Sanmina Corporation(SANM:US)
Market Cap$9.408B
Key Metrics
Price$175.67
Revenue (TTM)$11.341B
Holders Revenue (TTM)$252.88M
Gross Profit (TTM)$968.36M
Earnings (TTM)$259.61M
EBITDA (TTM)$725.99M
Op. Margin (TTM)4.94%
Dividend Yield-
Holders Yield2.69%
Cash on hand$1.576B
Total Assets$9.669B
Net Assets$2.612B
Total Debt$2.172B
Key Metrics
Price$175.67
Revenue (TTM)$11.341B
Holders Revenue (TTM)$252.88M
Gross Profit (TTM)$968.36M
Earnings (TTM)$259.61M
EBITDA (TTM)$725.99M
Op. Margin (TTM)4.94%
Dividend Yield-
Holders Yield2.69%
Cash on hand$1.576B
Total Assets$9.669B
Net Assets$2.612B
Total Debt$2.172B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $4.013B | $3.19B | $2.096B | $2.042B | $1.984B | $2.006B | $2.018B | $1.841B | $1.835B | $1.875B | $2.052B | $2.207B | $2.32B | $2.356B | $2.203B | $2.023B | $1.915B | $1.756B | $1.644B | $1.658B | $1.7B | $1.755B | $1.875B | $1.655B | $1.591B | $1.84B | $1.892B | $2.027B | $2.127B | $2.188B | $1.876B | $1.813B | $1.676B | $1.745B | $1.755B | $1.711B | $1.682B | $1.72B | $1.666B | $1.669B | $1.611B | $1.535B | $1.637B | $1.539B | $1.528B | $1.671B | $1.686B | $1.605B | $1.477B | $1.447B | $1.505B | $1.489B | $1.428B | $1.495B | $1.579B | $1.549B | $1.463B | $1.502B | $1.697B | $1.674B | $1.569B | $1.662B | $1.688B | $1.625B | $1.527B | $1.478B | $1.354B | $1.209B | $1.195B | $1.419B | $1.704B | $1.903B | $1.817B | $2.533B | $2.505B | $1.673B | $1.788B | $2.779B | $2.717B | $2.708B | $2.668B | $2.862B | $2.765B | $2.831B | $2.885B | $3.253B | $3.302B | $3.07B | $2.862B | $2.97B | $2.732B | $2.649B | $2.444B | $2.537B | $2.602B | $2.618B | $2.411B | $1.13B | $600.74M | $776.6M | $1.191B | $1.486B | $1.272B | $1.086B | $948.36M | $763.7M | $348.5M | $604.62M | $281.1M | $275.5M | $194.2M | $267.6M | $240.9M | $206.3M | $114.2M | $105.4M | $133.8M | $88.9M | $78.5M | $71.2M | $63.2M | $52.2M | $49.1M | $44.6M | $39.3M | $34.7M | $30.3M | $28.9M | $27.9M | $28M | $24.7M | $22.1M | $21.3M | $20.4M | $19.1M | $15.9M | $16.2M | $13.9M | $14.8M | $14.7M | $14.7M | $14.7M |
Cost of Revenue | $3.659B | $2.947B | $1.905B | $1.861B | $1.808B | $1.838B | $1.846B | $1.688B | $1.68B | $1.714B | $1.879B | $2.024B | $2.129B | $2.16B | $2.024B | $1.861B | $1.769B | $1.615B | $1.513B | $1.521B | $1.557B | $1.614B | $1.723B | $1.523B | $1.483B | $1.705B | $1.751B | $1.879B | $1.974B | $2.039B | $1.755B | $1.695B | $1.561B | $1.635B | $1.631B | $1.581B | $1.549B | $1.588B | $1.539B | $1.543B | $1.474B | $1.411B | $1.515B | $1.419B | $1.412B | $1.545B | $1.555B | $1.478B | $1.358B | $1.337B | $1.39B | $1.375B | $1.327B | $1.398B | $1.463B | $1.444B | $1.357B | $1.393B | $1.563B | $1.543B | $1.452B | $1.534B | $1.556B | $1.501B | $1.41B | $1.369B | $1.26B | $1.133B | $1.127B | $1.335B | $1.573B | $1.764B | $1.693B | $2.38B | $2.377B | $1.578B | $1.675B | $2.61B | $2.591B | $2.546B | $2.504B | $2.693B | $2.612B | $2.678B | $2.735B | $3.076B | $3.127B | $2.911B | $2.717B | $2.829B | $2.603B | $2.529B | $2.339B | $2.428B | $2.492B | $2.508B | $2.309B | $1.077B | $611.81M | $680.23M | $997.86M | $1.223B | $1.048B | $927.24M | $766.14M | $618.8M | $276.7M | $424.93M | $219.5M | $212.4M | $151.2M | $204.1M | $184.4M | $155.4M | $87.8M | $80.8M | $103.1M | $67.8M | $59.8M | $54.2M | $48M | $39.5M | $35.9M | $33.3M | $30.3M | $25.8M | $18.6M | $21.9M | $21.2M | $21.2M | $17.7M | $15.6M | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $353.79M | $242.36M | $191.16M | $181.05M | $176.24M | $167.92M | $171.29M | $153.54M | $154.76M | $160.84M | $173.43M | $183.21M | $191.19M | $195.39M | $178.39M | $162.19M | $146.5M | $141.3M | $130.88M | $136.59M | $143.1M | $141.24M | $151.93M | $131.47M | $107.42M | $134.88M | $141.7M | $147.8M | $153.1M | $149.34M | $121.08M | $118.54M | $114.7M | $109.47M | $123.85M | $130.69M | $133.21M | $132.16M | $127.27M | $126.66M | $136.71M | $123.64M | $121.69M | $120.56M | $115.26M | $126.35M | $131.62M | $126.91M | $118.97M | $110.79M | $115.33M | $114.25M | $100.3M | $96.93M | $115.16M | $105.25M | $106.35M | $109.03M | $133.87M | $131.6M | $116.83M | $128.05M | $131.71M | $124.12M | $117.48M | $109.69M | $94.33M | $75.76M | $68.59M | $83.8M | $130.89M | $139.64M | $124.65M | $153.05M | $128.04M | $95.06M | $113.5M | $168.68M | $126.55M | $162.14M | $164.56M | $168.49M | $153.08M | $153.38M | $150.17M | $176.97M | $175.41M | $158.52M | $145.1M | $141.19M | $129.15M | $119.64M | $104.72M | $108.96M | $110.09M | $109.33M | $102.18M | $53.11M | -$11.08M | $96.37M | $193.28M | $262.9M | $224M | $158.95M | $182.22M | $144.9M | $71.8M | $179.69M | $61.6M | $63.1M | $43M | $63.5M | $56.5M | $50.9M | $26.4M | $24.6M | $30.7M | $21.1M | $18.7M | $17M | $15.2M | $12.7M | $13.2M | $11.3M | $9M | $8.9M | $11.7M | $7M | $6.7M | $6.8M | $7M | $6.5M | - | - | - | - | - | - | - | - | - | - |
| $121.54M | $123.54M | $82.19M | $77.62M | $83.63M | $77.87M | $78.73M | $69.38M | $75.52M | $71.07M | $69.84M | $75.55M | $69.78M | $66.33M | $65.79M | $66.58M | $67.29M | $66.25M | $62.47M | $62.71M | $66.5M | $63.77M | $62.63M | $64.5M | $68.02M | $68.35M | $72.29M | $74.04M | $71.79M | $69.47M | $67.29M | $70.46M | $74.52M | $72.14M | $74.05M | $68.02M | $71.74M | $72.78M | $70.09M | $72.08M | $75.61M | $69.59M | $72.23M | $68.08M | $64.58M | $67.49M | $65.68M | $70.86M | $71.16M | $67.09M | $64.53M | $68.88M | $64.97M | $65.26M | $64.07M | $65.25M | $68.86M | $63.27M | $65.33M | $71.4M | $66.73M | $61.01M | $64.74M | $54.65M | $66.81M | $65.51M | $64.23M | $61.65M | $61.78M | $70.98M | $558.02M | $85M | $83.59M | $97.81M | $98.1M | $93.48M | $98.03M | $105.28M | $125.09M | $102.31M | $97.48M | $99.33M | $91.59M | $108.81M | $694.53M | $94.91M | $99.93M | $92.62M | $90.38M | $36.86M | $152.22M | $83.24M | $81.19M | $85.69M | $78.42M | $78.61M | $78.61M | $51.99M | $53.33M | $42.07M | $68.07M | $76.21M | $25.81M | -$92.89M | $12.14M | $42.6M | $19.4M | $38.58M | $17.3M | $31.4M | $11.5M | $17.6M | $16.2M | $14.3M | $8.1M | $6.3M | $9.8M | $5.4M | $4.8M | $4.4M | $4M | $3.4M | $3.2M | $3M | $2.8M | $2.6M | $2.4M | $2.3M | $2.3M | $2.2M | $2.1M | $2M | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $7.99M | $8.66M | $8.67M | $8.08M | $7.32M | $7.02M | $8.24M | $7.66M | $6.32M | $6.29M | $7.72M | $6.72M | $6.39M | $5.6M | $6.02M | $5.07M | $5.47M | $4.78M | $5.48M | $5.27M | $5.35M | $4.81M | $6.42M | $5.18M | $5.77M | $5.2M | $6.24M | $7.27M | $7.6M | $6.44M | $6.77M | $8.14M | $8.22M | $7.62M | $8.71M | $8.39M | $8.44M | $8.17M | $8.66M | $9.44M | $10M | $9.65M | $9.12M | $8.34M | $7.56M | $8.07M | $7.93M | $7.83M | $8.83M | $7.91M | $7.4M | $6.76M | $6.02M | $5.4M | $6.26M | $5.59M | $5.92M | $4.13M | $5.93M | $5.8M | $4.91M | $4.17M | $3.6M | $3.06M | $3.25M | $3.1M | $3.96M | $3.81M | $4.72M | $4.19M | $4.82M | $5.87M | $4.25M | $4.61M | $6.02M | $6.13M | $8.97M | $8.96M | $9.9M | $10.8M | $10.43M | $9.05M | $7.6M | $8.19M | $7.28M | $7.49M | $8.16M | $7.33M | $7.02M | $6.9M | - | - | - | $2.19M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $113.55M | $114.89M | $73.52M | $69.54M | $76.31M | $70.85M | $70.49M | $61.72M | $69.2M | $64.79M | $62.12M | $68.83M | $63.39M | $60.73M | $59.77M | $61.51M | $61.82M | $61.48M | $56.99M | $57.44M | $61.14M | $58.97M | $56.21M | $59.31M | $62.26M | $63.15M | $66.05M | $66.77M | $64.19M | $63.03M | $60.52M | $61.42M | $65.38M | $63.6M | $65.33M | $58.71M | $62.39M | $65.14M | $61.44M | $61.98M | $63.49M | $57.69M | $63.11M | $59.74M | $57.02M | $59.42M | $57.75M | $63.03M | $62.33M | $59.18M | $57.13M | $62.12M | $58.95M | $59.87M | $57.82M | $60.97M | $62.94M | $59.14M | $59.4M | $67.04M | $62.21M | $58.47M | $61.17M | $65.39M | $63.56M | $62.42M | $60.26M | $57.84M | $57.06M | $62.99M | $71.21M | $77.43M | $79.34M | $93.2M | $92.09M | $87.35M | $89.06M | $96.32M | $101.41M | $85.94M | $87.05M | $90.1M | $83.99M | $100.62M | $87.25M | $87.31M | $91.61M | $85.03M | $81.3M | $77.05M | $64.87M | $81.35M | $77.23M | $81.1M | $78.42M | $78.61M | $78.61M | $51.99M | $53.33M | $42.07M | $68.07M | $76.21M | $64.26M | $69.86M | $47.71M | $42.6M | $36.4M | $38.58M | $17.3M | $20.1M | $11.5M | $17.6M | $16.2M | $14.3M | $8.1M | $6.3M | $9.8M | $5.4M | $4.8M | $4.5M | $4M | $3.4M | $3.2M | $3M | $2.8M | $2.6M | $2.4M | $2.3M | $2.3M | $2.2M | $2.1M | $2M | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $890K | $910K | $918K | - | $918K | $918K | -$533K | - | $652K | $2.12M | $2.25M | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1.3M | - | - | - | -$1.44M | -$398K | -$1.63M | -$28K | -$13.8M | - | - | - | - | - | $3.8M | $482M | $1.7M | - | - | - | - | - | - | $13.79M | $5.57M | - | $175K | $0 | - | $600M | $114K | $160K | $261K | $2.05M | -$47.08M | $87.35M | $1.89M | $3.96M | $2.4M | - | - | - | - | - | - | - | - | -$38.45M | -$162.75M | -$35.58M | - | -$17M | - | - | $11.3M | $0 | - | - | - | - | - | - | - | - | -$100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $230.39M | $117.63M | $108.97M | $103.43M | $92.61M | $90.05M | $92.56M | $84.16M | $79.24M | $89.77M | $103.59M | $107.66M | $121.41M | $129.06M | $112.6M | $95.61M | $79.21M | $75.05M | $68.41M | $73.88M | $76.6M | $77.46M | $89.31M | $66.98M | $39.4M | $66.53M | $64.93M | $73.76M | $81.32M | $79.87M | $53.6M | $48.97M | $41.09M | $38.25M | $47.56M | $62.67M | $61.47M | $59.38M | $56.26M | $54.58M | $61.1M | $54.05M | $48.57M | $52.17M | $50.26M | $58.43M | $65.52M | $55.63M | $47.33M | $43.22M | $50.34M | $44.9M | $34.86M | $31.19M | $49.11M | $38.03M | $36.72M | $44.8M | $67.59M | $59.24M | $49.14M | $64.45M | $66.58M | $54.74M | $49.61M | $43M | $29.03M | $13.04M | $5.79M | $14.97M | -$428.78M | $52.99M | $39.41M | $53.59M | -$1.071B | -$117K | $13.85M | $61.75M | -$1.61M | $57.65M | $65.01M | $67.1M | $58.8M | $42.67M | -$546.44M | $80.02M | $73.4M | $63.85M | $52.44M | $102.21M | -$39.75M | $34.77M | $21.91M | $21.66M | -$2.64B | $29.42M | $22.32M | -$359K | -$110.72M | $47.62M | $118.51M | $179.72M | $191.88M | $246.22M | $128.97M | $72.1M | $51.5M | $67.55M | $43.5M | $31.4M | $30.6M | $38.4M | $34.3M | $29.2M | $17.8M | $17.8M | $17.7M | $15.2M | $13.4M | $12.1M | $10.7M | $9.1M | $8.4M | $7.3M | $6.2M | $5.3M | $4.7M | $4.5M | $4.2M | $4.4M | $3.9M | $3.5M | $21.3M | $20.4M | -$41.8M | $15.9M | $16.2M | $13.9M | -$39.1M | $14.7M | $14.7M | $14.7M |
