Safety Insurance Group, Inc.(SAFT:US)
Market Cap$1.527B
Key Metrics
Price$104.03
Revenue (TTM)$1.272B
Holders Revenue (TTM)$53.98M
Gross Profit (TTM)-
Earnings (TTM)$68.21M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield3.53%
Holders Yield3.53%
Cash on hand$67.92M
Total Assets$2.503B
Net Assets$876.65M
Total Debt$59.77M
Key Metrics
Price$104.03
Revenue (TTM)$1.272B
Holders Revenue (TTM)$53.98M
Gross Profit (TTM)-
Earnings (TTM)$68.21M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield3.53%
Holders Yield3.53%
Cash on hand$67.92M
Total Assets$2.503B
Net Assets$876.65M
Total Debt$59.77M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Dec 31, 2001 | Sep 30, 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $322.36M | $311.11M | $315.3M | $323.21M | $315.93M | $299.64M | $284.7M | $291.1M | $267.34M | $266.6M | $257.98M | $226.53M | $228.93M | $212.52M | $202.72M | $191.68M | $177.64M | $192.17M | $219.18M | $216.25M | $232.6M | $217.44M | $204.13M | $217.52M | $211.18M | $173.28M | $199.53M | $228.6M | $236.13M | $217.19M | $177.94M | $225.26M | $228.87M | $202.84M | $188.26M | $221.12M | $228.47M | $205.82M | $183.18M | $223.17M | $222.05M | $198.95M | $176.03M | $208.03M | $218.76M | $200.77M | $175.03M | $204.59M | $215.2M | $201.14M | $207.46M | $193.17M | $204.3M | $194.05M | $181.22M | $177.53M | $174.71M | $170.41M | $169.39M | $168.04M | $163.94M | $158.8M | $158.54M | $154.43M | $151.4M | $148.36M | $147.78M | $148.33M | $146.31M | $149.54M | $152.9M | $156.5M | $164.8M | $166.81M | $164.95M | $167.9M | $168.54M | $168.69M | $169.31M | $170.83M | $169.63M | $170.94M | $165.23M | $169.84M | $168.13M | $168.25M | $163.12M | $161.15M | $157.16M | $155.01M | $149.36M | $146.09M | $153.93M | $142.42M | $134.76M | $133.81M | -$255.14M | $120.95M |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $2.12M | $2.49M | $995K | $1.49M | $1.98M | $2.28M | $1.86M | $2.05M | $1.78M | $1.98M | $1.61M | $1.6M | $1.56M | $2.59M | $109K | $207K | - | - | -$38K | $49K | -$193K | -$181K | -$1.24M | -$182K | -$39K | $2.51M | - | - | - | - | - | $705K | $712K | $726K | $709K | $665K | $654K | $658K | $1.03M | $662K | $677K | $635K | $628K | $659K | $664K | $674K | $674K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $40.7M | - | $39.42M | $41.76M | $40.4M | - | $36.77M | $39.98M | $36.59M | - | $36.21M | $36.45M | $33.99M | - | $34.16M | $32.67M | $31.8M | - | - | -$53.55M | $28.56M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $2.12M | $2.49M | $995K | $1.49M | $1.98M | $2.28M | $1.86M | $2.05M | $1.78M | $1.98M | $1.61M | $1.6M | $1.56M | $2.59M | $109K | $207K | - | - | -$38K | $49K | -$193K | -$181K | -$1.24M | -$182K | -$39K | $2.51M | - | - | - | - | - | $705K | $712K | $726K | $709K | $665K | $654K | $658K | $1.03M | $662K | $677K | $635K | $628K | $659K | $664K | $674K | $674K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $40.7M | - | $39.42M | $41.76M | $40.4M | - | $36.77M | $39.98M | $36.59M | - | $36.21M | $36.45M | $33.99M | - | $34.16M | $32.67M | $31.8M | - | - | -$53.55M | $28.56M |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $14.13M | $25.72M | $30.2M | $16.65M | $18.45M | $26.7M | $30.27M | $17.87M | $16.71M | $18.69M | -$1.65M | -$62.4M | $14.62M | - | $29.96M | $16.77M | $17.07M | $25.55M | $25.54M | $19.53M | $12.63M | $21.01M | $23.98M | $23.8M | - | $11.01M | $5.66M | -$5.48M | $18.1M | $21.73M | $21.34M | $17.79M | $14.52M | $23.97M | $20.34M | $15.57M | $16.79M | $25.64M | $29.23M | $26.47M | $24.15M | $32.59M | $32.75M | - | $33.95M | $42.58M | $43.27M | $44.8M | $40.03M | - | $34.36M | $21.49M | $19.84M | - | $15.09M | $9.71M | $8.37M | $9.03M | - | - | $176K | $6.68M | - | $3.5M |
| -$814K | -$618K | -$558K | -$426K | -$442K | -$104K | -$124K | -$124K | -$138K | -$123K | -$121K | -$139K | -$348K | -$210K | -$132K | -$132K | -$131K | -$129K | -$132K | -$131K | -$130K | -$129K | -$132K | -$131K | -$130K | -$47K | -$23K | -$22K | -$23K | -$22K | -$23K | $4.34M | $4.27M | $4.45M | $4.68M | $4.67M | $4.35M | $4.29M | $4.4M | $4.69M | $4.26M | $4.26M | $4.55M | $4.6M | $4.41M | $4.49M | $4.74M | -$22K | $4.49M | $4.5M | $4.74M | $4.75M | $4.56M | $4.55M | -$22K | -$22K | $4.5M | $4.48M | $4.62M | $4.83M | $4.45M | $4.38M | $4.85M | $4.75M | $4.55M | $4.27M | $4.2M | $4.17M | $4.27M | $4.07M | $4.38M | $4.56M | $4.5M | $4.48M | $4.42M | $4.17M | $3.98M | $3.97M | $3.79M | $3.72M | $3.7M | $3.84M | $4.24M | $4.06M | $3.75M | $3.75M | $3.73M | $3.93M | $3.7M | $3.59M | $3.57M | $3.89M | $3.43M | $3.88M | $977K | $2.06M | -$13.01M | $3.25M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $814K | $618K | $558K | $426K | $442K | $104K | $124K | $124K | $138K | $123K | $121K | $139K | $348K | $210K | $132K | $132K | $131K | $129K | $132K | $131K | $130K | $129K | $132K | $131K | $130K | $47K | $23K | $22K | $23K | $22K | $23K | $22K | $23K | $22K | $23K | $22K | $23K | $22K | $23K | $22K | $23K | $22K | $23K | $22K | $23K | $22K | $23K | $22K | $23K | $22K | $23K | $23K | $21K | $22K | $22K | $22K | $22K | $22K | $22K | $23K | $21K | $22K | $22K | $22K | $22K | $22K | $69K | $23K | $21K | $22K | $22K | $22K | $18K | $19K | $20K | $22K | $19K | $22K | $21K | $21K | $20K | $24K | $238K | $262K | $225K | $223K | $192K | $168K | $159K | $153K | $150K | $161K | $167K | $168K | $1.18M | $1.92M | $1.29M | $147K |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $4.36M | $4.29M | $4.47M | $4.7M | $4.69M | $4.37M | $4.31M | $4.42M | $4.71M | $4.28M | $4.29M | $4.57M | $4.62M | $4.43M | $4.51M | $4.76M | - | $4.51M | $4.52M | $4.76M | $4.77M | $4.58M | $4.57M | - | - | $4.52M | $4.51M | $4.64M | $4.86M | $4.47M | $4.41M | $4.87M | $4.77M | $4.58M | $4.3M | $4.27M | $4.2M | $4.29M | $4.09M | $4.4M | $4.58M | $4.52M | $4.5M | $4.44M | $4.19M | $4M | $3.99M | $3.81M | $3.74M | $3.72M | $3.86M | $4.48M | $4.32M | $3.98M | $3.97M | $3.92M | $4.1M | $3.86M | $3.75M | $3.72M | $4.05M | $3.6M | $4.05M | $2.16M | $3.99M | -$11.72M | $3.39M |
