Shake Shack, Inc. Class A Common Stock(SHAK:US)
Market Cap$2.851B
Key Metrics
Price$70.61
Revenue (TTM)$1.552B
Holders Revenue (TTM)-
Gross Profit (TTM)$742.03M
Earnings (TTM)$39.72M
EBITDA (TTM)$209.54M
Op. Margin (TTM)5.3%
Dividend Yield-
Holders Yield-
Cash on hand$307.96M
Total Assets$1.95B
Net Assets$571.55M
Total Debt$952.09M
Key Metrics
Price$70.61
Revenue (TTM)$1.552B
Holders Revenue (TTM)-
Gross Profit (TTM)$742.03M
Earnings (TTM)$39.72M
EBITDA (TTM)$209.54M
Op. Margin (TTM)5.3%
Dividend Yield-
Holders Yield-
Cash on hand$307.96M
Total Assets$1.95B
Net Assets$571.55M
Total Debt$952.09M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $417.62M | $366.74M | $400.53M | $367.41M | $356.47M | $320.9M | $328.68M | $316.92M | $316.5M | $290.5M | $286.24M | $276.21M | $271.81M | $253.28M | $238.53M | $227.81M | $230.75M | $203.39M | $203.26M | $193.9M | $187.46M | $155.28M | $157.51M | $130.4M | $91.79M | $143.17M | $151.44M | $157.76M | $152.71M | $132.61M | $124.27M | $119.65M | $116.28M | $99.12M | $96.14M | $94.61M | $91.32M | $76.75M | $73.27M | $74.57M | $66.47M | $54.17M | $51.06M | $53.27M | $48.45M | $37.81M | $34.77M | $31.83M | $27.74M | $24.2M | $22.95M |
Cost of Revenue | $217.5M | $192.74M | $208.53M | $191.49M | $184.68M | $172.71M | $173.68M | $171.58M | $171.67M | $161.76M | $158.89M | $153.41M | $150.96M | $146.04M | $134.34M | $132.41M | $131.84M | $120.35M | $118.68M | $116.13M | $107.55M | $91.01M | $92.06M | $75.8M | $60.96M | $81.33M | $85.05M | $85.76M | $83.1M | $75.08M | $69.2M | $63.94M | $61.41M | $53.64M | $51.74M | $49.57M | $47.14M | $41.63M | $39.12M | $38.61M | $33.37M | $28.19M | $26.74M | $27.11M | $24.89M | $20.11M | $19.38M | $17.01M | $14.68M | $13.17M | $12.59M |
Gross Profit | $200.12M | $174M | $192M | $175.92M | $171.79M | $148.19M | $155M | $145.35M | $144.83M | $128.74M | $127.36M | $122.79M | $120.85M | $107.24M | $104.19M | $95.4M | $98.91M | $83.04M | $84.57M | $77.76M | $79.91M | $64.27M | $65.45M | $54.6M | $30.83M | $61.84M | $66.39M | $72M | $69.62M | $57.53M | $55.06M | $55.71M | $54.87M | $45.47M | $44.4M | $45.04M | $44.18M | $35.12M | $34.15M | $35.96M | $33.11M | $25.97M | $24.33M | $26.17M | $23.57M | $17.7M | $15.39M | $14.82M | $13.06M | $11.03M | $10.36M |
| $141.59M | $139.77M | $139.82M | $125.16M | $117.03M | $113.53M | $112.15M | $104.86M | $103.49M | $99.99M | $98.08M | $88.55M | $87.39M | $84.83M | $84.09M | $77.95M | $78.3M | $77.83M | $70.56M | $61.76M | $59.52M | $56.62M | $55.09M | $46.8M | $40.64M | $46.53M | $50.27M | $48.57M | $44.02M | $40.4M | $39.51M | $35.19M | $32.27M | $30.24M | $29.53M | $25.96M | $25.21M | $22.31M | $22.04M | $20.47M | $18.68M | $16.13M | $16.35M | $14.31M | $13.63M | $25.05M | $12.28M | $10.78M | $8.44M | $7.63M | $7.55M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $78.47M | $82.26M | $79.95M | $71.38M | $66.26M | $65.27M | $65.15M | $59.3M | $59.54M | $58.13M | $56.98M | $51.24M | $51.28M | $49.89M | $49.99M | $44.27M | $46.14M | $47.6M | $41.36M | $35.14M | $35.24M | $33.48M | $32.7M | $28.06M | $26.34M | $28.75M | $32.37M | $29.63M | $27.27M | $24.84M | $24.26M | $21.7M | $19.99M | $19.48M | $19.11M | $16.73M | $16.72M | $14.65M | $14.57M | $13.89M | $12.71M | $11.21M | $11.62M | $9.93M | $9.91M | $21.57M | $8.95M | $7.88M | $5.86M | $5.26M | $5.31M |
| Other Operating Expenses | $63.12M | $57.51M | $59.87M | $53.78M | $50.77M | $48.26M | $47.01M | $45.56M | $43.95M | $41.86M | $41.1M | $37.31M | $36.11M | $34.94M | $34.1M | $33.68M | $32.15M | $30.24M | $29.2M | $26.61M | $24.28M | $23.14M | $22.39M | $18.74M | $14.3M | $17.78M | $17.9M | $18.95M | $16.76M | $15.57M | $15.25M | $13.5M | $12.28M | $10.76M | $10.43M | $9.23M | $8.49M | $7.67M | $7.47M | $6.58M | $5.98M | $4.92M | $4.73M | $4.38M | $3.72M | $3.48M | $3.33M | $2.91M | $2.59M | $2.38M | $2.24M |
Operating Income | $27.81M | $5.1M | $25.75M | $23.68M | $28.21M | $8.12M | $17.04M | $14.76M | $15.84M | $3.31M | $4.74M | $11.12M | $11.21M | $1.09M | $888K | -$1.19M | $2.53M | -$11.65M | -$1.6M | $822K | $5.92M | -$6.08M | -$2.21M | -$4.57M | -$21.91M | $3.54M | $4.97M | $12.95M | $15.8M | $8.16M | $7.46M | $13.08M | $15.64M | $8.73M | $8.77M | $13.48M | $13.71M | $8.06M | $7.83M | $11.77M | $11.02M | $6.74M | $5.03M | $9.22M | $7.48M | -$9.54M | $1.37M | $2.54M | $3.28M | $2.17M | $1.74M |
| -$5.01M | -$5.54M | -$4.21M | -$2.54M | -$3.53M | -$2.87M | -$4.1M | -$29.74M | -$2.29M | -$581K | -$3.24M | -$2.45M | -$3.64M | -$1.85M | -$5.18M | -$2.63M | -$3.13M | -$3.93M | -$5.31M | -$3.8M | -$2.87M | -$4.43M | -$11.25M | -$2.33M | -$2.22M | -$4.54M | -$3.61M | -$4.68M | -$3.58M | -$2.5M | -$4.82M | -$3.89M | -$2.82M | -$2.56M | $124.13M | -$3.12M | -$2.14M | -$2.54M | -$2.02M | -$2.54M | -$2.15M | -$2.09M | -$1.38M | -$1.5M | -$1.32M | -$1.41M | -$2.35M | -$1.78M | -$1.14M | -$938K | -$637K | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | - | - | - | $0 | - | $7K | - | $19K | $19K | $20K | - | $22K | $23K | $23K | - | $0 | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $553K | $548K | $544K | $504K | $548K | $563K | $512K | $498K | $527K | $508K | $476K | $433K | $405K | $403K | $373K | $475K | $315K | $355K | $353K | $350K | $359K | $515K | $118K | $143K | $442K | $112K | $132K | $133K | $97K | $72K | $645K | $592K | $613K | $565K | $499K | $475K | $366K | $303K | $107K | $89K | $91K | $87K | - | $83K | $84K | - | - | - | - | - | - |
