SFL Corporation Ltd.(SFL:US)
Market Cap$1.644B
Key Metrics
Price$12.36
Revenue (TTM)$706.4M
Holders Revenue (TTM)$115.51M
Gross Profit (TTM)$184.31M
Earnings (TTM)$31.52M
EBITDA (TTM)$430.25M
Op. Margin (TTM)25.07%
Dividend Yield7.03%
Holders Yield7.03%
Cash on hand$127.56M
Total Assets$3.555B
Net Assets$964.83M
Total Debt$2.502B
Key Metrics
Price$12.36
Revenue (TTM)$706.4M
Holders Revenue (TTM)$115.51M
Gross Profit (TTM)$184.31M
Earnings (TTM)$31.52M
EBITDA (TTM)$430.25M
Op. Margin (TTM)25.07%
Dividend Yield7.03%
Holders Yield7.03%
Cash on hand$127.56M
Total Assets$3.555B
Net Assets$964.83M
Total Debt$2.502B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $172.9M | $170.69M | $175.21M | $187.61M | $185.3M | $224.95M | $252.71M | $187.19M | $226.77M | $206.55M | $201.75M | $156.57M | $171.15M | $194.23M | $163.25M | $153.3M | $197.82M | $152.06M | $130.57M | $116.76M | $109.13M | $114.91M | $96.91M | $99.6M | $121.9M | $119.88M | $111.53M | $110.9M | $116.54M | $118.57M | $102.21M | $96.8M | $85.85M | $96.1M | $87.24M | $94.22M | $92.79M | $97.85M | $93.02M | $103.99M | $115.02M | $113.91M | $108.4M | $92.03M | $88.55M | $88.66M | $82.63M | $72.99M | $81.77M | $71.7M | $66.5M | $65.99M | $63.35M | $77.65M | $43.76M | $83.63M | $84.12M | $76.06M | $73.25M | $73.75M | $72.33M | $71.17M | $73.94M | $80.75M | $110.43M | $104.83M | $80.24M | $88.19M | $96.81M | $101.28M | $114.3M | $120.88M | $121.89M | $122.27M | $93.43M | $100.88M | $86.54M | $127.84M | $121.8M | $90.9M | $84.12M | $141.94M | $118.4M | $94.31M | $82.86M | $151.48M | $121.07M | $109.76M | $109.76M |
Cost of Revenue | $122.04M | $127.25M | $125.84M | $146.97M | $136.71M | $164.79M | $156.26M | $123.33M | $138.11M | $132.77M | $138.37M | $115.68M | $121M | $120.06M | $98.25M | $86.44M | $120.06M | $85.06M | $77.73M | $67.4M | -$64.87M | $65.91M | $66.95M | $66.5M | $67.56M | $63.28M | $63.37M | $62.25M | $61.91M | $64.63M | $60M | $54.97M | $53.03M | $55.74M | $54.73M | $54.49M | $54.98M | $56.74M | $58.45M | $57.54M | $57.58M | $55.07M | $54.07M | $43.83M | $45.94M | $49.66M | $47.8M | $45.4M | $44M | $46.45M | $41.95M | $38.2M | $37.36M | $38.97M | $25.36M | $36.68M | $21.66M | $20.89M | $19.85M | $0 | $20.43M | $20.6M | $19.61M | $0 | $21.04M | $22.01M | $22.4M | $23.44M | $23.75M | $25.51M | $24.95M | $24.67M | $0 | $26.41M | $25.93M | $25.49M | $29.33M | $30.65M | $30.63M | $30.17M | $28.25M | $28.11M | $32.57M | $27.35M | $25.82M | $24.72M | $24.41M | $28.67M | - |
Gross Profit | $50.86M | $43.44M | $49.37M | $40.64M | $48.59M | $60.16M | $96.46M | $63.87M | $88.65M | $73.78M | $63.38M | $40.89M | $50.14M | $74.17M | $65M | $66.86M | $77.76M | $67M | $52.84M | $49.36M | $174M | $49.01M | $29.95M | $33.1M | $54.33M | $56.6M | $48.15M | $48.65M | $54.64M | $53.94M | $42.21M | $41.82M | $32.82M | $40.37M | $32.51M | $39.73M | $37.8M | $41.11M | $34.57M | $46.45M | $57.45M | $58.85M | $54.33M | $48.19M | $42.61M | $39M | $34.83M | $27.59M | $37.77M | $25.25M | $24.55M | $27.79M | $25.99M | $38.69M | $18.39M | $46.95M | $62.46M | $55.17M | $53.4M | $73.75M | $51.9M | $50.57M | $54.33M | $80.75M | $89.39M | $82.83M | $57.83M | $64.75M | $73.06M | $75.78M | $89.35M | $96.21M | $121.89M | $95.87M | $67.5M | $75.39M | $57.21M | $97.19M | $91.17M | $60.73M | $55.87M | $113.83M | $85.83M | $66.96M | $57.04M | $126.76M | $96.66M | $81.08M | - |
| $6.01M | $4.75M | $3.93M | $4.38M | $3.83M | $1.18M | $2.85M | $3.04M | $3.16M | $1.69M | $1.66M | $3.45M | $2.87M | $1.83M | $1.64M | $3.78M | $3.38M | $3.5M | $1.68M | $4.26M | -$2.19M | $2.68M | $1.13M | $2.53M | $5.48M | $4.16M | $4.04M | $4.51M | $5.58M | $5.93M | $1.19M | $4.94M | $2.01M | $3.62M | $1.42M | $4.19M | $1.57M | $4.67M | $1.73M | $4.79M | $228K | $3.95M | -$880K | $5.5M | $293K | $4.84M | $1.28M | $4.58M | $1.28M | $5.15M | $1.42M | $4.66M | $1.8M | $3.87M | $2.13M | $3.69M | $2.2M | $1.9M | $2.41M | $22.46M | $3.02M | $2.22M | $1.63M | $22.42M | -$25.2M | $3M | $4.07M | $2.36M | $26.75M | $2.58M | $1.72M | $2.84M | $28.02M | $109.6M | $1.48M | -$2.63M | $22.75M | $133.73M | $1.22M | $770K | -$611K | $826K | $536K | $217K | $868K | $983K | $1.32M | $757K | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $7.6M | $4.75M | $3.93M | $4.38M | $5.28M | $4.82M | $4.93M | $5.36M | $5.46M | $3.79M | $3.33M | $3.45M | $5M | $3.38M | $3.18M | $3.78M | $3.38M | $3.5M | $3.03M | $4.26M | -$2.19M | $2.68M | $2.68M | $2.53M | $3.51M | $2.24M | $2.06M | $2.56M | $3.35M | $2.05M | $1.96M | $2.63M | $2.53M | $1.72M | $1.7M | $1.86M | $2.15M | $2.05M | $2.24M | $2M | $2.79M | $1.16M | $1.43M | $2.31M | $1.84M | $1.77M | $1.82M | $1.84M | $2.18M | $1.85M | $1.79M | $1.94M | $1.97M | $2.34M | $2.13M | $2.27M | $2.2M | $1.9M | $2.41M | $22.46M | $3.02M | $2.22M | $1.63M | $22.42M | $2.61M | $3M | $4.07M | $2.36M | $3M | $2.58M | $1.72M | $2.84M | $2.7M | $2.58M | $1.48M | $1.71M | $2.02M | $3.91M | $1.22M | $937K | $521K | $826K | $536K | $217K | $868K | $983K | $1.32M | $757K | - |
| Other Operating Expenses | -$1.59M | - | - | - | -$1.44M | -$3.64M | -$2.08M | -$2.33M | -$2.3M | -$2.11M | -$1.67M | - | -$2.12M | -$1.55M | -$1.54M | - | - | - | -$1.35M | - | - | - | -$1.55M | - | $1.97M | $1.92M | $1.98M | $1.95M | $2.23M | $3.88M | -$776K | $2.32M | -$520K | $1.9M | -$286K | $2.34M | -$581K | $2.62M | -$507K | $2.79M | -$2.56M | $2.79M | -$2.31M | $3.19M | -$1.54M | $3.06M | -$535K | $2.75M | -$901K | $3.3M | -$372K | $2.71M | -$172K | $1.53M | - | $1.42M | - | - | - | - | - | - | - | - | -$27.81M | - | - | - | $23.75M | - | - | - | $25.32M | $107.02M | - | -$4.33M | $20.73M | $129.82M | - | -$167K | -$1.13M | - | - | - | - | - | - | - | - |
Operating Income | $44.85M | $43.51M | $48.18M | $40.55M | $44.76M | $58.57M | $93.6M | $60.89M | $85.43M | $71.82M | $62.05M | $42.03M | $47.53M | $72.75M | $62.89M | $63.08M | $74.38M | $63.5M | $52.11M | $45.11M | $176.19M | $46.33M | $29.96M | $30.57M | $50.82M | $54.36M | $46.09M | $46.09M | $51.29M | $51.89M | $41.03M | $39.2M | $30.81M | $38.64M | $31.09M | $37.88M | $36.23M | $39.06M | $32.84M | $44.45M | $57.22M | $57.69M | $55.21M | $45.88M | $42.31M | $37.23M | $33.55M | $25.75M | $36.48M | $23.4M | $23.13M | $25.85M | $24.19M | $36.34M | $2.68M | $44.68M | $46M | $39.68M | $38.02M | $38.75M | $38.07M | $38.71M | $44.19M | $50.2M | $78.88M | $72.19M | $46.14M | $54.86M | $62.61M | $65.67M | $80.3M | $86.18M | $87.87M | -$22.1M | $59.94M | $70.49M | $52.19M | -$39.39M | $86.32M | $56.32M | $52.12M | -$6.72M | $80.11M | $61.92M | $51.52M | $14.16M | $87.65M | $69.43M | $109.76M |
| -$18.49M | -$47.46M | -$40.41M | -$39.32M | -$78.01M | -$32.28M | -$45.47M | -$37.83M | -$36.69M | -$38.84M | -$30.14M | -$19.72M | -$39.85M | -$20.22M | -$12.26M | -$4.25M | -$25.93M | $18.11M | -$13.69M | -$23.68M | -$8.72M | -$209.44M | -$11.7M | -$16.02M | -$135.9M | -$28.79M | -$40.3M | -$16.02M | -$15.46M | -$44.54M | -$11.3M | -$21.11M | -$4.48M | -$16.66M | $58K | -$15.43M | -$1.6M | -$7.91M | $2.11M | -$2.85M | -$7.54M | -$603K | -$6.94M | $25.25M | -$6.35M | -$9.03M | $3.82M | -$646K | $6.93M | -$1.79M | -$6.97M | $1.93M | $10.78M | $16.28M | $31.88M | $17.96M | -$9.27M | -$3.39M | -$10.57M | -$3.13M | -$5.97M | -$58.6M | -$9.56M | -$6.46M | -$21.93M | -$9.74M | -$12.18M | -$1.32M | -$19.96M | -$85.39M | -$32.87M | -$25.49M | -$34.85M | $415K | -$39.38M | -$31M | -$27.6M | $892K | -$15.99M | $12.81M | $8.54M | $2.64M | $9.5M | -$6.69M | $12.03M | $5.31M | -$10.55M | $7.05M | - | |
| Non-Operating Interest Income | $5.59M | $5.84M | $4.21M | $4.01M | $3.01M | $7.57M | $454K | $6.56M | $5.84M | $5.97M | $6.25M | $10.03M | $3.21M | $5.23M | $3.94M | $5.53M | $3.51M | $1.38M | $5.27M | $2.3M | $2.04M | $1.57M | $20.87M | $22.72M | $4.44M | $5.06M | $4.72M | $5.26M | $5.03M | $5.72M | $12.07M | $4.32M | $9.83M | $4.53M | $10.36M | $4.82M | $9.28M | $6.35M | $5M | $5.32M | $5.07M | $8.98M | $9.85M | $11.1M | $9.21M | $10.1M | $8.97M | $11.68M | $9.71M | $8.13M | $8.37M | $7.44M | $8.92M | $7.25M | $6.86M | $6.79M | $1.38M | $6.32M | $6.26M | $181K | $5M | $5.05M | $15.66M | $213K | $187K | $64K | $28K | $63K | $86K | $1.07M | $498K | $1.08M | $827K | - | $1.01M | $2.87M | $1.44M | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $38.14M | $42.94M | $45.77M | $47.44M | $47.19M | $45M | $46.45M | $45.3M | $42.88M | $41.91M | $41.79M | $36.35M | $46.67M | $34.83M | $27.84M | $24.87M | $34.83M | $22.81M | $23.22M | $22.49M | $21.87M | $31.71M | $28.04M | $32.43M | $34.22M | $34.84M | $34.15M | $33.68M | $34.31M | $31.04M | $30.16M | $23.96M | $20.86M | $20.09M | $21.7M | $20.87M | $18.74M | $16.5M | $14.76M | $14.73M | $14.88M | $14.8M | $14.53M | $14.47M | $15.18M | $19M | $18.66M | $19.22M | $17.93M | $18.6M | $18.44M | $18.28M | $20.6M | $22.35M | $26.4M | $21.64M | $22.93M | $28.08M | $25.6M | $25.05M | $24.65M | $25.33M | $24.88M | $24.17M | $27.06M | $27.27M | $27.98M | $29.36M | $32.47M | $33.89M | $29.97M | $29.87M | $33.47M | - | $26.53M | $37.13M | $32.06M | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $14.06M | -$10.36M | $1.15M | $4.1M | -$33.83M | $5.15M | $524K | $905K | $346K | -$2.9M | $5.4M | $6.6M | $3.61M | $9.38M | $11.65M | $15.1M | $5.39M | $39.54M | $4.26M | -$3.49M | $11.12M | -$179.3M | -$4.53M | -$6.31M | -$106.12M | $993K | -$10.86M | $12.4M | $13.81M | -$19.22M | $6.79M | -$1.48M | $6.55M | -$1.09M | $11.39M | $625K | $7.86M | $2.24M | $11.87M | $6.56M | $2.27M | $5.21M | -$2.27M | $28.62M | -$384K | -$128K | $13.51M | $6.9M | $15.15M | $8.68M | $3.11M | $12.77M | $22.45M | $31.38M | $51.42M | $32.8M | $12.29M | $18.36M | $8.78M | $21.74M | $13.67M | -$38.32M | -$340K | $17.49M | $4.95M | $17.47M | $15.77M | $27.98M | $12.43M | -$52.57M | -$3.4M | $3.3M | -$2.21M | $415K | -$13.85M | $3.26M | $3.02M | $892K | -$15.99M | $12.81M | $8.54M | $2.64M | $9.5M | -$6.69M | $12.03M | $5.31M | -$10.55M | $7.05M | - |
Income Before Tax | $26.71M | -$3.9M | $8.5M | $1.93M | -$31.08M | $23.31M | $47.59M | $22.3M | $48.09M | $32.4M | $31.59M | $16.93M | $6.33M | $48.45M | $49.89M | $57.41M | $48.45M | $80.12M | $33.21M | $19.53M | $165.61M | -$165.23M | $15.96M | $11.9M | -$87.05M | $23.64M | $3.82M | $28.12M | $33.59M | $3.47M | $29.73M | $15.77M | $24.66M | $20.09M | $28.73M | $20.11M | $32.28M | $28.53M | $32.27M | $38.81M | $46.8M | $54.29M | $45.49M | $67.94M | $33.11M | $25.14M | $34.59M | $22.36M | $40.73M | $18.3M | $13.46M | $25.06M | $32.38M | $51.1M | $34.56M | $61.23M | $38.95M | $30.16M | $27.45M | $41.47M | - | - | - | $43.61M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $630K | $756K | -$133K | $467K | $792K | $3.12M | $3.07M | $1.66M | $2.78M | $1.03M | $2.29M | - | $0 | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | $0 | - | - | - | $0 | - | $0 | - | $0 | - | $0 | - | $0 | - | $0 | - | $0 | - | $0 | - | $0 | $0 | $0 | - | $0 | $0 | - | $0 | $0 | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $26.08M | -$4.65M | $8.63M | $1.46M | -$31.87M | $20.2M | $44.52M | $20.63M | $45.3M | $31.37M | $29.31M | $16.93M | $6.33M | $48.45M | $49.89M | $57.41M | $48.45M | $80.12M | $33.21M | $19.53M | $165.61M | -$165.23M | $15.96M | $11.9M | -$87.05M | $23.64M | $3.82M | $28.12M | $33.59M | $3.47M | $29.73M | $15.77M | $24.66M | $20.09M | $28.73M | $20.11M | $32.28M | $28.53M | $32.27M | $38.81M | $46.8M | $54.29M | $45.49M | $67.94M | $33.11M | $25.14M | $34.59M | $22.36M | $40.73M | $18.3M | $13.46M | $25.06M | $32.38M | $51.1M | $34.56M | $61.23M | $38.95M | $30.16M | $27.45M | $41.47M | $32.1M | $30.52M | $34.63M | $43.61M | $56.95M | $62.43M | $33.97M | $53.54M | $42.66M | $3.08M | $47.44M | $71.28M | $59.81M | $52.36M | $20.57M | $39.5M | $55.28M | $57.81M | $45.72M | $43.42M | $33.85M | $83.07M | $65.27M | $31.24M | $29.97M | $103.53M | $52.82M | $53.16M | $53.16M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $26.08M | -$4.65M | $8.63M | $1.46M | -$31.87M | $20.2M | $44.52M | $20.63M | $45.3M | $31.37M | $29.31M | $16.93M | $6.33M | $48.45M | $49.89M | $57.41M | $48.45M | $80.12M | $33.21M | $19.53M | $165.61M | -$165.23M | $15.96M | $11.9M | -$87.05M | $23.64M | $3.82M | $28.12M | $33.59M | $3.47M | $29.73M | $15.77M | $24.66M | $20.09M | $28.73M | $20.11M | $32.28M | $28.53M | $32.27M | $38.81M | $46.8M | $54.29M | $45.49M | $67.94M | $33.11M | $25.14M | $34.59M | $22.36M | $40.73M | $18.3M | $13.46M | $25.06M | $32.38M | $51.1M | $34.56M | $61.23M | $38.95M | $30.16M | $27.45M | $41.47M | $32.1M | $30.52M | $34.63M | $43.61M | $56.95M | $62.43M | $33.97M | $53.54M | $42.66M | $3.08M | $47.44M | $71.28M | $59.81M | $52.36M | $20.57M | $39.5M | $55.28M | $57.81M | $45.72M | $43.42M | $33.85M | $83.07M | $65.27M | $31.24M | $29.97M | $103.53M | $52.82M | $53.16M | $53.16M |
Shares Outstanding (Basic) | 132.83M | 132.8M | 132.75M | 132.8M | 133.92M | 133.94M | 131.77M | - | 125.76M | 125.7M | - | - | 126.8M | 126.8M | - | 126.79M | 126.8M | 126.79M | - | 118.49M | 116.34M | 111.2M | - | 107.92M | 107.63M | 107.63M | 107.61M | 107.61M | 107.61M | 107.61M | - | 104.95M | 103.36M | 101.8M | - | 93.5M | 93.51M | 93.5M | - | 93.5M | 93.47M | 93.47M | - | 93.45M | 93.41M | 93.4M | - | 93.29M | 93.27M | 93.26M | - | 86.14M | 85.25M | 84.77M | - | 79.23M | 79.13M | - | 79.13M | 79.13M | 79.13M | - | 79.13M | 79.13M | 78.85M | - | 77.24M | 74.08M | 72.74M | - | 72.74M | 72.74M | 72.74M | - | 72.74M | 72.74M | 72.74M | - | 72.74M | 72.83M | 72.83M | - | 74.61M | 74.84M | 74.61M | - | 75.28M | 73.93M | 73.93M |
Shares Outstanding (Diluted) | 133.51M | 132.8M | 132.75M | 132.8M | 133.92M | 133.94M | 131.77M | - | 126.35M | 125.7M | - | - | 127.01M | 126.8M | - | 126.79M | 126.8M | 126.79M | - | 126.26M | 116.36M | 111.2M | - | 107.92M | 107.63M | 107.63M | 107.61M | 107.61M | 107.61M | 107.61M | - | 104.95M | 105.02M | 101.8M | - | 93.5M | 118.79M | 93.5M | - | 93.5M | 121.41M | 93.47M | - | 93.45M | 118.96M | 93.4M | - | 93.29M | 116.64M | 93.26M | - | 86.14M | 106.99M | 84.77M | - | 79.23M | 79.23M | - | 79.13M | 79.13M | 79.13M | - | 79.13M | 79.13M | 78.85M | - | 77.24M | 76.24M | 72.74M | - | 72.74M | 72.74M | 72.74M | - | 72.74M | 72.74M | 72.74M | - | 72.74M | 72.83M | 72.83M | - | 74.61M | 74.84M | 74.61M | - | 75.28M | 73.93M | 73.93M |
EPS (Basic) | $0.20 | -$0.04 | $0.07 | $0.01 | -$0.24 | $0.15 | $0.34 | - | $0.36 | $0.25 | - | - | $0.05 | $0.38 | - | $0.45 | $0.38 | $0.63 | - | $0.16 | $0.27 | -$1.49 | - | $0.11 | -$0.81 | $0.22 | $0.04 | $0.26 | $0.31 | $0.03 | - | $0.15 | $0.24 | $0.20 | - | $0.22 | $0.35 | $0.31 | - | $0.42 | $0.50 | $0.58 | - | $0.73 | $0.35 | $0.27 | - | $0.24 | $0.44 | $0.20 | - | $0.29 | $0.38 | $0.60 | - | $0.77 | $0.49 | - | $0.35 | $0.52 | $0.41 | - | $0.44 | $0.55 | $0.72 | - | $0.44 | $0.72 | $0.59 | - | $0.65 | $0.98 | $0.82 | - | $0.28 | $0.54 | $0.76 | - | $0.63 | $0.60 | $0.46 | - | $0.87 | $0.42 | $0.40 | - | $0.70 | $0.72 | $0.72 |
EPS (Diluted) | $0.20 | -$0.04 | $0.07 | $0.01 | -$0.24 | $0.15 | $0.34 | - | $0.36 | $0.25 | - | - | $0.05 | $0.38 | - | $0.45 | $0.38 | $0.63 | - | $0.16 | $0.27 | -$1.49 | - | $0.11 | -$0.81 | $0.22 | $0.04 | $0.26 | $0.31 | $0.03 | - | $0.15 | $0.24 | $0.20 | - | $0.22 | $0.32 | $0.31 | - | $0.42 | $0.42 | $0.58 | - | $0.73 | $0.32 | $0.27 | - | $0.24 | $0.40 | $0.20 | - | $0.29 | $0.33 | $0.60 | - | $0.77 | $0.49 | - | $0.35 | $0.52 | $0.41 | - | $0.44 | $0.55 | $0.72 | - | $0.44 | $0.70 | $0.59 | - | $0.65 | $0.98 | $0.82 | - | $0.28 | $0.54 | $0.76 | - | $0.63 | $0.60 | $0.46 | - | $0.87 | $0.42 | $0.40 | - | $0.70 | $0.72 | $0.72 |
EBIT | $64.85M | $39.04M | $54.27M | $49.36M | $16.11M | $68.31M | $94.04M | $67.59M | $90.96M | $74.31M | $73.38M | $53.29M | $53M | $83.28M | $77.73M | $82.28M | $83.28M | $102.93M | $56.44M | $42.01M | $187.48M | -$133.52M | $44M | $44.33M | -$52.83M | $58.49M | $37.97M | $61.8M | $67.9M | $34.51M | $59.89M | $39.72M | $45.52M | $40.18M | $50.43M | $40.98M | $51.02M | $45.03M | $47.03M | $53.54M | $61.68M | $69.09M | $60.01M | $82.42M | $48.29M | $44.14M | $53.25M | $41.58M | $58.66M | $36.9M | $31.91M | $43.35M | $52.98M | $73.45M | $60.96M | $82.86M | $61.88M | $58.23M | $53.05M | $66.52M | $38.07M | $38.71M | $44.19M | $67.78M | $78.88M | $72.19M | $46.14M | $54.86M | $62.61M | $65.67M | $80.3M | $86.18M | $87.87M | -$22.1M | $59.94M | $70.49M | $52.19M | -$39.39M | $86.32M | $56.32M | $52.12M | -$6.72M | $80.11M | $61.92M | $51.52M | $14.16M | $87.65M | $69.43M | $109.76M |
EBITDA | $105.88M | $108.9M | $110.66M | $104.82M | $113.3M | $125.98M | $156.2M | $125.51M | $148.27M | $79.41M | $67.18M | $49.25M | $101.13M | $77.76M | $63.65M | $117.52M | $127.18M | $109.75M | $52.1M | $81.47M | $210.44M | $78.84M | $45.57M | $86.81M | $86.57M | $92.38M | $86.36M | $86.75M | $91.14M | $92.69M | $84.7M | $71.72M | $65.15M | $69.19M | $64.97M | $71.46M | $70.41M | $75.65M | $65.56M | $80.01M | $89.07M | $96.04M | $90.21M | $83.45M | $74.54M | $75.82M | $65.97M | $61.55M | $64.61M | $52.41M | $50.08M | $53.98M | $53.07M | $67.32M | $36.61M | $75.56M | $64.62M | $69.11M | $69.72M | $77.3M | $49.19M | $47.97M | $55.75M | $76.72M | $101.32M | $8.17M | $57.33M | $53.3M | $79.16M | $119.84M | $98.79M | $91.61M | $96.47M | $16.44M | $80.79M | $72.51M | $52.4M | -$13.61M | $107.93M | $47.08M | $47.94M | $42.26M | $75.8M | $73.44M | $44.14M | $81.52M | $105.9M | $73.27M | $109.76M |