| -$99.25M | -$56.05M | -$35.63M | -$12.02M | -$4.2M | -$3.77M | -$5.78M | -$9.52M | -$4.8M | -$8.08M | -$16.84M | -$8.66M | -$10.32M | -$13.09M | -$28.97M | -$16.84M | -$8.86M | $700K | $748K | $25.03M | -$10.37M | -$4.76M | -$12.17M | -$7.37M | -$28.31M | -$13.6M | -$10.52M | -$15.13M | -$12.2M | -$16.4M | -$50.17M | -$7.7M | $659K | -$27.16M | -$7.9M | -$424K | -$4.74M | -$4.54M | -$4.63M | -$5.1M | -$5.71M | -$5.95M | -$1.83M | -$11.88M | -$6.9M | -$12.63M | -$15.12M | -$16.63M | -$8.72M | -$9.49M | -$11.82M | -$17.81M | -$705K | -$27.54M | -$34M | -$25.23M | -$31.28M | -$28.2M | -$38.78M | -$45.59M | -$28.16M | -$28.37M | -$32.76M | -$21.61M | -$30.23M | $9.92M | -$56.76M | -$40.11M | -$40.32M | -$38.21M | -$499.53M | -$9.06M | -$43.75M | -$11.94M | -$1.108B | -$2.77M | -$18.03M | $7.75M | -$21.36M | -$83.71M | -$108.88M | -$41.34M | -$18.99M | -$10.16M | -$662.89M | -$20.27M | -$27.63M | -$28.04M | -$88.19M | -$11.59M | -$139.71M | -$22.53M | -$40.49M | -$17.11M | $28.48M | -$36.37M | -$74.01M | -$71.76M | -$198.72M | $922K | -$18.11M | $6.15M | $3.22M | -$54.42M | -$1.22M | -$4.9M | $19.1M | -$5.48M | $1.8M | -$32.1M | -$700K | - | $300K | -$4.1M | - | - | - | - | - | - | - | $200K | $900K | $300K | $200K | $200K | -$14.5M | $100K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $8.43M | $8.06M | $4.54M | $4.2M | $3.72M | $3.4M | $2.8M | $2.57M | $3.41M | $3.66M | $3.91M | $4.21M | $2.54M | $2.93M | $430K | $540K | $349K | $309K | $234K | $217K | $244K | $230K | $830K | $764K | $418K | $310K | $223K | $330K | $364K | $194K | $204K | $492K | $287K | $285K | $607K | $219K | $238K | $201K | $196K | $177K | $159K | $148K | $269K | $273K | $265K | $289K | $343K | $210K | $174K | $806K | $179K | $391K | $246K | $198K | $330K | $369K | $442K | $284K | $371K | $356K | $562K | $572K | $710K | $558K | $597K | $381K | $459K | $761K | $1.83M | $3.45M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $32.14M | $24.72M | $5.19M | $4.98M | $4.98M | $5M | $5.05M | $7.51M | $8.22M | $8.41M | $8.26M | $10.07M | $9.29M | $8.68M | $7.11M | $5.62M | $4.87M | $4.88M | $4.89M | $4.82M | $4.88M | $4.95M | $8.53M | $8.46M | $6.04M | $5.88M | $6.42M | $7.6M | $8.47M | $8.27M | $7.41M | $7.28M | $6.83M | $6.21M | $5.68M | $5.5M | $5.49M | $5.27M | $6.27M | $6.41M | $6.35M | $5.88M | $6.36M | $6.02M | $6.2M | $6.44M | $7.41M | $8.44M | $7.48M | $7.47M | $8.56M | $8.94M | $10.42M | $13.08M | $13.38M | $16.13M | $20.37M | $21.86M | $21.34M | $24.84M | $26.27M | $26.66M | $27.67M | $27.12M | $26.58M | $26.78M | $30.3M | $29.39M | $28.11M | $29.18M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$75.54M | -$39.39M | -$34.98M | -$11.24M | -$2.95M | -$2.17M | -$3.53M | -$4.59M | $2K | -$3.32M | -$12.49M | -$2.8M | -$3.57M | -$7.34M | -$22.29M | -$11.77M | -$4.34M | $5.27M | $5.41M | $29.64M | -$5.74M | -$37K | -$4.48M | $325K | -$22.69M | -$8.03M | -$4.32M | -$7.86M | -$4.09M | -$8.32M | -$42.97M | -$911K | $7.2M | -$21.23M | -$2.83M | $4.86M | $511K | $529K | $1.44M | $1.14M | $489K | -$218K | $4.27M | -$6.14M | -$969K | -$6.48M | -$8.05M | -$8.4M | -$1.41M | -$2.83M | -$3.44M | -$9.25M | $9.47M | -$14.65M | -$20.95M | -$9.47M | -$11.35M | -$6.63M | -$17.81M | -$21.1M | -$2.45M | -$2.28M | -$5.81M | $4.95M | -$4.25M | $36.32M | -$26.92M | -$11.48M | -$14.04M | -$12.48M | -$499.53M | -$9.06M | -$43.75M | -$11.94M | -$1.108B | -$2.77M | -$18.03M | $7.75M | -$21.36M | -$83.71M | -$108.88M | -$41.34M | -$18.99M | -$10.16M | -$662.89M | -$20.27M | -$27.63M | -$28.04M | -$88.19M | -$11.59M | -$139.71M | -$22.53M | -$40.49M | -$17.11M | $28.48M | -$36.37M | -$74.01M | -$71.76M | -$198.72M | $922K | -$18.11M | $6.15M | $3.22M | -$54.42M | -$1.22M | -$4.9M | $19.1M | -$5.48M | $1.8M | -$32.1M | -$700K | - | $300K | -$4.1M | - | - | - | - | - | - | - | $200K | $900K | $300K | $200K | $200K | -$14.5M | $100K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $131.14M | $61.58M | $73.34M | $91.41M | $88.41M | $86.28M | $86.78M | $74.64M | $74.43M | $81.69M | $86.75M | $99M | $111.09M | $115.97M | $83.63M | $78.77M | $70.35M | $75.75M | $69.16M | $98.92M | $66.23M | $72.7M | $77.13M | $59.61M | $11.09M | $52.93M | $54.41M | $58.63M | $69.12M | $63.47M | $3.43M | $41.27M | $41.75M | $11.09M | $39.66M | $62.24M | $56.73M | $54.85M | $51.63M | $49.49M | $55.39M | $48.11M | $46.74M | $40.29M | $43.36M | $45.8M | $50.4M | $39M | $38.62M | $33.73M | $38.51M | $27.09M | $34.15M | $3.65M | $15.11M | $12.8M | $5.44M | $16.59M | $28.81M | $13.65M | $20.99M | $36.08M | $33.82M | $33.13M | $19.38M | $52.92M | -$27.73M | -$27.07M | -$34.53M | -$23.24M | -$471.88M | $19.24M | -$30.72M | $12.51M | -$1.112B | -$40.15M | -$41.29M | $37.06M | -$34.75M | -$44.64M | -$69.5M | -$1.26M | $12.04M | $1.94M | -$645.08M | $33.32M | $13.78M | $9.65M | -$57.78M | $18.77M | -$121.34M | -$18.17M | -$47.49M | -$11.21M | -$2.684B | -$6.95M | -$51.69M | -$72.12M | -$252.02M | $48.54M | $100.4M | $185.87M | $156.65M | $29.04M | $92.18M | $67.1M | $53.8M | $62.07M | $45.3M | -$1.4M | $30.5M | $38.2M | $34.6M | $25.1M | $18.1M | $17.7M | $17.1M | $15M | $13.5M | $12M | $10.7M | $9.2M | $8.5M | $7.4M | $6.5M | $5.5M | -$9.9M | $4.6M | $4.3M | $4.5M | $3.6M | $3M | - | - | - | - | - | - | - | - | - | - |
Income Tax | $33.32M | $9.83M | $21.36M | $18.52M | $17.89M | $15.39M | $19.44M | $19.9M | $19.12M | $21.32M | $21.4M | $17.27M | $25.78M | $20.85M | $18.9M | $1.54M | $21.72M | $19.57M | $12.59M | -$18.46M | $19.19M | $24.68M | $25.53M | $14.73M | $6.21M | $14.59M | $34.65M | $15.7M | $28.23M | $25.52M | $2.65M | $7.31M | $17.12M | $166M | $13.81M | $25.84M | $25.01M | $9.98M | -$49.18M | $19.95M | $25.03M | $20.97M | -$268.64M | $15.82M | $28.61M | $23.15M | -$82.11M | $18.28M | $17.78M | $10.63M | -$290K | $8.35M | $12.96M | $3.03M | -$149.04M | $3.85M | $6.88M | $8.02M | $10.73M | $4.25M | $7.92M | $7.72M | $2.42M | $11.57M | $9.28M | -$6.47M | $4.55M | $14.46M | $3.41M | $2.43M | $2.03M | $7.28M | $9.21M | $4.59M | -$3.13M | $2.06M | $4.64M | $8.81M | -$9.53M | $10.16M | $6.56M | -$12.96M | $6.7M | $6.06M | $390.43M | $8.95M | $12.03M | -$1.7M | -$13.93M | $3.01M | -$35.68M | -$6M | -$15.67M | -$3.7M | -$76.91M | -$1.95M | -$12.38M | -$26.9M | -$84.17M | $18.45M | $38.15M | $69.92M | $59.53M | $22.15M | $33.19M | $24.3M | $19.6M | $22.6M | $16.5M | - | $11.2M | $13.4M | $12M | $9.4M | $7.1M | $6.9M | $6.4M | $5.9M | $5.1M | $4.6M | $4M | $3.5M | $3.3M | $2.9M | $2.6M | $2.2M | $1.3M | $1.8M | $1.7M | $1.8M | $1.4M | $1.2M | - | - | - | - | - | - | - | - | - | - |
Net Income | $97.82M | $51.76M | $51.97M | $72.89M | $70.52M | $70.88M | $67.34M | $54.74M | $55.31M | $60.36M | $65.36M | $81.74M | $85.31M | $95.11M | $64.72M | $77.22M | $48.62M | $56.18M | $56.57M | $117.38M | $47.04M | $48.02M | $51.61M | $44.88M | $4.88M | $38.35M | $19.76M | $42.92M | $40.89M | $37.95M | $782K | $33.96M | $24.63M | -$154.91M | $25.85M | $36.4M | $31.72M | $44.86M | $100.81M | $29.53M | $30.36M | $27.14M | $315.38M | $24.48M | $14.75M | $22.66M | $132.5M | $20.72M | $20.84M | $23.1M | $38.8M | $18.74M | $21.19M | $621K | $164.15M | $8.95M | -$1.44M | $8.58M | $18.09M | $9.41M | $13.07M | $28.36M | $31.4M | $21.56M | $10.09M | $59.38M | -$32.29M | -$41.53M | -$37.94M | -$25.67M | -$485.18M | $15.33M | -$24.41M | $7.92M | -$1.109B | -$27.64M | -$26.13M | $28.25M | -$28.09M | -$54.8M | -$76.06M | $17.39M | $5.34M | -$4.12M | -$1.036B | $24.37M | $5.34M | $11.35M | -$43.86M | $15.77M | -$85.65M | -$12.17M | -$31.82M | -$7.51M | -$2.607B | -$4.99M | -$39.31M | -$45.22M | -$167.85M | $30.1M | $62.25M | $115.95M | $92.16M | $6.89M | $58.99M | $42.8M | $34.1M | $39.47M | $28.8M | -$600K | $19.4M | $24.8M | $22.6M | $15.7M | $11M | $10.8M | $10.7M | $9.2M | $8.4M | $7.5M | $6.6M | $5.7M | $5.2M | $4.5M | $3.9M | $3.3M | -$11.2M | $2.8M | $2.6M | $2.7M | $2.2M | $1.8M | $200K | $900K | $100K | -$200K | - | -$1.5M | -$600K | -$500K | -$500K | -$400K |
Minority Interests | -$4.17M | -$2.47M | -$3.91M | -$4.27M | -$6.31M | -$5.88M | -$5.96M | -$3.14M | -$2.82M | -$3.3M | -$3.51M | -$5.24M | -$5.69M | -$3.1M | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $93.65M | $49.29M | $48.07M | $68.62M | $64.21M | $65M | $61.38M | $51.6M | $52.49M | $57.07M | $61.84M | $76.49M | $79.62M | $92.01M | $64.72M | $77.22M | $48.62M | $56.18M | $56.57M | $117.38M | $47.04M | $48.02M | $51.61M | $44.88M | $4.88M | $38.35M | $19.76M | $42.92M | $40.89M | $37.95M | $782K | $33.96M | $24.63M | -$154.91M | $25.85M | $36.4M | $31.72M | $44.86M | $100.81M | $29.53M | $30.36M | $27.14M | $315.38M | $24.48M | $14.75M | $22.66M | $132.5M | $20.72M | $20.84M | $23.1M | $38.8M | $18.74M | $21.19M | $621K | $164.15M | $8.95M | -$1.44M | $8.58M | $18.09M | $9.41M | $13.07M | $28.36M | $31.4M | $21.56M | $10.09M | $59.38M | -$32.29M | -$41.53M | -$37.94M | -$25.67M | -$485.18M | $15.33M | -$24.41M | $7.92M | -$1.109B | -$27.64M | -$26.13M | $28.25M | -$28.09M | -$54.8M | -$76.06M | $17.39M | $5.34M | -$4.12M | -$1.036B | $24.37M | $5.34M | $11.35M | -$43.86M | $15.77M | -$85.65M | -$12.17M | -$31.82M | -$7.51M | -$2.607B | -$4.99M | -$39.31M | -$45.22M | -$167.85M | $30.1M | $62.25M | $115.95M | $92.16M | $6.89M | $58.99M | $42.8M | $34.1M | $39.47M | $28.8M | -$600K | $19.4M | $24.8M | $22.6M | $15.7M | $11M | $10.8M | $10.7M | $9.2M | $8.4M | $7.5M | $6.6M | $5.7M | $5.2M | $4.5M | $3.9M | $3.3M | -$11.2M | $2.8M | $2.6M | $2.7M | $2.2M | $1.8M | $200K | $900K | $100K | -$200K | - | -$1.5M | -$600K | -$500K | -$500K | -$400K |
Shares Outstanding (Basic) | 54.33M | 54.16M | 53.57M | 53.61M | 54.41M | 54.21M | 54.78M | 55.47M | 55.59M | 56.54M | 57.41M | 57.99M | 58.27M | 57.73M | 58.02M | 59.97M | 62.85M | 64.4M | 65.35M | 65.43M | 65.25M | 65.24M | 67.33M | 68.22M | 70.58M | 70.18M | 69.9M | 69.5M | 68.82M | 68.3M | 68.24M | 68.91M | 70.44M | 71.61M | 74.28M | 75.33M | 74.76M | 73.55M | 73.55M | 73.62M | 75.48M | 77.92M | 79.85M | 81.7M | 82.98M | 82.55M | 82.53M | 82.47M | 82.73M | 83.77M | 83.79M | 83.08M | 82.54M | 81.92M | 81.58M | 81.52M | 81.23M | 80.83M | - | 