Southern First Bancshares, Inc.(SFST:US)
Market Cap$566.31M
Key Metrics
Price$59.81
Revenue (TTM)$132.64M
Holders Revenue (TTM)-
Gross Profit (TTM)-
Earnings (TTM)$39.6M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield-
Holders Yield-
Cash on hand$102.59M
Total Assets$4.7B
Net Assets$452.27M
Total Debt$253.4M
Key Metrics
Price$59.81
Revenue (TTM)$132.64M
Holders Revenue (TTM)-
Gross Profit (TTM)-
Earnings (TTM)$39.6M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield-
Holders Yield-
Cash on hand$102.59M
Total Assets$4.7B
Net Assets$452.27M
Total Debt$253.4M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $35.88M | $33.8M | $31.84M | $31.13M | $28.63M | $26.5M | $25.21M | $23.77M | $23.05M | $21.31M | $21.39M | $22.1M | $21.56M | $22.47M | $25.43M | $28.13M | $27.54M | $26.09M | $24.53M | $26.41M | $25.05M | $24.31M | $18.09M | $25.56M | $26.61M | $20.21M | $22.63M | $21.68M | $20.63M | $18.81M | $18.47M | $18.03M | $17.38M | $16.46M | $15.74M | $15.85M | $14.91M | $13.66M | $13.42M | $13.9M | $13.66M | $12.87M | $12.17M | $11.96M | $11.61M | $11.21M | $10.57M | $10.05M | $9.59M | $8.61M | $8.64M | $8.42M | $8.01M | $7.76M | $7.68M | $7.99M | $7.12M | $6.97M | $6.98M | $6.7M | $6.45M | $6M | $5.43M | $5.83M | $6.5M | $5.37M | $5.33M | $5.48M | $5.44M | $4.88M | $4.69M | $3.42M | $5.15M | $4.7M | $4.66M | $4.67M | $4.3M | $4.38M | $3.91M | $3.81M | $3.7M | $3.52M | $3.57M | $3.31M | $3.14M | $2.89M | $2.78M | $2.38M | $2.16M | $2.1M | $1.85M | $1.68M | $1.51M | $1.49M | $1.54M | $1.42M | $1.17M | $1.05M | $988.05K | $858.3K | $738.06K | $656.89K | $599.11K | $492.68K | $369.41K | $221.79K |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $13.53M | $13.27M | $11.87M | $12.67M | $12.98M | $12.69M | $12.02M | $12.13M | $12.64M | $12.18M | $5.62M | $11.77M | $11.52M | $11.41M | $5.82M | $12.22M | $10.61M | $9.98M | $9.73M | $10.92M | $10.59M | $8.31M | $2.13M | $8.25M | $7.83M | $8.01M | $8.56M | $9.12M | $8.96M | $8.32M | $8.16M | $8.03M | $7.72M | $7.1M | $6.52M | $6.95M | $6.84M | $6.52M | $5.82M | $6.06M | $5.9M | $5.61M | $5.47M | $5.33M | $5.11M | $5.3M | $4.74M | $4.5M | $4.54M | $4.4M | $4.18M | $4.09M | $4.03M | $3.95M | $3.67M | $3.63M | $3.38M | $3.49M | $3.21M | $3.33M | $3.31M | $3.07M | $3.32M | $2.71M | $3.13M | $3.08M | $2.88M | $2.94M | $3.18M | $2.65M | $1.8M | $1.78M | $1.97M | $1.85M | $1.15M | $1.69M | $1.65M | $1.53M | $871.13K | $1.19M | $1.16M | $1.17M | $1.04M | $942.69K | $913.88K | $885.07K | $789.91K | $674.1K | $675.56K | $649.92K | $557K | $539.11K | $531.96K | $514.63K | $489.69K | $479.01K | $467.81K | $455.92K | $443.9K | $406.44K | $396.39K | $348.54K | $247.47K | $275.71K | $265.99K | $247.32K | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $13.53M | $13.27M | $11.87M | $12.67M | $12.98M | $12.69M | $12.02M | $12.13M | $12.64M | $12.18M | $5.62M | $11.77M | $11.52M | $11.41M | $5.82M | $12.22M | $10.61M | $9.98M | $9.73M | $10.92M | $10.59M | $8.31M | $2.13M | $8.25M | $7.83M | $8.01M | $8.56M | $9.12M | $8.96M | $8.32M | $8.16M | $8.03M | $7.72M | $7.1M | $6.52M | $6.95M | $6.84M | $6.52M | $5.82M | $6.06M | $5.9M | $5.61M | $5.47M | $5.33M | $5.11M | $5.3M | $4.74M | $4.5M | $4.54M | $4.4M | $4.18M | $4.09M | $4.03M | $3.95M | $3.67M | $3.63M | $3.38M | $3.49M | $3.21M | $3.33M | $3.31M | $3.07M | $3.32M | $2.71M | $3.13M | $3.08M | $2.88M | $2.94M | $3.18M | $2.65M | $1.8M | $1.78M | $1.97M | $1.85M | $1.15M | $1.69M | $1.65M | $1.53M | $871.13K | $1.19M | $1.16M | $1.17M | $1.04M | $942.69K | $913.88K | $885.07K | $789.91K | $674.1K | $675.56K | $649.92K | $557K | $539.11K | $531.96K | $514.63K | $489.69K | $479.01K | $467.81K | $455.92K | $443.9K | $406.44K | $396.39K | $348.54K | $247.47K | $275.71K | $265.99K | $247.32K |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $14.46M | $12.48M | $12.77M | $11.33M | $8.59M | $6.91M | $6.89M | $5.73M | $3.91M | $3.38M | $5.34M | $5.29M | $3.26M | $3.54M | $7.09M | $11.14M | $9.59M | $10.3M | $15.66M | $18.37M | $13.46M | $13.32M | $11.1M | $2.94M | $6.14M | $3.64M | $9.11M | $9.54M | $8.96M | $7.86M | $7.48M | $7.45M | $7M | $6.76M | $6.67M | $6.55M | $5.65M | $4.8M | $5.14M | $5.27M | $5.23M | $4.72M | $4.23M | $4.22M | $3.96M | $3.13M | $2.91M | $2.66M | $2.32M | $1.84M | $2.04M | $2.13M | $1.96M | $1.41M | $1.67M | $1.84M | $1.19M | $987K | $566K | $675K | $915K | $765K | $621K | $447K | $71K | -$57K | $36K | $533K | $499K | $696K | $366K | -$274K | $1.27M | $1.12M | $1.13M | $1.43M | $1.1M | $1.41M | $1.52M | $1.55M | $1.53M | $1.33M | $169.4K | $1.5M | $1.33M | $1.06M | $1.14M | $817.78K | $667.51K | $625.73K | $551.7K | $431.42K | $370.09K | $269.23K | - | - | - | - | $6.06K | -$9.54K | - | - | -$73.62K | - | -$239.5K | - |
Income Tax | $3.27M | $2.6M | $2.91M | $2.67M | $2.01M | $1.65M | $1.27M | $1.35M | $909K | $862K | $1.17M | $1.2M | $800K | $836K | $1.6M | $2.73M | $2.35M | $2.33M | $3.65M | $4.36M | $3.13M | $2.95M | $2.5M | $721K | $1.46M | $810K | $1.92M | $2.13M | $1.72M | $1.86M | $1.7M | $1.66M | $1.49M | $1.54M | $4.59M | $2.3M | $2.05M | $1.69M | $1.85M | $1.84M | $1.93M | $1.72M | $1.38M | $1.49M | $1.4M | $1.1M | $928K | $834K | $757K | $594K | $601K | $714K | $657K | $444K | $541K | $618K | $374K | $299K | $127K | $192K | $287K | $228K | $181K | $110K | -$23K | -$75K | -$116K | $109K | $144K | $209K | -$4K | -$148K | $406K | $372.1K | $362.91K | $478.38K | $348.21K | $451.52K | $452.95K | $532.49K | $557.53K | $483.93K | $64.37K | $568.36K | $503.6K | $404.61K | $431.41K | $310.88K | $253.66K | $237.78K | $209.65K | $163.94K | $140.63K | $102.31K | - | - | - | - | -$5K | -$17K | - | - | $36K | - | -$74K | - |