| Other Income/Expense | -$4.46M | -$4.99M | -$3.67M | -$2.03M | -$2.99M | -$2.3M | -$3.59M | -$29.24M | -$1.76M | -$73K | -$2.77M | -$2.02M | -$3.23M | -$1.44M | -$4.81M | -$2.15M | -$2.81M | -$3.58M | -$4.96M | -$3.45M | -$2.51M | -$3.91M | -$11.13M | -$2.19M | -$1.77M | -$4.42M | -$3.47M | -$4.54M | -$3.48M | -$2.43M | -$4.18M | -$3.3M | -$2.21M | -$2M | $124.63M | -$2.66M | -$1.8M | -$2.25M | -$1.91M | -$2.47M | -$2.09M | -$2.03M | -$1.38M | -$1.42M | -$1.24M | -$1.41M | -$2.35M | -$1.78M | -$1.14M | -$938K | -$637K |
Income Before Tax | $22.8M | -$439K | $21.54M | $21.15M | $24.68M | $5.25M | $12.94M | -$14.98M | $13.56M | $2.73M | $1.5M | $8.67M | $7.57M | -$755K | -$4.29M | -$3.82M | -$596K | -$15.58M | -$6.91M | -$2.98M | $3.06M | -$10.51M | -$13.46M | -$6.91M | -$24.12M | -$992K | $1.36M | $8.28M | $12.22M | $5.65M | $2.64M | $9.19M | $12.81M | $6.18M | $132.84M | $10.36M | $11.57M | $5.52M | $5.75M | $9.23M | $8.87M | $4.65M | $3.57M | $7.72M | $6.16M | -$11.03M | -$1.13M | $631K | $2.09M | $1.19M | $1.08M |
Income Tax | $5.91M | -$145K | $8.54M | $7.44M | $6.19M | $737K | $3.61M | -$3.87M | $3.17M | $518K | -$5.75M | $529K | $347K | $867K | $6.78M | -$1.51M | $707K | -$4.3M | $3.44M | -$576K | $991K | -$11.08M | $6.86M | -$797K | -$6.09M | $87K | $3.43M | -$3.14M | $1.05M | $2.05M | $3.18M | $2.24M | $2.24M | $1.2M | $143.87M | $2.49M | $3.39M | $1.66M | $292K | $2.44M | $2.32M | $1.3M | $528K | $1.53M | $1.02M | $233K | $296K | $127K | $137K | $102K | $86K |
Net Income | $16.88M | -$294K | $13M | $13.71M | $18.48M | $4.51M | $9.33M | -$11.11M | $10.38M | $2.21M | $7.25M | $8.14M | $7.22M | -$1.62M | -$11.07M | -$2.31M | -$1.3M | -$11.28M | -$10.35M | -$2.4M | $2.07M | $575K | -$20.31M | -$6.11M | -$18.03M | -$1.08M | -$2.07M | $11.42M | $11.17M | $3.61M | -$548K | $6.95M | $10.57M | $4.98M | -$11.03M | $7.87M | $8.18M | $3.86M | $5.46M | $6.79M | $6.55M | $3.35M | $3.05M | $6.19M | $5.15M | -$11.26M | -$1.43M | $504K | $1.95M | $1.09M | $997K |
Minority Interests | -$1.2M | $4K | -$1.17M | -$1.21M | -$1.34M | -$268K | -$623K | $898K | -$714K | -$174K | -$30K | -$509K | -$275K | $88K | $354K | $287K | $115K | $1.12M | $619K | $224K | -$121K | $734K | $886K | $551K | $1.82M | $119K | -$20K | -$1.08M | -$2.14M | -$1.06M | -$410K | -$1.92M | -$2.97M | -$1.47M | -$1.43M | -$2.87M | -$3.31M | -$1.6M | -$1.54M | -$3.02M | -$3.25M | -$1.89M | -$1.8M | -$4.67M | -$4.03M | -$1.41M | - | $0 | $0 | $0 | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $15.68M | -$290K | $11.83M | $12.5M | $17.15M | $4.25M | $8.71M | -$10.21M | $9.67M | $2.04M | $7.22M | $7.63M | $6.95M | -$1.53M | -$10.72M | -$2.02M | -$1.19M | -$10.16M | -$9.73M | -$2.18M | $1.94M | $1.31M | -$19.43M | -$5.56M | -$16.21M | -$960K | -$2.09M | $10.34M | $9.03M | $2.55M | -$958K | $5.03M | $7.6M | $3.51M | -$12.46M | $5M | $4.88M | $2.27M | $3.92M | $3.77M | $3.3M | $1.46M | $1.25M | $1.53M | $1.12M | -$12.67M | -$1.43M | $504K | $1.95M | $1.09M | $997K |
Shares Outstanding (Basic) | 40.36M | 40.29M | 40.25M | 40.25M | 40.23M | 40.12M | 40.05M | 40.01M | 39.75M | 39.52M | 39.47M | 39.46M | 39.42M | 39.33M | 39.28M | 39.27M | 39.23M | 39.16M | 39.14M | 39.14M | 39.11M | 38.95M | - | 38.25M | 37.31M | 34.44M | 33.88M | 31.96M | 30.12M | 29.56M | 29.41M | 28.95M | 27.8M | 27.04M | 26.31M | 26.02M | 25.8M | 25.38M | 24.9M | 24.02M | 22.55M | 20.35M | 16.59M | 13.76M | 12.06M | 11.95M | 11.23M | 1.25M | 1.25M | 1.25M | - |
Shares Outstanding (Diluted) | 41.87M | 40.29M | 41.83M | 41.87M | 41.82M | 41.86M | 41.87M | 40.01M | 41.48M | 41.26M | 43.94M | 43.98M | 43.89M | 39.33M | 39.28M | 39.27M | 39.23M | 39.16M | 39.14M | 39.14M | 43.79M | 42.79M | - | 38.25M | 37.31M | 34.44M | 33.88M | 32.92M | 31.02M | 30.39M | 29.41M | 29.88M | 28.75M | 27.82M | 26.31M | 26.48M | 26.31M | 25.96M | 36.86M | 24.55M | 23.05M | 20.81M | 17.32M | 14.79M | 13.34M | 11.95M | 11.23M | 1.25M | 1.25M | 1.25M | - |
EPS (Basic) | $0.39 | -$0.01 | $0.29 | $0.31 | $0.43 | $0.11 | $0.22 | -$0.26 | $0.24 | $0.05 | $0.17 | $0.19 | $0.18 | -$0.04 | -$0.27 | -$0.05 | -$0.03 | -$0.26 | -$0.25 | -$0.06 | $0.05 | $0.03 | - | -$0.15 | -$0.43 | -$0.03 | -$0.06 | $0.32 | $0.30 | $0.09 | -$0.03 | $0.17 | $0.27 | $0.13 | -$0.55 | $0.19 | $0.19 | $0.09 | $0.16 | $0.16 | $0.15 | $0.07 | $0.08 | $0.11 | $0.09 | -$1.06 | -$0.13 | $0.40 | $1.56 | $0.87 | - |
EPS (Diluted) | $0.37 | -$0.01 | $0.28 | $0.30 | $0.41 | $0.10 | $0.21 | -$0.26 | $0.23 | $0.05 | $0.15 | $0.19 | $0.16 | -$0.04 | -$0.27 | -$0.05 | -$0.03 | -$0.26 | -$0.25 | -$0.06 | $0.05 | $0.01 | - | -$0.15 | -$0.43 | -$0.03 | -$0.06 | $0.31 | $0.29 | $0.08 | -$0.03 | $0.17 | $0.26 | $0.13 | -$0.55 | $0.19 | $0.19 | $0.09 | $0.15 | $0.15 | $0.14 | $0.07 | $0.07 | $0.10 | $0.08 | -$1.06 | -$0.13 | $0.40 | $1.56 | $0.87 | - |
EBIT | $23.35M | $109K | $22.08M | $21.65M | $25.22M | $5.81M | $13.45M | -$14.48M | $14.08M | $3.24M | $1.98M | $9.1M | $7.98M | -$352K | -$3.92M | -$3.34M | -$281K | -$15.22M | -$6.56M | -$2.63M | $3.42M | -$9.99M | -$13.34M | -$6.76M | -$23.68M | -$880K | $1.49M | $8.41M | $12.32M | $5.73M | $3.28M | $9.78M | $13.42M | $6.74M | $133.34M | $10.84M | $11.94M | $5.82M | $5.86M | $9.32M | $8.96M | $4.74M | $5.03M | $7.8M | $6.24M | -$9.54M | $1.37M | $2.54M | $3.28M | $2.17M | $1.74M |
EBITDA | $61.66M | $37.48M | $56.03M | $54.38M | $58.17M | $38.24M | $46.65M | $44.52M | $45.17M | $32.48M | $33.03M | $38.13M | $37.13M | $25.69M | $22.91M | $19.33M | $21.51M | $5.25M | $14.26M | $16.33M | $20.82M | $7.99M | $9.6M | $8.29M | -$9.06M | $15.57M | $17.33M | $23.78M | $26.04M | $17.69M | $16M | $20.96M | $23.01M | $15.24M | $142.93M | $19.11M | $18.99M | $12.82M | $13.1M | $15.51M | $14.45M | $9.87M | $9.35M | $11.86M | $9.93M | -$5.93M | $5.46M | $5.81M | $5.76M | $4.34M | $3.45M |