Income Before Tax | $43.76M | -$17.86M | $25.42M | $36.21M | $36.83M | $28.23M | $10.12M | $32.91M | $21.24M | $25.61M | $15.78M | $2.48M | $21.47M | -$15.31M | $31.81M | $7.77M | $9.89M | $10.11M | $40.36M | $31.16M | $47.5M | $45.26M | $67.83M | $56.62M | $53.15M | -$2.83M | $35.47M | $19.44M | $32.68M | $36.1M | $23.21M | $36.7M | $33.15M | $11.2M | $14.13M | $25.72M | $30.2M | $16.65M | $18.45M | $26.7M | $30.27M | $17.87M | $16.71M | $18.69M | -$1.65M | -$62.4M | $14.62M | $21.98M | $29.96M | $16.77M | $17.07M | $25.55M | $25.54M | $19.53M | $12.63M | $21.01M | $23.98M | $23.8M | $3.08M | $11.01M | $5.66M | -$5.48M | $18.1M | $21.73M | $21.34M | $17.79M | $14.52M | $23.97M | $20.34M | $15.57M | $16.79M | $25.64M | $29.23M | $26.45M | $24.13M | $32.57M | $32.73M | $35.42M | $33.93M | $42.56M | $43.25M | $44.77M | $39.79M | $43.06M | $34.13M | $21.27M | $19.65M | $21.49M | $14.93M | $9.56M | $8.22M | $8.87M | $18.64M | $3.82M | -$1M | $4.75M | -$17.12M | $3.35M |
Income Tax | $9.24M | -$3.54M | $5.3M | $7.9M | $7.89M | $6.33M | $1.99M | $7.02M | $4.6M | $5.53M | $3.52M | $527K | $4.47M | -$2.97M | $7.18M | $1.58M | $1.99M | $2.28M | $8.31M | $6.34M | $9.83M | $9.09M | $14.87M | $11.88M | $10.66M | -$841K | $7.37M | $3.82M | $6.74M | $6.15M | $4.87M | $7.79M | $6.33M | $2.07M | $2.82M | $7.77M | $9.09M | $4.63M | $6.49M | $8.1M | $8.91M | $5.2M | $6.42M | $6.71M | -$592K | -$27.33M | $4.25M | $6.54M | $8.53M | $4.65M | $5.42M | $7.89M | $7.48M | $5.55M | $3.06M | $6.68M | $7.03M | $6.59M | -$1.68M | $2.2M | $1.58M | -$1.53M | $5.09M | $6.26M | $6.25M | $5.02M | $4.25M | $6.94M | $5.33M | $3.72M | $4.86M | $7.29M | $8.3M | $7.41M | $7.21M | $9.65M | $9.81M | $10.77M | $11.03M | $13.45M | $14.11M | $13.97M | $12.83M | $12.59M | $10.89M | $6.77M | $6.49M | $6.31M | $4.65M | $3.19M | $2.48M | $2.14M | $5.51M | $935K | -$2.28M | $1.03M | - | $91K |
Net Income | $34.52M | -$14.32M | $20.11M | $28.31M | $28.94M | $21.9M | $8.13M | $25.89M | $16.64M | $20.08M | $12.26M | $1.95M | $17M | -$12.34M | $24.63M | $6.19M | $7.9M | $7.84M | $32.05M | $24.82M | $37.67M | $36.17M | $52.97M | $44.74M | $42.49M | -$1.99M | $28.1M | $15.62M | $25.93M | $29.95M | $18.35M | $28.91M | $26.82M | $9.13M | $11.31M | $17.95M | $21.11M | $12.02M | $11.95M | $18.6M | $21.37M | $12.67M | $10.29M | $11.98M | -$1.05M | -$35.07M | $10.37M | $15.44M | $21.42M | $12.13M | $11.65M | $17.66M | $18.06M | $13.98M | $9.57M | $14.33M | $16.96M | $17.21M | $4.76M | $8.81M | $4.09M | -$3.95M | $13.01M | $15.47M | $15.09M | $12.77M | $10.27M | $17.02M | $15.02M | $11.84M | $11.92M | $18.36M | $20.93M | $19.05M | $16.93M | $22.92M | $22.92M | $24.65M | $22.9M | $29.11M | $29.14M | $30.8M | $26.96M | $30.48M | $23.25M | $14.5M | $13.16M | $15.18M | $10.28M | $6.37M | $5.74M | $6.73M | $13.13M | $2.88M | $1.27M | $3.72M | $104.03M | $3.26M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $176K | - | $93K | $133K | $136K | $96K | $43K | $111K | $73K | - | $55K | $9K | $78K | - | $109K | $27K | $36K | $35K | -$1.01M | $107K | $166K | $163K | -$1.03M | $201K | $195K | -$10K | $145K | $80K | $134K | $167K | $107K | $170K | $160K | $56K | $69K | $111K | $130K | $79K | $73K | $119K | $138K | $156K | - | $90K | - | - | - | $142K | $195K | $131K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $34.34M | -$14.32M | $20.02M | $28.18M | $28.8M | $21.8M | $8.09M | $25.78M | $16.56M | $20.08M | $12.21M | $1.94M | $16.92M | -$12.34M | $24.52M | $6.17M | $7.87M | $7.8M | $33.06M | $24.71M | $37.5M | $36.01M | $53.99M | $44.54M | $42.3M | -$1.98M | $27.96M | $15.54M | $25.8M | $29.78M | $18.24M | $28.74M | $26.66M | $9.07M | $11.24M | $17.84M | $20.98M | $11.94M | $11.88M | $18.48M | $21.23M | $12.51M | $10.29M | $11.89M | -$1.05M | -$35.07M | $10.37M | $15.29M | $21.23M | $11.99M | $11.65M | $17.66M | $18.06M | $13.98M | $9.57M | $14.33M | $16.96M | $17.21M | $4.76M | $8.81M | $4.09M | -$3.95M | $13.01M | $15.47M | $15.09M | $12.77M | $10.27M | $17.02M | $15.02M | $11.84M | $11.92M | $18.36M | $20.93M | $19.05M | $16.93M | $22.92M | $22.92M | $24.65M | $22.9M | $29.11M | $29.14M | $30.8M | $26.96M | $30.48M | $23.25M | $14.5M | $13.16M | $15.18M | $10.28M | $6.37M | $5.74M | $6.73M | $13.13M | $2.88M | $1.27M | $3.72M | $104.03M | $3.26M |
Shares Outstanding (Basic) | 14.52M | 14.5M | 14.64M | 14.75M | 14.74M | 14.72M | 14.7M | 14.84M | 14.7M | 14.67M | 14.65M | 14.65M | 14.68M | 14.68M | 14.6M | 14.6M | 14.6M | 14.63M | 14.84M | 14.98M | 14.98M | 14.79M | 14.76M | 14.91M | 15.12M | 15.23M | 15.22M | 15.22M | 15.22M | 15.14M | 15.09M | 15.09M | 15.09M | 15.05M | 15.02M | 15.02M | 15.02M | 14.98M | 14.96M | 14.96M | 14.96M | 14.9M | 14.88M | 14.88M | 14.88M | 14.82M | 14.94M | 14.94M | 15.13M | 15.36M | 15.35M | 15.37M | 15.38M | 15.34M | 15.32M | 15.31M | 15.3M | 15.22M | 15.19M | 15.19M | 15.18M | 15.1M | - | 15.02M | 15.11M | 15.09M | - | 15.3M | 15.63M | 16.17M | - | 16.08M | 16.26M | 16.21M | - | 16.03M | 16.05M | 15.99M | - | 15.89M | 15.83M | 15.71M | - | 15.63M | 15.58M | 15.44M | - | 15.32M | 15.27M | 15.26M | - | 15.26M | 15.26M | 15.26M | - | 5.52M | - | 910.8K |
Shares Outstanding (Diluted) | 14.56M | 14.5M | 14.67M | 14.78M | 14.78M | 14.75M | 14.72M | 14.87M | 14.72M | 14.7M | 14.68M | 14.68M | 14.72M | 14.76M | 14.7M | 14.71M | 14.7M | 14.73M | 14.93M | 15.08M | 15.08M | 14.89M | 14.87M | 15.03M | 15.24M | 15.35M | 15.34M | 15.36M | 15.35M | 15.31M | 15.27M | 15.25M | 15.21M | 15.19M | 15.17M | 15.16M | 15.11M | 15.1M | 15.07M | 15.08M | 15.04M | 14.94M | 14.9M | 14.91M | 14.88M | 14.82M | 15.05M | 15.05M | 15.21M | 15.42M | 15.41M | 15.43M | 15.42M | 15.36M | 15.33M | 15.32M | 15.31M | 15.23M | 15.2M | 15.2M | 15.2M | 15.1M | - | 15.04M | 15.13M | 15.1M | - | 15.31M | 15.65M | 16.19M | - | 16.17M | 16.32M | 16.27M | - | 16.1M | 16.13M | 16.06M | - | 16.05M | 16.06M | 15.89M | - | 15.88M | 15.87M | 15.74M | - | 15.52M | 15.47M | 15.42M | - | 15.36M | 15.32M | 15.29M | - | 5.81M | - | 910.8K |
