Shenandoah Telecommunications Company(SHEN:US)
Market Cap$569.61M
Key Metrics
Price$10.30
Revenue (TTM)$362.11M
Holders Revenue (TTM)-
Gross Profit (TTM)$233.2M
Earnings (TTM)-$46.12M
EBITDA (TTM)$118.68M
Op. Margin (TTM)-6.77%
Dividend Yield-
Holders Yield-
Cash on hand$43.77M
Total Assets$1.953B
Net Assets$957.04M
Total Debt$706.83M
Key Metrics
Price$10.30
Revenue (TTM)$362.11M
Holders Revenue (TTM)-
Gross Profit (TTM)$233.2M
Earnings (TTM)-$46.12M
EBITDA (TTM)$118.68M
Op. Margin (TTM)-6.77%
Dividend Yield-
Holders Yield-
Cash on hand$43.77M
Total Assets$1.953B
Net Assets$957.04M
Total Debt$706.83M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $92.15M | $91.59M | $89.8M | $88.57M | $87.9M | $85.41M | $87.6M | $85.8M | $69.25M | $72.51M | $67.41M | $66.64M | $67.17M | $70.01M | $66.92M | $66.02M | $64.41M | $62.6M | $62.24M | $60.7M | $59.69M | $58.13M | $55.17M | $54.34M | $53.13M | $161M | $51.81M | $158.91M | $158.84M | $161.48M | $158.73M | $156.5M | $154.14M | $153.07M | $151.78M | $153.26M | $153.88M | $155.57M | $156.84M | $130.31M | $92.57M | $87.28M | $85.21M | $85.7M | $84.29M | $82.81M | $82.27M | $81.42M | $80.45M | $77.97M | $77.51M | $77.45M | $76.01M | $75M | $72.88M | $71.38M | $68.82M | $66.51M | $62.66M | $61.56M | $60.43M | $57.94M | $53.23M | $42.36M | $41.6M | $40.26M | $40.12M | $40.14M | $40.1M | $37.12M | $37.41M | $39.14M | $36.49M | $37.61M | $32.66M | $35.1M | $33.05M | $45.38M | $42.59M | $41.43M | $39.8M | $39.21M | $37.31M | $35.46M | $34.4M | $31.93M | $31.1M | $29.85M | $27.72M | $28.49M | $27.58M | $24.84M | $24.95M | $14.52M | $24.63M | $27.49M | $20.7M | $25.87M | $24.01M | $21.28M | $17.72M | $14.4M | $15.88M | $14.5M | $13.28M |
Cost of Revenue | $31.82M | $32.08M | $32.38M | $32.62M | $33.03M | $33.17M | $34.42M | $34.54M | $25.99M | $25.71M | $26.27M | $24.75M | $25.43M | $26.97M | $27.48M | $26.76M | $26.34M | $29.26M | $25.75M | $24.65M | $23.42M | $23.04M | $22.67M | $22.18M | $20.32M | $69.15M | $20.95M | $65.37M | $64.16M | $65.61M | $62.92M | $64.3M | $65.15M | $48.53M | $55.83M | $53.38M | $53.76M | $53.17M | $58.32M | $50.3M | $31.76M | $29.79M | $30.57M | $30.28M | $30.69M | $31.77M | $33.33M | $32.4M | $32.24M | $32.13M | $31.78M | $30.53M | $30.7M | $25.34M | $33M | $29.97M | $29.03M | $29.85M | $25.51M | $25.22M | $26.06M | $24.02M | $21.27M | $15.28M | $13.97M | $14.58M | $13.7M | $13.04M | $12.69M | $12.53M | $10.66M | $11.97M | $12.54M | $13.61M | $9.99M | $11.07M | $11.4M | $18.97M | $18.25M | $17.56M | $16.87M | $18.89M | $15.45M | $14.96M | $14.26M | $17.28M | $11.87M | $13.04M | $12.04M | $11.52M | $11.41M | $11.3M | $10.34M | $10.2M | $11.04M | $10.9M | $9.7M | $10.36M | $10.24M | $9.19M | $7.76M | $6.17M | $6.64M | $5.2M | $5.01M |
