Shoulder Innovations, Inc.(SI:US)
Market Cap$374.52M
Key Metrics
Price$18.09
Revenue (TTM)$53.89M
Holders Revenue (TTM)-
Gross Profit (TTM)$41.4M
Earnings (TTM)-$44.08M
EBITDA (TTM)-$27.36M
Op. Margin (TTM)-57.48%
Dividend Yield-
Holders Yield-
Cash on hand$11.49M
Total Assets$160.36M
Net Assets$133.02M
Total Debt$15.01M
Key Metrics
Price$18.09
Revenue (TTM)$53.89M
Holders Revenue (TTM)-
Gross Profit (TTM)$41.4M
Earnings (TTM)-$44.08M
EBITDA (TTM)-$27.36M
Op. Margin (TTM)-57.48%
Dividend Yield-
Holders Yield-
Cash on hand$11.49M
Total Assets$160.36M
Net Assets$133.02M
Total Debt$15.01M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Jun 30, 2024 | Mar 31, 2024 |
|---|---|---|---|---|---|---|---|---|
Revenue | $16.71M | $14.42M | $11.76M | $11.01M | $10.13M | $8.73M | $8.26M | $7.18M |
Cost of Revenue | $3.72M | $3.36M | $2.8M | $2.62M | $2.34M | $1.96M | $1.91M | $1.67M |
Gross Profit | $12.99M | $11.06M | $8.96M | $8.39M | $7.79M | $6.77M | $6.35M | $5.52M |
| $21.96M | $19.56M | $16.6M | $14.26M | $12.09M | $10.3M | $10.33M | $8.77M | |
| Research and Development | $3.75M | $3.22M | $1.53M | $1.41M | $1.58M | $1.17M | $1.16M | $1.07M |
| Selling, General, and Administrative | $18.21M | $16.34M | $15.08M | $12.85M | $10.5M | $9.14M | $9.17M | $7.7M |
| Other Operating Expenses | - | - | - | - | - | - | - | - |
Operating Income | -$8.98M | -$8.5M | -$7.64M | -$5.86M | -$4.29M | -$3.54M | -$3.98M | -$3.26M |
| $597K | $728K | -$1.09M | -$13.33M | -$368K | -$256K | -$192K | -$344K | |
| Non-Operating Interest Income | $436K | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | -$591K | $78K | $216K | $367K | $391K | $292K | $317K |
| Other Income/Expense | $161K | $137K | -$1.01M | -$13.12M | -$1K | $135K | $100K | -$27K |
Income Before Tax | -$8.38M | -$7.77M | -$8.73M | -$19.2M | -$4.66M | -$3.79M | -$4.17M | -$3.6M |
Income Tax | $0 | $0 | $0 | $0 | $0 | - | $0 | $0 |
Net Income | -$8.38M | -$7.77M | -$8.73M | -$19.2M | -$4.66M | -$3.79M | -$4.17M | -$3.6M |
Minority Interests | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - |
Net Income to Common | -$8.38M | -$7.77M | -$8.73M | -$19.2M | -$4.66M | -$3.79M | -$4.17M | -$3.6M |
Shares Outstanding (Basic) | 20.65M | 20.6M | 13.6M | 20.23M | 20.23M | - | 20.23M | - |
Shares Outstanding (Diluted) | 20.65M | 20.6M | 13.6M | 20.23M | 20.23M | - | 20.23M | - |
EPS (Basic) | -$0.41 | -$0.38 | -$0.64 | -$0.95 | -$0.23 | - | -$0.21 | - |
EPS (Diluted) | -$0.41 | -$0.38 | -$0.64 | -$0.95 | -$0.23 | - | -$0.21 | - |
EBIT | -$8.98M | -$8.36M | -$8.65M | -$18.98M | -$4.3M | -$3.4M | -$3.88M | -$3.28M |
EBITDA | -$7.84M | -$7.38M | -$5.59M | -$6.54M | -$3.63M | -$2.78M | -$3.37M | -$2.79M |