Sally Beauty Holdings Inc(SBH:US)
Market Cap$1.567B
Key Metrics
Price$16.65
Revenue (TTM)$3.729B
Holders Revenue (TTM)$92.6M
Gross Profit (TTM)$1.943B
Earnings (TTM)$192.27M
EBITDA (TTM)$413.67M
Op. Margin (TTM)8.43%
Dividend Yield-
Holders Yield5.91%
Cash on hand$173.1M
Total Assets$2.883B
Net Assets$871.47M
Total Debt$1.515B
Key Metrics
Price$16.65
Revenue (TTM)$3.729B
Holders Revenue (TTM)$92.6M
Gross Profit (TTM)$1.943B
Earnings (TTM)$192.27M
EBITDA (TTM)$413.67M
Op. Margin (TTM)8.43%
Dividend Yield-
Holders Yield5.91%
Cash on hand$173.1M
Total Assets$2.883B
Net Assets$871.47M
Total Debt$1.515B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $935.49M | $903.38M | $943.17M | $947.08M | $933.31M | $883.15M | $937.9M | $935.03M | $942.34M | $908.36M | $931.3M | $921.36M | $931.01M | $918.71M | $957.06M | $962.46M | $961.47M | $911.39M | $980.25M | $990.26M | $1.022B | $926.33M | $936.02M | $957.81M | $705.29M | $871.02M | $980.21M | $965.94M | $975.17M | $945.85M | $989.45M | $966M | $996.28M | $975.32M | $994.96M | $974.2M | $998.04M | $966.47M | $999.61M | $976.36M | $998.16M | $980.07M | $998.03M | $964.23M | $967.89M | $937.76M | $964.47M | $944.29M | $949.28M | $919.47M | $940.46M | $906.44M | $912.1M | $898.24M | $905.44M | $882.56M | $886.99M | $889.28M | $864.82M | $837.19M | $836.58M | $801.81M | $793.56M | $747.8M | $742.98M | $720.47M | $704.85M | $676.18M | $673.34M | $641.51M | $645.58M | $672.23M | $676.83M | $643.35M | $655.79M | $639.74M | $634.88M | $609.28M | $629.88M | $606.11M | $599.53M | $593.28M | $593.28M |
Cost of Revenue | $445.24M | $427.61M | $459.91M | $452.97M | $452.32M | $424.33M | $461.06M | $455.83M | $461.46M | $445.29M | $464.13M | $454.79M | $456.3M | $450.37M | $468.48M | $498.96M | $471.26M | $446.06M | $480.12M | $489.29M | $507.98M | $459.1M | $465.3M | $468.67M | $383.44M | $441.27M | $505.36M | $486.65M | $492.95M | $477.53M | $508.75M | $487.91M | $502.91M | $489M | $508.34M | $491.75M | $495.4M | $478.36M | $507.9M | $492.92M | $499.19M | $492.59M | $503.98M | $488.92M | $486.57M | $470.3M | $490.7M | $476.75M | $473.56M | $463.08M | $479.94M | $457.08M | $455.02M | $453.79M | $461.07M | $442.32M | $442.61M | $452.5M | $442.96M | $424.32M | $426.05M | $409.99M | $414.17M | $381.78M | $382.12M | $376.18M | $371.64M | $356.36M | $355.49M | $339.4M | $342.03M | $357.29M | $361.76M | $344.92M | $349.62M | $344.39M | $343.99M | $326.26M | $345.39M | $332.57M | $323.13M | - | - |
Gross Profit | $490.25M | $475.77M | $483.26M | $494.11M | $480.99M | $458.82M | $476.84M | $479.2M | $480.88M | $463.07M | $467.18M | $466.56M | $474.71M | $468.34M | $488.57M | $463.5M | $490.21M | $465.33M | $500.13M | $500.98M | $514.41M | $467.23M | $470.72M | $489.14M | $321.85M | $429.76M | $474.85M | $479.29M | $482.22M | $468.32M | $480.71M | $478.09M | $493.37M | $486.32M | $486.63M | $482.44M | $502.64M | $488.11M | $491.71M | $483.44M | $498.98M | $487.47M | $494.05M | $475.31M | $481.32M | $467.45M | $473.77M | $467.54M | $475.71M | $456.4M | $460.53M | $449.36M | $457.08M | $444.45M | $444.37M | $440.24M | $444.38M | $436.79M | $421.86M | $412.87M | $410.53M | $391.81M | $379.39M | $366.02M | $360.86M | $344.28M | $333.21M | $319.82M | $317.85M | $302.11M | $303.54M | $314.94M | $315.07M | $298.42M | $306.17M | $295.35M | $290.89M | $283.02M | $284.49M | $273.54M | $276.41M | - | - |
| $403.85M | $403.84M | $407.32M | $414.16M | $402.81M | $389.44M | $376.52M | $397.37M | $408.73M | $403.44M | $398.14M | $390.53M | $384.18M | $389.66M | $391.58M | $397.87M | $390.96M | $378.87M | $386.25M | $386.54M | $386.48M | $391.09M | $366.17M | $366.98M | $314.6M | $383.3M | $377.93M | $363.95M | $360.18M | $361.63M | $366.99M | $365.86M | $378.6M | $368.46M | $371.29M | $333.91M | $367.25M | $359.86M | $374.25M | $345.49M | $339.46M | $341.31M | $339.73M | $330.86M | $327.87M | $317.46M | $336.95M | $320.5M | $320.73M | $312.81M | $319.48M | $301.93M | $295.72M | $299.37M | $305.69M | $305.47M | $291.53M | $289.19M | $293.01M | $283.12M | $259.01M | $271.38M | $272.91M | $258.47M | $255.59M | $247.5M | $250.77M | $231.49M | $223.98M | $218.42M | $225.53M | $230.84M | $226.67M | $221.09M | $224.54M | $188.91M | $221.51M | $212.22M | $238.41M | $220.08M | $244.17M | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $403.85M | $403.84M | $407.32M | $414.16M | $402.81M | $389.44M | $376.52M | $397.37M | $408.73M | $403.44M | $398.14M | $390.53M | $384.18M | $389.66M | $391.58M | $397.87M | $390.96M | $378.87M | $386.25M | $386.54M | $386.48M | $391.09M | $366.17M | $366.98M | $314.6M | $383.3M | $377.93M | $363.95M | $360.18M | $361.63M | $366.99M | $365.86M | $378.6M | $368.46M | $371.29M | $333.91M | $367.25M | $359.86M | $374.25M | $345.49M | $339.46M | $341.31M | $339.73M | $330.86M | $327.87M | $317.46M | $336.95M | $320.5M | $320.73M | $312.81M | $319.48M | $301.93M | $295.72M | $299.37M | $305.69M | $305.47M | $291.53M | $289.19M | $293.01M | $283.12M | $259.01M | $271.38M | $272.91M | $258.47M | $255.59M | $247.5M | $250.77M | $231.49M | $223.98M | $218.42M | $225.53M | $230.84M | $226.67M | $221.09M | $224.54M | $188.91M | $221.51M | $212.22M | $238.41M | $220.08M | $244.17M | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $86.4M | $71.93M | $75.94M | $79.94M | $78.17M | $69.37M | $100.32M | $81.83M | $72.15M | $59.64M | $69.04M | $76.04M | $90.52M | $78.68M | $96.99M | $65.63M | $99.25M | $86.46M | $113.88M | $114.43M | $127.93M | $76.14M | $104.55M | $122.16M | $7.25M | $46.46M | $96.92M | $115.34M | $122.04M | $106.7M | $113.72M | $112.23M | $114.77M | $117.86M | $115.34M | $120.18M | $135.39M | $128.25M | $117.46M | $110.82M | $134.08M | $122.46M | $130.94M | $119.23M | $130.85M | $129.01M | $116.24M | $126.12M | $135M | $124.09M | $121.79M | $128.09M | $142.57M | $127.84M | $121.87M | $117.86M | $136.55M | $131.66M | $113.29M | $114.19M | $136.25M | $105.66M | $92.37M | $93.42M | $92.6M | $84.36M | $70.55M | $76.13M | $82.22M | $72.22M | $66.27M | $70.94M | $76.59M | $65.51M | $69.88M | $94.41M | $58.61M | $60.77M | $36.29M | $53.45M | $22.82M | $593.28M | $593.28M |
| -$13.69M | -$14.17M | -$14.62M | -$14.95M | -$15.71M | -$16.29M | -$17.44M | -$17.43M | -$21.09M | -$20.59M | -$17.23M | -$18.85M | -$19.05M | -$23.96M | -$28.33M | -$43.86M | -$36.02M | -$19.9M | -$21.34M | -$23.44M | -$23.96M | -$24.51M | -$26.21M | -$30.79M | -$33.11M | -$24.84M | -$24.07M | -$21.46M | -$27.69M | -$18.01M | -$28.47M | -$33.49M | -$37.05M | -$32.02M | -$29.23M | -$60.7M | -$32.02M | -$36.06M | -$26.8M | -$26.62M | -$26.7M | -$26.97M | -$63.94M | -$29.15M | -$29.22M | -$29.23M | -$29.24M | -$29.26M | -$29.31M | -$29.26M | -$28.49M | -$27.19M | -$27.01M | -$26.78M | -$26.73M | -$25.17M | -$26.93M | -$22.36M | -$63.96M | -$27.47M | -$27.74M | -$27.79M | -$29.52M | -$27.83M | -$28.26M | -$28.41M | -$28.48M | -$29.33M | -$31.05M | -$31.97M | -$39.67M | - | - | - | - | - | - | - | - | -$2.2M | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $13.69M | $14.17M | $14.62M | $14.95M | $15.71M | $16.29M | $17.44M | $17.86M | $20.71M | $20.52M | $17.31M | $19.72M | $18.65M | $16.69M | $17.92M | $17.43M | $35.98M | $19.9M | $20.24M | $20.2M | $23.45M | $23.88M | $25.98M | $28.31M | $27.3M | $21.64M | $21.54M | $22.22M | $25.78M | $23.82M | $24.49M | $24.38M | $24.5M | $25.26M | $24.02M | $52.28M | $26.97M | $26.85M | $26.8M | $26.62M | $26.7M | $26.97M | $63.94M | $29.15M | $29.22M | $29.23M | $29.24M | $29.26M | $29.31M | $29.26M | $28.49M | $27.19M | $27.01M | $26.78M | $26.73M | $25.17M | $26.93M | $22.36M | $63.96M | $27.47M | $27.74M | $27.79M | $29.52M | $27.83M | $28.26M | $28.41M | $28.48M | $29.33M | $31.05M | $31.97M | $39.67M | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | $436K | -$383K | -$63K | $85K | $872K | -$397K | -$7.27M | -$10.41M | -$26.43M | -$44K | - | -$1.1M | -$3.24M | -$508K | -$631K | -$232K | -$2.48M | -$5.82M | -$3.19M | -$2.53M | $756K | -$1.91M | $5.81M | -$3.98M | -$9.1M | -$12.54M | -$6.76M | -$5.21M | -$8.41M | -$5.05M | -$9.21M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$2.2M | - | - | - |
Income Before Tax | $72.7M | $57.77M | $61.32M | $64.99M | $62.46M | $53.08M | $82.88M | $64.4M | $51.06M | $39.05M | $51.81M | $57.19M | $71.47M | $54.72M | $68.67M | $21.77M | $63.23M | $66.57M | $92.54M | $91M | $103.97M | $51.63M | $78.34M | $91.37M | -$25.87M | $21.62M | $72.85M | $93.88M | $94.35M | $88.69M | $85.25M | $78.74M | $77.73M | $85.84M | $86.12M | $59.48M | $103.37M | $92.19M | $90.66M | $84.2M | $107.38M | $95.49M | $66.99M | $90.08M | $101.63M | $99.78M | $87M | $96.86M | $105.69M | $94.83M | $93.3M | $100.9M | $115.56M | $101.06M | $95.15M | $92.69M | $109.62M | $109.3M | $49.33M | $86.72M | $108.51M | $77.86M | $62.85M | $65.58M | $64.35M | $55.94M | $42.07M | $46.8M | $51.17M | $40.25M | $26.6M | $35.84M | $46.7M | $17.87M | $23.39M | $25.82M | $21.78M | $17.82M | $17.19M | $51.46M | $23.02M | - | - |
Income Tax | $18.62M | $15.07M | $15.76M | $15.06M | $16.74M | $13.87M | $21.87M | $16.35M | $13.34M | $9.81M | $13.42M | $14.61M | $20.65M | $13.86M | $18.33M | $427K | $16.66M | $19.76M | $23.7M | $22.85M | $27.76M | $13.32M | $21.15M | $21.18M | -$2.34M | $8.25M | $19.63M | $24.87M | $23.19M | $22.97M | $19.52M | $23.56M | $19.5M | $24.47M | $2.85M | $23.76M | $36.83M | $35.2M | $34.83M | $31.58M | $39.46M | $35.33M | $24.75M | $33.9M | $39.17M | $38.24M | $32.09M | $35.11M | $37.93M | $36.34M | $35.31M | $36.09M | $43.09M | $36.17M | $36.16M | $27.06M | $40.14M | $41.49M | $19.2M | $32.36M | $39.37M | $28.59M | $21.9M | $23.56M | $23.23M | $21.38M | $15.95M | $19.82M | $19.68M | $15.66M | $10.54M | $14.36M | $17.34M | $5.48M | $9.05M | $8.96M | $8.33M | $6.79M | $14.04M | $20.79M | $8.47M | - | - |
Net Income | $54.08M | $42.7M | $45.56M | $49.93M | $45.72M | $39.21M | $61.01M | $48.06M | $37.72M | $29.24M | $38.39M | $42.58M | $50.82M | $40.86M | $50.34M | $21.34M | $46.57M | $46.81M | $68.84M | $68.15M | $76.21M | $38.31M | $57.19M | $70.19M | -$23.53M | $13.37M | $53.22M | $69.01M | $71.16M | $65.73M | $65.73M | $55.19M | $58.23M | $61.37M | $83.26M | $35.72M | $66.54M | $56.99M | $55.83M | $52.62M | $67.92M | $60.16M | $42.24M | $56.18M | $62.46M | $61.54M | $54.91M | $61.75M | $67.76M | $58.49M | $58M | $64.81M | $72.47M | $64.89M | $58.98M | $65.63M | $69.49M | $67.81M | $30.13M | $54.36M | $69.14M | $49.28M | $40.95M | $42.03M | $41.12M | $34.56M | $26.13M | $26.97M | $31.49M | $24.6M | $16.06M | $21.48M | $29.36M | $12.4M | $14.34M | $16.86M | $13.45M | $11.04M | $3.14M | $30.66M | $14.55M | $27.55M | $27.55M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $54.08M | $42.7M | $45.56M | $49.93M | $45.72M | $39.21M | $61.01M | $48.06M | $37.72M | $29.24M | $38.39M | $42.58M | $50.82M | $40.86M | $50.34M | $21.34M | $46.57M | $46.81M | $68.84M | $68.15M | $76.21M | $38.31M | $57.19M | $70.19M | -$23.53M | $13.37M | $53.22M | $69.01M | $71.16M | $65.73M | $65.73M | $55.19M | $58.23M | $61.37M | $83.26M | $35.72M | $66.54M | $56.99M | $55.83M | $52.62M | $67.92M | $60.16M | $42.24M | $56.18M | $62.46M | $61.54M | $54.91M | $61.75M | $67.76M | $58.49M | $58M | $64.81M | $72.47M | $64.89M | $58.98M | $65.63M | $69.49M | $67.81M | $30.13M | $54.36M | $69.14M | $49.28M | $40.95M | $42.03M | $41.12M | $34.56M | $26.13M | $26.97M | $31.49M | $24.6M | $16.06M | $21.48M | $29.36M | $12.4M | $14.34M | $16.86M | $13.45M | $11.04M | $3.14M | $30.66M | $14.55M | $27.55M | $27.55M |
Shares Outstanding (Basic) | 95.06M | 96.73M | 97.8M | 98.58M | 100.46M | 101.61M | 102.02M | 102.34M | 103.19M | 104.28M | 105.95M | 107.18M | 107.56M | 107.45M | 107.14M | 106.96M | 106.94M | 108.74M | 112M | 112.8M | 112.74M | 112.6M | 112.48M | 112.3M | 112.27M | 114.82M | 116.13M | 118.37M | 120.12M | 120.08M | 119.99M | 119.81M | 120.9M | 124.27M | 127.78M | 130.54M | 135.45M | 140.55M | 143.63M | - | 145.96M | 146.45M | 150.79M | 154.73M | 157.11M | 157.5M | 156.1M | 154.69M | 158.95M | 162.54M | 163.6M | 166.2M | 168.73M | 173.46M | 178.35M | 179.91M | 182.76M | 186.34M | 184.69M | - | 183.16M | 182.83M | 182.46M | - | 181.99M | 181.94M | 181.89M | - | 181.72M | 181.68M | 181.58M | - | 181.27M | 181.14M | 181M | - | 180.4M | 180.23M | 180.1M | - | 177.84M | 172.18M | 172.18M |
Shares Outstanding (Diluted) | 97.91M | 99.72M | 100.77M | 101.76M | 103.24M | 104.44M | 104.97M | 105.35M | 105.9M | 107.08M | 108.72M | 109.1M | 109.67M | 109.71M | 109.46M | 108.51M | 108.53M | 110.54M | 113.97M | 114.57M | 114.93M | 114.34M | 113.83M | 113.09M | 112.27M | 115.8M | 117.15M | 119M | 120.98M | 120.99M | 120.98M | 120.44M | 121.67M | 125.06M | 128.65M | 131.16M | 136.16M | 141.33M | 144.86M | - | 147.84M | 148.36M | 152.43M | 156.46M | 159.12M | 159.62M | 158.55M | 158.12M | 162.52M | 166.14M | 167.76M | 170.73M | 173.76M | 178.39M | 183.39M | 185.43M | 188.5M | 191.68M | 190.21M | - | 188.59M | 187.72M | 187.2M | - | 184.38M | 183.98M | 183.84M | - | 183.75M | 183.03M | 182.99M | - | 182.84M | 182.93M | 183.18M | - | 182.68M | 182.65M | 182.33M | - | 179.41M | 172.18M | 172.18M |
EPS (Basic) | $0.57 | $0.44 | $0.47 | $0.51 | $0.46 | $0.39 | $0.60 | $0.47 | $0.37 | $0.28 | $0.36 | $0.40 | $0.47 | $0.38 | $0.47 | $0.20 | $0.44 | $0.43 | $0.61 | $0.60 | $0.68 | $0.34 | $0.51 | $0.63 | -$0.21 | $0.12 | $0.46 | $0.58 | $0.59 | $0.55 | $0.55 | $0.46 | $0.48 | $0.49 | $0.65 | $0.27 | $0.49 | $0.41 | $0.39 | - | $0.47 | $0.41 | $0.28 | $0.36 | $0.40 | $0.39 | $0.35 | $0.40 | $0.43 | $0.36 | $0.35 | $0.39 | $0.43 | $0.37 | $0.33 | $0.36 | $0.38 | $0.36 | $0.16 | - | $0.38 | $0.27 | $0.22 | - | $0.23 | $0.19 | $0.14 | - | $0.17 | $0.14 | $0.09 | - | $0.16 | $0.07 | $0.08 | - | $0.07 | $0.06 | $0.02 | - | $0.082 | $0.16 | $0.16 |
EPS (Diluted) | $0.55 | $0.43 | $0.45 | $0.49 | $0.44 | $0.38 | $0.58 | $0.46 | $0.36 | $0.27 | $0.35 | $0.39 | $0.46 | $0.37 | $0.46 | $0.20 | $0.43 | $0.42 | $0.60 | $0.59 | $0.66 | $0.34 | $0.50 | $0.62 | -$0.21 | $0.12 | $0.45 | $0.58 | $0.59 | $0.54 | $0.54 | $0.46 | $0.48 | $0.49 | $0.65 | $0.27 | $0.49 | $0.40 | $0.39 | - | $0.46 | $0.41 | $0.28 | $0.36 | $0.39 | $0.39 | $0.35 | $0.39 | $0.42 | $0.35 | $0.35 | $0.38 | $0.42 | $0.36 | $0.32 | $0.35 | $0.37 | $0.35 | $0.16 | - | $0.37 | $0.26 | $0.22 | - | $0.22 | $0.19 | $0.14 | - | $0.17 | $0.13 | $0.09 | - | $0.16 | $0.07 | $0.08 | - | $0.07 | $0.06 | $0.02 | - | $0.081 | $0.16 | $0.16 |
EBIT | $86.4M | $71.93M | $75.94M | $79.94M | $78.17M | $69.37M | $100.32M | $82.27M | $71.77M | $59.57M | $69.12M | $76.91M | $90.13M | $71.41M | $86.59M | $39.2M | $99.2M | $86.46M | $112.78M | $111.19M | $127.42M | $75.51M | $104.32M | $119.68M | $1.43M | $43.27M | $94.39M | $116.09M | $120.13M | $112.51M | $109.74M | $103.13M | $102.23M | $111.1M | $110.13M | $111.76M | $130.34M | $119.04M | $117.46M | $110.82M | $134.08M | $122.46M | $130.94M | $119.23M | $130.85M | $129.01M | $116.24M | $126.12M | $135M | $124.09M | $121.79M | $128.09M | $142.57M | $127.84M | $121.87M | $117.86M | $136.55M | $131.66M | $113.29M | $114.19M | $136.25M | $105.66M | $92.37M | $93.42M | $92.6M | $84.36M | $70.55M | $76.13M | $82.22M | $72.22M | $66.27M | $70.94M | $76.59M | $65.51M | $69.88M | $94.41M | $58.61M | $60.77M | $36.29M | $53.45M | $22.82M | $593.28M | $593.28M |
EBITDA | $112.62M | $97.21M | $99.57M | $104.27M | $102.84M | $94.73M | $125.89M | $108.04M | $100.67M | $86.59M | $97.1M | $102.67M | $115.95M | $103.74M | $122.28M | $92.2M | $124.14M | $110.51M | $138.3M | $138.54M | $153.07M | $102.7M | $130.94M | $148.11M | $34.08M | $73.38M | $123.99M | $142.57M | $149.19M | $133.47M | $140.22M | $139.63M | $142.19M | $144.78M | $142.43M | $148.53M | $164.65M | $156.13M | $144.3M | $137.95M | $159.52M | $146.16M | $154.32M | $144.46M | $153.45M | $150M | $136.82M | $147.04M | $154.99M | $143.58M | $141.05M | $147.43M | $161.36M | $145.08M | $138.68M | $134.77M | $152.85M | $147.6M | $128.84M | $129.75M | $151.52M | $120.43M | $106.48M | $107.55M | $105.27M | $96.79M | $82.44M | $88.33M | $93.86M | $83.69M | $78.02M | $86.2M | $90.51M | $79.45M | $83.76M | $113.85M | $69.38M | $70.8M | $46.08M | $65.6M | $32.24M | $593.28M | $593.28M |