80.58M | 80.24M | 79.85M | - | 79.54M | 79M | 78.62M | - | 80.05M | 83.45M | 87.22M | - | 88.53M | 88.46M | 88.28M | - | 87.85M | 87.85M | 87.85M | - | 87.85M | 87.54M | 87.39M | - | 86.93M | 86.62M | 86.53M | - | 86.2M | 85.82M | 85.56M | - | 85.06M | 84.9M | 84.93M | - | 86.67M | 86.96M | 62.48M | - | 53.5M | 53.15M | 52.76M | - | 52.15M | 50.41M | 44.58M | - | 43.85M | 38.51M | 37.87M | - | 31.79M | 31.39M | 32.71M | - | 24.47M | 25.48M | 24.1M | - | 23.64M | 23.27M | 19M | - | 18.75M | 21.67M | 18.33M | - | 15.56M | 21.67M | 15M | - | 15M | 11.91M | 11.91M | - | 12.5M | 11.91M | 11.91M | - | 11.91M | 11.91M | 11.91M |
Shares Outstanding (Diluted) | 55.11M | 55.52M | 54.86M | 54.49M | 55.51M | 55.85M | 56.24M | 56.71M | 56.7M | 58.24M | 59.18M | 59.59M | 59.82M | 59.87M | 59.84M | 61.7M | 64.27M | 66.23M | 67.15M | 67.35M | 66.96M | 66.82M | 68.8M | 69.65M | 72.25M | 72.6M | 72.29M | 72.01M | 71.45M | 70.9M | 71.5M | 72.05M | 73.58M | 71.61M | 77.58M | 78.24M | 77.86M | 77.18M | 77.37M | 76.99M | 78.53M | 81.21M | 83.35M | 85.49M | 86.9M | 86.68M | 87M | 86.24M | 86.14M | 87.26M | 87.2M | 85.6M | 84.68M | 84.01M | 83.56M | 83.57M | 81.23M | 82.67M | - | 83.14M | 83.94M | 82.83M | - | 83.69M | 82.78M | 80.58M | - | 80.05M | 83.45M | 87.22M | - | 88.55M | 88.46M | 88.33M | - | 87.85M | 87.85M | 88.05M | - | 87.85M | 87.54M | 87.45M | - | 86.93M | 86.62M | 87.5M | - | 88.05M | 85.82M | 87.73M | - | 85.06M | 84.9M | 84.93M | - | 86.67M | 86.96M | 62.48M | - | 55.51M | 58.17M | 58.27M | - | 54.89M | 55.7M | 47.56M | - | 46.98M | 41.17M | 37.87M | - | 33.38M | 33.48M | 32.71M | - | 28.73M | 28.36M | 28.36M | - | 27.72M | 27.51M | 23.75M | - | 18.75M | 21.67M | 18.33M | - | 15.56M | 21.67M | 15M | - | 15M | 11.91M | 11.91M | - | 12.5M | 11.91M | 11.91M | - | 11.91M | 11.91M | 11.91M |
EPS (Basic) | $1.72 | $0.91 | $0.90 | $1.28 | $1.18 | $1.20 | $1.12 | $0.93 | $0.94 | $1.01 | $1.08 | $1.32 | $1.37 | $1.53 | $1.12 | $1.33 | $0.85 | $0.91 | $0.87 | $1.79 | $0.72 | $0.74 | $0.77 | $0.66 | $0.07 | $0.55 | $0.28 | $0.62 | $0.59 | $0.56 | $0.01 | $0.49 | $0.35 | -$2.16 | $0.35 | $0.48 | $0.42 | $0.61 | $1.37 | $0.40 | $0.40 | $0.35 | $3.95 | $0.30 | $0.18 | $0.27 | $1.61 | $0.25 | $0.25 | $0.28 | $0.46 | $0.23 | $0.26 | $0.01 | $2.01 | $0.11 | -$0.02 | $0.11 | - | $0.09 | $0.16 | $0.36 | - | $0.27 | $0.13 | $0.76 | - | -$0.52 | -$0.45 | -$0.29 | - | $0.18 | -$0.30 | $0.06 | - | -$0.30 | -$0.30 | $0.30 | - | -$0.60 | -$0.84 | $0.18 | - | -$0.06 | -$11.94 | $0.30 | - | $0.12 | -$0.54 | $0.18 | - | -$0.12 | -$0.36 | -$0.06 | - | -$0.06 | -$0.48 | -$0.72 | - | $0.54 | $1.20 | $2.22 | - | $0.06 | $1.20 | $0.96 | - | $0.90 | $0.78 | -$0.06 | - | $0.78 | $0.72 | $0.48 | - | $0.48 | $0.42 | $0.42 | - | $0.36 | $0.30 | $0.30 | - | $0.24 | $0.18 | $0.18 | - | $0.18 | $0.12 | $0.18 | - | $0.12 | $0 | $0.12 | - | -$0.06 | $0.06 | -$0.18 | - | -$0.12 | -$0.12 | -$0.12 |
EPS (Diluted) | $1.70 | $0.89 | $0.88 | $1.26 | $1.16 | $1.16 | $1.09 | $0.91 | $0.93 | $0.98 | $1.04 | $1.28 | $1.33 | $1.48 | $1.08 | $1.29 | $0.83 | $0.89 | $0.84 | $1.74 | $0.70 | $0.72 | $0.75 | $0.64 | $0.07 | $0.53 | $0.27 | $0.60 | $0.57 | $0.54 | $0.01 | $0.47 | $0.33 | -$2.16 | $0.33 | $0.47 | $0.41 | $0.58 | $1.30 | $0.38 | $0.39 | $0.33 | $3.78 | $0.29 | $0.17 | $0.26 | $1.52 | $0.24 | $0.24 | $0.26 | $0.44 | $0.22 | $0.25 | $0.01 | $1.96 | $0.11 | -$0.02 | $0.10 | - | $0.09 | $0.16 | $0.34 | - | $0.26 | $0.12 | $0.74 | - | -$0.52 | -$0.45 | -$0.29 | - | $0.18 | -$0.30 | $0.06 | - | -$0.30 | -$0.30 | $0.30 | - | -$0.60 | -$0.84 | $0.18 | - | -$0.06 | -$11.94 | $0.30 | - | $0.12 | -$0.54 | $0.18 | - | -$0.12 | -$0.36 | -$0.06 | - | -$0.06 | -$0.48 | -$0.72 | - | $0.54 | $1.14 | $2.04 | - | $0.06 | $1.08 | $0.90 | - | $0.84 | $0.72 | -$0.06 | - | $0.66 | $0.60 | $0.48 | - | $0.48 | $0.36 | $0.42 | - | $0.30 | $0.30 | $0.24 | - | $0.24 | $0.18 | $0.18 | - | $0.18 | $0.12 | $0.18 | - | $0.12 | $0 | $0.12 | - | -$0.06 | $0.06 | -$0.18 | - | -$0.12 | -$0.12 | -$0.12 |
EBIT | $163.28M | $86.3M | $78.53M | $96.39M | $93.38M | $91.28M | $91.83M | $82.14M | $82.65M | $90.1M | $95.01M | $109.07M | $120.37M | $124.65M | $90.74M | $84.38M | $75.22M | $80.62M | $74.05M | $103.74M | $71.11M | $77.66M | $85.66M | $68.07M | $17.13M | $58.81M | $60.83M | $66.22M | $77.59M | $71.74M | $10.84M | $48.55M | $48.58M | $17.3M | $45.34M | $67.75M | $62.22M | $60.11M | $57.9M | $55.9M | $61.75M | $53.98M | $53.1M | $46.31M | $49.55M | $52.24M | $57.81M | $47.44M | $46.1M | $41.2M | $47.07M | $36.03M | $44.57M | $16.74M | $28.5M | $28.93M | $25.81M | $38.45M | $50.16M | $38.5M | $47.26M | $62.74M | $61.49M | $60.25M | $45.96M | $79.69M | $2.57M | $2.32M | -$6.41M | $5.94M | -$428.78M | $52.99M | $39.41M | $53.59M | -$1.071B | -$117K | $13.85M | $61.75M | -$1.61M | $57.65M | $65.01M | $67.1M | $58.8M | $42.67M | -$546.44M | $80.02M | $73.4M | $63.85M | $52.44M | $102.21M | -$39.75M | $34.77M | $21.91M | $21.66M | -$2.64B | $29.42M | $22.32M | -$359K | -$110.72M | $47.62M | $118.51M | $179.72M | $191.88M | $246.22M | $128.97M | $72.1M | $51.5M | $67.55M | $43.5M | $31.4M | $30.6M | $38.4M | $34.3M | $29.2M | $17.8M | $17.8M | $17.7M | $15.2M | $13.4M | $12.1M | $10.7M | $9.1M | $8.4M | $7.3M | $6.2M | $5.3M | $4.7M | $4.5M | $4.2M | $4.4M | $3.9M | $3.5M | $21.3M | $20.4M | -$41.8M | $15.9M | $16.2M | $13.9M | -$39.1M | $14.7M | $14.7M | $14.7M |
EBITDA | $283.74M | $169.87M | $138.68M | $133.7M | $122.58M | $124.56M | $126.45M | $113.7M | $116.2M | $123.02M | $129.85M | $139.26M | $150.46M | $153.81M | $120.51M | $115.44M | $105.71M | $104.89M | $103.16M | $130.73M | $110.19M | $107.2M | $121.49M | $99.83M | $60.2M | $96.89M | $90.9M | $102.17M | $109.88M | $103.86M | $84.3M | $80.1M | $70.78M | $71.39M | $80.5M | $92.76M | $92.22M | $88.59M | $87.82M | $84.89M | $88.14M | $80.56M | $74.39M | $76.81M | $75.42M | $84.57M | $90.99M | $82.63M | $74.14M | $68.22M | $77.01M | $70.04M | $59.66M | $56.77M | $77.7M | $62.58M | $63.84M | $70.89M | $97.16M | $84.97M | $74.57M | $90.16M | $92.3M | $77.19M | $71.53M | $64.73M | $52.37M | $36.07M | $28.91M | $41.91M | $92.84M | $84.75M | $107.49M | $93.23M | $64.47M | $32.13M | $61.14M | $84.46M | $55.28M | $172.83M | $210.31M | $143.61M | $120.87M | $92.94M | $163.89M | $148M | $149.32M | $138.04M | $187.42M | $163.47M | $147.51M | $112.59M | $120.52M | $100.4M | $3.19M | $125.07M | $170.74M | $125.59M | $113.67M | $90.6M | $192.82M | $228.59M | $218.67M | $365.34M | $171.3M | $107.2M | $43M | $146.59M | $53.2M | $75.1M | $39.4M | $48.5M | $42.9M | $40.7M | $21.4M | $18.3M | $24.1M | $18M | $15.7M | $14.2M | $14.2M | $9.1M | $9.1M | $8M | $6M | $6.1M | $23.8M | $4.6M | $4.3M | $4.6M | $4.9M | $4.5M | $21.3M | $20.4M | -$41.8M | $15.9M | $16.2M | $13.9M | -$39.1M | $14.7M | $14.7M | $14.7M |