Selective Insurance Group, Inc.(SIGI:US)
Market Cap$5.311B
Key Metrics
Price$89.16
Revenue (TTM)$5.471B
Holders Revenue (TTM)$241.29M
Gross Profit (TTM)-
Earnings (TTM)$497.63M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield2.01%
Holders Yield4.54%
Cash on hand$557K
Total Assets$15.616B
Net Assets$3.663B
Total Debt$900.96M
Key Metrics
Price$89.16
Revenue (TTM)$5.471B
Holders Revenue (TTM)$241.29M
Gross Profit (TTM)-
Earnings (TTM)$497.63M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield2.01%
Holders Yield4.54%
Cash on hand$557K
Total Assets$15.616B
Net Assets$3.663B
Total Debt$900.96M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.387B | $1.359B | $1.365B | $1.36B | $1.327B | $1.285B | $1.256B | $1.244B | $1.196B | $1.165B | $1.111B | $1.081B | $1.041B | $999.82M | $952.28M | $895.02M | $864.82M | $846.06M | $884.59M | $865.04M | $840.52M | $803.91M | $798.43M | $776.57M | $682.43M | $665.07M | $728.9M | $710.43M | $708.2M | $698.96M | $643M | $664.47M | $651.92M | $626.69M | $633.74M | $621.29M | $614.49M | $600.47M | $582.36M | $581.69M | $568.75M | $551.47M | $545.53M | $540.46M | $521.97M | $523.89M | $503.58M | $515.36M | $506.85M | $509.07M | $488.03M | $486.81M | $468.95M | $459.95M | $448.98M | $436.87M | $428.91M | $419.35M | $400.38M | $394.07M | $399.57M | $403.46M | $394.09M | $389.7M | $387.72M | $393.11M | $389.8M | $390.18M | $377.2M | $356.85M | $380.4M | $389.21M | $433.35M | $439.05M | $466.61M | $455.47M | $462.04M | $462.11M | $458.95M | $450.79M | $455.46M | $442.67M | $417.78M | $426.15M | $409.14M | $404.04M | $418.09M | $396.19M | $382.14M | $375.12M | $359.2M | $343.34M | $333.09M | $320.49M | $309.1M | $300.46M | $290.85M | $278.54M | $262.46M | $271.96M | $259.61M | $255.47M | $264.84M | $250.83M | $245.25M | $243.85M | $250.57M | $237.7M | $251.9M | $234.71M | $218.13M | $215M | $207.5M | $202.6M | $196.28M | $198.9M | $196M | $197.2M | $198.77M | $197.2M | $202.1M | $201.9M | $213.1M | $216M | $209M | $201M | $200.8M | $200.3M | $184.4M | $182.7M | $177.6M | $172.8M | $166.8M | $162.4M | $166.7M | $157.6M | $147.2M | $144.6M | $158.9M | $141.6M | $136.1M | $134.7M | $141.7M | $132.5M | $133.4M | $132.4M | $129.7M | $131.5M | $128.1M | $126.8M | $127.2M | $120.6M | $118.5M | $115.2M | $113.5M | $108.7M | $103.7M | $96.9M | $95.6M | $91.8M | $88.3M | $88.7M | $85.2M | $80.5M | $74.4M | $69.7M | $70.7M | $68.4M | $69M | $70.3M |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $10.47M | $17.9M | $6.36M | $4.45M | $7.67M | $18.1M | $5.21M | $4.66M | $9.19M | $15.5M | $3.49M | $5.88M | $18.74M | $24.22M | $13.46M | $11.04M | $15.8M | $22.04M | $10.64M | $8.54M | $18.22M | $19.11M | $12.2M | $7.81M | $12.67M | $18.36M | $5.11M | $12.74M | $19.13M | $24.82M | $6.76M | $14.9M | $6.57M | $22.66M | $3.4M | $12.58M | $16.93M | $23.83M | $7.32M | $10.44M | $11.61M | $13.62M | $8.42M | $9.05M | $8.27M | $12.28M | $10.68M | $5.44M | $8.94M | $8.61M | $7.83M | $8.13M | $3.85M | $15.87M | $6.38M | $7.73M | $5.75M | $10.59M | $7.62M | $4.92M | $5.39M | $8.49M | $5.25M | $4.02M | $4.14M | $10.48M | $3.66M | $7.05M | $6.53M | $7.04M | $31.78M | $7.18M | $14.79M | $25.85M | $25.81M | $29.09M | $31.3M | $37.37M | $34.18M | $31.57M | $32.25M | $33.7M | $14.4M | $25.56M | $26.51M | $24.7M | $25.76M | $25.3M | $25.88M | $24.71M | $23.01M | $24.09M | $22.78M | $21.38M | $27.21M | $19.77M | $22.03M | $19.87M | $12.58M | $27.72M | $23.74M | $22.98M | $25.15M | $19.92M | $19.6M | $18.52M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | - | - | - | - | $9.33M | $12.11M | $6.67M | $5.52M | $7.9M | $11.02M | $5.37M | $4.27M | $9.11M | $9.55M | $6.1M | $3.91M | $6.35M | $9.06M | $2.56M | $6.37M | $9.57M | $12.41M | $3.38M | $7.45M | $3.28M | $11.33M | - | $6.29M | $8.46M | $11.92M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $10.47M | $17.9M | $6.36M | $4.45M | $7.67M | $18.1M | $5.21M | $4.66M | $9.19M | $15.5M | $3.49M | $5.88M | $9.41M | $12.11M | $6.79M | $5.52M | $7.9M | $11.02M | $5.27M | $4.27M | $9.11M | $9.55M | $6.1M | $3.91M | $6.32M | $9.3M | $2.56M | $6.37M | $9.57M | $12.41M | $3.38M | $7.45M | $3.28M | $11.33M | $3.4M | $6.29M | $8.46M | $11.92M | $7.32M | $10.44M | $11.61M | $13.62M | $8.42M | $9.05M | $8.27M | $12.28M | $10.68M | $5.44M | $8.94M | $8.61M | $7.83M | $8.13M | $3.85M | $15.87M | $6.38M | $7.73M | $5.75M | $10.59M | $7.62M | $4.92M | $5.39M | $8.49M | $5.25M | $4.02M | $4.14M | $10.48M | $3.66M | $7.05M | $6.53M | $7.04M | $31.78M | $7.18M | $14.79M | $25.85M | $25.81M | $29.09M | $31.3M | $37.37M | $34.18M | $31.57M | $32.25M | $33.7M | $14.4M | $25.56M | $26.51M | $24.7M | $25.76M | $25.3M | $25.88M | $24.71M | $23.01M | $24.09M | $22.78M | $21.38M | $27.21M | $19.77M | $22.03M | $19.87M | $12.58M | $27.72M | $23.74M | $22.98M | $25.15M | $19.92M | $19.6M | $18.52M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| -$3.83M | -$5.57M | -$4.77M | -$4.53M | -$6.71M | -$4.06M | $1.3M | $1.68M | -$1.37M | $620K | -$1.71M | -$2.01M | -$1.15M | -$4.53M | -$3.41M | -$4.25M | -$4.22M | -$5.64M | -$4.39M | -$2.65M | -$1.15M | -$3.25M | -$2.59M | -$1.66M | -$3.25M | -$5.78M | -$3.56M | -$4.24M | -$4.31M | -$9.21M | -$4.53M | -$3.54M | -$2.95M | -$3.97M | -$3.89M | -$4.09M | -$2.79M | -$2.87M | -$3.97M | -$3.52M | -$1.75M | -$4.66M | -$4.04M | -$4.91M | -$2.76M | -$3.64M | -$3.53M | -$2.36M | -$3.51M | $4.26M | -$2.95M | -$2.21M | -$2.03M | -$3.05M | -$2.74M | -$3.64M | -$2.21M | -$1.17M | -$2.85M | -$3.19M | -$2.06M | -$1.68M | -$1.63M | -$2.61M | -$2.41M | -$2.57M | -$57.47M | -$2.08M | -$1.03M | -$3.74M | $20.54M | -$4.09M | $10.53M | $10.97M | $22.18M | $24.89M | $25.91M | $24.66M | $21.21M | $25.76M | $23.92M | $23.62M | $6.07M | $23.97M | $21.1M | $19.96M | $23.41M | $24.73M | $23.42M | $21M | $19.87M | $21.16M | $19.69M | $17.58M | $15.94M | $19M | $18.16M | $16.13M | $389K | $19.58M | $39.7M | $38.81M | $16.72M | $17.46M | $16.14M | $15.74M | -$87.97M | $35.5M | $53.2M | $39.51M | -$67.83M | $26.2M | $27.6M | $27.7M | -$79.13M | $26.5M | $24.2M | $24.3M | -$73.3M | $22.8M | $23.7M | $22.9M | $24.5M | $21.8M | $20.7M | $20.1M | $20.4M | $19.4M | $19M | $22.6M | $18.1M | $22.3M | $18.7M | $19.2M | $19.9M | $21.1M | $18.5M | $18.3M | $18.6M | $19.2M | $18.2M | $17.2M | $20.7M | $17.1M | $19.8M | $17.4M | $15.3M | $16.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $13.22M | $13.22M | $13.24M | $13.25M | $13.26M | $9.57M | $7.25M | $7.25M | $7.2M | $7.18M | $7.19M | $7.19M | $7.26M | $7.17M | $7.25M | $7.18M | $7.25M | $7.17M | $7.2M | $7.24M | $7.37M | $7.36M | $7.53M | $7.78M | $7.93M | $7.6M | $7.38M | $7.4M | $7.37M | $11.53M | $6.07M | $6.07M | $6.13M | $6.15M | $6.08M | $6.09M | $6.08M | $6.11M | $5.83M | $5.71M | $5.62M | $5.61M | $5.97M | $5.61M | $5.61M | $5.6M | $5.54M | $5.56M | $5.43M | $5.56M | $5.57M | $5.57M | $5.57M | $5.83M | $4.72M | $4.73M | $4.72M | $4.7M | $4.58M | $4.56M | $4.56M | $4.56M | $4.56M | $4.56M | $4.66M | $4.84M | $4.77M | $4.75M | $4.84M | $5.02M | $5.04M | $5.04M | $5.13M | $5.31M | $5.64M | $5.83M | $5.99M | $6.33M | $6.37M | $4.62M | $4.91M | $5.52M | $4.93M | $3.98M | $4.29M | $4.38M | $3.93M | $3.61M | $3.92M | $4.01M | $4.01M | $4.15M | $4.45M | $4.54M | $4.64M | $3.45M | $3.5M | $3.51M | $3.59M | $3.65M | $3.65M | $3.65M | $3.72M | $3.79M | $3.53M | $2.71M | $2.66M | $2.5M | $2.2M | $2.2M | $2.41M | $2.4M | $2.3M | $2.3M | $2.39M | $2.5M | $2.5M | $2.3M | $2.29M | $2.3M | $2.3M | $2.3M | $2.3M | $2.3M | $2.3M | $2.3M | $2.3M | $1.8M | $1.2M | $1.2M | $1.2M | $1.2M | $1.3M | $2.6M | $900K | $500K | $300K | $300K | $300K | $300K | $300K | $300K | $400K | $400K | $400K | $400K | $500K | $500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $9.39M | $7.65M | $8.48M | $8.72M | $6.55M | $5.51M | $8.55M | $8.93M | $5.84M | $7.8M | $5.48M | $5.18M | $6.1M | $2.63M | $3.84M | $2.93M | $3.04M | $1.53M | $2.81M | $4.59M | $6.21M | $4.11M | $4.94M | $6.12M | $4.68M | $1.83M | $3.82M | $3.16M | $3.05M | $2.32M | $1.54M | $2.54M | $3.18M | $2.18M | $2.19M | $1.99M | $3.29M | $3.24M | $1.86M | $2.2M | $3.87M | $951K | $1.94M | $698K | $2.85M | $1.97M | $2.01M | $3.2M | $1.91M | $9.82M | $2.62M | $3.36M | $3.54M | $2.78M | $1.99M | $1.09M | $2.51M | $3.53M | $1.74M | $1.37M | $2.5M | $2.88M | $2.93M | $1.95M | $2.25M | $2.27M | -$52.7M | $2.67M | $3.81M | $1.28M | $25.58M | $946K | $15.66M | $16.28M | $27.82M | $30.72M | $31.9M | $30.99M | $27.58M | $30.38M | $28.83M | $29.14M | $11.01M | $27.96M | $25.39M | $24.34M | $27.34M | $28.34M | $27.34M | $25.01M | $23.89M | $25.31M | $24.14M | $22.12M | $20.57M | $22.46M | $21.66M | $19.63M | $3.98M | $23.23M | $43.35M | $42.45M | $20.43M | $21.25M | $19.68M | $18.45M | -$85.31M | $38M | $55.4M | $41.71M | -$65.42M | $28.6M | $29.9M | $30M | -$76.74M | $29M | $26.7M | $26.6M | -$71.01M | $25.1M | $26M | $25.2M | $26.8M | $24.1M | $23M | $22.4M | $22.7M | $21.2M | $20.2M | $23.8M | $19.3M | $23.5M | $20M | $21.8M | $20.8M | $21.6M | $18.8M | $18.6M | $18.9M | $19.5M | $18.5M | $17.5M | $21.1M | $17.5M | $20.2M | $17.8M | $15.8M | $17.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $162.85M | $124.2M | $196.1M | $145.71M | $108.91M | $138.89M | $119.08M | $116.49M | -$80.1M | $102.57M | $156.98M | $112.52M | $74.16M | $114.76M | $107.75M | $52.64M | $49.9M | $69.89M | $123.84M | $92.64M | $153.2M | $135.63M | $159.04M | $85.26M | $42.69M | $16M | $101.29M | $71.18M | $90.23M | $73.69M | $52.14M | $67.13M | $72.53M | $19.93M | $68.15M | $67.32M | $58.93M | $67.57M | $50.33M | $55.44M | $62.31M | $51.88M | $63.8M | $65.84M | $46.77M | $56.29M | $57.2M | $75.33M | $39.52M | $25.08M | $34.25M | $44.49M | $36.2M | $28.87M | -$5.18M | $20.31M | -$692K | $23.19M | $19.9M | -$37.48M | -$99K | $26.16M | $29.4M | $22.06M | $22.85M | $7.65M | $26.09M | $21.83M | $12.25M | -$20.98M | -$25.87M | $1.48M | $36.09M | $26.6M | $49.06M | $46.71M | $47.79M | $49.2M | $58.26M | $50.68M | $57.3M | $54.27M | $55.54M | $53.1M | $41.97M | $48.44M | $61.19M | $36.24M | $40.02M | $37.54M | $32.74M | $18.88M | $27M | $9.36M | $17.31M | $13.84M | $10.08M | $11.68M | $5.25M | -$1M | $0 | $0 | $7.31M | $0 | $527K | $12.58M | $63.4M | $0 | $0 | $0 | $63.7M | $0 | $0 | $0 | $91.02M | $0 | $0 | $0 | $69.09M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $33.46M | $26.53M | $40.86M | $30.37M | $22.96M | $28.99M | $23.54M | $24.21M | -$16.78M | $20.05M | $32.13M | $23.31M | $15.55M | $22.19M | $21.24M | $10.11M | $10.38M | $13.56M | $24.87M | $18.93M | $31.32M | $26.36M | $31.98M | $15.38M | $8.51M | $761K | $19.43M | $15.03M | $17.96M | $12.35M | $6.38M | $11.7M | $13.71M | $1.01M | $37.91M | $20.6M | $17.5M | $17.13M | $10.97M | $16.94M | $18.71M | $14.84M | $18.41M | $18.84M | $13M | $16.58M | $15.85M | $22.16M | $10.18M | $7.11M | $8.91M | $11.83M | $9.08M | $6.56M | -$6.49M | $2.04M | -$980K | $5.1M | $3.77M | -$20.17M | -$1.57M | $5.66M | $5.6M | $3.23M | $2.76M | $1.05M | $4.45M | $1.22M | -$3.11M | -$8.03M | -$11.48M | -$6.76M | $7.43M | $6.1M | $12.82M | $9.6M | $11.9M | $11.95M | $14.71M | $12.63M | $15.3M | $14.29M | $15.04M | $14.54M | $11.01M | $13.43M | $17.28M | $7.91M | $11.15M | $10.01M | $8.9M | $4.16M | $7.25M | $1.32M | $4.95M | $2.73M | $1.71M | $1.38M | -$1.81M | -$3.07M | $1.07M | $1.17M | $168K | -$1.25M | -$2.58M | $1.67M | $286K | -$3.6M | $10.3M | $2.7M | $634K | $2.5M | $3M | $4M | $5.51M | $5.8M | $5.2M | $4.8M | $6.04M | $2.6M | $4.3M | $600K | $3.7M | $3.2M | $2.4M | $2.6M | $2.1M | $1.1M | $1.5M | $400K | $1.8M | $600K | -$2.7M | -$1M | $0 | $2.1M | $600K | $1.2M | $1.6M | $2.2M | $1.1M | -$600K | -$600K | $1M | $1.6M | $1.1M | $1M | $1.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $129.39M | $97.68M | $155.23M | $115.34M | $85.94M | $109.9M | $95.54M | $92.28M | -$63.32M | $82.52M | $124.85M | $89.21M | $58.61M | $92.57M | $86.51M | $42.53M | $39.52M | $56.33M | $98.98M | $73.71M | $121.88M | $109.27M | $127.06M | $69.88M | $34.18M | $15.24M | $81.86M | $56.15M | $72.27M | $61.35M | $45.76M | $55.44M | $58.82M | $18.93M | $30.24M | $46.72M | $41.43M | $50.44M | $39.36M | $38.5M | $43.6M | $37.03M | $45.39M | $47M | $33.77M | $39.71M | $41.35M | $53.16M | $29.34M | $17.97M | $25.34M | $32.65M | $27.12M | $21.31M | $1.31M | $18.27M | $288K | $18.09M | $16.13M | -$17.97M | $1.47M | $20.5M | $23.78M | $17.2M | $18.77M | $5.8M | $20.58M | $13.01M | $15.69M | -$12.88M | -$14.39M | $8.99M | $28.65M | $20.5M | $36.24M | $37.12M | $35.89M | $37.25M | $43.54M | $38.06M | $42M | $39.98M | $41.04M | $39.28M | $32.08M | $36.1M | $43.91M | $28.33M | $28.87M | $27.53M | $23.84M | $14.72M | $19.75M | $8.04M | $12.31M | $11.11M | $8.25M | $10.3M | $6.44M | $2.07M | $8.89M | $8.3M | $7.15M | $5.37M | $3.11M | $10.91M | $10.12M | $1.9M | $27.6M | $14M | $11.07M | $12.9M | $13.6M | $16M | $17.41M | $18.4M | $17.1M | $16.7M | $18.85M | $12.3M | $15.6M | $8.9M | $14.2M | $13.7M | $12.3M | $12.8M | $11.8M | $9.3M | $9.6M | $7.6M | $7.9M | $11.2M | $300K | $3.3M | $5.1M | $9M | $6M | $33.7M | $10.5M | $9M | $6.8M | $900K | $9.6M | $6.6M | $7.7M | $8.5M | $10.3M | $8.8M | $10.7M | $10.8M | $10.6M | $10.3M | $9.7M | $10.9M | $10.2M | $10.1M | $9M | $7.8M | $5.8M | $5.9M | $3.8M | $4M | -$10.8M | $900K | $3.8M | -$700K | -$2.2M | $2.9M | $1.9M | $3M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $129.39M | $97.68M | $155.23M | $115.34M | $85.94M | $109.9M | $95.54M | $92.28M | -$63.32M | $82.52M | $124.85M | $89.21M | $58.61M | $92.57M | $86.51M | $42.53M | $39.52M | $56.33M | $98.98M | $73.71M | $121.88M | $109.27M | $127.06M | $69.88M | $34.18M | $15.24M | $81.86M | $56.15M | $72.27M | $61.35M | $45.76M | $55.44M | $58.82M | $18.93M | $30.24M | $46.72M | $41.43M | $50.44M | $39.36M | $38.5M | $43.6M | $37.03M | $45.39M | $47M | $33.77M | $39.71M | $41.35M | $53.16M | $29.34M | $17.97M | $25.34M | $32.65M | $27.12M | $21.31M | $1.31M | $18.27M | $288K | $18.09M | $16.13M | -$17.97M | $1.47M | $20.5M | $23.78M | $17.2M | $18.77M | $5.8M | $20.58M | $13.01M | $15.69M | -$12.88M | -$14.39M | $8.99M | $28.65M | $20.5M | $36.24M | $37.12M | $35.89M | $37.25M | $43.54M | $38.06M | $42M | $39.98M | $41.04M | $39.28M | $32.08M | $36.1M | $43.91M | $28.33M | $28.87M | $27.53M | $23.84M | $14.72M | $19.75M | $8.04M | $12.31M | $11.11M | $8.25M | $10.3M | $6.44M | $2.07M | $8.89M | $8.3M | $7.15M | $5.37M | $3.11M | $10.91M | $10.12M | $1.9M | $27.6M | $14M | $11.07M | $12.9M | $13.6M | $16M | $17.41M | $18.4M | $17.1M | $16.7M | $18.85M | $12.3M | $15.6M | $8.9M | $14.2M | $13.7M | $12.3M | $12.8M | $11.8M | $9.3M | $9.6M | $7.6M | $7.9M | $11.2M | $300K | $3.3M | $5.1M | $9M | $6M | $33.7M | $10.5M | $9M | $6.8M | $900K | $9.6M | $6.6M | $7.7M | $8.5M | $10.3M | $8.8M | $10.7M | $10.8M | $10.6M | $10.3M | $9.7M | $10.9M | $10.2M | $10.1M | $9M | $7.8M | $5.8M | $5.9M | $3.8M | $4M | -$10.8M | $900K | $3.8M | -$700K | -$2.2M | $2.9M | $1.9M | $3M |
Shares Outstanding (Basic) | 59.57M | 59.99M | 60.08M | 60.59M | 60.85M | 60.77M | 60.85M | 60.79M | 60.9M | 60.83M | 60.64M | 60.59M | 60.57M | 60.49M | 60.34M | 60.27M | 60.33M | 60.38M | 60.18M | 60.12M | 60.09M | 60.02M | 59.91M | 59.83M | 59.81M | 59.71M | 59.46M | 59.4M | 59.33M | 59.22M | 58.95M | 58.89M | 58.84M | 58.75M | 58.5M | 58.4M | 58.36M | 57.98M | 57.88M | 58.34M | 58.13M | 57.86M | 57.45M | 57.31M | 57.23M | 56.73M | 56.64M | 56.56M | 56.43M | 56.17M | 56.3M | 55.34M | 55.35M | 56.07M | 65.4M | 55.38M | 54.95M | 54.83M | - | 54.44M | 58.13M | 53.87M | - | 53.74M | 53.62M | 54.22M | - | 52.03M | 53.23M | 52.35M | - | 52.89M | 52.02M | 52.68M | - | 51.43M | 51.66M | 54.55M | - | 55.73M | 55.01M | 53.81M | - | 54.35M | 54.5M | 54.21M | - | 53.56M | 53.48M | 53.13M | - | 52.36M | 52.06M | 51.81M | - | 51.12M | 50.16M | 49.74M | - | 49.3M | 24.5M | 24.48M | - | 24.69M | 50.03M | 50.74M | - | 54.29M | 27.69M | 56M | - | 56.09M | 57.87M | 58.18M | - | 57.5M | 57.97M | 57.59M | - | 58.57M | 57.78M | 57.42M | - | 57.08M | 57.21M | 56.89M | - | 54.71M | 54.86M | 54.29M | - | 54.63M | 60M | 55M | - | 52.94M | 52.17M | 53.07M | - | 52.94M | 52.31M | 45M | - | 50.77M | 51.33M | 51.52M | - | 53.33M | 54.87M | 54M | - | 52.82M | 52.43M | 54.5M | - | 53.16M | 54.55M | 53.79M | - | 53.64M | 50.67M | 53.33M | - | 68.89M | 69.09M | 46.67M | - | 52.73M | 54.29M | 54.55M |