EPS (Basic) | $2.36 | -$0.99 | $1.37 | $1.91 | $1.95 | $1.48 | $0.55 | $1.74 | $1.13 | $1.36 | $0.83 | $0.13 | $1.15 | -$0.84 | $1.68 | $0.42 | $0.54 | $0.53 | $2.15 | $1.65 | $2.50 | $2.44 | $3.57 | $2.99 | $2.80 | -$0.13 | $1.84 | $1.02 | $1.70 | $1.97 | $1.21 | $1.90 | $1.77 | $0.60 | $0.73 | $1.19 | $1.40 | $0.80 | $0.79 | $1.24 | $1.42 | $0.84 | $0.69 | $0.80 | -$0.07 | -$2.37 | $0.69 | $1.03 | $1.40 | $0.79 | $0.76 | $1.15 | $1.17 | $0.91 | $0.62 | $0.94 | $1.11 | $1.13 | $0.31 | $0.58 | $0.27 | -$0.26 | - | $1.03 | $1 | $0.85 | - | $1.11 | $0.96 | $0.73 | - | $1.14 | $1.29 | $1.18 | - | $1.43 | $1.43 | $1.54 | - | $1.83 | $1.84 | $1.96 | - | $1.95 | $1.49 | $0.94 | - | $0.99 | $0.67 | $0.42 | - | $0.44 | $0.86 | $0.19 | - | $0.61 | - | $3.58 |
EPS (Diluted) | $2.36 | -$0.99 | $1.36 | $1.91 | $1.95 | $1.48 | $0.55 | $1.73 | $1.13 | $1.36 | $0.83 | $0.13 | $1.15 | -$0.84 | $1.67 | $0.42 | $0.53 | $0.53 | $2.14 | $1.64 | $2.49 | $2.42 | $3.55 | $2.96 | $2.78 | -$0.13 | $1.82 | $1.01 | $1.68 | $1.95 | $1.19 | $1.88 | $1.75 | $0.60 | $0.72 | $1.18 | $1.39 | $0.79 | $0.79 | $1.23 | $1.41 | $0.84 | $0.69 | $0.80 | -$0.07 | -$2.37 | $0.69 | $1.03 | $1.40 | $0.79 | $0.76 | $1.14 | $1.17 | $0.91 | $0.62 | $0.94 | $1.11 | $1.13 | $0.31 | $0.58 | $0.27 | -$0.26 | - | $1.03 | $1 | $0.85 | - | $1.11 | $0.96 | $0.73 | - | $1.14 | $1.28 | $1.17 | - | $1.42 | $1.42 | $1.53 | - | $1.81 | $1.81 | $1.94 | - | $1.92 | $1.46 | $0.92 | - | $0.98 | $0.66 | $0.41 | - | $0.44 | $0.86 | $0.19 | - | $0.58 | - | $3.58 |
EBIT | $44.57M | -$17.24M | $25.97M | $36.64M | $37.27M | $28.33M | $10.24M | $33.03M | $21.37M | $25.73M | $15.91M | $2.62M | $21.82M | -$15.1M | $31.94M | $7.91M | $10.02M | $10.24M | $40.49M | $31.29M | $47.63M | $45.39M | $67.96M | $56.75M | $53.28M | -$2.78M | $35.49M | $19.46M | $32.7M | $36.12M | $23.23M | $36.72M | $33.17M | $11.22M | $14.16M | $25.74M | $30.22M | $16.67M | $18.47M | $26.72M | $30.29M | $17.89M | $16.73M | $18.72M | -$1.62M | -$62.38M | $14.64M | $22M | $29.98M | $16.79M | $17.1M | $25.57M | $25.56M | $19.55M | $12.65M | $21.03M | $24M | $23.82M | $3.1M | $11.04M | $5.68M | -$5.46M | $18.12M | $21.75M | $21.37M | $17.81M | $14.59M | $23.99M | $20.37M | $15.59M | $16.81M | $25.67M | $29.24M | $26.47M | $24.15M | $32.59M | $32.75M | $35.44M | $33.95M | $42.58M | $43.27M | $44.8M | $40.03M | $43.32M | $34.36M | $21.49M | $19.84M | $21.66M | $15.09M | $9.71M | $8.37M | $9.03M | $18.81M | $3.99M | $176K | $6.68M | -$15.83M | $3.5M |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |