.38M | $95.21M | $89.94M | $93.76M | $88.83M | $88.54M | $88.63M | $91.84M | $60.16M | $92.1M | $87.5M | $86.2M | $8.68M | $55.43M | $7.77M | $7.27M | $5.46M | $4.85M | $4.92M | $4.92M | $5.25M | $4.84M | $4.83M | $4.52M | $4.69M | $3.76M | $3.87M | $3.87M | $3.77M | $3.37M | $3.27M | $3.16M | $3.16M | $3.16M | $3.16M | $3.16M | $3.16M | $3.1M | $3.16M | $3.16M | $3.16M | $3.16M | $3.16M | $3.18M | - | - | - | - | - | - | - | - |
Gross Profit | $112.93M | $102.59M | $117.54M | $95.34M | $99.51M | $102.76M | $111.8M | $102.1M | $113.02M | $85.7M | $98.97M | $85.62M | $127.82M | $124.06M | $129.9M | $124.95M | $124.59M | $108.07M | $116.21M | $125.82M | $123.75M | $131.67M | $140.99M | $153.44M | $163.31M | $206.45M | $193.22M | $195.87M | $199.72M | $191.57M | $207.69M | $192.38M | $190.71M | $187.94M | $222.81M | $226.21M | $258.05M | $233.5M | $226.89M | $264.79M | $471.86M | $305.94M | $281.31M | $284.16M | $274.59M | $255.61M | $249.18M | $254.53M | $251.69M | $232.15M | $232.72M | $206.54M | $225.65M | $228.21M | $30.13M | $212.49M | $215.96M | $205.59M | $197.04M | $237.53M | $192.34M | $228.86M | $151.87M | $223.94M | $161.63M | $157.12M | $157.78M | $157.23M | $163.38M | $170.6M | $224.47M | $176.21M | $203.22M | $168.51M | $237.38M | $189.82M | $249.94M | $288.51M | $154.35M | $124.74M | $118.72M | $111.45M | $107.7M | $110.76M | $97.23M | $95.6M | $90.8M | $82.11M | $78.85M | $77.16M | $82.84M | $72.55M | $71.09M | $63.51M | $59.79M | $60.03M | $59.12M | $58.52M | $59.13M | $58.82M | $63.32M | $63.84M | $55.04M | $57.71M | $53.34M | $51.58M | - | - | - | - | - | - | - | - |
| $22.78M | $57.95M | $22.31M | $23.7M | -$24.71M | $5.23M | $22.83M | $21.02M | $20.03M | $73.43M | $424.63M | $22.87M | $22.97M | $30.18M | $24.22M | $21.28M | $23.52M | $24.78M | $26.49M | $23.48M | $22.06M | $22.89M | $93.88M | $32.56M | $30.32M | $30.82M | $25.58M | $30.89M | $25.48M | $25.98M | $31.78M | $21.68M | $22.48M | $23.53M | $121.32M | $23.96M | $53.32M | $80.42M | $25.79M | $25.46M | $34.87M | $24.03M | $22.73M | $42.7M | $23.2M | $25.46M | $22.71M | $22.65M | $23.87M | $23.26M | $22.74M | $20.87M | $21.51M | $21.07M | -$16.26M | $25.04M | $14.93M | $20.76M | $37.73M | $30.35M | $32.95M | $31.66M | $29.59M | $28.92M | $27.63M | $28.51M | $170.98M | $42.88M | $73.05M | $89.4M | $71.9M | $30.23M | $34.8M | $130.88M | $107.39M | $61.29M | $127.88M | $120.89M | $76.51M | $63.35M | $57.19M | $58.49M | $53.51M | $132.02M | $117.03M | $112.45M | $44.49M | $96.77M | $35.74M | $101.89M | -$104.35M | $35.56M | $33.07M | $29.5M | $25.75M | $26.85M | $24.9M | $24.28M | $179.97M | $26.64M | $25.71M | $67.99M | $22.96M | $25.1M | $23.69M | $23.31M | $2.52M | $3M | $2.8M | $2.6M | $1.76M | $1.6M | $1.3M | $1M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $22.78M | $22.79M | $22.31M | $23.7M | $21.58M | $21.72M | $22.83M | $21.02M | $20.03M | $21.31M | $42.26M | $22.87M | $22.97M | $23.29M | $24.22M | $21.28M | $23.52M | $24.78M | $26.49M | $23.48M | $22.06M | $22.89M | $25.14M | $23.6M | $23.51M | $19.57M | $25.58M | $23.84M | $25.48M | $25.98M | $26.03M | $20.59M | $22.48M | $23.53M | $28.14M | $23.96M | $24.26M | $24.14M | $25.79M | $25.46M | $24.48M | $24.03M | $22.73M | $23.48M | $23.2M | $25.46M | $22.71M | $22.65M | $23.87M | $23.26M | $22.74M | $20.87M | $21.51M | $21.07M | -$5.2M | $20.55M | $20.72M | $20.2M | $33.1M | $27.36M | $30.27M | $27.86M | $31.99M | $26.33M | $26.06M | $26.22M | $27.08M | $26.78M | $25.99M | $25.97M | $41.6M | $28.63M | $33.26M | $32.71M | $24.44M | $30.9M | $24.13M | $34.25M | $25.67M | $13.83M | $13.26M | $12.99M | $11.97M | $13.42M | $10.59M | $8.24M | $9.34M | $5.57M | $4.47M | $10.9M | $8.15M | $2.99M | $2.8M | $3.19M | $3.56M | $3.16M | $3.36M | $3.2M | $4.04M | $4.12M | $3.67M | $3.55M | $3.04M | $2.54M | $3.19M | $2.79M | $2.52M | $3M | $2.8M | $2.6M | $1.76M | $1.6M | $1.3M | $1M |
| Other Operating Expenses | - | $35.16M | $0 | - | -$46.29M | -$16.49M | - | - | - | $52.12M | $382.37M | - | - | $6.89M | - | - | - | - | - | - | - | - | $68.73M | $8.96M | $6.81M | $11.25M | $0 | $7.05M | - | - | $5.75M | $1.09M | - | - | $93.18M | - | $29.06M | $56.27M | $0 | - | $10.39M | - | $0 | $19.23M | - | - | - | - | - | - | - | - | - | - | -$11.06M | $4.49M | -$5.79M | $564K | $4.63M | $2.99M | $2.68M | $3.8M | -$2.4M | $2.58M | $1.57M | $2.3M | $143.9M | $16.1M | $47.06M | $63.44M | $30.3M | $1.6M | $1.54M | $98.17M | $82.95M | $30.4M | $103.75M | $86.64M | $50.84M | $49.52M | $43.93M | $45.5M | $41.54M | $118.61M | $106.44M | $104.21M | $35.16M | $91.2M | $31.28M | $90.99M | -$112.5M | $32.56M | $30.27M | $26.31M | $22.18M | $23.69M | $21.54M | $21.07M | $175.92M | $22.53M | $22.04M | $64.44M | $19.91M | $22.56M | $20.5M | $20.53M | - | - | - | - | - | - | - | - |
Operating Income | $22.87M | -$25.11M | $27.39M | $8.42M | $64.06M | $33.03M | $35.54M | $27.91M | $40.74M | -$36.32M | -$375.63M | $12.1M | $35.52M | $15.1M | $32.73M | $55.21M | $54.16M | $36.31M | $15.67M | $53.07M | $44.42M | $45.79M | -$9.82M | $28.36M | $37.05M | $107.35M | $103.55M | $101.56M | $104.77M | $97.25M | $104.45M | $99.95M | $100.32M | $95.03M | $110.27M | $110.52M | $100.74M | $115.22M | $97.08M | $126.66M | $22.33M | $102.6M | $151.78M | $114.5M | $51.82M | $121.81M | $129.19M | $137.44M | $134.44M | $122.38M | $120.87M | $101.51M | $122.56M | $128.52M | $110.35M | $110.12M | $119.03M | $107.76M | $84.36M | $88.91M | $93.85M | $133.7M | $70.16M | $139.01M | $78.63M | $73.08M | $42.3M | $54.92M | $35.43M | $26.73M | $97.42M | $83.3M | $108.74M | $79.48M | $78.16M | $79.63M | $80.62M | $128.97M | $54.92M | $42.23M | $43.57M | $36.61M | $36.94M | $38.84M | $33.46M | $34.21M | $31.22M | $29.09M | $31.25M | $22.31M | $29.2M | $25.69M | $26.44M | $23.42M | $23.63M | $102.17M | $94.76M | $95.43M | $24.18M | $96.28M | $28.42M | $26.56M | $24.09M | $24.31M | $21.25M | $20.45M | -$164.43M | $87.8M | $79.2M | $75.3M | -$111.18M | $65.9M | $54.9M | $35M |