Shares Outstanding (Diluted) | 60.2M | 60.48M | 60.7M | 61.03M | 61.3M | 61.3M | 61.3M | 61.3M | 60.9M | 61.21M | 61M | 61M | 60.9M | 61.01M | 60.9M | 60.8M | 60.8M | 60.82M | 60.8M | 60.6M | 60.4M | 60.34M | 60.4M | 60.4M | 60.2M | 60.2M | 60.1M | 60.1M | 59.9M | 59.9M | 59.8M | 59.7M | 59.6M | 59.6M | 59.5M | 59.32M | 59.2M | 59.15M | 58.9M | 58.73M | 58.6M | 58.51M | 58.39M | 57.98M | 57.81M | 57.72M | 57.54M | 57.41M | 57.26M | 57.17M | 57.07M | 56.9M | 56.62M | 56.46M | 65.4M | 55.38M | 55.68M | 55.61M | - | 54.44M | 58.13M | 55.05M | - | 54.57M | 54.36M | 54.22M | - | 53.55M | 54.1M | 52.35M | - | 52.89M | 53.06M | 53.88M | - | 56.43M | 56.72M | 60.37M | - | 61.66M | 62.47M | 63.8M | - | 64.26M | 64.34M | 64.3M | - | 64.8M | 64.8M | 64.44M | - | 55.45M | 55.04M | 54.67M | - | 53.99M | 54.05M | 53.18M | - | 53.08M | 26.41M | 26.31M | - | 26.24M | 53.47M | 54.55M | - | 54.29M | 29.12M | 58.33M | - | 60M | 61.82M | 64M | - | 61.33M | 61.07M | 60.73M | - | 60M | 60M | 59.33M | - | 58.3M | 58.57M | 58.18M | - | 56.36M | 56.47M | 56.3M | - | 57.44M | 60M | 55M | - | 56.25M | 54.55M | 56.64M | - | 54.55M | 54.4M | 45M | - | 52.8M | 53.1M | 54.84M | - | 56.77M | 57.84M | 58.38M | - | 57.22M | 57.06M | 58.92M | - | 59.41M | 58.06M | 53.79M | - | 56.19M | 54.29M | 53.33M | - | 68.89M | 69.09M | 46.67M | - | 52.73M | 54.29M | 54.55M |
EPS (Basic) | $2.13 | $1.59 | $2.55 | $1.87 | $1.37 | $1.77 | $1.53 | $1.48 | -$1.08 | $1.32 | $2.02 | $1.43 | $0.93 | $1.49 | $1.40 | $0.67 | $0.62 | $0.89 | $1.61 | $1.19 | $1.99 | $1.78 | $2.12 | $1.17 | $0.57 | $0.25 | $1.38 | $0.95 | $1.22 | $1.04 | $0.78 | $0.94 | $1 | $0.32 | $0.52 | $0.80 | $0.71 | $0.87 | $0.68 | $0.66 | $0.75 | $0.64 | $0.79 | $0.82 | $0.59 | $0.70 | $0.73 | $0.94 | $0.52 | $0.32 | $0.45 | $0.59 | $0.49 | $0.38 | $0.02 | $0.33 | $0.01 | $0.33 | - | -$0.37 | $0.04 | $0.40 | - | $0.32 | $0.35 | $0.11 | - | $0.25 | $0.30 | -$0.25 | - | $0.17 | $0.55 | $0.39 | - | $0.72 | $0.69 | $0.68 | - | $0.69 | $0.77 | $0.75 | - | $0.73 | $0.59 | $0.67 | - | $0.53 | $0.54 | $0.52 | - | $0.28 | $0.38 | $0.16 | - | $0.22 | $0.17 | $0.21 | - | $0.04 | $0.36 | $0.34 | - | $0.22 | $0.06 | $0.22 | - | $0.035 | $1 | $0.25 | - | $0.23 | $0.24 | $0.28 | - | $0.32 | $0.30 | $0.29 | - | $0.21 | $0.27 | $0.16 | - | $0.24 | $0.22 | $0.23 | - | $0.17 | $0.18 | $0.14 | - | $0.21 | $0.005 | $0.06 | - | $0.17 | $0.12 | $0.64 | - | $0.17 | $0.13 | $0.02 | - | $0.13 | $0.15 | $0.17 | - | $0.17 | $0.20 | $0.20 | - | $0.20 | $0.19 | $0.20 | - | $0.19 | $0.17 | $0.15 | - | $0.11 | $0.075 | $0.075 | - | $0.005 | $0.055 | -$0.015 | - | $0.055 | $0.035 | $0.055 |
