Seaboard Corporation(SEB:US)
Market Cap$3.804B
Key Metrics
Price$3.97K
Revenue (TTM)$9.83B
Holders Revenue (TTM)$24M
Gross Profit (TTM)$768M
Earnings (TTM)$583M
EBITDA (TTM)$869M
Op. Margin (TTM)3.02%
Dividend Yield0.24%
Holders Yield0.63%
Cash on hand$111M
Total Assets$8.43B
Net Assets$5.36B
Total Debt$1.894B
Key Metrics
Price$3.97K
Revenue (TTM)$9.83B
Holders Revenue (TTM)$24M
Gross Profit (TTM)$768M
Earnings (TTM)$583M
EBITDA (TTM)$869M
Op. Margin (TTM)3.02%
Dividend Yield0.24%
Holders Yield0.63%
Cash on hand$111M
Total Assets$8.43B
Net Assets$5.36B
Total Debt$1.894B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Nov 30, 1986 | Aug 31, 1986 | May 31, 1986 | Feb 28, 1986 | Nov 30, 1985 | Aug 31, 1985 | May 31, 1985 | Feb 28, 1985 | Nov 30, 1984 | Aug 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.4B | $2.41B | $2.54B | $2.48B | $2.316B | $2.482B | $2.218B | $2.209B | $2.191B | $2.282B | $2.388B | $2.393B | $2.499B | $2.666B | $2.895B | $2.973B | $2.709B | $2.464B | $2.276B | $2.43B | $2.059B | $1.99B | $1.645B | $1.808B | $1.683B | $1.812B | $1.663B | $1.822B | $1.543B | $1.662B | $1.651B | $1.691B | $1.579B | $1.586B | $1.402B | $1.422B | $1.399B | $1.373B | $1.33B | $1.357B | $1.319B | $1.303B | $1.411B | $1.428B | $1.452B | $1.676B | $1.623B | $1.695B | $1.48B | $1.756B | $1.648B | $1.684B | $1.582B | $1.728B | $1.479B | $1.511B | $1.471B | $1.403B | $1.477B | $1.399B | $1.468B | $1.205B | $1.112B | $1.048B | $1.02B | $959.29M | $854.63M | $869.83M | $917.57M | $1.142B | $1.132B | $999.95M | $993.67M | $940.61M | $801.33M | $742.22M | $729.15M | $704.51M | $678.38M | $688.94M | $635.57M | $601.83M | $636.78M | $736.96M | $713.33M | $688.54M | $667.46M | $712.31M | $615.68M | $548.17M | $485.42M | $485.88M | $461.87M | $479.48M | $429.8M | $477.1M | $442.92M | $433.94M | $466.9M | $468.51M | $435.26M | $471.41M | $372.26M | $393.92M | $369.81M | $13.3M | $318.77M | $308.98M | $256.9M | $439.8M | $438.9M | $454.6M | $446.5M | $501.1M | $429.6M | $449.4M | $400.2M | $485.5M | $350.7M | $330.5M | $297.6M | $394.4M | $288.3M | $255.4M | $235.9M | $296.4M | $215M | $215M | $257.4M | $350.2M | $250.2M | $258.3M | $283.5M | $345.9M | $243M | $241.9M | $222.9M | $298.2M | $195.9M | $205.7M | $176M | $175M | $126.6M | $131M | $124.7M | $145.8M | $121.6M | $128.1M | $123.3M | $150.9M | $113.4M | $99.7M | $84.1M | $87.4M | $89.2M | $89.2M | $90.8M | $108M | $108.8M | $114.2M | $81.5M | $95.1M | $91.2M | $131.7M | $73.3M | $69.2M | $79M |
Cost of Revenue | $2.183B | $2.219B | $2.342B | $2.318B | $2.174B | $2.259B | $2.081B | $2.08B | $2.104B | $2.261B | $2.223B | $2.297B | $2.465B | $2.4B | $2.648B | $2.692B | $2.473B | $2.277B | $2.076B | $2.177B | $1.881B | $1.76B | $1.517B | $1.719B | $1.548B | $1.632B | $1.589B | $1.686B | $1.493B | $1.549B | $1.529B | $1.575B | $1.407B | $1.452B | $1.254B | $1.293B | $1.261B | $1.235B | $1.222B | $1.206B | $1.219B | $1.19B | $1.321B | $1.328B | $1.359B | $1.482B | $1.462B | $1.497B | $1.354B | $1.63B | $1.547B | $1.569B | $1.455B | $1.587B | $1.335B | $1.39B | $1.317B | $1.268B | $1.36B | $1.208B | $1.283B | $1.036B | $1.018B | $901.4M | $904.26M | $902.84M | $808.15M | $818.62M | $854.09M | $1.071B | $1.055B | $951.72M | $892.52M | $867.44M | $709M | $666.81M | $628.08M | $578.11M | $563.61M | $573.84M | $537.61M | $486.98M | $535.37M | $622.46M | $584.77M | $571.2M | $566.53M | $625.17M | $542.1M | $478.1M | $441.04M | $448.87M | $426.52M | $447.56M | $394.9M | $436.96M | $399.84M | $381.47M | $408.42M | $398.72M | $386.46M | $411.52M | $329.91M | $350.14M | $312.47M | $20.4M | $276.22M | $264.9M | $222.4M | $369.4M | $369.5M | $384.3M | $382.8M | $434.3M | $357.8M | $378M | $334.3M | $410M | $298.9M | $290.1M | $277.4M | $301.3M | $248.3M | $215.2M | $193.9M | $211.2M | $183.4M | $175.1M | $221.3M | $281.2M | $225.3M | $228.4M | $245.3M | $267M | $213.6M | $215M | $195.7M | $252.9M | $168.3M | $179M | $146.1M | $147.3M | $98.7M | $99.1M | $96.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $217M | $191M | $198M | $162M | $142M | $223M | $137M | $129M | $87M | $21M | $165M | $96M | $34M | $266M | $247M | $281M | $236M | $187M | $200M | $253M | $178M | $230M | $128M | $89M | $135M | $180M | $74M | $136M | $50M | $113M | $122M | $116M | $172M | $134M | $148M | $129M | $138M | $138M | $108M | $151M | $100M | $113.46M | $90M | $100M | $93M | $194.06M | $160.94M | $197.43M | $125.59M | $125.58M | $100.95M | $115.41M | $126.91M | $141.44M | $144.46M | $120.57M | $154.59M | $135.89M | $116.47M | $190.42M | $185.11M | $168.94M | $93.97M | $147.07M | $116.02M | $56.45M | $46.48M | $51.21M | $63.47M | $71.7M | $76.59M | $48.23M | $101.15M | $73.16M | $92.33M | $75.41M | $101.07M | $126.4M | $114.78M | $115.1M | $97.97M | $114.85M | $101.41M | $114.5M | $128.56M | $117.33M | $100.93M | $87.14M | $73.57M | $70.08M | $44.38M | $37.02M | $35.35M | $31.92M | $34.9M | $40.14M | $43.09M | $52.47M | $58.48M | $69.79M | $48.8M | $59.89M | $42.35M | $43.78M | $57.34M | -$7.1M | $42.55M | $44.08M | $34.5M | $70.4M | $69.4M | $70.3M | $63.7M | $66.8M | $71.8M | $71.4M | $65.9M | $75.5M | $51.8M | $40.4M | $20.2M | $93.1M | $40M | $40.2M | $42M | $85.2M | $31.6M | $39.9M | $36.1M | $69M | $24.9M | $29.9M | $38.2M | $78.9M | $29.4M | $26.9M | $27.2M | $45.3M | $27.6M | $26.7M | $29.9M | $27.7M | $27.9M | $31.9M | $28.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $121M | $126M | $114M | $110M | $104M | $109M | $105M | $99M | $107M | $108M | $98M | $100M | $97M | $102M | $92M | $89M | $90M | $98M | $88M | $88M | $86M | $88M | $89M | $80M | $72M | $89M | $80M | $83M | $84M | $70M | $85M | $84M | $75M | $93M | $75M | $74M | $70M | $70M | $66M | $75M | $64M | $69.92M | $67M | $68M | $65M | $66.13M | $64.86M | $63.09M | $60.39M | $71.49M | $67.18M | $61.86M | $63.45M | $70.91M | $59.41M | $59.84M | $61.24M | $62.91M | $49.48M | $53.46M | $54.83M | $58.23M | $52.33M | $45.82M | $48.55M | $48.86M | $49.16M | $48.44M | $47.43M | $44.08M | $44.88M | $45.13M | $41.77M | $44.13M | $42.73M | $40.95M | $44.25M | $44M | $39.11M | $37.03M | $37.11M | $39.42M | $36.02M | $32.35M | $31.48M | $35.74M | $29.57M | $31.61M | $30.81M | $37.4M | $26.54M | $26.73M | $27.38M | $26.05M | $25.59M | $24.95M | $26.33M | $25.47M | $28.8M | $30.15M | $30.76M | $38.79M | $31.45M | $31.55M | $27.41M | $8.5M | $27.26M | $27.62M | $23.2M | $40.9M | $34.7M | $35.1M | $36.2M | $39M | $34.3M | $32.9M | $35.8M | $33.7M | $30.1M | $31.9M | $33M | $49.3M | $30.4M | $31.1M | $28.4M | $40.6M | $22.9M | $24.5M | $24.3M | $35.2M | $22M | $22.9M | $23.5M | $33.4M | $20.6M | $20.5M | $18.6M | $30.7M | $18.2M | $19.3M | $17.5M | $21.7M | $15.8M | $16.4M | $16.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $121M | $126M | $114M | $110M | $104M | $109M | $105M | $99M | $107M | $108M | $98M | $100M | $97M | $102M | $92M | $89M | $90M | $98M | $88M | $88M | $86M | $88M | $89M | $80M | $72M | $89M | $80M | $83M | $84M | $70M | $85M | $84M | $75M | $93M | $75M | $74M | $70M | $70M | $66M | $75M | $64M | $69.92M | $67M | $68M | $65M | $66.13M | $64.86M | $63.09M | $60.39M | $71.49M | $67.18M | $61.86M | $63.45M | $70.91M | $59.41M | $59.84M | $61.24M | $62.91M | $49.48M | $53.46M | $54.83M | $58.23M | $52.33M | $45.82M | $48.55M | $48.86M | $49.16M | $48.44M | $47.43M | $44.08M | $44.88M | $45.13M | $41.77M | $44.13M | $42.73M | $40.95M | $44.25M | $44M | $39.11M | $37.03M | $37.11M | $39.42M | $36.02M | $32.35M | $31.48M | $35.74M | $29.57M | $31.61M | $30.81M | $37.4M | $26.54M | $26.73M | $27.38M | $26.05M | $25.59M | $24.95M | $26.33M | $25.47M | $28.8M | $30.15M | $30.76M | $38.79M | $31.45M | $31.55M | $27.41M | $8.5M | $27.26M | $27.62M | $23.2M | $40.9M | $34.7M | $35.1M | $36.2M | $39M | $34.3M | $32.9M | $35.8M | $33.7M | $30.1M | $31.9M | $33M | $49.3M | $30.4M | $31.1M | $28.4M | $40.6M | $22.9M | $24.5M | $24.3M | $35.2M | $22M | $22.9M | $23.5M | $33.4M | $20.6M | $20.5M | $18.6M | $30.7M | $18.2M | $19.3M | $17.5M | $21.7M | $15.8M | $16.4M | $16.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $96M | $65M | $84M | $52M | $38M | $114M | $32M | $30M | -$20M | -$87M | $67M | -$4M | -$63M | $164M | $155M | $192M | $146M | $89M | $112M | $165M | $92M | $142M | $39M | $9M | $63M | $91M | -$6M | $53M | -$34M | $43M | $37M | $32M | $97M | $41M | $73M | $55M | $68M | $68M | $42M | $76M | $36M | $43.55M | $23M | $32M | $28M | $127.93M | $96.09M | $134.34M | $65.2M | $54.09M | $33.77M | $53.55M | $63.46M | $70.53M | $85.06M | $60.72M | $93.36M | $72.97M | $66.99M | $136.97M | $130.28M | $110.71M | $41.64M | $101.25M | $67.47M | $7.59M | -$2.68M | $2.77M | $16.04M | $27.62M | $31.71M | $3.1M | $59.38M | $29.03M | $49.6M | $34.46M | $56.82M | $82.4M | $75.67M | $78.07M | $60.86M | $75.43M | $65.38M | $82.15M | $97.08M | $81.6M | $71.37M | $55.53M | $42.76M | $32.68M | $17.85M | $10.29M | $7.97M | $5.87M | $9.31M | $15.19M | $16.75M | $27M | $29.68M | $39.64M | $18.04M | $6.9M | $10.9M | $12.23M | $18.04M | -$15.2M | $3.39M | $1.06M | $800K | $15.4M | $21.5M | $19.2M | $12.2M | $13.4M | $23.2M | $24.2M | $16.2M | $27.3M | $9.6M | -$3.7M | -$12.8M | -$1.1M | $9.6M | $9.1M | $13.6M | $11.2M | $8.7M | $15.4M | $11.8M | -$600K | $2.9M | $7M | $12.8M | $15.9M | $8.8M | $6.4M | $8.6M | $4.3M | $4.2M | $1.8M | $7.3M | -$700K | $7.8M | $11.5M | $7.9M | -$358.4M | $121.6M | $128.1M | $123.3M | -$269.8M | $113.4M | $99.7M | $84.1M | -$273M | $89.2M | $89.2M | $90.8M | $108M | $108.8M | -$246.2M | $81.5M | $95.1M | $91.2M | -$203.8M | $73.3M | $69.2M | $79M |
| $47M | $68M | $41M | $60M | $2M | $22M | $9M | $16M | $43M | $66M | $26M | $52M | $50M | $89M | -$10M | -$130M | -$27M | $44M | -$8M | $35M | $107M | $127M | $46M | $105M | -$237M | $77M | -$12M | $16M | $99M | -$184M | $23M | -$21M | -$43M | $66M | $51M | $29M | $44M | $51M | $58M | $20M | $33M | $85.25M | -$10M | $19M | $20M | $18.28M | $72.13M | $10.27M | $10.28M | $19.97M | $2.99M | $4.53M | $6.87M | $18.56M | $9.45M | $5.84M | $23.27M | $23.15M | -$16.05M | $9.64M | $18.67M | $17.24M | $15.59M | $842K | $9.3M | $14.94M | $29.17M | $17.37M | $4.04M | -$15.81M | $1.27M | $11.47M | $8.84M | $9.08M | $161K | $7.31M | -$1.3M | $9.18M | $37K | $2.65M | $7.96M | $4.21M | $4.21M | -$6.32M | $3.17M | -$3.56M | -$18K | $596K | $542K | $20.76M | -$10.52M | -$8.19M | -$2.45M | $1.3M | -$16.46M | -$14.12M | -$6.2M | -$5.86M | -$18.88M | $18.01M | $149K | -$5.26M | $2.52M | $2.29M | $3.46M | $700K | $227K | $45K | $600K | $52.3M | -$3.6M | $500K | -$400K | $300K | -$200K | -$1.4M | -$100K | $2M | $2.1M | $1.4M | $1.9M | $3.1M | $5.1M | $3.7M | $1.3M | $5.9M | $1.8M | $4.9M | $2.6M | $3.1M | $2.5M | $1.3M | $900K | $2.9M | $600K | $3.1M | $4.1M | $7M | $2.3M | $4.3M | $3.9M | $7M | $6.9M | $4.9M | $5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $9M | - | - | $14M | $18M | $16M | $16M | $17M | $19M | $17M | $18M | $14M | $13M | $11M | $9M | $7M | $7M | $6M | $5M | $6M | $15M | $5M | $6M | $4M | $7M | $5M | $10M | $8M | $7M | $5M | $3M | $3M | $3M | $10M | $8M | $11M | $8M | $10M | $13M | $6M | $10M | $40.05M | $9M | $10M | $10M | $10.25M | $9.12M | $8.6M | $13.44M | $14.75M | $7.65M | $9.64M | $10.24M | $8.27M | $7.94M | $8.08M | $7.34M | $8.71M | $6.93M | $6.06M | $6.13M | $2.37M | $2.95M | $3.86M | $3.46M | $5.46M | $3.73M | $4.82M | $3.33M | - | $2.51M | $4.15M | $4.27M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $10M | $21M | $21M | $18M | $10M | $22M | $21M | $17M | $12M | $17M | $9M | $20M | $12M | $17M | $13M | $12M | - | $6M | $11M | $6M | - | $2M | $6M | $6M | $5M | $9M | $9M | $12M | $6M | $13M | $12M | $11M | $8M | $10M | $9M | $7M | $3M | $6M | $7M | $8M | $8M | $6.08M | $4M | $3M | $5M | $3.09M | $8.41M | $3.86M | $4.82M | $4.09M | $2.57M | $2.37M | $2.39M | $2.22M | $3.89M | $3.23M | $1.71M | $2.78M | $1.07M | $1.51M | $1.52M | -$15K | $1.73M | $1.6M | $2.32M | $2.57M | $3.49M | $3.24M | $3.86M | - | $3.89M | $3.01M | $2.83M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $48M | $89M | $62M | $64M | -$6M | $28M | $14M | $16M | $36M | $66M | $17M | $58M | $49M | $95M | -$6M | -$125M | -$34M | $44M | -$2M | $35M | $92M | $124M | $46M | $107M | -$239M | $81M | -$13M | $20M | $98M | -$176M | $32M | -$13M | -$38M | $66M | $52M | $25M | $39M | $47M | $52M | $22M | $31M | $51.27M | -$15M | $12M | $15M | $11.12M | $71.42M | $5.52M | $1.66M | $9.32M | -$2.09M | -$2.74M | -$987K | $12.52M | $5.39M | $993K | $17.64M | $17.22M | -$21.91M | $5.08M | $14.05M | $14.86M | $14.38M | -$1.42M | $8.16M | $12.05M | $28.93M | $15.79M | $4.57M | -$15.81M | $2.65M | $10.33M | $7.39M | $9.08M | $161K | $7.31M | -$1.3M | $9.18M | $37K | $2.65M | $7.96M | $4.21M | $4.21M | -$6.32M | $3.17M | -$3.56M | -$18K | $596K | $542K | $20.76M | -$10.52M | -$8.19M | -$2.45M | $1.3M | -$16.46M | -$14.12M | -$6.2M | -$5.86M | -$18.88M | $18.01M | $149K | -$5.26M | $2.52M | $2.29M | $3.46M | $700K | $227K | $45K | $600K | $52.3M | -$3.6M | $500K | -$400K | $300K | -$200K | -$1.4M | -$100K | $2M | $2.1M | $1.4M | $1.9M | $3.1M | $5.1M | $3.7M | $1.3M | $5.9M | $1.8M | $4.9M | $2.6M | $3.1M | $2.5M | $1.3M | $900K | $2.9M | $600K | $3.1M | $4.1M | $7M | $2.3M | $4.3M | $3.9M | $7M | $6.9M | $4.9M | $5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $143M | $133M | $125M | $112M | $40M | $136M | $41M | $46M | $23M | -$21M | $93M | $48M | -$13M | $253M | $145M | $62M | $119M | $133M | $104M | $200M | $199M | $269M | $85M | $114M | -$174M | $168M | -$18M | $69M | $65M | -$141M | $60M | $11M | $54M | $107M | $124M | $84M | $112M | $119M | $100M | $96M | $69M | $128.79M | $13M | $51M | $48M | $146.21M | $168.22M | $144.61M | $75.48M | $74.06M | $36.76M | $58.07M | $70.32M | $89.09M | $94.5M | $66.56M | $116.63M | $96.12M | $50.94M | $146.6M | $148.94M | $127.95M | $57.24M | $102.09M | $76.77M | $22.54M | $26.49M | $20.14M | $20.08M | $10.61M | $32.99M | $14.57M | $66.49M | $39.35M | $51.63M | $43.99M | $56.54M | $94.33M | $74.48M | $79.82M | $67.79M | $76.56M | $66M | $72.93M | $97.33M | $74.59M | $67.14M | $50.94M | $37.24M | $47.59M | $587K | -$3.64M | -$811K | $1.46M | -$11.27M | -$3M | $6.6M | $16.75M | $6.57M | $52.69M | $12.54M | -$1.23M | $8.89M | $9.82M | $16.82M | -$15.6M | -$2.45M | -$4.17M | -$4.6M | $60.1M | $9.4M | $11.7M | $4.1M | $5.9M | $14.8M | $15.7M | $8.2M | $20.4M | $5.3M | -$8.3M | -$16.6M | -$3.3M | $10M | $9.5M | $12.4M | $13.2M | $7.6M | $17.1M | $11.1M | $100K | $3.5M | $6.9M | $12.1M | $17M | $8M | $7.7M | $10.9M | $8.7M | $4.9M | $4.6M | $9.5M | $3.9M | $12.8M | $14.8M | $11M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $23M | -$122M | $15M | $8M | $8M | -$20M | $190M | -$15M | $1M | -$86M | -$33M | -$4M | $3M | $29M | -$1M | -$46M | $15M | $11M | $10M | $24M | $20M | $4M | -$69M | $141M | -$71M | -$7M | -$11M | $11M | $8M | -$51M | $26M | $4M | $22M | $85M | $43M | $25M | $28M | $15M | $25M | $16M | $14M | $24.83M | $10M | $19M | $15M | $27.38M | $63.54M | $49.85M | $27.03M | -$3.56M | $5.39M | $18.05M | $12.57M | $12.83M | $19.87M | $16.87M | $34.63M | $17.71M | $15.85M | $33.24M | $32.25M | $24.44M | $17.75M | $24.73M | $14.11M | $9.97M | -$9.76M | -$6.43M | $3.94M | -$12.42M | -$102K | -$6.61M | -$3.56M | $2.6M | -$942K | $1.34M | $7.18M | $17.56M | $13.29M | $10.63M | $16.25M | -$6.25M | $13.41M | $10.35M | $28.65M | $14.67M | $20.6M | $16.69M | $9.86M | $16.6M | -$1.25M | -$727K | $122K | -$895K | -$5.6M | -$18.68M | $2.03M | $9M | $139K | $21.17M | $4.93M | $8.91M | $5.23M | $4.33M | $6.96M | -$2M | $666K | $24K | -$500K | $23.5M | $4.4M | $3.8M | $1.2M | $1.6M | $4.3M | $5.2M | $2.9M | $5.3M | $2M | -$4.2M | -$5.5M | -$1.6M | $2.9M | $2.7M | $4.4M | $2.3M | $2M | $6M | $3.6M | -$1.1M | $1.9M | $2.1M | $4M | $4.3M | $2.5M | $2.4M | $3.4M | $300K | $1.3M | $1.3M | $3.6M | -$1.8M | $4.8M | $5M | $4.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $120M | $255M | $110M | $104M | $32M | $156M | -$149M | $61M | $22M | $65M | $126M | $52M | -$16M | $224M | $146M | $108M | $104M | $122M | $94M | $176M | $179M | $265M | $154M | -$27M | -$103M | $175M | -$7M | $58M | $57M | -$90M | $34M | $7M | $32M | $22M | $81M | $59M | $84M | $104M | $75M | $80M | $55M | $103.96M | $3M | $32M | $33M | $118.83M | $104.68M | $94.76M | $48.45M | $77.62M | $31.37M | $40.03M | $57.76M | $76.26M | $74.63M | $49.69M | $82M | $78.41M | $35.09M | $113.36M | $116.69M | $103.51M | $39.48M | $77.36M | $62.66M | $12.56M | $36.25M | $26.56M | $16.15M | $22.61M | $33.09M | $21.17M | $70.05M | $36.77M | $52.6M | $42.46M | $49.43M | $78.73M | $62.99M | $70.86M | $52.99M | $84.74M | $54.71M | $62.62M | $69.11M | $59.92M | $46.78M | $34.57M | $27.46M | $30.09M | $2.18M | -$3.06M | $2.97M | $2.83M | -$5.6M | $16.05M | $4.75M | $7.71M | $6.45M | $31.51M | $7.64M | -$11.47M | $3.56M | $5.26M | $100.77M | -$400K | $2.04M | $1.81M | -$800K | $36.6M | $5M | $7.9M | $2.9M | $4.3M | $10.5M | $10.5M | $5.3M | $18.1M | $3.3M | -$4.1M | -$11.1M | -$1.7M | $7.1M | $6.8M | $8M | $10.9M | $5.6M | $11.1M | $7.5M | $1.2M | $1.6M | $4.8M | $28.2M | $12.7M | $5.5M | $5.3M | $7.5M | $8.4M | $3.6M | $3.3M | $5.9M | $5.7M | $8M | $9.8M | $6.5M | $1.3M | $2.7M | $8.7M | $6M | $6M | $10.3M | $9.4M | $2.4M | -$1.9M | $1.2M | $2.2M | $3.2M | $12M | $9.5M | $4.8M | $5.1M | $4.5M | $4.6M | $4.4M | $5M | $3.6M | $2.7M |
Minority Interests | -$1M | -$2M | -$1M | -$2M | $0 | -$2M | $0 | $0 | $0 | -$1M | $0 | $0 | $0 | -$1M | $0 | $0 | -$1M | -$1M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$1M | $1M | $0 | $0 | $1M | $0 | -$1M | $1M | -$1M | $0 | $0 | -$1M | -$541K | $0 | $0 | $0 | -$154K | $469K | -$762K | -$283K | -$351K | -$396K | -$479K | -$303K | -$680K | -$211K | $405K | $209K | $526K | $1.47M | $122K | $171K | -$149K | $386K | $247K | $115K | $312K | $467K | $359K | -$173K | - | -$183K | -$210K | -$26K | -$26K | -$29K | $196K | -$77K | -$1.96M | -$1.8M | -$1.67M | -$1.45M | -$1.93M | -$2.12M | -$40K | -$432K | -$4K | -$227K | -$312K | -$82K | $120K | -$344K | $145K | -$253K | -$470K | -$74K | -$366K | -$177K | - | -$22K | $11K | -$27K | $195K | $102K | $222K | $266K | $400K | $114K | $349K | $500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $119M | $253M | $109M | $102M | $32M | $154M | -$149M | $61M | $22M | $64M | $126M | $52M | -$16M | $223M | $146M | $108M | $103M | $121M | $94M | $176M | $179M | $265M | $154M | -$27M | -$103M | $175M | -$7M | $58M | $57M | -$91M | $35M | $7M | $32M | $23M | $81M | $58M | $85M | $103M | $75M | $80M | $54M | $103.42M | $3M | $32M | $33M | $118.68M | $105.15M | $93.99M | $48.17M | $77.27M | $30.97M | $39.55M | $57.45M | $75.58M | $74.42M | $50.1M | $82.21M | $78.94M | $36.56M | $113.49M | $116.86M | $103.36M | $39.87M | $77.6M | $62.78M | $12.88M | $36.72M | $26.92M | $15.97M | $22.61M | $32.91M | $20.96M | $70.03M | $36.75M | $52.57M | $42.66M | $49.36M | $76.77M | $61.19M | $69.19M | $51.54M | $82.81M | $52.59M | $62.58M | $68.68M | $59.92M | $46.55M | $34.26M | $27.38M | $30.21M | $1.84M | -$2.92M | $2.72M | $2.36M | -$5.67M | $15.68M | $4.58M | $7.71M | $6.43M | $31.52M | $7.62M | -$11.27M | $3.66M | $5.48M | $101.03M | $0 | $2.15M | $2.16M | -$300K | $36.6M | $5M | $7.9M | $2.9M | $4.3M | $10.5M | $10.5M | $5.3M | $18.1M | $3.3M | -$4.1M | -$11.1M | -$1.7M | $7.1M | $6.8M | $8M | $10.9M | $5.6M | $11.1M | $7.5M | $1.2M | $1.6M | $4.8M | $28.2M | $12.7M | $5.5M | $5.3M | $7.5M | $8.4M | $3.6M | $3.3M | $5.9M | $5.7M | $8M | $9.8M | $6.5M | $1.3M | $2.7M | $8.7M | $6M | $6M | $10.3M | $9.4M | $2.4M | -$1.9M | $1.2M | $2.2M | $3.2M | $12M | $9.5M | $4.8M | $5.1M | $4.5M | $4.6M | $4.4M | $5M | $3.6M | $2.7M |
Shares Outstanding (Basic) | 957.79K | - | 958.62K | 969.43K | 971.06K | - | 971.06K | 971.06K | 971.06K | - | 1.16M | 1.16M | 1.16M | - | 1.16M | 1.16M | 1.16M | - | 1.16M | 1.16M | 1.16M | - | 1.16M | 1.16M | 1.16M | - | 1.17M | 1.17M | 1.17M | - | 1.17M | 1.17M | 1.17M | - | 1.17M | 1.17M | 1.17M | - | 1.17M | 1.17M | 1.17M | - | 1.17M | 1.17M | 1.17M | - | 1.17M | 1.19M | 1.19M | - | 1.19M | 1.2M | 1.2M | - | 1.2M | 1.2M | 1.21M | - | 1.22M | 1.22M | 1.22M | - | 1.22M | 1.23M | 1.23M | - | 1.24M | 1.24M | 1.24M | - | 1.24M | 1.24M | 1.24M | - | 1.26M | 1.26M | 1.26M | - | 1.26M | 1.26M | 1.26M | - | 1.26M | 1.26M | 1.26M | - | 1.26M | 1.26M | 1.26M | - | 1.26M | 1.26M | 1.26M | - | 1.49M | 1.49M | 1.49M | - | 1.49M | 1.49M | 1.49M | - | 1.49M | 1.49M | 1.49M | - | 1.48M | 1.49M | 1.43M | - | 1.48M | 1.48M | 1.5M | - | 1.49M | 1.49M | 1.48M | - | 1.48M | 1.47M | 1.49M | - | 1.49M | 1.49M | 1.48M | - | 1.47M | 1.48M | 1.49M | - | 1.44M | 1.49M | 1.49M | - | 1.48M | 1.47M | 1.48M | - | 1.49M | 1.51M | 1.48M | - | 1.48M | 1.49M | 1.49M | - | 1.49M | 1.49M | 1.49M | - | 1.49M | 1.49M | 1.49M | - | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | - | 1.49M | 1.49M | 1.49M | - | 1.49M | 1.49M | 1.49M |
Shares Outstanding (Diluted) | 957.79K | - | 958.62K | 969.43K | 971.06K | - | 971.06K | 971.06K | 971.06K | - | 1.16M | 1.16M | 1.16M | - | 1.16M | 1.16M | 1.16M | - | 1.16M | 1.16M | 1.16M | - | 1.16M | 1.16M | 1.16M | - | 1.17M | 1.17M | 1.17M | - | 1.17M | 1.17M | 1.17M | - | 1.17M | 1.17M | 1.17M | - | 1.17M | 1.17M | 1.17M | - | 1.17M | 1.17M | 1.17M | - | 1.17M | 1.19M | 1.19M | - | 1.19M | 1.2M | 1.2M | - | 1.2M | 1.2M | 1.21M | - | 1.22M | 1.22M | 1.22M | - | 1.22M | 1.23M | 1.23M | - | 1.24M | 1.24M | 1.24M | - | 1.24M | 1.24M | 1.24M | - | 1.26M | 1.26M | 1.26M | - | 1.26M | 1.26M | 1.26M | - | 1.26M | 1.26M | 1.26M | - | 1.26M | 1.26M | 1.26M | - | 1.26M | 1.26M | 1.26M | - | 1.49M | 1.49M | 1.49M | - | 1.49M | 1.49M | 1.49M | - | 1.49M | 1.49M | 1.49M | - | 1.48M | 1.49M | 1.43M | - | 1.48M | 1.48M | 1.5M | - | 1.49M | 1.49M | 1.48M | - | 1.48M | 1.47M | 1.49M | - | 1.49M | 1.49M | 1.48M | - | 1.47M | 1.48M | 1.49M | - | 1.44M | 1.49M | 1.49M | - | 1.48M | 1.47M | 1.48M | - | 1.49M | 1.51M | 1.48M | - | 1.48M | 1.49M | 1.49M | - | 1.49M | 1.49M | 1.49M | - | 1.49M | 1.49M | 1.49M | - | 1.49M | 1.49M | 1.49M | 1.49M | 1.49M | - | 1.49M | 1.49M | 1.49M | - | 1.49M | 1.49M | 1.49M |
EPS (Basic) | $124.24 | - | $113.71 | $105.22 | $32.95 | - | -$153.44 | $62.82 | $22.66 | - | $108.55 | $44.80 | -$13.78 | - | $125.78 | $92.53 | $89.28 | - | $81.50 | $151.56 | $154.03 | - | $132.58 | -$23.51 | -$88.73 | - | -$6 | $50.13 | $48.79 | - | $29.93 | $6.28 | $26.75 | - | $69.28 | $50.51 | $71.84 | - | $64.42 | $68.34 | $45.91 | - | $2.59 | $27.04 | $28.11 | - | $89.83 | $79.28 | $40.55 | - | $25.99 | $33.07 | $47.98 | - | $61.92 | $41.58 | $68 | - | $30.07 | $93.34 | $96.11 | - | $32.74 | $63.21 | $50.84 | - | $29.69 | $21.76 | $12.89 | - | $26.47 | $16.85 | $56.28 | - | $41.75 | $33.82 | $39.13 | - | $48.51 | $54.85 | $40.86 | - | $41.90 | $49.87 | $54.72 | - | $37.09 | $27.29 | $21.81 | - | $1.46 | -$2.32 | $2.16 | - | -$3.81 | $10.54 | $3.08 | - | $4.32 | $21.19 | $5.12 | - | $2.46 | $3.68 | $68.05 | - | $1.45 | $1.45 | -$0.21 | - | $3.37 | $5.33 | $1.93 | - | $7.06 | $7.06 | $3.59 | - | $2.23 | -$2.79 | -$5.18 | - | $4.76 | $4.55 | $5.40 | - | $3.80 | $7.49 | $5.03 | - | $1.11 | $3.23 | $18.96 | - | $3.71 | $3.60 | $5.06 | - | $2.41 | $2.19 | $3.99 | - | $5.41 | $6.57 | $4.35 | - | $1.79 | $5.86 | $4.04 | - | $6.93 | $6.30 | $1.64 | - | $0.78 | $1.50 | $2.16 | $8.04 | $6.38 | - | $3.43 | $3.02 | $3.09 | - | $3.39 | $2.40 | $1.81 |
EPS (Diluted) | $124.24 | - | $113.71 | $105.22 | $32.95 | - | -$153.44 | $62.82 | $22.66 | - | $108.55 | $44.80 | -$13.78 | - | $125.78 | $92.53 | $89.28 | - | $81.50 | $151.56 | $154.03 | - | $132.58 | -$23.51 | -$88.73 | - | -$6 | $50.13 | $48.79 | - | $29.93 | $6.28 | $26.75 | - | $69.28 | $50.51 | $71.84 | - | $64.42 | $68.34 | $45.91 | - | $2.59 | $27.04 | $28.11 | - | $89.83 | $79.28 | $40.55 | - | $25.99 | $33.07 | $47.98 | - | $61.92 | $41.58 | $68 | - | $30.07 | $93.34 | $96.11 | - | $32.74 | $63.21 | $50.84 | - | $29.69 | $21.76 | $12.89 | - | $26.47 | $16.85 | $56.28 | - | $41.75 | $33.82 | $39.13 | - | $48.51 | $54.85 | $40.86 | - | $41.69 | $49.87 | $54.72 | - | $37.09 | $27.29 | $21.81 | - | $1.46 | -$2.32 | $2.16 | - | -$3.81 | $10.54 | $3.08 | - | $4.32 | $21.19 | $5.12 | - | $2.46 | $3.68 | $68.05 | - | $1.45 | $1.45 | -$0.21 | - | $3.37 | $5.33 | $1.93 | - | $7.06 | $7.06 | $3.59 | - | $2.23 | -$2.79 | -$5.18 | - | $4.76 | $4.55 | $5.40 | - | $3.80 | $7.49 | $5.03 | - | $1.11 | $3.23 | $18.96 | - | $3.71 | $3.60 | $5.06 | - | $2.41 | $2.19 | $3.99 | - | $5.41 | $6.57 | $4.35 | - | $1.79 | $5.86 | $4.04 | - | $6.93 | $6.30 | $1.64 | - | $0.78 | $1.50 | $2.16 | $8.04 | $6.38 | - | $3.43 | $3.02 | $3.09 | - | $3.39 | $2.40 | $1.81 |
EBIT | $153M | $154M | $146M | $130M | $50M | $158M | $62M | $63M | $35M | -$4M | $102M | $68M | -$1M | $270M | $158M | $74M | $146M | $139M | $115M | $206M | $92M | $271M | $91M | $120M | -$169M | $177M | -$9M | $81M | $71M | -$128M | $72M | $22M | $62M | $117M | $133M | $91M | $115M | $125M | $107M | $104M | $77M | $134.87M | $17M | $54M | $53M | $149.3M | $176.62M | $148.46M | $80.3M | $78.15M | $39.33M | $60.44M | $72.72M | $91.31M | $98.39M | $69.79M | $118.33M | $98.9M | $52.01M | $148.11M | $150.46M | $127.94M | $58.97M | $103.69M | $79.09M | $25.1M | $29.98M | $23.38M | $23.94M | $45.39M | $36.87M | $17.58M | $69.32M | $29.03M | $49.6M | $34.46M | $56.82M | $82.4M | $75.67M | $78.07M | $60.86M | $75.43M | $65.38M | $82.15M | $97.08M | $81.6M | $71.37M | $55.53M | $42.76M | $32.68M | $17.85M | $10.29M | $7.97M | $5.87M | $9.31M | $15.19M | $16.75M | $27M | $29.68M | $39.64M | $18.04M | $6.9M | $10.9M | $12.23M | $18.04M | -$15.2M | $3.39M | $1.06M | $800K | $15.4M | $21.5M | $19.2M | $12.2M | $13.4M | $23.2M | $24.2M | $16.2M | $27.3M | $9.6M | -$3.7M | -$12.8M | -$1.1M | $9.6M | $9.1M | $13.6M | $11.2M | $8.7M | $15.4M | $11.8M | -$600K | $2.9M | $7M | $12.8M | $15.9M | $8.8M | $6.4M | $8.6M | $4.3M | $4.2M | $1.8M | $7.3M | -$700K | $7.8M | $11.5M | $7.9M | -$358.4M | $121.6M | $128.1M | $123.3M | -$269.8M | $113.4M | $99.7M | $84.1M | -$273M | $89.2M | $89.2M | $90.8M | $108M | $108.8M | -$246.2M | $81.5M | $95.1M | $91.2M | -$203.8M | $73.3M | $69.2M | $79M |
EBITDA | $235M | $236M | $224M | $174M | $147M | $252M | $138M | $142M | $87M | $30M | $181M | $109M | $47M | $306M | $274M | $276M | $261M | $152M | $163M | $212M | $54M | $219M | $77M | $33M | $103M | $142M | $23M | $79M | -$11M | $75M | $57M | $51M | $127M | $87M | $108M | $86M | $102M | $134M | $102M | $120M | $88M | $140.38M | $66M | $78M | $69M | $169.13M | $139.02M | $171.76M | $108.39M | $94.94M | $60.16M | $85.95M | $94.75M | $129.22M | $117.58M | $97.81M | $132.75M | $129.41M | $93.62M | $163.17M | $156.68M | $155.2M | $66.3M | $133.73M | $92.78M | $43.07M | $23.94M | $30.68M | $42.49M | $86.85M | $62.79M | $31.26M | $87.15M | $42.61M | $69.86M | $46.97M | $78.32M | $95.75M | $93.5M | $92.91M | $70.2M | $88.47M | $78.09M | $104M | $108.81M | $101.19M | $87.36M | $71.19M | $58.58M | $28.41M | $43.91M | $34.24M | $26.84M | $19.42M | $38.33M | $41.68M | $35.8M | $47.11M | $62.61M | $35.48M | $31.53M | $26.37M | $21.15M | $21.45M | $26.47M | -$16.3M | $15.07M | $16.42M | $10.7M | -$22.8M | $38.3M | $34.7M | $27.9M | $27.5M | $37.7M | $39.9M | $30.2M | $39.8M | $19.6M | $7.1M | -$14.7M | -$4.2M | $4.5M | $5.4M | $12.3M | $5.3M | $6.9M | $10.5M | $9.2M | -$3.7M | $400K | $5.7M | $13.8M | $13M | $8.2M | $3.3M | $4.5M | $7.6M | $7.1M | $3.1M | $8.5M | -$1M | $5.2M | $10.6M | $6.7M | -$358.4M | $121.6M | $128.1M | $123.3M | -$269.8M | $113.4M | $99.7M | $84.1M | -$273M | $89.2M | $89.2M | $90.8M | $108M | $108.8M | -$246.2M | $81.5M | $95.1M | $91.2M | -$203.8M | $73.3M | $69.2M | $79M |