| -$30.9M | -$48.81M | -$128.56M | $28.78M | -$68.97M | -$52.73M | -$14.5M | -$35.33M | -$36.94M | $56.24M | $217.08M | -$31.64M | -$411.23M | -$49.95M | -$93.01M | -$40.95M | -$90.19M | -$20.88M | -$61.93M | $364.81M | $76.1M | -$45.87M | $213.64M | -$4.54M | $32.24M | $22.26M | -$76.21M | -$57.73M | $71.68M | -$41.74M | -$160.08M | $2.13M | $19.13M | $22.33M | -$67.63M | -$60.71M | -$81.29M | -$109.54M | -$38.72M | -$78.5M | $134.2M | -$62.17M | -$31.05M | $69.42M | -$75.05M | -$72.97M | -$79.67M | -$90.7M | $914K | $32.12M | -$72.85M | -$73.27M | -$90.92M | -$95.63M | -$72.41M | -$77.94M | $2.08M | -$75.49M | -$71.28M | -$73.54M | $407.58M | -$41.68M | -$52.2M | -$52.14M | $69.47M | -$48.87M | $9.75M | -$40.36M | -$13.15M | $9.52M | -$231.61M | -$49.82M | $37.7M | -$56.62M | - | -$54.86M | -$62.6M | -$57.59M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $647K | - | $1.51M | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $15.33M | $15.66M | $15.85M | $12.34M | $22.99M | $17.17M | $15.05M | $5.82M | $1.2M | $867K | $841K | $1.07M | $807K | $319K | $174K | $169K | $366K | $278K | $301K | $335K | $364K | $389K | $452K | $580K | $648K | $499K | $561K | $608K | $2.37M | $580K | $887K | $406K | $348K | $316K | $315K | $356K | $393K | $521K | $820K | $66K | $1.05M | $865K | $795K | $776K | $726K | $652K | $637K | $782K | $549K | $530K | $576K | $544K | $458K | $441K | $422K | $386K | $401K | $410K | $469K | $511K | $538K | $485K | $795K | $478K | $504K | $368K | - | $870K | $1.1M | $1.58M | - | $737K | $665K | $2.03M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $68.63M | $65.88M | $64.63M | $59.26M | $68.11M | $60.68M | $50.13M | $46.31M | $36.84M | $32.04M | $28.24M | $28.51M | $40.07M | $40.49M | $35.94M | $21.99M | $15.33M | $15.35M | $14.04M | $15.14M | $19.32M | $23.78M | $26.03M | $24.12M | $30.72M | $37.99M | $45.29M | $48.72M | $49.53M | $51.11M | $52.86M | $55.57M | $53.96M | $48.23M | $61.25M | $65.99M | $65.25M | $66.14M | $65.69M | $72.63M | $90.14M | $95.54M | $88.97M | $84.92M | $76.47M | $76.46M | $81.61M | $83.16M | $78.42M | $76.71M | $83.37M | $78.77M | $80.01M | $81.22M | $82.7M | $86.05M | $82.56M | $80.55M | $76.9M | $75.11M | $68.71M | $64.75M | $62.09M | $56.92M | $57.45M | $57.16M | - | $66.24M | $57.84M | $61.57M | $67.2M | $72.38M | $74.27M | $78.08M | - | $66.17M | $62.6M | $57.59M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $22.4M | $1.42M | -$79.79M | $75.7M | -$23.85M | -$9.22M | $20.58M | $5.15M | -$1.3M | $87.42M | $244.48M | -$4.2M | -$371.97M | -$9.79M | -$57.25M | -$19.13M | -$75.23M | -$5.81M | -$48.19M | $379.62M | $95.06M | -$22.48M | $239.22M | $19M | $62.31M | $59.76M | -$31.48M | -$9.62M | $118.84M | $8.79M | -$108.1M | $57.3M | $72.74M | $70.25M | -$6.7M | $4.92M | -$16.43M | -$43.92M | $26.15M | -$5.94M | $223.28M | $32.51M | $57.13M | $153.56M | $696K | $2.84M | $1.31M | -$8.33M | $78.78M | $108.3M | $9.95M | $4.95M | -$11.37M | -$14.86M | $9.86M | $7.72M | $84.24M | $4.64M | $5.14M | $1.07M | $475.75M | $22.58M | $9.09M | $4.3M | $126.41M | $7.92M | $9.75M | $25.01M | $43.58M | $69.52M | -$164.41M | $21.83M | $111.3M | $19.43M | - | $11.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $647K | - | $1.51M | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | -$10.89M | -$77.4M | -$103.72M | $35.16M | -$6.82M | -$21.55M | $19.14M | -$9.26M | $1.96M | $18.39M | -$160.06M | -$21.69M | -$379.23M | -$38.36M | -$64.05M | $12.21M | -$37.95M | $13.49M | -$48.18M | $415.53M | $117.13M | -$3.86M | $200.34M | $20.68M | $66.63M | $127.11M | $24.26M | $40.72M | $173.74M | $52.77M | -$58.32M | $99.45M | $115.9M | $113.82M | $38.34M | $45.8M | $16.02M | $924K | $53.97M | $43.34M | $149.1M | $32.5M | $113.11M | $176.75M | -$29.18M | $42.23M | $42.88M | $40.05M | $129.95M | $150.84M | $44.36M | $24.11M | $27.41M | $28.43M | $18.49M | $27.68M | $117.56M | $28.69M | $13.07M | $15.37M | $501.43M | $92.02M | - | $86.87M | $148.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -$10.89M | -$77.4M | -$103.72M | $35.16M | -$6.82M | -$21.55M | $19.14M | -$9.26M | $1.96M | $18.39M | -$160.06M | -$21.69M | -$379.23M | -$38.36M | -$64.05M | $12.21M | -$37.95M | $13.49M | -$48.18M | $415.53M | $117.13M | -$3.86M | $200.34M | $20.68M | $66.63M | $127.11M | $24.26M | $40.72M | $173.74M | $52.77M | -$58.32M | $99.45M | $115.9M | $113.82M | $38.34M | $45.8M | $16.02M | $924K | $53.97M | $43.34M | $149.1M | $32.5M | $114.25M | $176.75M | -$29.18M | $55.64M | $65.33M | $73.59M | $250.33M | $156.61M | $44.36M | $45.34M | $31.25M | $30.34M | $27.46M | $28.63M | $118.46M | $35.16M | $17.56M | $16.49M | $549.19M | $93.89M | $17.96M | $124.57M | $150.5M | $26.13M | $2.96M | $4.59M | $21.58M | $42.53M | $94.31M | $33.54M | $148M | $135.85M | $139.01M | $107.53M | $270.85M | $152.4M | $38.36M | $126.3M | $36.45M | $30.74M | $27.56M | $44.48M | $62.74M | $29.46M | $117.71M | $26.18M | $51.38M | $19.81M | $23.69M | $22.53M | $19.08M | $37.41M | $20.33M | $18.34M | $17.07M | $16.53M | $17.1M | $14.4M | $19.35M | $14.79M | $30.85M | $19.89M | $16.71M | $26.19M | $20.38M | $9.3M | $9.1M | $9.2M | $14.7M | $9.5M | $5.1M | $3.3M |
Minority Interests | -$9.62M | -$1.06M | $5.06M | -$4.4M | $1.62M | $6.36M | -$3.89M | $1.9M | $2.02M | $393K | $10.08M | $3.37M | $24.62M | $3.96M | $5.11M | $502K | -$591K | -$349K | $2.46M | -$21.77M | -$6.24M | $1.98M | -$23.74M | -$1.22M | -$4.09M | -$5.91M | -$360K | -$1.1M | -$6.17M | -$2.52M | $3.68M | -$4.66M | -$5.76M | -$5.47M | -$3.77M | -$338K | -$1.21M | $17.02M | -$3.36M | -$2.5M | -$9.02M | -$2.9M | -$6.56M | -$7.13M | -$5.05M | -$7.67M | -$4M | -$4.35M | -$10.49M | -$6.22M | -$2.94M | -$4.01M | -$3.25M | -$3.46M | $2.01M | -$2.4M | -$7.31M | -$1.96M | -$7.2M | -$1.86M | -$15.18M | -$5.46M | -$3.21M | -$5.52M | -$5.92M | -$3.94M | -$3.12M | -$2.14M | -$4.07M | -$4.8M | $2.21M | $257K | -$8.84M | -$9.79M | -$5.38M | -$3.99M | -$5.74M | -$10.8M | -$4.02M | -$2.64M | -$2.42M | -$2.04M | -$1.76M | -$2.18M | -$1.3M | -$1.58M | -$1.22M | -$1.03M | -$2.55M | -$852K | -$1.49M | -$887K | -$1.1M | -$1.06M | -$1.17M | $1.1M | $1.03M | $1.11M | -$1.1M | $950K | -$1.41M | -$1.08M | -$2.47M | -$1.5M | -$1.32M | -$2.15M | -$9.42M | $1.2M | $1.7M | $1.4M | -$5.44M | $800K | $800K | $800K |
Preferred Stock Dividends | $326K | - | - | - | $521K | - | - | - | $436K | - | - | - | $407K | - | - | - | $497K | - | - | - | $623K | $371K | $852K | $333K | $333K | $577K | $1.37M | $108K | $292K | $124K | -$509K | $158K | $174K | $151K | - | $109K | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | - | $0 | $0 | $12.16M | - | -$23M | $10.01M | $0 | - | - | $7.55M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $131K | $131K | $131K | $122K | $123K | $123K | $123K | $115K | $114K | $115K | $114K | $106K | $107K | $107K | $107K | - | - | - | - | - | - | - | - |
Net Income to Common | -$20.83M | -$78.45M | -$98.66M | $30.77M | -$5.72M | -$15.18M | $15.25M | -$7.37M | $3.55M | $18.78M | -$149.98M | -$18.33M | -$355.01M | -$34.4M | -$58.94M | $12.71M | -$39.04M | $13.14M | -$45.72M | $393.77M | $110.27M | -$2.25M | $175.75M | $19.13M | $62.2M | $120.63M | $22.52M | $39.52M | $167.28M | $50.13M | -$54.13M | $94.64M | $109.97M | $108.2M | $34.57M | $45.35M | $14.81M | $17.94M | $50.61M | $40.84M | $140.07M | $29.61M | $107.69M | $169.62M | -$34.23M | $47.97M | $61.32M | $69.25M | $239.84M | $150.39M | $41.43M | $41.33M | $15.84M | $26.88M | $52.47M | $16.22M | $111.15M | $33.2M | $10.35M | $7.08M | $534M | $88.43M | $14.75M | $119.05M | $144.58M | $22.2M | -$153K | $2.45M | $17.51M | $37.74M | $96.52M | $33.8M | $139.16M | $126.06M | $133.63M | $103.54M | $265.11M | $141.6M | $34.33M | $123.66M | $34.03M | $28.7M | $25.81M | $42.3M | $61.44M | $27.88M | $116.49M | $25.15M | $48.83M | $18.96M | $22.2M | $21.51M | $17.84M | $36.22M | $19.05M | $19.31M | $17.98M | $17.51M | $15.88M | $15.23M | $17.83M | $13.6M | $28.28M | $18.29M | $15.29M | $23.93M | $10.96M | $10.5M | $10.8M | $10.6M | $9.25M | $10.3M | $5.9M | $4.1M |
Shares Outstanding (Basic) | 75.53M | 75.67M | 74.33M | 74.32M | 74.46M | 74.53M | 70.65M | 68M | 64.35M | 68.77M | 68.01M | 68.3M | 68.34M | 68.18M | 67.66M | 63.95M | 67.9M | 68.47M | 68.11M | 70.67M | 73.07M | 69.01M | 70.28M | 75.1M | 77.78M | 80M | 81.39M | 84.1M | 84.76M | 85.16M | 85.69M | 87.65M | 84.7M | 92.5M | 93.75M | 95.01M | 99.86M | 100.27M | 97.48M | 97.39M | 97.5M | 98.1M | 96.5M | 96.96M | 97.43M | 95.57M | 93.52M | 93.02M | 92.75M | 95.41M | 94.09M | 89.38M | 89.06M | 88.81M | 88.15M | 90.91M | 87.24M | 84.28M | - | 83.27M | 81.21M | 77.15M | - | 77.18M | 75.83M | 75.62M | - | 74.65M | 65.45M | 55.56M | - | 58.74M | 56.68M | 56.82M | - | 57.75M | 57.83M | 55.04M | - | 43.99M | 41.97M | 41.64M | - | 40.73M | 40.61M | 40.13M | - | 38.27M | 37.54M | 36.9M | - | 30.38M | 30.2M | 29.84M | - | 29.5M | 29.34M | 29.14M | - | 27.7M | 24.01M | 23.94M | - | 23.76M | 23.62M | 23.53M | - | 24.14M | 23.6M | 23.72M | - | 23.56M | 18.66M | 12.07M |
Shares Outstanding (Diluted) | 76.87M | 77.25M | 76.59M | 76.43M | 76.28M | 76.33M | 72.92M | 69.73M | 68.74M | 70.1M | 69.3M | 69.11M | 68.93M | 68.77M | 68.65M | 68.04M | 69.02M | 70.23M | 69.94M | 71.49M | 73.73M | 74.07M | 75.16M | 75.29M | 77.94M | 80.23M | 81.93M | 84.26M | 84.92M | 85.32M | 85.87M | 87.86M | 84.9M | 92.56M | 93.75M | 95.25M | 99.86M | 100.27M | 97.84M | 97.79M | 97.5M | 98.1M | 97.46M | 96.96M | 97.43M | 95.57M | 93.52M | 93.4M | 93.25M | 95.92M | 94.39M | 89.61M | 89.28M | 89.02M | 88.15M | 90.91M | 90.7M | 84.65M | - | 83.73M | 81.71M | 77.57M | - | 77.52M | 76.24M | 76.04M | - | 74.76M | 65.49M | 57.87M | - | 58.99M | 59.28M | 59.49M | - | 60.64M | 61.48M | 59.2M | - | 47.82M | 45.57M | 45.29M | - | 44.38M | 44.21M | 43.88M | - | 42.09M | 41.25M | 40.82M | - | 38.07M | 37.72M | 37.1M | - | 36.74M | 32.24M | 31.97M | - | 30.48M | 31.27M | 26.63M | - | 26.53M | 26.28M | 26.07M | - | 24.14M | 23.6M | 23.72M | - | 23.56M | 18.66M | 12.07M |
EPS (Basic) | -$0.38 | -$1.20 | -$1.49 | $0.35 | -$0.16 | -$0.30 | $0.13 | -$0.21 | -$0.04 | $0.20 | -$2.45 | -$0.38 | -$5.63 | -$0.63 | -$1.01 | $0.11 | -$0.70 | $0.12 | -$0.82 | $5.77 | $1.52 | -$0.11 | $2.43 | $0.20 | $0.76 | $1.51 | $0.22 | $0.41 | $2 | $0.54 | -$0.75 | $1.06 | $1.22 | $1.15 | $0.30 | $0.41 | $0.082 | $0.11 | $0.45 | $0.35 | $1.37 | $0.24 | $1.05 | $1.69 | -$0.40 | $0.45 | $0.61 | $0.70 | $2.54 | $1.58 | $0.40 | $0.41 | $0.093 | $0.22 | $0.23 | $0.093 | $1.18 | $0.30 | - | $0.082 | $6.48 | $1.05 | - | $1.47 | $1.81 | $0.20 | - | -$0.031 | $0.20 | $0.59 | - | $0.60 | $2.37 | $2.13 | - | $1.71 | $4.60 | $2.68 | - | $2.70 | $0.69 | $0.57 | - | $0.92 | $1.39 | $0.58 | - | $0.54 | $1.21 | $0.43 | - | $0.64 | $0.51 | $1.14 | - | $0.58 | $0.54 | $0.52 | - | $0.46 | $0.65 | $0.47 | - | $0.67 | $0.55 | $0.92 | - | $0.34 | $0.36 | $0.35 | - | $0.34 | $0.26 | $0.34 |
EPS (Diluted) | -$0.38 | -$1.20 | -$1.49 | $0.34 | -$0.16 | -$0.30 | $0.13 | -$0.21 | -$0.04 | $0.20 | -$2.45 | -$0.38 | -$5.63 | -$0.63 | -$1.01 | $0.11 | -$0.70 | $0.11 | -$0.82 | $5.75 | $1.51 | -$0.11 | $2.41 | $0.20 | $0.76 | $1.51 | $0.22 | $0.41 | $2 | $0.54 | -$0.75 | $1.06 | $1.22 | $1.15 | $0.30 | $0.41 | $0.082 | $0.11 | $0.45 | $0.35 | $1.37 | $0.24 | $1.04 | $1.69 | -$0.40 | $0.45 | $0.61 | $0.70 | $2.53 | $1.57 | $0.40 | $0.41 | $0.093 | $0.22 | $0.23 | $0.093 | $1.17 | $0.30 | - | $0.082 | $6.44 | $1.04 | - | $1.46 | $1.80 | $0.20 | - | -$0.031 | $0.19 | $0.59 | - | $0.60 | $2.36 | $2.12 | - | $1.69 | $4.51 | $2.60 | - | $2.60 | $0.67 | $0.56 | - | $0.90 | $1.35 | $0.56 | - | $0.50 | $1.16 | $0.41 | - | $0.61 | $0.50 | $1.04 | - | $0.56 | $0.52 | $0.51 | - | $0.45 | $0.62 | $0.46 | - | $0.66 | $0.55 | $0.83 | - | $0.34 | $0.36 | $0.35 | - | $0.34 | $0.26 | $0.34 |
EBIT | $57.74M | -$11.51M | -$39.1M | $94.42M | $61.29M | $39.14M | $69.27M | $37.04M | $38.8M | $50.43M | -$131.82M | $6.81M | -$339.16M | $2.13M | -$28.11M | $34.2M | -$22.62M | $28.83M | -$34.14M | $430.68M | $136.46M | $19.92M | $226.37M | $44.79M | $97.35M | $165.11M | $69.54M | $89.44M | $223.28M | $103.87M | -$5.46M | $155.03M | $169.86M | $162.06M | $99.58M | $111.79M | $81.26M | $67.07M | $119.66M | $115.97M | $239.23M | $128.04M | $202.08M | $261.67M | $47.29M | $118.69M | $124.5M | $123.21M | $208.37M | $227.55M | $127.73M | $102.88M | $107.42M | $109.64M | $101.19M | $113.72M | $200.12M | $109.24M | $89.97M | $90.49M | $570.14M | $156.77M | $239.43M | $143.79M | $205.54M | $73.08M | $42.3M | $54.92M | $35.43M | $26.73M | $97.42M | $83.3M | $108.74M | $79.48M | $78.16M | $79.63M | $80.62M | $128.97M | $54.92M | $42.23M | $43.57M | $36.61M | $36.94M | $38.84M | $33.46M | $34.21M | $31.22M | $29.09M | $31.25M | $22.31M | $29.2M | $25.69M | $26.44M | $23.42M | $23.63M | $102.17M | $94.76M | $95.43M | $24.18M | $96.28M | $28.42M | $26.56M | $24.09M | $24.31M | $21.25M | $20.45M | -$164.43M | $87.8M | $79.2M | $75.3M | -$111.18M | $65.9M | $54.9M | $35M |
EBITDA | $117.56M | $36.04M | $85.18M | $74.37M | $125.96M | $115.71M | -$175.89M | $71.31M | $98.35M | $124.3M | -$356.86M | $48.69M | $82.37M | $85.31M | $77.3M | $81.84M | $96.89M | $78.86M | $39.22M | $87.19M | $89.08M | $106.31M | $37.81M | $121.03M | $131.44M | $163.32M | $156.33M | $162.77M | $169.06M | $160.94M | $174.4M | $172.08M | $173.28M | $168.77M | $202.77M | $206.68M | $237.59M | $216.49M | $201.83M | $235.43M | $454.26M | $292.87M | $261.75M | $265.09M | $255.11M | $234.83M | $233.07M | $239.42M | $238.56M | $219.06M | $216.22M | $192.67M | $202.91M | $214.72M | $182.14M | $205.59M | $268.13M | $183.7M | $158.39M | $165.93M | $164.94M | $210.37M | $300.69M | $207.69M | $274.6M | $140.11M | $117.12M | $106.6M | $61.97M | $36.74M | $154.74M | $130.76M | $72.96M | $136.98M | $138.51M | $129.59M | $134.64M | $170.98M | $77.84M | $63.35M | $61.53M | $52.96M | $54.19M | $55.49M | $48.8M | $49.05M | $47.42M | $42.12M | $43.1M | $33.99M | $41.64M | $37M | $38.63M | $34.63M | $34.05M | $112.55M | $104.99M | $104.75M | $34.56M | $102.8M | $38.31M | $34.77M | $32.08M | $32.61M | $29.65M | $28.26M | -$156.87M | $96.1M | $86M | $81.1M | -$106.48M | $69.9M | $58.9M | $37.7M |