Net Income | $11.2M | $9.89M | $9.86M | $8.66M | $6.58M | $5.27M | $5.63M | $4.38M | $3M | $2.52M | $4.17M | $4.1M | $2.46M | $2.7M | $5.49M | $8.41M | $7.24M | $7.97M | $12.01M | $14.02M | $10.32M | $10.37M | $8.6M | $2.22M | $4.68M | $2.83M | $7.2M | $7.41M | $7.24M | $6.01M | $5.78M | $5.78M | $5.51M | $5.21M | $2.08M | $4.25M | $3.6M | $3.11M | $3.29M | $3.43M | $3.31M | $3.01M | $2.85M | $2.73M | $2.56M | $2.03M | $1.98M | $1.83M | $1.57M | $1.25M | $1.44M | $1.42M | $1.3M | $961K | $1.13M | $1.23M | $815K | $688K | $439K | $483K | $628K | $537K | $440K | $337K | $94K | $18K | $152K | $424K | $355K | $487K | $370K | -$126K | $862K | $746.63K | $769.69K | $956.56K | $751.13K | $958.06K | $1.07M | $1.02M | $969.96K | $841.9K | $105.03K | $927.32K | $821.66K | $660.15K | $703.88K | $506.91K | $413.85K | $387.95K | $342.05K | $267.48K | $229.46K | $166.93K | $328.85K | $259.63K | $121.13K | $42.81K | $11.06K | $7.46K | -$59.46K | -$78.24K | -$109.62K | -$112.32K | -$165.5K | -$274.12K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | -$20K | $0 | $180K | $10K | $73K | $72K | $70K | $69K | $68K | $828K | $66K | $116K | -$124K | $721K | -$127K | -$127K | -$42K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $11.2M | $9.89M | $9.86M | $8.66M | $6.58M | $5.27M | $5.63M | $4.38M | $3M | $2.52M | $4.17M | $4.1M | $2.46M | $2.7M | $5.49M | $8.41M | $7.24M | $7.97M | $12.01M | $14.02M | $10.32M | $10.37M | $8.6M | $2.22M | $4.68M | $2.83M | $7.2M | $7.41M | $7.24M | $6.01M | $5.78M | $5.78M | $5.51M | $5.21M | $2.08M | $4.25M | $3.6M | $3.11M | $3.29M | $3.43M | $3.31M | $3.01M | $2.85M | $2.73M | $2.56M | $2.03M | $1.98M | $1.83M | $1.57M | $1.25M | $1.44M | $1.42M | $1.3M | $981K | $1.13M | $1.05M | $805K | $615K | $367K | $413K | $559K | $469K | -$388K | $271K | -$22K | $142K | -$569K | $551K | $482K | $529K | $370K | -$126K | $862K | $746.63K | $769.69K | $956.56K | $751.13K | $958.06K | $1.07M | $1.02M | $969.96K | $841.9K | $105.03K | $927.32K | $821.66K | $660.15K | $703.88K | $506.91K | $413.85K | $387.95K | $342.05K | $267.48K | $229.46K | $166.93K | $328.85K | $259.63K | $121.13K | $42.81K | $11.06K | $7.46K | -$59.46K | -$78.24K | -$109.62K | -$112.32K | -$165.5K | -$274.12K |
Shares Outstanding (Basic) | 9.18M | 8.16M | 8.05M | 8.03M | 8.12M | 8.08M | 8.02M | 8.06M | 8.13M | 8.11M | 8.06M | 8.05M | 8.05M | 8.03M | 7.97M | 7.97M | 7.95M | 7.93M | 7.88M | 7.87M | 7.85M | 7.81M | 7.74M | 7.73M | 7.72M | 7.68M | 7.61M | 7.55M | 7.5M | 7.46M | - | 7.4M | 7.37M | 7.34M | - | 7.28M | 6.99M | 6.44M | - | 6.32M | 6.3M | 6.27M | - | 6.21M | 6.23M | 6.23M | - | 4.83M | 4.76M | 4.61M | - | 4.27M | 4.27M | 4.26M | - | 4.23M | 4.23M | 4.22M | - | 4.2M | 4.2M | 4.19M | - | 4.18M | 4.18M | 4.16M | - | 4.06M | 4.05M | 4.05M | - | 4M | 3.98M | 3.95M | - | 3.92M | 3.91M | 3.9M | - | 3.9M | 3.9M | 3.9M | - | 3.89M | 3.89M | 3.88M | - | 2.62M | 2.53M | 2.53M | - | 2.53M | 2.53M | 2.53M | - | 2.53M | 2.53M | 2.53M | - | 2.52M | 2.53M | 2.53M | - | 2.53M | 2.53M | 2.53M |
Shares Outstanding (Diluted) | 9.32M | 8.29M | 8.12M | 8.08M | 8.13M | 8.11M | 8.1M | 8.09M | 8.14M | 8.14M | 8.08M | 8.07M | 8.07M | 8.09M | 8.07M | 8.07M | 8.08M | 8.1M | 8.06M | 8M | 7.99M | 7.94M | 7.84M | 7.82M | 7.82M | 7.83M | 7.81M | 7.78M | 7.76M | 7.74M | - | 7.75M | 7.75M | 7.73M | - | 7.67M | 7.37M | 6.83M | - | 6.74M | 6.7M | 6.66M | - | 6.58M | 6.53M | 6.51M | - | 5.05M | 5.04M | 4.88M | - | 4.49M | 4.42M | 4.37M | - | 4.35M | 4.44M | 4.27M | - | 4.33M | 4.3M | 4.29M | - | 4.18M | 4.18M | 4.16M | - | 4.14M | 4.05M | 4.06M | - | 4M | 4.24M | 4.24M | - | 4.31M | 4.31M | 4.32M | - | 4.3M | 4.31M | 4.32M | - | 4.29M | 4.28M | 4.27M | - | 2.99M | 2.91M | 2.94M | - | 2.76M | 2.76M | 2.69M | - | 2.6M | 2.55M | 2.53M | - | 2.52M | 2.53M | 2.53M | - | 2.53M | 2.53M | 2.53M |
EPS (Basic) | $1.22 | $1.21 | $1.23 | $1.08 | $0.81 | $0.65 | $0.70 | $0.54 | $0.37 | $0.31 | $0.51 | $0.51 | $0.31 | $0.34 | $0.69 | $1.06 | $0.91 | $1 | $1.52 | $1.78 | $1.32 | $1.33 | $1.11 | $0.29 | $0.61 | $0.37 | $0.94 | $0.98 | $0.97 | $0.81 | - | $0.78 | $0.75 | $0.71 | - | $0.58 | $0.52 | $0.48 | - | $0.54 | $0.52 | $0.48 | - | $0.44 | $0.41 | $0.33 | - | $0.33 | $0.28 | $0.23 | - | $0.29 | $0.26 | $0.18 | - | $0.20 | $0.14 | $0.09 | - | $0.045 | $0.082 | $0.064 | - | $0.017 | -$0.058 | -$0.074 | - | $0.023 | $0 | $0.09 | - | -$0.03 | $0.22 | $0.19 | - | $0.24 | $0.19 | $0.25 | - | $0.26 | $0.25 | $0.22 | - | $0.24 | $0.21 | $0.17 | - | $0.19 | $0.16 | $0.15 | - | $0.11 | $0.091 | $0.068 | - | $0.10 | $0.05 | $0.018 | - | $0.0046 | $0.023 | -$0.032 | - | -$0.046 | -$0.064 | -$0.11 |
EPS (Diluted) | $1.20 | $1.19 | $1.21 | $1.07 | $0.81 | $0.65 | $0.70 | $0.54 | $0.37 | $0.31 | $0.51 | $0.51 | $0.31 | $0.33 | $0.68 | $1.04 | $0.90 | $0.98 | $1.49 | $1.75 | $1.29 | $1.31 | $1.10 | $0.28 | $0.60 | $0.36 | $0.92 | $0.95 | $0.93 | $0.78 | - | $0.75 | $0.71 | $0.67 | - | $0.55 | $0.49 | $0.46 | - | $0.51 | $0.49 | $0.45 | - | $0.41 | $0.39 | $0.31 | - | $0.31 | $0.26 | $0.22 | - | $0.27 | $0.25 | $0.18 | - | $0.19 | $0.13 | $0.09 | - | $0.045 | $0.082 | $0.055 | - | $0.017 | -$0.058 | -$0.074 | - | $0.023 | $0 | $0.09 | - | -$0.03 | $0.20 | $0.17 | - | $0.23 | $0.17 | $0.23 | - | $0.24 | $0.23 | $0.20 | - | $0.22 | $0.20 | $0.16 | - | $0.17 | $0.14 | $0.13 | - | $0.096 | $0.082 | $0.064 | - | $0.10 | $0.046 | $0.018 | - | $0.0046 | $0.023 | -$0.032 | - | -$0.046 | -$0.064 | -$0.11 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |