Sabine Royalty Trust(SBR:US)
Market Cap$1.057B
Key Metrics
Price$72.48
Revenue (TTM)$71.86M
Holders Revenue (TTM)-
Gross Profit (TTM)-
Earnings (TTM)$68.34M
EBITDA (TTM)$67.9M
Op. Margin (TTM)94.49%
Dividend Yield-
Holders Yield-
Cash on hand-
Total Assets$8.32M
Net Assets$6.9M
Total Debt$0
Key Metrics
Price$72.48
Revenue (TTM)$71.86M
Holders Revenue (TTM)-
Gross Profit (TTM)-
Earnings (TTM)$68.34M
EBITDA (TTM)$67.9M
Op. Margin (TTM)94.49%
Dividend Yield-
Holders Yield-
Cash on hand-
Total Assets$8.32M
Net Assets$6.9M
Total Debt$0
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $14.19M | $13.56M | $25.52M | $18.58M | - | $19.42M | - | - | - | $34.08M | - | $17.43M | $27.14M | $33.84M | $39.95M | $28.03M | $23.93M | $23.72M | $14.49M | $12.95M | $9.74M | $6.86M | $8.25M | $9.94M | $11.29M | $11.47M | $11.11M | $10.45M | $13.69M | $16.64M | $11.86M | $13.14M | $10.75M | $9.01M | $9.1M | $8.57M | $10.48M | $7.51M | $9.04M | $6.5M | $6.97M | $9.43M | $13.55M | $10.29M | $15.11M | $12.35M | $18.43M | $16.54M | $13.78M | $14.17M | $17.25M | $13.86M | $15.5M | $11.98M | $12.35M | $15.11M | $15.21M | $13.48M | $17.15M | $16.37M | $13.68M | $13.57M | $14.11M | $14.03M | $14.38M | $9.74M | $10.24M | $10.64M | $10.9M | $20.62M | $28.5M | $23.12M | $18.94M | $14.92M | $16.8M | $14.66M | $12.87M | $14.1M | $15.23M | $14.61M | $18.02M | $16.84M | $13.74M | $11.81M | $12.38M | $10.29M | $12M | $10.39M | $9.72M | $8.91M | $9.75M | $11.57M | $8.57M | $7.26M | $7.83M | $6.1M | $6.98M | $9.17M | $10.03M | $11.52M | $13.7M | $9.74M | $8.52M | $7.92M | $8.47M | $6.5M | $6.3M | $5.1M | $5.2M | $4.8M | $5.9M | $5.7M | $7.9M | $5.9M | $5.7M | $6.8M | $7.4M | $5.1M | $5.9M | $6M | $5.2M | $3M | $4.3M | $4.5M | $4.3M | $4.6M | $4.8M | $4.7M | $4.6M | $4.6M | $6.4M | $5.4M | $5.8M | $5M | $5.4M | $4.6M | $5.3M | $4.7M | $5.4M | $6.1M | $7.1M | $7.4M | $5.1M | $5.5M | $6.4M | $4.7M | $5.4M | $5.6M | $5.6M | $4.3M | $5.2M | $5.4M | $5.8M | $5.6M | $6.9M | $5.6M | $5.1M | $4.6M | $5.1M | $5.1M | $7.8M | $7.9M | $8.7M | $8.7M | $9.9M | $10.8M | $10.7M | $10.7M | $10.7M |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | - | $0 | $0 | $0 | $0 | $0 | $0 | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $12.35M | $15.11M | $15.21M | $13.48M | $17.15M | $16.37M | $13.68M | $13.57M | $14.11M | $14.03M | $14.38M | $9.74M | $10.24M | $10.64M | $10.9M | $20.62M | $28.5M | $23.12M | $18.94M | - | $16.8M | $14.66M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $1.22M | $894.72K | $926K | $914.31K | - | $975.75K | - | - | - | $802.66K | - | $889.72K | $1.11M | $668.81K | $966.13K | $733.9K | $918.58K | $764.29K | $712.01K | $792.91K | $784.99K | $714.47K | $796.23K | $640.21K | $906.34K | $591.26K | $817.85K | $554.97K | $893.36K | $563.2K | $571.41K | $625.44K | $838.61K | $526.13K | $588.8K | $679.37K | $680.07K | $583.6K | $518.97K | $651.03K | $801.12K | $487.71K | $577.31K | $810.36K | $546.7K | $512.91K | $469.1K | $813.39K | $609.3K | $432.48K | $415.97K | $721.86K | $495.69K | $525.73K | $437.85K | $810.58K | $561.51K | $494.71K | $448.25K | $681.89K | $504.58K | $501.66K | $434.05K | $610.9K | $567.68K | $501.52K | $455.46K | $690.61K | $619.56K | $467.02K | $471.67K | $676.33K | $556.03K | $518.36K | $440.3K | $678.93K | $560.16K | $459.43K | $508.07K | $565.47K | $594.17K | $444.6K | $440.63K | $542.49K | $661.84K | $436.82K | $385.4K | $496.37K | $483.23K | $356.83K | $372.55K | $497.3K | $522.47K | $350.25K | $419.22K | $448.73K | $419.85K | $336.43K | $417.58K | $427.22K | $441.23K | - | $337.83K | $448.01K | $398.56K | $400K | $300K | $300K | $400K | $300K | $300K | $300K | $400K | $400K | $300K | $300K | $400K | $200K | $300K | $500K | $300K | $400K | $300K | $400K | $400K | $300K | $300K | $300K | $300K | $300K | $300K | $300K | $300K | $300K | $300K | $300K | $300K | $300K | $300K | $300K | $400K | $200K | $300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $1.22M | $894.72K | $926K | $914.31K | - | $975.75K | - | - | - | $802.66K | - | $889.72K | $1.11M | $668.81K | $966.13K | $733.9K | $918.58K | $764.29K | $712.01K | $792.91K | $784.99K | $714.47K | $796.23K | $640.21K | $906.34K | $591.26K | $817.85K | $554.97K | $893.36K | $563.2K | $571.41K | $625.44K | $838.61K | $526.13K | $588.8K | $679.37K | $680.07K | $583.6K | $518.97K | $651.03K | $801.12K | $487.71K | $577.31K | $810.36K | $546.7K | $512.91K | $469.1K | $813.39K | $609.3K | $432.48K | $415.97K | $721.86K | $495.69K | $525.73K | $437.85K | $810.58K | $561.51K | $494.71K | $448.25K | $681.89K | $504.58K | $501.66K | $434.05K | $610.9K | $567.68K | $501.52K | $455.46K | $690.61K | $619.56K | $467.02K | $471.67K | $676.33K | $556.03K | $518.36K | $440.3K | $678.93K | $560.16K | $459.43K | $508.07K | $565.47K | $594.17K | $444.6K | $440.63K | $542.49K | $661.84K | $436.82K | $385.4K | $496.37K | $483.23K | $356.83K | $372.55K | $497.3K | $522.47K | $350.25K | $419.22K | $448.73K | $419.85K | $336.43K | $417.58K | $427.22K | $441.23K | - | $337.83K | $448.01K | $398.56K | $400K | $300K | $300K | $400K | $300K | $300K | $300K | $400K | $400K | $300K | $300K | $400K | $200K | $300K | $500K | $300K | $400K | $300K | $400K | $400K | $300K | $300K | $300K | $300K | $300K | $300K | $300K | $300K | $300K | $300K | $300K | $300K | $300K | $300K | $300K | $400K | $200K | $300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $12.97M | $12.67M | $24.6M | $17.67M | - | $18.44M | - | - | - | $33.28M | - | $16.54M | $26.03M | $33.17M | $38.98M | $27.29M | $23.01M | $22.96M | $13.78M | $12.16M | $8.96M | $6.15M | $7.45M | $9.3M | $10.38M | $10.88M | $10.29M | $9.9M | $12.8M | $16.08M | $11.29M | $12.51M | $9.91M | $8.49M | $8.51M | $7.89M | $9.8M | $6.92M | $8.52M | $5.85M | $6.17M | $8.94M | $12.97M | $9.48M | $14.56M | $11.84M | $17.96M | $15.73M | $13.17M | $13.74M | $16.83M | $13.14M | $15.01M | $11.45M | $11.92M | $14.3M | $14.65M | $12.99M | $16.7M | $15.69M | $13.17M | $13.07M | $13.68M | $13.42M | $13.81M | $9.24M | $9.78M | $9.95M | $10.28M | $20.16M | $28.03M | $22.45M | $18.38M | $14.92M | $16.36M | $13.98M | $12.87M | $14.1M | $15.23M | $14.61M | $18.02M | $16.84M | $13.74M | $11.81M | $12.38M | $10.29M | $12M | $10.39M | $9.72M | $8.91M | $9.75M | $11.57M | $8.57M | $7.26M | $7.83M | $6.1M | $6.98M | $9.17M | $10.03M | $11.52M | $13.7M | $11.26M | $8.52M | $7.92M | $8.47M | $6.5M | $6.3M | $5.1M | $5.2M | $4.8M | $5.9M | $5.7M | $7.9M | $5.9M | $5.7M | $6.8M | $7.4M | $5.1M | $5.9M | $6M | $5.2M | $3M | $4.3M | $4.5M | $4.3M | $4.6M | $4.8M | $4.7M | $4.6M | $4.6M | $6.4M | $5.4M | $5.8M | $5M | $5.4M | $4.6M | $5.3M | $4.7M | $5.4M | $6.1M | $7.1M | $7.4M | $5.1M | $5.5M | $6.4M | $6.1M | $5.4M | $5.6M | $5.6M | $5.7M | $5.2M | $5.4M | $5.8M | $7.1M | $6.9M | $5.6M | $5.1M | $6.4M | $5.1M | $5.1M | $7.8M | $9.8M | $8.7M | $8.7M | $9.9M | $12.4M | $10.7M | $10.7M | $10.7M |
| $72.75K | $89.58K | $155.56K | $119.73K | - | $128.31K | - | - | - | $272.88K | - | $154.71K | $247.02K | $108.53K | $106.34K | $14.32K | $2.75K | $1.56K | $1.46K | $1.44K | $1.36K | $1.35K | $1.46K | $4.17K | $23.63K | $30.85K | $41.64K | $44.75K | $49.24K | $55.77K | $35.97K | $30.1K | $20.45K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $234 | $0 | $0 | $0 | $0 | $0 | $0 | $1.62K | $1.59K | $2.02K | $1.72K | $1.57K | $1.45K | $1.36K | $889 | $1.05K | $1.37K | $1.03K | $287 | $328 | $650 | $1.46K | $19.16K | $69.38K | $75.96K | $67.25K | $81.38K | - | $94.14K | $86.5K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $72.75K | $89.58K | $155.56K | $119.73K | - | $128.31K | - | - | - | $272.88K | - | $154.71K | $247.02K | $108.53K | $106.34K | $14.32K | $2.75K | $1.56K | $1.46K | $1.44K | $1.36K | $1.35K | $1.46K | $4.17K | $23.63K | $30.85K | $41.64K | $44.75K | $49.24K | $55.77K | $35.97K | $30.1K | $20.45K | $13.71K | $11.59K | $9.32K | $5.9K | $3.7K | $2.72K | $1.16K | $836 | $151 | $211 | $158 | $227 | $214 | $234 | $1.36K | $1.23K | $1.82K | $1.77K | $1.78K | $1.41K | $1.62K | $1.59K | $2.02K | $1.72K | $1.57K | $1.45K | $1.36K | $889 | $1.05K | $1.37K | $1.03K | $287 | $328 | $650 | $1.46K | $19.16K | $69.38K | $75.96K | $67.25K | $81.38K | - | $94.14K | $86.5K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$13.71K | -$11.59K | -$9.32K | -$5.9K | -$3.7K | -$2.72K | -$1.16K | -$836 | -$151 | -$211 | -$158 | -$227 | -$214 | - | -$1.36K | -$1.23K | -$1.82K | -$1.77K | -$1.78K | -$1.41K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $13.04M | $12.76M | $24.75M | $17.79M | - | $18.57M | - | - | - | $33.55M | - | $16.7M | $26.28M | $33.28M | $39.09M | $27.31M | $23.01M | $22.96M | $13.78M | $12.16M | $8.96M | $6.15M | $7.45M | $9.3M | $10.41M | $10.91M | $10.34M | $9.94M | $12.85M | $16.13M | $11.32M | $12.54M | $9.93M | $8.5M | $8.52M | $7.9M | $9.81M | $6.93M | $8.53M | $5.85M | $6.17M | $8.94M | $12.97M | $9.48M | $14.56M | $11.84M | $17.96M | $15.73M | $13.17M | $13.74M | $16.83M | $13.14M | $15.01M | - | $11.92M | $14.3M | $14.65M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $13.04M | $12.76M | $24.75M | $17.79M | - | $18.57M | - | - | - | $33.55M | - | $16.7M | $26.28M | $33.28M | $39.09M | $27.31M | $23.01M | $22.96M | $13.78M | $12.16M | $8.96M | $6.15M | $7.45M | $9.3M | $10.41M | $10.91M | $10.34M | $9.94M | $12.85M | $16.13M | $11.32M | $12.54M | $9.93M | $8.5M | $8.52M | $7.9M | $9.81M | $6.93M | $8.53M | $5.85M | $6.17M | $8.94M | $12.97M | $9.48M | $14.56M | $11.84M | $17.96M | $15.73M | $13.17M | $13.74M | $16.83M | $13.14M | $15.01M | $11.45M | $11.92M | $14.3M | $14.65M | $12.99M | $16.7M | $15.69M | $13.17M | $13.07M | $13.68M | $13.42M | $13.81M | $9.24M | $9.78M | $9.95M | $10.28M | $20.16M | $28.03M | $22.45M | $18.38M | $14.41M | $16.36M | $13.98M | $12.31M | $13.64M | $14.72M | $14.04M | $17.42M | $16.4M | $13.3M | $11.26M | $11.72M | $9.85M | $11.61M | $9.89M | $9.23M | $8.56M | $9.38M | $11.07M | $8.05M | $6.91M | $7.41M | $5.65M | $6.56M | $8.84M | $9.62M | $11.1M | $13.26M | $9.4M | $8.18M | $7.47M | $8.07M | $6.1M | $6M | $4.8M | $4.8M | $4.4M | $5.7M | $5.4M | $7.4M | $5.5M | $5.4M | $6.5M | $7.1M | $4.9M | $5.7M | $5.6M | $4.9M | $2.7M | $4M | $4.2M | $4M | $4.2M | $4.5M | $4.4M | $4.3M | $4.2M | $6.1M | $5M | $5.4M | $4.8M | $5M | $4.2M | $5M | $4.5M | $5.2M | $5.8M | $6.6M | $7M | $4.9M | $5.3M | $6.1M | $4.3M | $5.2M | $5.3M | $5.1M | $4M | $5M | $5M | $5.3M | $5.1M | $6.6M | $5.2M | $4.7M | $4M | $4.8M | $4.7M | $7.3M | $7.4M | $8.2M | $8.4M | $9.4M | $10.3M | $10.3M | $10.3M | $10.3M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $13.04M | $12.76M | $24.75M | $17.79M | - | $18.57M | - | - | - | $33.55M | - | $16.7M | $26.28M | $33.28M | $39.09M | $27.31M | $23.01M | $22.96M | $13.78M | $12.16M | $8.96M | $6.15M | $7.45M | $9.3M | $10.41M | $10.91M | $10.34M | $9.94M | $12.85M | $16.13M | $11.32M | $12.54M | $9.93M | $8.5M | $8.52M | $7.9M | $9.81M | $6.93M | $8.53M | $5.85M | $6.17M | $8.94M | $12.97M | $9.48M | $14.56M | $11.84M | $17.96M | $15.73M | $13.17M | $13.74M | $16.83M | $13.14M | $15.01M | $11.45M | $11.92M | $14.3M | $14.65M | $12.99M | $16.7M | $15.69M | $13.17M | $13.07M | $13.68M | $13.42M | $13.81M | $9.24M | $9.78M | $9.95M | $10.28M | $20.16M | $28.03M | $22.45M | $18.38M | $14.41M | $16.36M | $13.98M | $12.31M | $13.64M | $14.72M | $14.04M | $17.42M | $16.4M | $13.3M | $11.26M | $11.72M | $9.85M | $11.61M | $9.89M | $9.23M | $8.56M | $9.38M | $11.07M | $8.05M | $6.91M | $7.41M | $5.65M | $6.56M | $8.84M | $9.62M | $11.1M | $13.26M | $9.4M | $8.18M | $7.47M | $8.07M | $6.1M | $6M | $4.8M | $4.8M | $4.4M | $5.7M | $5.4M | $7.4M | $5.5M | $5.4M | $6.5M | $7.1M | $4.9M | $5.7M | $5.6M | $4.9M | $2.7M | $4M | $4.2M | $4M | $4.2M | $4.5M | $4.4M | $4.3M | $4.2M | $6.1M | $5M | $5.4M | $4.8M | $5M | $4.2M | $5M | $4.5M | $5.2M | $5.8M | $6.6M | $7M | $4.9M | $5.3M | $6.1M | $4.3M | $5.2M | $5.3M | $5.1M | $4M | $5M | $5M | $5.3M | $5.1M | $6.6M | $5.2M | $4.7M | $4M | $4.8M | $4.7M | $7.3M | $7.4M | $8.2M | $8.4M | $9.4M | $10.3M | $10.3M | $10.3M | $10.3M |
Shares Outstanding (Basic) | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.51M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.52M | 14.67M | 14.83M | - | 14.88M | 14.29M | 14.21M | - | 14.29M | 14.48M | 14.29M | - | 14.44M | 14.5M | 14.67M | - | 14.41M | 14.72M | 14.52M | - | 14.86M | 14.72M | 14.57M | - | 14.71M | 14.71M | 14.72M | - | 14.67M | 14.44M | 14.69M | - | 14.55M | 14.69M | 14.6M | - | 14.64M | 14.48M | 14.46M | - | 14.51M | 14.51M | 14.51M |
Shares Outstanding (Diluted) | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.51M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.58M | 14.58M | 14.58M | - | 14.52M | 14.67M | 14.83M | - | 14.88M | 14.29M | 14.21M | - | 14.29M | 14.48M | 14.29M | - | 14.44M | 14.5M | 14.67M | - | 14.41M | 14.72M | 14.52M | - | 14.86M | 14.72M | 14.57M | - | 14.71M | 14.71M | 14.72M | - | 14.67M | 14.44M | 14.69M | - | 14.55M | 14.69M | 14.6M | - | 14.64M | 14.48M | 14.46M | - | 14.51M | 14.51M | 14.51M |
EPS (Basic) | $0.89 | - | $1.70 | $1.22 | $1.24 | - | $1.31 | $1.51 | $1.37 | - | $0.94 | $1.15 | $1.80 | - | $2.68 | $1.87 | $1.58 | - | $0.94 | $0.83 | $0.61 | - | $0.51 | $0.64 | $0.71 | - | $0.71 | $0.68 | $0.88 | - | $0.78 | $0.86 | $0.68 | - | $0.58 | $0.54 | $0.67 | - | $0.58 | $0.40 | $0.42 | - | $0.89 | $0.65 | $1 | - | $1.23 | $1.08 | $0.90 | - | $1.15 | $0.90 | $1.03 | - | $0.82 | $0.98 | $1 | - | $1.15 | $1.08 | $0.90 | - | $0.94 | $0.92 | $0.95 | - | $0.67 | $0.68 | $0.70 | - | $1.92 | $1.54 | $1.26 | - | $1.12 | $0.96 | $0.84 | - | $1.01 | $0.96 | $1.20 | - | $0.91 | $0.77 | $0.80 | - | $0.80 | $0.68 | $0.63 | - | $0.64 | $0.76 | $0.55 | - | $0.51 | $0.39 | $0.45 | - | $0.66 | $0.76 | $0.91 | - | $0.56 | $0.51 | $0.55 | - | $0.41 | $0.33 | $0.33 | - | $0.39 | $0.37 | $0.51 | - | $0.37 | $0.45 | $0.49 | - | $0.39 | $0.38 | $0.33 | - | $0.27 | $0.29 | $0.27 | - | $0.31 | $0.30 | $0.29 | - | $0.41 | $0.35 | $0.38 | - | $0.35 | $0.29 | $0.35 | - | $0.36 | $0.40 | $0.45 | - | $0.34 | $0.36 | $0.42 | - | $0.35 | $0.36 | $0.35 | - | $0.34 | $0.34 | $0.36 | - | $0.45 | $0.36 | $0.32 | - | $0.33 | $0.32 | $0.50 | - | $0.56 | $0.58 | $0.65 | - | $0.71 | $0.71 | $0.71 |
EPS (Diluted) | $0.89 | - | $1.70 | $1.22 | $1.24 | - | $1.31 | $1.51 | $1.37 | - | $0.94 | $1.15 | $1.80 | - | $2.68 | $1.87 | $1.58 | - | $0.94 | $0.83 | $0.61 | - | $0.51 | $0.64 | $0.71 | - | $0.71 | $0.68 | $0.88 | - | $0.78 | $0.86 | $0.68 | - | $0.58 | $0.54 | $0.67 | - | $0.58 | $0.40 | $0.42 | - | $0.89 | $0.65 | $1 | - | $1.23 | $1.08 | $0.90 | - | $1.15 | $0.90 | $1.03 | - | $0.82 | $0.98 | $1 | - | $1.15 | $1.08 | $0.90 | - | $0.94 | $0.92 | $0.95 | - | $0.67 | $0.68 | $0.70 | - | $1.92 | $1.54 | $1.26 | - | $1.12 | $0.96 | $0.84 | - | $1.01 | $0.96 | $1.20 | - | $0.91 | $0.77 | $0.80 | - | $0.80 | $0.68 | $0.63 | - | $0.64 | $0.76 | $0.55 | - | $0.51 | $0.39 | $0.45 | - | $0.66 | $0.76 | $0.91 | - | $0.56 | $0.51 | $0.55 | - | $0.41 | $0.33 | $0.33 | - | $0.39 | $0.37 | $0.51 | - | $0.37 | $0.45 | $0.49 | - | $0.39 | $0.38 | $0.33 | - | $0.27 | $0.29 | $0.27 | - | $0.31 | $0.30 | $0.29 | - | $0.41 | $0.35 | $0.38 | - | $0.35 | $0.29 | $0.35 | - | $0.36 | $0.40 | $0.45 | - | $0.34 | $0.36 | $0.42 | - | $0.35 | $0.36 | $0.35 | - | $0.34 | $0.34 | $0.36 | - | $0.45 | $0.36 | $0.32 | - | $0.33 | $0.32 | $0.50 | - | $0.56 | $0.58 | $0.65 | - | $0.71 | $0.71 | $0.71 |
EBIT | $12.97M | $12.67M | $24.6M | $17.67M | - | $18.44M | - | - | - | $33.28M | - | $16.54M | $26.03M | $33.17M | $38.98M | $27.29M | $23.01M | $22.96M | $13.78M | $12.16M | $8.96M | $6.15M | $7.45M | $9.3M | $10.38M | $10.88M | $10.29M | $9.9M | $12.8M | $16.08M | $11.29M | $12.51M | $9.91M | $8.49M | $8.51M | $7.89M | $9.8M | $6.92M | $8.52M | $5.85M | $6.17M | $8.94M | $12.97M | $9.48M | $14.56M | $11.84M | $17.96M | $15.73M | $13.17M | $13.74M | $16.83M | $13.14M | $15.01M | $11.45M | $11.92M | $14.3M | $14.65M | $12.99M | $16.7M | $15.69M | $13.17M | $13.07M | $13.68M | $13.42M | $13.81M | $9.24M | $9.78M | $9.95M | $10.28M | $20.16M | $28.03M | $22.45M | $18.38M | $14.92M | $16.36M | $13.98M | $12.87M | $14.1M | $15.23M | $14.61M | $18.02M | $16.84M | $13.74M | $11.81M | $12.38M | $10.29M | $12M | $10.39M | $9.72M | $8.91M | $9.75M | $11.57M | $8.57M | $7.26M | $7.83M | $6.1M | $6.98M | $9.17M | $10.03M | $11.52M | $13.7M | $11.26M | $8.52M | $7.92M | $8.47M | $6.5M | $6.3M | $5.1M | $5.2M | $4.8M | $5.9M | $5.7M | $7.9M | $5.9M | $5.7M | $6.8M | $7.4M | $5.1M | $5.9M | $6M | $5.2M | $3M | $4.3M | $4.5M | $4.3M | $4.6M | $4.8M | $4.7M | $4.6M | $4.6M | $6.4M | $5.4M | $5.8M | $5M | $5.4M | $4.6M | $5.3M | $4.7M | $5.4M | $6.1M | $7.1M | $7.4M | $5.1M | $5.5M | $6.4M | $6.1M | $5.4M | $5.6M | $5.6M | $5.7M | $5.2M | $5.4M | $5.8M | $7.1M | $6.9M | $5.6M | $5.1M | $6.4M | $5.1M | $5.1M | $7.8M | $9.8M | $8.7M | $8.7M | $9.9M | $12.4M | $10.7M | $10.7M | $10.7M |
EBITDA | $12.97M | $12.67M | $24.6M | $17.67M | - | $18.44M | - | - | - | $33.28M | - | $16.54M | $26.03M | $33.17M | $38.98M | $27.29M | $23.01M | $22.96M | $13.78M | $12.16M | $8.96M | $6.15M | $7.45M | $9.3M | $10.38M | $10.88M | $10.29M | $9.9M | $12.8M | $16.08M | $11.29M | $12.51M | $9.91M | $8.49M | $8.51M | $7.89M | $9.8M | $6.92M | $8.52M | $5.85M | $6.17M | $8.94M | $12.97M | $9.48M | $14.56M | $11.84M | $17.96M | $15.73M | $13.17M | $13.74M | $16.83M | $13.14M | $15.01M | $11.45M | $11.92M | $14.3M | $14.65M | $12.99M | $16.7M | $15.69M | $13.17M | $13.07M | $13.68M | $13.42M | $13.81M | $9.24M | $9.78M | $9.95M | $10.28M | $20.16M | $28.03M | $22.45M | $18.38M | $14.92M | $16.36M | $13.98M | $12.87M | $14.1M | $15.23M | $14.61M | $18.02M | $16.84M | $13.74M | $11.81M | $12.38M | $10.29M | $12M | $10.39M | $9.72M | $8.91M | $9.75M | $11.57M | $8.57M | $7.26M | $7.83M | $6.1M | $6.98M | $9.17M | $10.03M | $11.52M | $13.7M | $11.26M | $8.52M | $7.92M | $8.47M | $6.5M | $6.3M | $5.1M | $5.2M | $4.8M | $5.9M | $5.7M | $7.9M | $5.9M | $5.7M | $6.8M | $7.4M | $5.1M | $5.9M | $6M | $5.2M | $3M | $4.3M | $4.5M | $4.3M | $4.6M | $4.8M | $4.7M | $4.6M | $4.6M | $6.4M | $5.4M | $5.8M | $5M | $5.4M | $4.6M | $5.3M | $4.7M | $5.4M | $6.1M | $7.1M | $7.4M | $5.1M | $5.5M | $6.4M | $6.1M | $5.4M | $5.6M | $5.6M | $5.7M | $5.2M | $5.4M | $5.8M | $7.1M | $6.9M | $5.6M | $5.1M | $6.4M | $5.1M | $5.1M | $7.8M | $9.8M | $8.7M | $8.7M | $9.9M | $12.4M | $10.7M | $10.7M | $10.7M |