EPS (Diluted) | $2.11 | $1.58 | $2.52 | $1.85 | $1.36 | $1.76 | $1.52 | $1.47 | -$1.08 | $1.31 | $2.01 | $1.42 | $0.92 | $1.48 | $1.38 | $0.66 | $0.61 | $0.89 | $1.59 | $1.18 | $1.98 | $1.77 | $2.10 | $1.16 | $0.57 | $0.25 | $1.36 | $0.93 | $1.21 | $1.02 | $0.76 | $0.93 | $0.99 | $0.32 | $0.51 | $0.79 | $0.70 | $0.85 | $0.67 | $0.66 | $0.74 | $0.63 | $0.78 | $0.81 | $0.58 | $0.69 | $0.72 | $0.93 | $0.51 | $0.31 | $0.44 | $0.57 | $0.48 | $0.38 | $0.02 | $0.33 | $0.01 | $0.33 | - | -$0.37 | $0.04 | $0.39 | - | $0.32 | $0.35 | $0.11 | - | $0.24 | $0.29 | -$0.25 | - | $0.17 | $0.54 | $0.38 | - | $0.66 | $0.64 | $0.62 | - | $0.63 | $0.68 | $0.64 | - | $0.63 | $0.51 | $0.58 | - | $0.45 | $0.46 | $0.44 | - | $0.27 | $0.36 | $0.15 | - | $0.21 | $0.16 | $0.20 | - | $0.04 | $0.34 | $0.32 | - | $0.21 | $0.06 | $0.20 | - | $0.035 | $0.95 | $0.24 | - | $0.22 | $0.22 | $0.25 | - | $0.30 | $0.28 | $0.28 | - | $0.21 | $0.26 | $0.15 | - | $0.24 | $0.21 | $0.22 | - | $0.17 | $0.17 | $0.14 | - | $0.20 | $0.005 | $0.06 | - | $0.16 | $0.11 | $0.60 | - | $0.17 | $0.13 | $0.02 | - | $0.13 | $0.15 | $0.16 | - | $0.16 | $0.19 | $0.19 | - | $0.18 | $0.17 | $0.19 | - | $0.17 | $0.16 | $0.15 | - | $0.11 | $0.07 | $0.075 | - | $0.005 | $0.055 | -$0.015 | - | $0.055 | $0.035 | $0.055 |
EBIT | $176.06M | $137.42M | $209.34M | $158.96M | $122.16M | $148.46M | $126.32M | $123.74M | -$72.9M | $109.75M | $164.17M | $119.7M | $81.42M | $121.93M | $115M | $59.82M | $57.16M | $77.06M | $131.04M | $99.88M | $160.56M | $142.99M | $166.57M | $93.04M | $50.62M | $23.6M | $108.67M | $78.58M | $97.59M | $85.22M | $58.2M | $73.2M | $78.65M | $26.08M | $74.23M | $73.4M | $65.01M | $73.68M | $56.16M | $61.16M | $67.93M | $57.48M | $69.77M | $71.45M | $52.38M | $61.89M | $62.74M | $80.88M | $44.95M | $30.65M | $39.82M | $50.06M | $41.77M | $34.7M | -$454K | $25.04M | $4.03M | $27.89M | $24.48M | -$32.92M | $4.46M | $30.72M | $33.96M | $26.62M | $27.5M | $12.49M | $30.86M | $26.58M | $17.09M | -$15.96M | -$20.83M | $6.51M | $41.21M | $31.91M | $54.7M | $52.55M | $53.78M | $55.53M | $64.62M | $55.3M | $62.2M | $59.79M | $60.47M | $57.09M | $46.26M | $52.82M | $65.12M | $39.85M | $43.94M | $41.54M | $36.75M | $23.03M | $31.45M | $13.9M | $21.95M | $17.29M | $13.58M | $15.18M | $8.84M | $2.64M | $3.65M | $3.65M | $11.03M | $3.79M | $4.06M | $15.29M | $66.06M | $2.5M | $2.2M | $2.2M | $66.11M | $2.4M | $2.3M | $2.3M | $93.41M | $2.5M | $2.5M | $2.3M | $71.37M | $2.3M | $2.3M | $2.3M | $2.3M | $2.3M | $2.3M | $2.3M | $2.3M | $1.8M | $1.2M | $1.2M | $1.2M | $1.2M | $1.3M | $2.6M | $900K | $500K | $300K | $300K | $300K | $300K | $300K | $300K | $400K | $400K | $400K | $400K | $500K | $500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |