SEI Investments Company(SEIC:US)
Market Cap$12.568B
Key Metrics
Price$104.40
Revenue (TTM)$2.368B
Holders Revenue (TTM)$692.65M
Gross Profit (TTM)$1.274B
Earnings (TTM)$738.28M
EBITDA (TTM)$936.36M
Op. Margin (TTM)27.86%
Dividend Yield1.01%
Holders Yield5.51%
Cash on hand$363.15M
Total Assets$3.275B
Net Assets$2.757B
Total Debt$69.49M
Key Metrics
Price$104.40
Revenue (TTM)$2.368B
Holders Revenue (TTM)$692.65M
Gross Profit (TTM)$1.274B
Earnings (TTM)$738.28M
EBITDA (TTM)$936.36M
Op. Margin (TTM)27.86%
Dividend Yield1.01%
Holders Yield5.51%
Cash on hand$363.15M
Total Assets$3.275B
Net Assets$2.757B
Total Debt$69.49M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $622.18M | $607.93M | $578.51M | $559.6M | $551.34M | $557.19M | $537.4M | $518.99M | $511.58M | $484.86M | $476.76M | $489.06M | $469.12M | $456.59M | $471.33M | $481.67M | $581.44M | $501.65M | $485.32M | $475.65M | $455.69M | $443.72M | $424.93M | $400.65M | $414.76M | $423.23M | $416.25M | $409.59M | $400.82M | $405.06M | $408.68M | $404.83M | $405.6M | $408.22M | $386.02M | $372.33M | $359.98M | $368.81M | $354.64M | $343.83M | $334.26M | $335.4M | $335.62M | $337.75M | $325.44M | $322.76M | $322.05M | $318.82M | $302.39M | $299.02M | $280.66M | $274.57M | $271.88M | $261.64M | $251.75M | $241.24M | $237.9M | $226.25M | $233.23M | $237.76M | $232.49M | $231.4M | $219.51M | $228.39M | $221.54M | $284M | $275.93M | $252.01M | $248.61M | $268.4M | $316.09M | $329.52M | $333.91M | $353.41M | $349.64M | $343.26M | $322.73M | $315.51M | $298.08M | $285.02M | $277.13M | $203.59M | $193.66M | $190.08M | $185.68M | $182.97M | $172.98M | $169.16M | $167.16M | $171.02M | $161.06M | $156.23M | $152.84M | $149.44M | $153.32M | $158.85M | $159.22M | $164.83M | $163.4M | $168.48M | $161.3M | $157.99M | $155.63M | $146.44M | $138.75M | $123.1M | $117.2M | $111.62M | $104.32M | $108.2M | $90.5M | $85.4M | $81.9M | $84.2M | $74.3M | $70.7M | $63.5M | $62.9M | $60.2M | $61.5M | $63.2M | $60.3M | $56.5M | $55.7M | $64.7M | $69.3M | $66.1M | $64.7M | $63.7M | $65.8M | $64M | $59.7M | $57.7M | $54.8M | $51.2M | $51.1M | $51.6M | $51.2M | $47.2M | $46.4M | $44.4M | $45.6M | $41.7M | $42.9M | $41.7M | $41.9M | $38.2M | $36.3M | $32.8M | $33M | $33.2M | $32.3M | $33.3M | $32.5M | $29.9M | $30.4M | $29.9M | $31.9M | $27.6M | $30.4M | $28.7M | $26.7M | $26.9M | $27M | $25M | $23.7M | $24M | $23M | $23M |
Cost of Revenue | $272.99M | $294.28M | $268.25M | $258.47M | $247.4M | $259.5M | $248.65M | $240.52M | $248.16M | $240.12M | $236.1M | $231.35M | $228.09M | $227.89M | $281.37M | $215.35M | $221.16M | $218.97M | $213.16M | $205.08M | $193.13M | $189.98M | $186.91M | $176.9M | $184.27M | $184.74M | $182.76M | $179.57M | $182.27M | $184.91M | $180.52M | $180.56M | $178.2M | $182.75M | $175.44M | $164.78M | $164.07M | $168.05M | $158.11M | $155.92M | $155.98M | $158M | $154.18M | $153.36M | $146.18M | $149.24M | $147.73M | $143.25M | $142.97M | $140.71M | $133.58M | $130.51M | $130.54M | $375.69M | $124.05M | $117.28M | $119.79M | $37.7M | $38.34M | $26.3M | $26.3M | $115.58M | $35.4M | $35.02M | $41.59M | $75.16M | $117.86M | $110.99M | $110.99M | -$9.87M | $134.59M | $137.8M | $129.19M | $36.92M | $166.76M | $164.43M | $158.56M | $131.3M | $112.4M | $113.17M | $106.47M | $102.81M | $99.63M | $97.08M | $94.43M | $89.01M | $78.96M | $74.6M | $78.73M | $78.14M | $70.73M | $69.96M | $68.29M | $65.15M | $61.96M | $68.19M | $68.74M | $73.03M | $72.36M | $77.31M | $76.03M | $66.92M | $67.75M | $64.82M | $62.23M | $54.3M | $48.3M | $49.6M | $47.3M | $48.4M | $37.7M | $38.6M | $40.6M | $40.2M | $32.1M | $33.2M | $28.9M | $28.9M | $28M | $31.6M | $31.2M | $28.1M | $26.4M | $26.3M | $32.5M | $36.7M | $35M | $34.3M | $34.7M | $36.6M | $36.9M | $33.2M | $32.6M | $29.5M | $27.8M | $21.8M | -$4M | $25M | $24.6M | $22.2M | $20.5M | $21.5M | $18.9M | $19.8M | $19.4M | $20.2M | $17.5M | $17.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $349.19M | $313.65M | $310.27M | $301.13M | $303.95M | $297.69M | $288.75M | $278.47M | $263.42M | $244.74M | $240.66M | $257.71M | $241.03M | $228.7M | $189.96M | $266.32M | $360.28M | $282.69M | $272.17M | $270.57M | $262.56M | $253.74M | $238.01M | $223.74M | $230.5M | $238.49M | $233.5M | $230.02M | $218.55M | $220.15M | $228.16M | $224.27M | $227.4M | $225.47M | $210.58M | $207.55M | $195.92M | $200.76M | $196.54M | $187.91M | $178.28M | $177.4M | $181.44M | $184.39M | $179.26M | $173.52M | $174.31M | $175.57M | $159.42M | $158.31M | $147.08M | $144.06M | $141.34M | -$114.06M | $127.71M | $123.96M | $118.1M | $188.55M | $194.89M | $211.46M | $206.2M | $115.82M | $184.11M | $193.37M | $179.95M | $208.83M | $158.08M | $141.02M | $137.62M | $278.27M | $181.49M | $191.72M | $204.72M | $316.49M | $182.88M | $178.83M | $164.16M | $184.22M | $185.69M | $171.84M | $170.67M | $100.77M | $94.03M | $93M | $91.25M | $93.96M | $94.02M | $94.57M | $88.43M | $92.88M | $90.32M | $86.26M | $84.55M | $84.29M | $91.36M | $90.66M | $90.48M | $91.8M | $91.05M | $91.17M | $85.27M | $91.07M | $87.88M | $81.62M | $76.52M | $68.8M | $68.9M | $62.02M | $57.02M | $59.8M | $52.8M | $46.8M | $41.3M | $44M | $42.2M | $37.5M | $34.6M | $34M | $32.2M | $29.9M | $32M | $32.2M | $30.1M | $29.4M | $32.2M | $32.6M | $31.1M | $30.4M | $29M | $29.2M | $27.1M | $26.5M | $25.1M | $25.3M | $23.4M | $29.3M | $55.6M | $26.2M | $22.6M | $24.2M | $23.9M | $24.1M | $22.8M | $23.1M | $22.3M | $21.7M | $20.7M | $18.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $134.09M | $131.11M | $130.91M | $134.38M | $128.21M | $133.3M | $126.17M | $123.1M | $118.8M | $124.45M | $113.2M | $126.7M | $121.31M | $115.44M | $119.98M | $125.67M | $120.5M | $115.54M | $107.96M | $111.41M | $107.06M | $108.27M | $105.53M | $102.65M | $99.72M | $102.11M | $92.51M | $89.68M | $94.98M | $97.43M | $96.08M | $94.68M | $92.11M | $101.6M | $90.65M | $91.16M | $83.58M | $83.93M | $81.35M | $76.67M | $74.01M | $78.27M | $77.48M | $72.01M | $69.84M | $67.24M | $68.42M | $67.02M | $66.23M | $75.31M | $70.69M | $71.93M | $67.35M | -$291.45M | $58.07M | $57.13M | $56.96M | $131.8M | $131.4M | $145.32M | $139.76M | $52.28M | $117.37M | $124.62M | $115.5M | $83.49M | $42.41M | $38.28M | $51.53M | $168.31M | $44.87M | $45.03M | $54.69M | $159.38M | $16.61M | $17.7M | $17.56M | $23.8M | $57.12M | $51.88M | $52.01M | $44.15M | $40.73M | $42.6M | $39.63M | $40.83M | $39.46M | $42.37M | $38.86M | $39.61M | $41.19M | $34M | $33.04M | $30.48M | $38.72M | $37.92M | $39.86M | $42.79M | $44.42M | $45.26M | $43.64M | $44.48M | $42.38M | $43.05M | $41.91M | $37.3M | $37.4M | $33.6M | $30.2M | $33.3M | $30.7M | $28.1M | $25.3M | $25.1M | $26.3M | $24.3M | $23M | $21.1M | $20.9M | $20.2M | $19.7M | $20.6M | $19M | $19.1M | $20.6M | $20.4M | $20.1M | $18.9M | $18M | $16.9M | $16.3M | $16.8M | $16.3M | $17.6M | $16.8M | $16.2M | $44.9M | $15.8M | $13.6M | $14.3M | $14.1M | $15.4M | $14.1M | $14M | $13.2M | $13.5M | $12.1M | $10.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $68.9M | $62.55M | $68.36M | $70.83M | $70.14M | $73.95M | $66.99M | $66.46M | $63.04M | $62.7M | $62.18M | $68.72M | $69.18M | $65.76M | $69.32M | $73.28M | $73.06M | $67.82M | $67.19M | $65.55M | $64.09M | $66.12M | $64.42M | $64.17M | $60.22M | $59.26M | $54.24M | $50.39M | $55.24M | $57.37M | $57.64M | $55.76M | $53.9M | $65.21M | $53.6M | $54.59M | $49.33M | $49.03M | $47.7M | $43.76M | $42.3M | $43.71M | $39.83M | $40.83M | $39.38M | $37.52M | $38.73M | $36.28M | $37.76M | $43.6M | $44.46M | $44.06M | $37.14M | -$291.45M | $31.19M | $30.19M | $30.99M | $131.8M | $131.4M | $145.32M | $139.76M | $52.28M | $117.37M | $124.62M | $115.5M | $83.49M | $42.41M | $38.28M | $51.53M | $168.31M | $44.87M | $45.03M | $54.69M | $159.38M | $16.61M | $17.7M | $17.56M | $23.8M | $57.12M | $51.88M | $52.01M | $44.15M | $40.73M | $42.6M | $39.63M | $40.83M | $39.46M | $42.37M | $38.86M | $39.61M | $41.19M | $34M | $33.04M | $30.48M | $38.72M | $37.92M | $39.86M | $42.79M | $44.42M | $45.26M | $43.64M | $44.48M | $42.38M | $43.05M | $41.91M | $37.3M | $37.4M | $33.6M | $30.2M | $33.3M | $30.7M | $28.1M | $25.3M | $25.1M | $26.3M | $24.3M | $23M | $21.1M | $20.9M | $20.2M | $19.7M | $20.6M | $19M | $19.1M | $20.6M | $20.4M | $20.1M | $18.9M | $18M | $16.9M | $16.3M | $16.8M | $16.3M | $17.6M | $16.8M | $16.2M | $44.9M | $15.8M | $13.6M | $14.3M | $14.1M | $15.4M | $14.1M | $14M | $13.2M | $13.5M | $12.1M | $10.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $65.2M | $68.56M | $62.55M | $63.55M | $58.07M | $59.35M | $59.18M | $56.64M | $55.76M | $61.75M | $51.02M | $57.98M | $52.13M | $49.68M | $50.65M | $52.39M | $47.44M | $47.72M | $40.77M | $45.85M | $42.97M | $42.15M | $41.12M | $38.48M | $39.5M | $42.85M | $38.26M | $39.28M | $39.74M | $40.07M | $38.44M | $38.92M | $38.2M | $36.39M | $37.05M | $36.57M | $34.25M | $34.9M | $33.66M | $32.9M | $31.72M | $34.56M | $37.65M | $31.19M | $30.46M | $29.72M | $29.69M | $30.74M | $28.47M | $31.71M | $26.23M | $27.88M | $30.21M | - | $26.88M | $26.93M | $25.97M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $189.49M | $161.62M | $159.96M | $148.64M | $157.1M | $145.54M | $143.83M | $136.51M | $125.85M | $101.68M | $108.47M | $112.6M | $101.77M | $94.05M | $51.05M | $115.86M | $214.8M | $143.4M | $141.13M | $136.02M | $132.84M | $124.01M | $111.34M | $100.31M | $110.23M | $116.09M | $120.64M | $120.14M | $103.56M | $102.96M | $112.42M | $110.29M | $116.32M | $106.96M | $99.24M | $97.23M | $93.52M | $98.14M | $97.22M | $93.52M | $86.81M | $82.21M | $87.02M | $95.92M | $93.07M | $90.26M | $90.5M | $93.63M | $78.39M | $68.46M | $61.94M | $57.97M | $60.04M | $56.19M | $53.49M | $53.8M | $48.09M | $44.38M | $51.14M | $53.96M | $54.6M | $51.88M | $55.14M | $57.17M | $53.35M | $104.89M | $95.3M | $89.99M | $73.53M | $97.7M | $124.95M | $135.19M | $138.51M | $145.84M | $155.28M | $153.68M | $139.18M | $131.27M | $128.57M | $119.96M | $118.66M | $56.63M | $53.3M | $50.4M | $51.63M | $53.13M | $54.55M | $52.2M | $49.57M | $53.27M | $49.14M | $52.26M | $51.51M | $53.81M | $52.64M | $52.75M | $50.62M | $49.01M | $46.63M | $45.91M | $41.63M | $42.08M | $41.11M | $34.22M | $30.55M | $27.3M | $27.2M | $24.62M | $23.32M | $22.2M | $18M | $15M | $12.4M | $16.8M | $11.6M | $8.9M | $8.2M | $10.6M | $9M | $6.9M | $9.7M | $9.1M | $8.7M | $7.3M | $7.9M | $8.5M | $8M | $7.5M | $7M | $8M | $6.9M | $5.9M | $4.9M | $3.4M | $2.6M | $5.2M | $6.7M | $6.4M | $5.5M | $5.8M | $5.6M | $4.6M | $4.5M | $4.9M | $5M | $4.3M | $5M | $4.6M | $32.8M | -$79.9M | $33.2M | $32.3M | $33.3M | -$75.2M | $29.9M | $30.4M | $29.9M | -$83.8M | $27.6M | $30.4M | $28.7M | -$70M | $26.9M | $27M | $25M | -$65.5M | $24M | $23M | $23M |
| $41.33M | $55.48M | $50.76M | $143.5M | $39.28M | $45.61M | $58.53M | $46.3M | $44.58M | $48.5M | $40.73M | $42.64M | $38.26M | $43.06M | $29.07M | $28.84M | $32.57M | $34.38M | $35.22M | $36.19M | $34.5M | $32.5M | $29.94M | $31.4M | $28.97M | $43.88M | $42.23M | $42.21M | $42.7M | $40.64M | $45.18M | $43.96M | $42.44M | $45.49M | $41.53M | $37.93M | $35.14M | $34.91M | $33.67M | $31.38M | $32.83M | $32.88M | $33.57M | $37.89M | $37.93M | $25.26M | $38.12M | $35.22M | $38.27M | $32.61M | $32.05M | $71.41M | $50.92M | $31.36M | $30.01M | $24.7M | $31.86M | $24.23M | $23.76M | $28.86M | $37.57M | $44.3M | $35.89M | $29.27M | $42.78M | -$2.68M | $16.48M | -$1.65M | -$13.54M | -$59.05M | -$39.57M | -$24.88M | -$24.05M | -$23.88M | -$202K | $1.96M | -$316K | -$512K | -$2.23M | $602K | $1.35M | $21.44M | $21.77M | $17.56M | $15.65M | $13.29M | $15.99M | $12.04M | $11.94M | $4.44M | $6.8M | $1.29M | $3.51M | $1.08M | $3.44M | $3.1M | $2.68M | $2.91M | $2.64M | $2.55M | $2.24M | $2.17M | $1.85M | $1.76M | $1.75M | $1.9M | $1.6M | $2.2M | $2M | $1.6M | $1.1M | $1.1M | $700K | $300K | $200K | $300K | - | $200K | $400K | $1.2M | $100K | $400K | $100K | - | $200K | $200K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $200K | $100K | $100K | $100K | $200K | $200K | $200K | $200K | $200K | - | - | -$100K | - | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $7.16M | $10.21M | $10.21M | $9.28M | $10.22M | $12.95M | $13.58M | $11.55M | $10.82M | $11.57M | $11.13M | $9.55M | $8.78M | $6.65M | $3.96M | $1.85M | $848K | $934K | $892K | $878K | $945K | $986K | $1.01M | $1.37M | $3.2M | $3.85M | $4.17M | $4.31M | $4.26M | $4.25M | $3.48M | $3.16M | $2.5M | $2.13M | $1.9M | $1.69M | $1.34M | $1.17M | $1.03M | $1.03M | $1.08M | $788K | $846K | $755K | $969K | $1.11M | $750K | $721K | $777K | $828K | $679K | $688K | $1.05M | $1.28M | $1.49M | $1.44M | $1.49M | $1.45M | $1.4M | $1.44M | $1.54M | $1.5M | $1.62M | $1.5M | $1.7M | $1.74M | $1.9M | $1.94M | $1.71M | - | $3.38M | $3.22M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $473K | $223K | $109K | $92K | $185K | $144K | $141K | $139K | $139K | $187K | $116K | $139K | $141K | $145K | $143K | $211K | $250K | $209K | $101K | $130K | $123K | $153K | $153K | $151K | $152K | $153K | $154K | $166K | $157K | $134K | $122K | $132K | $257K | $210K | $345K | $114K | $112K | $115K | $115K | $187K | $114K | $141K | $115K | $114K | $113K | $116K | $115K | $114K | $113K | $113K | $195K | $114K | $113K | $115K | $115K | $113K | $161K | $100K | $126K | $155K | $204K | $256K | $336K | $415K | $471K | $860K | $1.03M | $1.05M | $799K | - | $903K | $808K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $34.64M | $45.5M | $40.66M | $134.31M | $29.24M | $32.81M | $45.09M | $34.89M | $33.9M | $37.12M | $29.72M | $33.23M | $29.62M | $36.56M | $25.25M | $27.19M | $31.97M | $33.65M | $34.43M | $35.44M | $33.68M | $31.67M | $29.08M | $30.18M | $25.92M | $40.19M | $38.22M | $38.06M | $38.6M | $36.52M | $41.82M | $40.93M | $40.2M | $43.57M | $39.98M | $36.36M | $33.91M | $33.85M | $32.76M | $30.54M | $31.86M | $32.23M | $32.84M | $37.25M | $37.07M | $24.27M | $37.49M | $34.62M | $37.61M | $31.89M | $31.56M | $70.84M | $49.98M | $30.19M | $28.64M | $23.38M | $30.54M | $22.88M | $22.49M | $27.58M | $36.23M | $43.06M | $34.61M | $28.18M | $41.55M | -$3.56M | $15.62M | -$2.53M | -$14.45M | -$59.05M | -$42.05M | -$27.29M | -$24.05M | -$23.88M | -$202K | $1.96M | -$316K | -$512K | -$2.23M | $602K | $1.35M | $21.44M | $21.77M | $17.56M | $15.65M | $13.29M | $15.99M | $12.04M | $11.94M | $4.44M | $6.8M | $1.29M | $3.51M | $1.08M | $3.44M | $3.1M | $2.68M | $2.91M | $2.64M | $2.55M | $2.24M | $2.17M | $1.85M | $1.76M | $1.75M | $1.9M | $1.6M | $2.2M | $2M | $1.6M | $1.1M | $1.1M | $700K | $300K | $200K | $300K | - | $200K | $400K | $1.2M | $100K | $400K | $100K | - | $200K | $200K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $200K | $100K | $100K | $100K | $200K | $200K | $200K | $200K | $200K | - | - | -$100K | - | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $230.81M | $217.1M | $210.72M | $292.14M | $196.37M | $191.15M | $202.36M | $182.81M | $170.43M | $150.19M | $149.2M | $155.24M | $140.03M | $137.11M | $80.11M | $144.7M | $247.37M | $177.78M | $176.35M | $172.21M | $167.34M | $156.51M | $141.27M | $131.71M | $139.2M | $159.97M | $162.87M | $162.35M | $146.26M | $143.6M | $157.6M | $154.25M | $158.76M | $152.45M | $140.77M | $135.16M | $128.66M | $133.05M | $130.89M | $124.9M | $119.64M | $115.08M | $120.59M | $133.81M | $131M | $115.53M | $128.62M | $128.85M | $116.67M | $101.06M | $93.99M | $129.39M | $110.96M | $87.54M | $83.5M | $78.5M | $79.95M | $68.6M | $74.9M | $82.82M | $92.16M | $96.18M | $91.03M | $86.44M | $96.13M | $102.21M | $111.78M | $88.34M | $59.99M | $19.48M | $85.38M | $110.32M | $77.81M | $84.79M | $111.73M | $112.1M | $100.92M | $98.05M | $88.72M | $85.24M | $86.74M | $80.34M | $76.68M | $69.36M | $68.83M | $67.45M | $71.23M | $64.63M | $61.82M | $58M | $56.19M | $54.4M | $55.7M | $55.6M | $56.72M | $56.76M | $53.97M | $52.66M | $50.62M | $49.47M | $45.57M | $46.11M | $44.32M | $36.5M | $32.69M | $29.3M | $28.8M | $26.2M | $24.7M | $23.2M | $18.6M | $15.7M | $12.5M | $16.3M | $11.1M | $8.5M | $8M | $10.7M | $9.4M | $8M | $9.8M | $9.4M | $8.6M | $7.5M | $8.2M | $8.8M | $8M | $7.6M | $7.2M | $8.1M | $7M | $5.8M | $5M | $3.3M | $2.7M | $5.4M | $6.8M | $6.3M | $5.7M | $6.1M | $5.8M | $5M | $4.7M | $4.9M | $4.9M | $4.2M | $5M | $4.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $54.02M | $42.74M | $46.14M | $65.05M | $44.86M | $35.38M | $47.46M | $43.69M | $39.03M | $29.46M | $33.54M | $36.39M | $33.01M | $24.88M | $18.45M | $33.42M | $57.06M | $32.48M | $38.3M | $38.43M | $37.87M | $30.63M | $30.18M | $30.64M | $29.96M | $31.23M | $30.7M | $35.81M | $32.28M | $27.57M | $29.28M | $32.58M | $18.92M | $30.31M | $39.03M | $43.39M | $39.92M | $44.44M | $44.19M | $43.9M | $42.14M | $33.7M | $41.16M | $47.57M | $46.39M | $38.43M | $44.64M | $46.04M | $41.85M | $35.55M | $26.79M | $45.89M | $38.69M | $30.57M | $32.42M | $28.76M | $29.72M | $23.75M | $25.26M | $28.71M | $34.12M | $33.28M | $34.31M | $32.6M | $36.27M | $25.64M | $31.11M | $24.21M | $8.93M | $9.83M | $20M | $27.57M | $28.86M | $31.16M | $38.43M | $42.6M | $37.54M | $34.43M | $28.18M | $27.33M | $31.83M | $29.08M | $27.48M | $25.18M | $25.12M | $24.45M | $25.82M | $23.43M | $22.41M | $19.78M | $20.79M | $20.13M | $20.61M | $20.57M | $20.98M | $21M | $19.97M | $19.49M | $18.73M | $18.3M | $16.86M | $17.52M | $16.84M | $13.87M | $12.42M | $11.3M | $11.1M | $10.1M | $9.5M | $8.9M | $7M | $6.1M | $4.9M | $6.4M | $4.2M | $3.4M | $3.2M | $4.2M | $3.5M | $3.1M | $4M | $3.7M | $3.7M | $3M | $3.3M | $3.4M | $3.1M | $3M | $2.8M | $3.1M | $2.7M | $2.2M | $1.9M | $1.2M | $1M | $2M | $2.6M | $2.4M | $2.2M | $2.4M | $2.3M | $1.9M | $1.7M | $1.9M | $2M | $1.4M | $1.9M | $1.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $176.79M | $174.36M | $164.59M | $227.08M | $151.52M | $155.77M | $154.9M | $139.12M | $131.4M | $120.73M | $115.66M | $118.85M | $107.02M | $112.22M | $61.66M | $111.28M | $190.31M | $145.3M | $138.05M | $133.78M | $129.47M | $125.88M | $111.1M | $101.07M | $109.24M | $128.74M | $132.17M | $126.54M | $113.98M | $116.03M | $128.32M | $121.68M | $139.84M | $122.14M | $101.74M | $91.77M | $88.74M | $88.61M | $86.7M | $81.01M | $77.5M | $81.38M | $79.43M | $86.24M | $84.61M | $77.1M | $83.98M | $82.81M | $74.82M | $65.52M | $67.2M | $83.49M | $72.27M | $56.97M | $51.09M | $49.74M | $50.24M | $44.85M | $49.64M | $54.11M | $58.04M | $62.9M | $56.72M | $53.84M | $59.86M | $76.57M | $80.67M | $64.13M | $51.06M | $31.07M | $65.39M | $82.74M | $88.78M | $95.07M | $119.76M | $116.74M | $104.11M | $99.31M | $100.09M | $94.89M | $89.67M | $51.26M | $49.2M | $44.18M | $43.71M | $43M | $45.41M | $41.2M | $39.41M | $38.22M | $35.4M | $34.27M | $35.09M | $35.03M | $35.73M | $35.76M | $34M | $33.18M | $31.89M | $31.17M | $28.71M | $28.59M | $27.48M | $22.63M | $20.27M | $19.3M | $17.7M | $16.1M | $15.2M | $15M | $11.6M | $9.6M | $7.6M | $9.9M | $6.9M | $5.1M | $4.8M | -$9.8M | $5.9M | $4.9M | $5.8M | $5.7M | $4.9M | $3.6M | $4.9M | $5.4M | $4.9M | $4.6M | $4.4M | $5M | $4.3M | $3.6M | $3.1M | $3.7M | $1.7M | $3.4M | $4.2M | $3.9M | $1M | $3.7M | $3.5M | $3.1M | $3M | $3M | $2.9M | $2.8M | $3.1M | $3M | $3.2M | $3.1M | $3.2M | $3.6M | $3.3M | $2.8M | $2.7M | $2.2M | $1.7M | $900K | -$10.2M | $900K | $1.2M | $900K | $1M | $1M | $900K | -$2M | $600K | $900K | $900K |
Minority Interests | -$2.3M | -$1.86M | -$382K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$350K | -$389K | -$343K | -$184K | -$270K | -$457K | -$412K | -$510K | -$312K | -$502K | -$332K | -$361K | -$438K | -$30.73M | -$27.95M | -$22.56M | -$16.86M | -$21.42M | -$30.89M | -$36.58M | -$39.83M | -$41.44M | -$46.46M | -$47.24M | -$40.73M | -$35.69M | -$39.54M | -$36.98M | -$34.76M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $16.86M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $174.49M | $172.5M | $164.2M | $227.08M | $151.52M | $155.77M | $154.9M | $139.12M | $131.4M | $120.73M | $115.66M | $118.85M | $107.02M | $112.22M | $61.66M | $111.28M | $190.31M | $145.3M | $138.05M | $133.78M | $129.47M | $125.88M | $111.1M | $101.07M | $109.24M | $128.74M | $132.17M | $126.54M | $113.98M | $116.03M | $128.32M | $121.68M | $139.84M | $122.14M | $101.74M | $91.77M | $88.74M | $88.61M | $86.7M | $81.01M | $77.5M | $81.38M | $79.43M | $86.24M | $84.61M | $77.1M | $83.98M | $82.81M | $74.82M | $65.52M | $67.2M | $83.49M | $71.92M | $56.59M | $50.74M | $49.56M | $49.97M | $44.4M | $49.23M | $53.6M | $57.73M | $62.4M | $56.39M | $53.48M | $59.42M | $45.84M | $52.73M | $41.57M | $17.34M | $9.65M | $34.5M | $46.16M | $48.95M | $53.63M | $73.3M | $69.5M | $63.38M | $63.62M | $60.55M | $57.91M | $54.91M | $51.26M | $49.2M | $44.18M | $43.71M | $43M | $45.41M | $41.2M | $39.41M | $38.22M | $35.4M | $34.27M | $35.09M | $35.03M | $35.73M | $35.76M | $34M | $33.18M | $31.89M | $31.17M | $28.71M | $28.59M | $27.48M | $22.63M | $20.27M | $19.3M | $17.7M | $16.1M | $15.2M | $15M | $11.6M | $9.6M | $7.6M | $9.9M | $6.9M | $5.1M | $4.8M | -$9.8M | $5.9M | $4.9M | $5.8M | $5.7M | $4.9M | $3.6M | $4.9M | $5.4M | $4.9M | $4.6M | $4.4M | $5M | $4.3M | $3.6M | $3.1M | $3.7M | $1.7M | $3.4M | $4.2M | $3.9M | $1M | $3.7M | $3.5M | $3.1M | $3M | $3M | $2.9M | $2.8M | $3.1M | $3M | $3.2M | $3.1M | $3.2M | $3.6M | $3.3M | $2.8M | $2.7M | $2.2M | $1.7M | $900K | -$10.2M | $900K | $1.2M | $900K | $1M | $1M | $900K | -$2M | $600K | $900K | $900K |
Shares Outstanding (Basic) | 121.66M | 122.2M | 123.1M | 124.47M | 126.56M | 128.64M | 129.42M | 130.82M | 131.42M | 131.27M | 132.23M | 132.85M | 134.02M | 134.71M | 135.2M | 136.44M | 137.94M | 139.08M | 140.51M | 142.07M | 143.2M | 144.08M | 145.81M | 147.48M | 149.47M | 150.13M | 150.86M | 151.86M | 153.31M | 155.06M | 156.28M | 157.54M | 157.43M | 157.39M | 157.9M | 158.33M | 159.09M | 159.67M | 160.92M | 161.8M | 163.01M | 164.47M | 165.58M | 166.15M | 166.7M | 167.15M | 167.93M | 168.61M | 169.31M | 170.11M | 171.31M | 172.22M | 172.6M | 172.57M | 173.43M | 174.83M | 176.35M | - | 181.72M | 184.59M | 185.79M | - | 187.96M | 189.36M | 189.95M | - | 190.85M | 191.02M | 191.08M | - | 191.55M | 192.19M | 195.78M | - | 192.89M | 198.57M | 198.05M | - | 198.52M | 196.31M | 196.09M | - | 200.8M | 200.84M | 203.3M | - | 206.4M | 206.02M | 207.42M | - | 208.23M | 207.7M | 212.65M | - | 216.55M | 216.72M | 219.36M | - | 219.94M | 214.94M | 220.84M | - | 211.39M | 210.48M | 211.5M | - | 208.24M | 214.67M | 217.14M | - | 210.91M | 213.33M | 217.14M | - | 197.14M | 204M | 192M | - | 196.67M | 245M | 232M | - | 196M | 240M | 245M | - | 245M | 230M | 220M | - | 215M | 240M | 206.67M | - | 170M | 226.67M | 280M | - | 200M | 246.67M | 233.33M | - | 200M | 200M | 193.33M | - | 206.67M | 300M | 281.39M | - | 281.39M | 281.39M | 281.39M | - | 281.71M | 281.42M | 283.48M | - | 282.62M | 281.56M | 275.8M | - | 274.98M | 274.59M | 273.63M | - | 273.44M | 272.86M | 272.05M |
Shares Outstanding (Diluted) | 124.49M | 125.25M | 126.33M | 127.28M | 129.45M | 131.42M | 130.67M | 132.07M | 132.75M | 132.16M | 133.5M | 133.94M | 135.31M | 135.82M | 136.35M | 137.82M | 139.71M | 141.31M | 142.43M | 144.21M | 145.31M | 146.14M | 147.91M | 149.6M | 152.37M | 153.67M | 154.23M | 155.17M | 156.54M | 158.77M | 160.51M | 162.23M | 163.42M | 163.48M | 161.15M | 161.71M | 162.74M | 162.57M | 163.93M | 165.09M | 166.15M | 168.46M | 169.26M | 169.97M | 170.7M | 171.33M | 172.91M | 172.3M | 173.83M | 174.77M | 176.04M | 176.06M | 176.01M | 174.54M | 175.37M | 175.91M | 177.67M | - | 182.58M | 187.02M | 188.5M | - | 189.52M | 191.5M | 191.06M | - | 192.33M | 191.93M | 191.41M | - | 194.7M | 195.99M | 195.78M | - | 198.11M | 204.41M | 204.44M | - | 201.83M | 203.2M | 203.36M | - | 204.98M | 205.51M | 208.14M | - | 211.2M | 211.3M | 213.02M | - | 214.54M | 214.19M | 219.3M | - | 223.32M | 230.7M | 226.67M | - | 227.79M | 230.87M | 229.67M | - | 229.01M | 226.27M | 225.21M | - | 221.25M | 230M | 233.85M | - | 232M | 213.33M | 217.14M | - | 230M | 204M | 240M | - | 236M | 245M | 232M | - | 196M | 240M | 245M | - | 245M | 230M | 220M | - | 215M | 240M | 206.67M | - | 170M | 226.67M | 280M | - | 200M | 246.67M | 233.33M | - | 200M | 200M | 193.33M | - | 206.67M | 300M | 281.39M | - | 281.39M | 281.39M | 281.39M | - | 281.71M | 281.42M | 283.48M | - | 282.62M | 281.56M | 275.8M | - | 274.98M | 274.59M | 273.63M | - | 273.44M | 272.86M | 272.05M |
EPS (Basic) | $1.43 | $1.41 | $1.33 | $1.82 | $1.20 | $1.21 | $1.20 | $1.06 | $1 | $0.92 | $0.87 | $0.89 | $0.80 | $0.83 | $0.46 | $0.82 | $1.38 | $1.04 | $0.98 | $0.94 | $0.90 | $0.87 | $0.76 | $0.69 | $0.73 | $0.86 | $0.88 | $0.83 | $0.74 | $0.75 | $0.82 | $0.77 | $0.89 | $0.78 | $0.64 | $0.58 | $0.56 | $0.55 | $0.54 | $0.50 | $0.48 | $0.49 | $0.48 | $0.52 | $0.51 | $0.46 | $0.50 | $0.49 | $0.44 | $0.39 | $0.39 | $0.48 | $0.42 | $0.33 | $0.29 | $0.28 | $0.28 | - | $0.27 | $0.29 | $0.31 | - | $0.30 | $0.28 | $0.31 | - | $0.28 | $0.22 | $0.18 | - | $0.18 | $0.24 | $0.25 | - | $0.38 | $0.35 | $0.32 | - | $0.31 | $0.30 | $0.28 | - | $0.25 | $0.22 | $0.22 | - | $0.22 | $0.20 | $0.19 | - | $0.17 | $0.17 | $0.17 | - | $0.17 | $0.17 | $0.16 | - | $0.15 | $0.15 | $0.13 | - | $0.13 | $0.11 | $0.096 | - | $0.085 | $0.075 | $0.07 | - | $0.055 | $0.045 | $0.035 | - | $0.035 | $0.025 | $0.025 | - | $0.03 | $0.02 | $0.025 | - | $0.025 | $0.015 | $0.02 | - | $0.02 | $0.02 | $0.02 | - | $0.02 | $0.015 | $0.015 | - | $0.01 | $0.015 | $0.015 | - | $0.005 | $0.015 | $0.015 | - | $0.015 | $0.015 | $0.015 | - | $0.015 | $0.01 | $0.015 | - | $0.01 | $0.015 | $0.01 | - | $0.01 | $0.01 | $0.005 | - | -$0.04 | $0.005 | $0.005 | - | $0.005 | $0.005 | $0.005 | - | $0.005 | $0.005 | $0.005 |
EPS (Diluted) | $1.40 | $1.38 | $1.30 | $1.78 | $1.17 | $1.19 | $1.19 | $1.05 | $0.99 | $0.91 | $0.87 | $0.89 | $0.79 | $0.83 | $0.45 | $0.81 | $1.36 | $1.03 | $0.97 | $0.93 | $0.89 | $0.86 | $0.75 | $0.68 | $0.72 | $0.84 | $0.86 | $0.82 | $0.73 | $0.73 | $0.80 | $0.75 | $0.86 | $0.75 | $0.63 | $0.57 | $0.55 | $0.55 | $0.53 | $0.49 | $0.47 | $0.48 | $0.47 | $0.51 | $0.50 | $0.45 | $0.49 | $0.48 | $0.43 | $0.37 | $0.38 | $0.47 | $0.41 | $0.32 | $0.29 | $0.28 | $0.28 | - | $0.27 | $0.29 | $0.31 | - | $0.30 | $0.28 | $0.31 | - | $0.27 | $0.22 | $0.18 | - | $0.18 | $0.24 | $0.25 | - | $0.37 | $0.34 | $0.31 | - | $0.30 | $0.29 | $0.27 | - | $0.24 | $0.22 | $0.21 | - | $0.22 | $0.20 | $0.19 | - | $0.17 | $0.16 | $0.16 | - | $0.16 | $0.16 | $0.15 | - | $0.14 | $0.14 | $0.13 | - | $0.12 | $0.10 | $0.09 | - | $0.08 | $0.07 | $0.065 | - | $0.05 | $0.045 | $0.035 | - | $0.03 | $0.025 | $0.02 | - | $0.025 | $0.02 | $0.025 | - | $0.025 | $0.015 | $0.02 | - | $0.02 | $0.02 | $0.02 | - | $0.02 | $0.015 | $0.015 | - | $0.01 | $0.015 | $0.015 | - | $0.005 | $0.015 | $0.015 | - | $0.015 | $0.015 | $0.015 | - | $0.015 | $0.01 | $0.015 | - | $0.01 | $0.015 | $0.01 | - | $0.01 | $0.01 | $0.005 | - | -$0.04 | $0.005 | $0.005 | - | $0.005 | $0.005 | $0.005 | - | $0.005 | $0.005 | $0.005 |
EBIT | $231.28M | $217.33M | $210.83M | $292.23M | $196.56M | $191.3M | $202.5M | $182.95M | $170.57M | $150.38M | $149.32M | $155.38M | $140.17M | $137.25M | $80.26M | $144.91M | $247.62M | $177.98M | $176.45M | $172.34M | $167.46M | $156.67M | $141.43M | $131.86M | $139.35M | $160.12M | $163.02M | $162.51M | $146.41M | $143.73M | $157.72M | $154.39M | $159.02M | $152.66M | $141.11M | $135.27M | $128.77M | $133.17M | $131.01M | $125.09M | $119.75M | $115.22M | $120.7M | $133.92M | $131.11M | $115.64M | $128.73M | $128.97M | $116.78M | $101.18M | $94.18M | $129.5M | $111.08M | $87.66M | $83.62M | $78.61M | $80.11M | $68.7M | $75.03M | $82.98M | $92.37M | $96.44M | $91.37M | $86.86M | $96.6M | $103.07M | $112.82M | $89.39M | $60.79M | -$170.26M | $86.29M | $111.12M | $138.51M | $145.84M | $155.28M | $153.68M | $139.18M | $131.27M | $128.57M | $119.96M | $118.66M | $56.63M | $53.3M | $50.4M | $51.63M | $53.13M | $54.55M | $52.2M | $49.57M | $53.27M | $49.14M | $52.26M | $51.51M | $53.81M | $52.64M | $52.75M | $50.62M | $49.01M | $46.63M | $45.91M | $41.63M | $42.08M | $41.11M | $34.22M | $30.55M | $27.3M | $27.2M | $24.62M | $23.32M | $22.2M | $18M | $15M | $12.4M | $16.8M | $11.6M | $8.9M | $8.2M | $10.6M | $9M | $6.9M | $9.7M | $9.1M | $8.7M | $7.3M | $7.9M | $8.5M | $8M | $7.5M | $7M | $8M | $6.9M | $5.9M | $4.9M | $3.4M | $2.6M | $5.2M | $6.7M | $6.4M | $5.5M | $5.8M | $5.6M | $4.6M | $4.5M | $4.9M | $5M | $4.3M | $5M | $4.6M | $32.8M | -$79.9M | $33.2M | $32.3M | $33.3M | -$75.2M | $29.9M | $30.4M | $29.9M | -$83.8M | $27.6M | $30.4M | $28.7M | -$70M | $26.9M | $27M | $25M | -$65.5M | $24M | $23M | $23M |
EBITDA | $257.26M | $236.69M | $228.24M | $214.17M | $214.7M | $210.7M | $220.83M | $201.14M | $187.09M | $167.28M | $168.52M | $173.27M | $157.38M | $155.03M | $100.6M | $172.32M | $273.09M | $202.23M | $200.1M | $195.11M | $189.79M | $177.1M | $161.8M | $150.74M | $163.89M | $179.35M | $182.77M | $182.48M | $165.15M | $163.35M | $177.29M | $173.82M | $178.4M | $169.34M | $161.16M | $154.39M | $147.25M | $152.07M | $148.77M | $142.56M | $134.55M | $132.06M | $138.4M | $150.42M | $144.43M | $131.1M | $144.6M | $143.49M | $125.86M | $115.71M | $108.09M | $100.41M | $102.63M | $94.78M | $96.05M | $90.99M | $89.96M | $81.64M | $88.8M | $97.11M | $96.93M | $91.66M | $93.61M | $93.77M | $90.23M | $127.08M | $117.56M | $104.69M | $73.35M | -$98.94M | $140.01M | $149.92M | $174.08M | $180.99M | $166.47M | $159.17M | $146.92M | $144.49M | $136.3M | $124.83M | $122.76M | $60.45M | $57.18M | $54.83M | $55.48M | $58.14M | $54.26M | $54.86M | $50.84M | $60.65M | $52.67M | $60.07M | $56M | $61.19M | $56.68M | $57.31M | $55.06M | $54.14M | $51.54M | $50.79M | $46.37M | $44.42M | $43.65M | $36.81M | $32.85M | $29.6M | $29.9M | $26.22M | $24.82M | $24.9M | $21M | $17.6M | $15.3M | $18.6M | $15.7M | $12.9M | $11.6M | $12.7M | $10.9M | $8.5M | $12.2M | $11.2M | $11.8M | $10.3M | $11.4M | $12M | $11.9M | $11.4M | $10.9M | $12.2M | $10.9M | $9.6M | $8.7M | $7.6M | $6.5M | $13M | $10.6M | $10.3M | $8.8M | $9.7M | $9.6M | $8.5M | $8.5M | $9.1M | $9.1M | $8.3M | $8.7M | $7.6M | $32.8M | -$79.9M | $33.2M | $32.3M | $33.3M | -$75.2M | $29.9M | $30.4M | $29.9M | -$83.8M | $27.6M | $30.4M | $28.7M | -$70M | $26.9M | $27M | $25M | -$65.5M | $24M | $23M | $23M |