Gross Profit | $60.33M | $59.51M | $57.41M | $55.94M | $54.87M | $52.24M | $53.18M | $51.26M | $43.26M | $46.8M | $41.14M | $41.89M | $41.73M | $43.04M | $39.45M | $39.27M | $38.08M | $33.35M | $36.5M | $36.05M | $36.27M | $35.1M | $32.5M | $32.16M | $32.82M | $91.85M | $30.87M | $93.54M | $94.69M | $95.87M | $95.81M | $92.2M | $88.99M | $104.54M | $95.95M | $99.88M | $100.12M | $102.41M | $98.52M | $80.01M | $60.81M | $57.49M | $54.64M | $55.42M | $53.6M | $51.04M | $48.94M | $49.01M | $48.22M | $45.83M | $45.74M | $46.93M | $45.31M | $49.66M | $39.88M | $41.41M | $39.79M | $36.66M | $37.14M | $36.34M | $34.37M | $33.91M | $31.97M | $27.08M | $27.63M | $25.68M | $26.41M | $27.1M | $27.41M | $24.59M | $26.75M | $27.17M | $23.95M | $24M | $22.67M | $24.03M | $21.65M | $26.41M | $24.34M | $23.86M | $22.93M | $20.31M | $21.87M | $20.5M | $20.14M | $14.66M | $19.23M | $16.81M | $15.68M | $16.97M | $16.17M | $13.54M | $14.61M | $4.32M | $13.59M | $16.59M | $11M | $15.51M | $13.77M | $12.09M | $9.96M | $8.24M | $9.24M | $9.3M | $8.27M |
| $33.39M | $27.66M | $29.79M | $29.74M | $30.99M | $28.97M | $28.01M | $30.24M | $28.6M | $26.93M | $22.95M | $25.04M | $26.16M | $23.24M | $22.23M | $23.09M | $23.77M | $21.74M | $20.24M | $20.32M | $20.15M | $20.79M | $20.04M | $22.09M | $22.1M | $29.47M | $19.45M | $27.17M | $28.72M | $27.11M | $27.45M | $29.92M | $28.75M | $40.56M | $42.2M | $43.02M | $40.15M | $37.06M | $40.37M | $33.69M | $21.43M | $18.19M | $18.31M | $18.61M | $18.73M | $17.53M | $18.06M | $16.63M | $17.15M | $17.71M | $17.48M | $16.36M | $16.13M | $12.86M | $17.68M | $15.01M | $15.17M | $15.01M | $14.2M | $13.9M | $13.34M | $12.8M | $10.18M | $10.81M | $7.78M | $8.56M | $7.69M | $7.35M | $7.54M | $7.52M | $7.72M | $7.04M | $7.93M | $10.43M | $6.83M | $7.07M | $7.47M | $13.06M | $11.8M | $11.98M | $12.24M | $9.74M | $10.86M | $10.54M | $10.21M | $5.24M | $8.76M | $7.39M | $7.06M | $5.57M | $7.01M | $7.01M | $6.44M | $7.03M | $5.74M | $5.95M | $5.34M | $5.77M | $4.28M | $4.1M | $3.58M | $4.23M | $2.84M | $3.82M | $2.71M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $33.39M | $27.66M | $29.79M | $29.74M | $30.99M | $28.97M | $28.01M | $30.24M | $28.6M | $26.93M | $22.95M | $25.04M | $26.16M | $23.24M | $22.23M | $23.09M | $23.77M | $21.74M | $20.24M | $20.32M | $20.15M | $20.79M | $20.04M | $22.09M | $22.1M | $29.47M | $19.45M | $27.17M | $28.72M | $27.11M | $27.45M | $29.92M | $28.75M | $40.56M | $42.2M | $43.02M | $40.15M | $37.06M | $40.37M | $33.69M | $21.43M | $18.19M | $18.31M | $18.61M | $18.73M | $17.53M | $18.06M | $16.63M | $17.15M | $17.71M | $17.48M | $16.36M | $16.13M | $12.86M | $17.68M | $15.01M | $15.17M | $15.01M | $14.2M | $13.9M | $13.34M | $12.8M | $14.18M | $10.81M | $7.78M | $8.56M | $7.69M | $7.35M | $7.54M | $7.52M | $7.72M | $7.04M | $7.93M | $10.43M | $6.83M | $7.07M | $7.47M | $13.06M | $11.8M | $11.98M | $12.24M | $9.74M | $10.86M | $10.54M | $10.21M | $5.24M | $8.76M | $7.39M | $7.06M | $5.57M | $7.01M | $7.01M | $6.44M | $7.03M | $7.46M | $5.95M | $5.34M | $5.77M | $4.28M | $4.1M | $3.58M | $4.23M | $2.84M | $3.62M | $2.53M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1.72M | - | - | - | - | - | - | - | - | $203.14K | $184.06K |
Operating Income | -$8.03M | -$709K | -$6.87M | -$8.9M | -$5.58M | -$4.48M | -$2.5M | -$4.56M | -$2.78M | $3.04M | $2.07M | $1.02M | $306K | -$2.09M | -$653K | $1.39M | -$380K | -$2.78M | $2.01M | $2.43M | $2.85M | $1.61M | $470K | -$1.87M | -$1.36M | $22.88M | $681K | $24.02M | $24.79M | $26.99M | $28.33M | $21.17M | $16.75M | $19.27M | $11.18M | $11.93M | $15.16M | $18.62M | $11.34M | $13.9M | $21.64M | $21.72M | $17.22M | $19.15M | $18.53M | $16.33M | $14.14M | $15.79M | $15.68M | $12.44M | $13.26M | $14.5M | $15.21M | $20.25M | $5.41M | $11.14M | $8.82M | $8.04M | $9.17M | $7.99M | $7.09M | $7.41M | $9.59M | $7.79M | $11.52M | $8.61M | $10.57M | $11.64M | $12.01M | $9.77M | $12.6M | $12.35M | $8.51M | $6.23M | $9.72M | $9.74M | $7.08M | $6.32M | $5.93M | $4.77M | $4.15M | $4.46M | $5.66M | $4.47M | $4.51M | $3.84M | $5.76M | $5.03M | $4.28M | $7.1M | $4.98M | $2.4M | $4.15M | -$10.89M | $2.37M | $7M | $2.32M | $6.42M | $6.37M | $5.08M | $3.9M | $2.29M | $4.58M | $3.75M | $3.9M |
| -$11.83M | -$6.44M | -$5.49M | -$3.19M | -$4.67M | -$3.61M | -$4.34M | -$13.41M | -$2.34M | -$733K | -$1.85M | -$960K | $1.12M | $42K | -$2.33M | -$5.11M | -$170K | -$303K | -$1.02M | $1.3M | $982K | $84K | $1.08M | -$3.77M | -$5.46M | -$6.59M | -$6.51M | -$6.35M | -$6.67M | -$6.83M | -$7.95M | -$8.01M | -$8.34M | -$9.98M | -$10.32M | -$11.77M | -$12.21M | -$13.79M | -$22.59M | -$25.79M | -$1.4M | -$1.09M | -$3.76M | -$1.8M | -$1.38M | -$1.62M | -$1.36M | -$1.49M | -$1.44M | -$1.56M | -$1.33M | -$1.58M | -$1.48M | -$12.79M | -$1.94M | -$1.13M | -$1.14M | -$1.62M | -$2.06M | -$2.68M | -$1.73M | -$1.56M | -$2.15M | -$160K | -$289K | $604K | $103K | $6K | -$991K | -$530K | -$234K | $371K | -$243K | $662K | $733K | $751K | $316K | $217K | $179K | $520K | $10.64M | $630K | $266K | $210K | $45K | $41K | -$46K | $337K | $206K | -$227K | $148K | $150K | -$124K | -$5.43M | -$692K | -$8.15M | -$573K | $15.19M | -$707K | $208K | $1.13M | -$2.18M | $119K | $6.96M | $1.9M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $9.44M | $7.69M | $6.79M | $6M | $4.89M | $4.16M | $3.67M | $4M | $4.08M | - | $1.2M | $905K | $392K | - | - | - | - | - | - | - | - | - | - | $5.04M | $6.21M | $6.49M | $7.51M | $7.52M | $7.95M | $7.66M | $9M | $8.85M | $9.33M | $9.93M | $9.82M | $9.39M | $9.1M | $8.73M | $8.85M | $5.9M | $1.62M | $1.69M | $1.81M | $1.94M | $1.92M | $2.03M | $2.01M | $2.07M | $2.05M | $2.2M | $2.05M | $2.07M | $2.15M | $2.21M | $2.32M | $1.52M | $1.8M | $1.62M | $2M | $2.85M | $1.82M | $1.72M | $2.42M | $266K | $310K | $233K | $193K | $405K | $531K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$2.4M | $1.25M | $1.3M | $2.81M | $223K | $544K | -$675K | -$9.42M | $1.74M | -$733K | -$654K | -$55K | $1.51M | $42K | -$2.33M | -$5.11M | -$170K | -$303K | -$1.02M | $1.3M | $982K | $84K | $1.08M | $1.27M | $749K | -$101K | $994K | $1.18M | $1.29M | $831K | $1.05M | $839K | $989K | -$50K | -$501K | -$2.38M | -$3.11M | -$5.06M | -$13.75M | -$19.89M | $224K | $606K | -$1.95M | $138K | $534K | $408K | $648K | $573K | $610K | $643K | $725K | $488K | $668K | -$10.58M | $381K | $391K | $659K | $0 | -$55K | $166K | $93K | $162K | $264K | $106K | $21K | $837K | $296K | $411K | -$460K | -$530K | -$234K | $371K | -$243K | $662K | $733K | $751K | $316K | $217K | $179K | $520K | $10.64M | $630K | $266K | $210K | $45K | $41K | -$46K | $337K | $206K | -$227K | $148K | $150K | -$124K | -$5.43M | -$692K | -$8.15M | -$573K | $15.19M | -$707K | $208K | $1.13M | -$2.18M | $119K | $6.96M | $1.9M |
Income Before Tax | -$19.86M | -$7.15M | -$12.36M | -$12.1M | -$10.25M | -$8.09M | -$6.85M | -$17.97M | -$5.12M | $2.31M | $216K | $59K | $1.42M | -$2.05M | -$2.98M | -$3.73M | -$550K | -$3.09M | $989K | $3.73M | $3.83M | $1.7M | $1.55M | -$596K | -$615K | $16.29M | $1.68M | $17.67M | $18.12M | $20.16M | $20.38M | $13.16M | $8.41M | $9.29M | $857K | $160K | $2.95M | $4.83M | -$11.25M | -$11.89M | $20.25M | $20.64M | $13.46M | $17.35M | $17.15M | $14.71M | $12.79M | $14.3M | $14.24M | $10.88M | $11.94M | $12.92M | $13.73M | $7.46M | $3.47M | $10.01M | $7.68M | $6.41M | $7.11M | $5.31M | $5.37M | $5.84M | $7.43M | $7.63M | $11.23M | $9.21M | $10.67M | $11.64M | $11.02M | $9.01M | $12.26M | $12.38M | $7.93M | $6.45M | $10M | $10.02M | $6.89M | $6.04M | $5.51M | $4.68M | $14.14M | $4.41M | $5.15M | $3.91M | $3.7M | $3.08M | $4.96M | $4.59M | $3.69M | $6.05M | $4.29M | $1.66M | $3.07M | -$12.6M | $622K | -$2.2M | $675K | $23.48M | $3.42M | $4.29M | $1.67M | -$1.6M | $3.1M | $10.22M | $3.92M |
Income Tax | -$4.11M | -$1.77M | -$2.97M | -$3.05M | -$1.12M | -$1.9M | -$1.54M | -$5.2M | -$1.03M | -$282K | $399K | $1.46M | $682K | -$228K | -$251K | -$501K | $53K | $621K | -$5.51M | $2.1M | $885K | $98K | $141K | -$60K | -$765K | $2.77M | $507K | $4.52M | $4.21M | $5.31M | $4.85M | $3.53M | $1.83M | -$51.3M | -$2.68M | $240K | $607K | $5.01M | -$3.65M | -$4.89M | $6.37M | $8.53M | $5.47M | $6.88M | $6.86M | $6.06M | $4.78M | $5.69M | $5.63M | $4.21M | $5.22M | $5.08M | $5.37M | $2.4M | $2.05M | $4.28M | $3.27M | $2.6M | $3.5M | $2.28M | $2.31M | $2.39M | $3.23M | $3.12M | $4.65M | $3.45M | $4.33M | $4.83M | $4.86M | $3.66M | $4.82M | $5.13M | $3.14M | $2.78M | $3.93M | $4.07M | $2.82M | $2.82M | $2.13M | $1.9M | $5.52M | $1.74M | $2.04M | $1.46M | $1.36M | $1.14M | $1.84M | $1.71M | $1.38M | $1.98M | $1.57M | $611K | $1.14M | -$3.57M | $239K | -$1.41M | $305K | $7.16M | $1.32M | $1.18M | $297K | -$599K | $1.17M | $3.56M | $1.23M |
Net Income | -$15.75M | -$5.37M | -$9.39M | -$9.05M | -$9.13M | -$2.74M | -$5.26M | -$12.87M | $214.7M | $2.59M | $1.59M | $1.79M | $2.07M | -$1.82M | -$2.73M | -$3.23M | -$603K | $830K | $892.82M | $53.19M | $51.42M | $49.28M | $34.92M | $29.25M | $13.28M | $13.52M | $14.35M | $13.15M | $13.91M | $14.85M | $15.53M | $9.63M | $6.58M | $60.6M | $3.53M | -$80K | $2.34M | -$184K | -$7.6M | -$7M | $13.88M | $12.11M | $8M | $10.47M | $10.29M | $8.65M | $8M | $8.62M | $8.62M | $6.68M | $6.72M | $7.84M | $8.35M | $4.92M | $1.36M | $5.56M | $4.47M | $3.97M | $3M | $2.99M | $3.03M | $2.71M | $4.03M | $4.57M | $6.75M | $6.26M | $6.31M | $6.74M | -$4.21M | $5.56M | $6.81M | $7.25M | $4.79M | $3.68M | $5.11M | $5.95M | $4.07M | $3.21M | $3.38M | $2.78M | $8.55M | $2.67M | $3.1M | $2.45M | $2.34M | $1.94M | $3.11M | $2.88M | $2.31M | $3.85M | $2.69M | $1.04M | $24.48M | -$1.63M | $2.22M | -$794K | $2.16M | $13.04M | $3.38M | $3.11M | $1.37M | -$241K | $2.8M | $6.66M | $2.69M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1.3M | -$1.32M | -$1.26M | -$1.24M | -$1.29M | -$1.11M | -$883K | -$760K | -$863K | -$796K | -$660K |
Preferred Stock Dividends | $1.58M | $1.96M | $1.52M | $1.5M | $1.47M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$17.33M | -$7.33M | -$10.91M | -$10.55M | -$10.6M | -$2.74M | -$5.26M | -$12.87M | $214.7M | $2.59M | $1.59M | $1.79M | $2.07M | -$1.82M | -$2.73M | -$3.23M | -$603K | $830K | $892.82M | $53.19M | $51.42M | $49.28M | $34.92M | $29.25M | $13.28M | $13.52M | $14.35M | $13.15M | $13.91M | $14.85M | $15.53M | $9.63M | $6.58M | $60.6M | $3.53M | -$80K | $2.34M | -$184K | -$7.6M | -$7M | $13.88M | $12.11M | $8M | $10.47M | $10.29M | $8.65M | $8M | $8.62M | $8.62M | $6.68M | $6.72M | $7.84M | $8.35M | $4.92M | $1.36M | $5.56M | $4.47M | $3.97M | $3M | $2.99M | $3.03M | $2.71M | $4.03M | $4.57M | $6.75M | $6.26M | $6.31M | $6.74M | -$4.21M | $5.56M | $6.81M | $7.25M | $4.79M | $3.68M | $5.11M | $5.95M | $4.07M | $3.21M | $3.38M | $2.78M | $8.55M | $2.67M | $3.1M | $2.45M | $2.34M | $1.94M | $3.11M | $2.88M | $2.31M | $3.85M | $2.69M | $1.04M | $24.48M | -$1.63M | $924K | -$2.11M | $897K | $11.79M | $2.09M | $2M | $489K | -$1M | $1.93M | $5.86M | $2.03M |
Shares Outstanding (Basic) | 55.55M | 55.15M | 55.15M | 55.1M | 54.96M | 54.8M | 54.78M | 54.73M | 50.52M | 50.42M | 50.38M | 50.37M | 50.29M | 50.19M | 50.18M | 50.16M | 50.15M | 50.05M | 49.98M | 49.95M | 49.95M | 49.92M | 49.91M | 49.9M | 49.89M | 49.76M | 49.86M | 49.85M | 49.78M | 49.59M | 49.56M | 49.55M | 49.47M | 49.3M | 49.13M | 49.12M | 49.05M | 48.92M | 48.91M | 48.83M | 48.56M | 48.46M | 48.41M | 48.38M | 48.31M | - | 48.23M | 48.2M | 48.12M | 48.05M | 48.02M | 47.99M | 47.95M | 47.92M | 47.75M | 48.35M | 47.01M | 49.65M | 46.18M | 47.54M | 46.57M | - | 47.48M | 48.13M | 46.58M | - | 46.72M | 46.48M | 47.24M | - | 47.08M | 47.07M | 47.04M | - | 46.76M | 46.7M | 46.61M | - | 46.33M | 46.25M | 46.17M | - | 46M | 45.9M | 45.83M | - | 45.68M | 45.65M | 45.6M | - | 45.48M | 45.45M | 45.38M | - | 45.27M | 45.23M | 45.23M | - | 45.13M | 45.18M | 45.12M | - | 45.13M | 45.13M | 45.12M |
Shares Outstanding (Diluted) | 55.55M | 55.15M | 55.15M | 55.1M | 54.96M | 54.8M | 54.78M | 54.73M | 51.01M | 50.97M | 50.38M | 50.37M | 50.51M | 50.19M | 50.18M | 50.16M | 50.15M | 50.05M | 50.12M | 50.08M | 50.08M | 50.01M | 50.11M | 49.9M | 50.04M | 50.07M | 50.13M | 50.14M | 50.12M | 50.11M | 50.12M | 50.07M | 50.02M | 50.04M | 49.96M | 49.12M | 49.83M | 48.92M | 48.91M | 48.83M | 49.25M | 49.21M | 49.07M | 49M | 48.9M | - | 48.79M | 48.64M | 48.44M | 48.45M | 48.25M | 48.16M | 48.06M | 47.92M | 47.91M | 48.35M | 47.01M | 49.65M | 46.18M | 47.59M | 46.57M | - | 47.77M | 48.13M | 46.58M | - | 46.72M | 46.48M | 47.39M | - | 47.22M | 47.15M | 47.17M | - | 47M | 46.95M | 46.89M | - | 46.67M | 46.62M | 46.58M | - | 46.86M | 46.17M | 46.08M | - | 45.91M | 45.95M | 45.88M | - | 45.7M | 45.64M | 45.55M | - | 45.67M | 45.23M | 45.44M | - | 45.34M | 45.29M | 45.12M | - | 45.26M | 45.13M | 45.12M |
EPS (Basic) | -$0.31 | -$0.10 | -$0.20 | -$0.19 | -$0.19 | -$0.05 | -$0.13 | -$0.24 | $4.25 | $0.05 | $0.03 | $0.04 | $0.04 | -$0.04 | -$0.05 | -$0.06 | -$0.01 | $0.03 | $17.86 | $1.06 | $1.03 | $0.99 | $0.70 | $0.58 | $0.27 | $0.27 | $0.29 | $0.26 | $0.28 | $0.31 | $0.31 | $0.19 | $0.13 | $1.23 | $0.07 | -$0.0016 | $0.05 | -$0.0038 | -$0.16 | -$0.14 | $0.29 | $0.24 | $0.17 | $0.22 | $0.22 | - | $0.17 | $0.18 | $0.18 | $0.14 | $0.14 | $0.17 | $0.18 | $0.0011 | $0.03 | $0.12 | $0.095 | $0.08 | $0.065 | $0.065 | $0.065 | - | $0.085 | $0.095 | $0.15 | - | $0.14 | $0.15 | -$0.09 | - | $0.15 | $0.16 | $0.10 | - | $0.11 | $0.13 | $0.087 | - | $0.073 | $0.06 | $0.19 | - | $0.067 | $0.053 | $0.052 | - | $0.068 | $0.063 | $0.05 | - | $0.059 | $0.023 | $0.54 | - | $0.049 | -$0.047 | $0.047 | - | $0.047 | $0.044 | $0.011 | - | $0.042 | $0.13 | $0.045 |
EPS (Diluted) | -$0.31 | -$0.10 | -$0.20 | -$0.19 | -$0.19 | -$0.05 | -$0.13 | -$0.24 | $4.21 | $0.05 | $0.03 | $0.04 | $0.04 | -$0.04 | -$0.05 | -$0.06 | -$0.01 | $0.03 | $17.81 | $1.06 | $1.03 | $0.98 | $0.70 | $0.58 | $0.27 | $0.27 | $0.29 | $0.26 | $0.28 | $0.30 | $0.31 | $0.19 | $0.13 | $1.21 | $0.07 | -$0.0016 | $0.05 | -$0.0038 | -$0.16 | -$0.14 | $0.28 | $0.24 | $0.16 | $0.21 | $0.21 | - | $0.17 | $0.18 | $0.18 | $0.14 | $0.14 | $0.17 | $0.18 | $0.0011 | $0.03 | $0.12 | $0.095 | $0.08 | $0.065 | $0.063 | $0.065 | - | $0.084 | $0.095 | $0.15 | - | $0.14 | $0.15 | -$0.09 | - | $0.15 | $0.16 | $0.10 | - | $0.11 | $0.13 | $0.087 | - | $0.072 | $0.06 | $0.18 | - | $0.067 | $0.053 | $0.05 | - | $0.068 | $0.063 | $0.05 | - | $0.059 | $0.023 | $0.54 | - | $0.049 | -$0.047 | $0.047 | - | $0.046 | $0.044 | $0.011 | - | $0.042 | $0.13 | $0.045 |
EBIT | -$10.42M | $545K | -$5.58M | -$6.09M | -$5.36M | -$3.94M | -$3.18M | -$13.98M | -$1.04M | $3.04M | $1.41M | $964K | $1.82M | -$2.09M | -$653K | $1.39M | -$380K | -$2.78M | $2.01M | $2.43M | $2.85M | $1.61M | $470K | -$1.87M | -$1.36M | $22.78M | $681K | $25.2M | $26.07M | $27.83M | $29.38M | $22.01M | $17.74M | $19.22M | $10.68M | $9.55M | $12.05M | $13.56M | -$2.4M | -$5.98M | $21.87M | $22.33M | $15.27M | $19.29M | $19.06M | $16.74M | $14.79M | $16.37M | $16.29M | $13.08M | $13.99M | $14.99M | $15.88M | $9.67M | $5.79M | $11.53M | $9.48M | $8.04M | $9.12M | $8.16M | $7.18M | $7.57M | $9.85M | $7.9M | $11.54M | $9.45M | $10.87M | $12.05M | $11.55M | $9.13M | $12.6M | $12.35M | $8.51M | $6.23M | $9.72M | $9.74M | $7.08M | $6.32M | $5.93M | $4.77M | $4.15M | $4.46M | $5.66M | $4.47M | $4.51M | $3.84M | $5.76M | $5.03M | $4.28M | $7.1M | $4.98M | $2.4M | $4.15M | -$10.89M | $2.37M | $7M | $2.32M | $6.42M | $6.37M | $5.08M | $3.9M | $2.29M | $4.58M | $3.75M | $3.9M |
EBITDA | $26.99M | $33.27M | $29.21M | $29.22M | $24.61M | $25.09M | $26.18M | $22.93M | $16.4M | $19.87M | $20.21M | $17.93M | $17.08M | $20.38M | $18.34M | $20.7M | $14.3M | $17.5M | $17.42M | $15.78M | $16.73M | $14.31M | $12.47M | $10.06M | $10.72M | $62.7M | $11.42M | $67.55M | $67.25M | $69.99M | $69.41M | $63.13M | $61.26M | $64.92M | $54.84M | $58.08M | $61.22M | $66.68M | $59.55M | $46.47M | $39.85M | $39.79M | $36.73M | $37.26M | $35.3M | $34.04M | $31.28M | $32.85M | $31.7M | $28.54M | $28.63M | $31.03M | $29.7M | $37.75M | $22.37M | $26.66M | $24.81M | $21.65M | $22.94M | $22.44M | $21.03M | $21.11M | $21.79M | $16.27M | $19.85M | $17.12M | $18.72M | $19.76M | $19.87M | $16.96M | $20.15M | $19.76M | $16.26M | $12.91M | $16.53M | $16.21M | $13.86M | $13.13M | $12.36M | $11.37M | $47K | $9.94M | $10.75M | $9.75M | $9.88M | $9.38M | $10.52M | $9.08M | $8.42M | $11.63M | $9.01M | $6.38M | $8.3M | -$2.03M | $6.82M | $18.95M | $6.23M | -$5.44M | $10.19M | $7.78M | $5.25M | $6.2M | $6.28M | -$1.28M | $3.84M |