Recursion Pharmaceuticals, Inc. Class A Common Stock(RXRX:US)
Market Cap$1.861B
Key Metrics
Price$3.49
Revenue (TTM)$53.94M
Holders Revenue (TTM)-
Gross Profit (TTM)$995K
Earnings (TTM)-$518.88M
EBITDA (TTM)-$443.62M
Op. Margin (TTM)-1.01K%
Dividend Yield-
Holders Yield-
Cash on hand$545.68M
Total Assets$1.213B
Net Assets$915M
Total Debt$66.64M
Key Metrics
Price$3.49
Revenue (TTM)$53.94M
Holders Revenue (TTM)-
Gross Profit (TTM)$995K
Earnings (TTM)-$518.88M
EBITDA (TTM)-$443.62M
Op. Margin (TTM)-1.01K%
Dividend Yield-
Holders Yield-
Cash on hand$545.68M
Total Assets$1.213B
Net Assets$915M
Total Debt$66.64M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $7.3M | $6.3M | $35.35M | $4.98M | $19.1M | $14.82M | $4.51M | $26.08M | $14.4M | $13.49M | $10.62M | $10.1M | $11.02M | $12.13M | $13.68M | $13.05M | $7.65M | $5.3M | $2.5M | $2.5M | $2.5M | $2.5M | $2.55M | $862K | $0 | $0 |
Cost of Revenue | $11.49M | $12.49M | $14.28M | $14.69M | $20.16M | $21.83M | $12.79M | $12.08M | $9.2M | $11.17M | $9.88M | $10.88M | $9.38M | $12.45M | $10.84M | $15.41M | $14.23M | $7.8M | - | $0 | $0 | $0 | - | - | - | - |
Gross Profit | -$4.19M | -$6.19M | $21.08M | -$9.7M | -$1.06M | -$7.01M | -$8.28M | $14M | $5.21M | $2.33M | $743K | -$775K | $1.63M | -$314K | $2.84M | -$2.36M | -$6.57M | -$2.5M | - | $2.5M | $2.5M | $2.5M | - | - | - | - |
| $130.78M | $122.32M | $129.41M | $162.5M | $175.17M | $184.36M | $175.49M | $112.36M | $105.75M | $98.67M | $99.67M | $98.78M | $83.35M | $69.55M | $63.82M | $60.22M | $59.62M | $53.48M | $67.46M | $48.9M | $43.43M | $32.98M | $28.13M | $23.34M | $18.22M | $18.34M | |
| Research and Development | $89.61M | $87.9M | $95.94M | $121.06M | $128.64M | $129.63M | $98.33M | $74.6M | $73.93M | $67.56M | $69.48M | $70.01M | $55.06M | $46.68M | $43.98M | $40.84M | $38.44M | $32.44M | $48.29M | $33.25M | $29.62M | $24.11M | $20.7M | $16.54M | $13.24M | $12.84M |
| Selling, General, and Administrative | $41.53M | $34.59M | $33.66M | $41.63M | $46.65M | $54.65M | $77.19M | $37.76M | $31.83M | $31.41M | $30.46M | $29.2M | $28.29M | $22.87M | $19.84M | $19.49M | $21.2M | $21.07M | $19.2M | $15.69M | $13.85M | $8.94M | $7.57M | $6.96M | $5.16M | $5.56M |
| Other Operating Expenses | -$367K | -$171K | -$187K | -$192K | -$120K | $73K | -$35K | - | -$13K | -$303K | -$267K | -$431K | -$1K | - | $0 | -$107K | -$21K | -$34K | -$33K | -$34K | -$49K | -$62K | -$140K | -$163K | -$186K | -$60K |
Operating Income | -$134.97M | -$128.51M | -$108.33M | -$172.2M | -$176.23M | -$191.37M | -$183.77M | -$98.35M | -$100.54M | -$96.34M | -$98.93M | -$99.55M | -$81.72M | -$69.87M | -$60.98M | -$62.57M | -$66.19M | -$55.98M | -$64.96M | -$46.4M | -$40.93M | -$30.48M | -$25.58M | -$22.47M | -$18.22M | -$18.34M |
| $3.96M | $6.4M | $233K | $9.95M | $4.33M | -$11.28M | $4.87M | $2.68M | $2.48M | $4.19M | $1.87M | $6.53M | $4.99M | $4.54M | $3.49M | $2.13M | $631K | $2K | $27K | -$1.03M | -$2.47M | -$233K | -$185K | -$1.4M | -$726K | -$81K | |
| Non-Operating Interest Income | $5.31M | $5.96M | $6.25M | $5.54M | $5.44M | $5.56M | $4.62M | $3.83M | $3.27M | $4.05M | $4.52M | $4.98M | $4.96M | $4.66M | $3.68M | $1.83M | $652K | $87K | -$21K | $50K | $29K | $16K | $46K | $46K | $24K | $220K |
| Non-Operating Interest Expense | $309K | $350K | -$11K | $833K | $480K | $508K | $605K | $553K | $394K | $20K | $26K | $25K | $26K | $19K | $13K | $13K | $14K | $14K | -$19K | $220K | $2.5M | $249K | $231K | $401K | $426K | $301K |
| Other Income/Expense | -$1.04M | $784K | -$6.03M | $5.25M | -$633K | -$16.33M | $854K | -$594K | -$392K | $160K | -$2.62M | $1.58M | $57K | -$103K | -$179K | $308K | -$7K | -$71K | $29K | -$856K | - | - | $0 | -$1.04M | -$324K | - |
Income Before Tax | -$131.01M | -$122.11M | -$108.1M | -$162.25M | -$171.9M | -$202.65M | -$178.9M | -$95.68M | -$98.06M | -$92.15M | -$97.06M | -$93.02M | -$76.73M | -$65.33M | -$57.49M | -$60.45M | -$65.56M | -$55.98M | -$64.93M | -$47.43M | -$43.4M | -$30.72M | -$25.77M | -$23.87M | -$18.94M | -$18.42M |
Income Tax | -$1K | -$4.6M | $20K | $3K | $0 | -$158K | $7K | $167K | -$523K | -$779K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -$131.01M | -$117.5M | -$108.12M | -$162.25M | -$171.9M | -$202.49M | -$178.91M | -$95.84M | -$97.54M | -$91.37M | -$93M | -$93.02M | -$76.73M | -$65.33M | -$57.49M | -$60.45M | -$65.56M | -$55.98M | -$64.93M | -$47.43M | -$43.4M | -$30.72M | -$25.77M | -$23.87M | -$18.94M | -$18.42M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$131.01M | -$117.5M | -$108.12M | -$162.25M | -$171.9M | -$202.49M | -$178.91M | -$95.84M | -$97.54M | -$91.37M | -$93M | -$93.02M | -$76.73M | -$65.33M | -$57.49M | -$60.45M | -$65.56M | -$55.98M | -$64.93M | -$47.43M | -$43.4M | -$30.72M | -$25.77M | -$23.87M | -$18.94M | -$18.42M |
Shares Outstanding (Basic) | 532.46M | 529.3M | 526.72M | 446.99M | 417.36M | 402.77M | 336.04M | 282.58M | 242.2M | 236.02M | 223.16M | 214.33M | 201.42M | 191.62M | 185.67M | 173.44M | 172.21M | 170.69M | 169.37M | 168.53M | 138.36M | 155.91M | - | 112.47M | 112.47M | 112.47M |
Shares Outstanding (Diluted) | 532.46M | 529.3M | 526.72M | 446.99M | 417.36M | 402.77M | 336.04M | 282.58M | 242.2M | 236.02M | 223.16M | 214.33M | 201.42M | 191.62M | 185.67M | 173.44M | 172.21M | 170.69M | 169.37M | 168.53M | 138.36M | 155.91M | - | 112.47M | 112.47M | 112.47M |
EPS (Basic) | -$0.25 | -$0.22 | -$0.21 | -$0.36 | -$0.41 | -$0.50 | -$0.53 | -$0.34 | -$0.40 | -$0.39 | -$0.42 | -$0.43 | -$0.38 | -$0.34 | -$0.31 | -$0.35 | -$0.38 | -$0.33 | -$0.38 | -$0.28 | -$0.31 | -$0.20 | - | -$0.21 | -$0.17 | -$0.16 |
EPS (Diluted) | -$0.25 | -$0.22 | -$0.21 | -$0.36 | -$0.41 | -$0.50 | -$0.53 | -$0.34 | -$0.40 | -$0.39 | -$0.42 | -$0.43 | -$0.38 | -$0.34 | -$0.31 | -$0.35 | -$0.38 | -$0.33 | -$0.38 | -$0.28 | -$0.31 | -$0.20 | - | -$0.21 | -$0.17 | -$0.16 |
EBIT | -$130.7M | -$121.76M | -$108.11M | -$161.42M | -$171.42M | -$202.14M | -$178.29M | -$95.12M | -$97.67M | -$92.13M | -$97.03M | -$92.99M | -$76.7M | -$65.31M | -$57.48M | -$60.43M | -$65.55M | -$55.97M | -$64.95M | -$47.21M | -$40.9M | -$30.47M | -$25.54M | -$23.47M | -$18.52M | -$18.12M |
EBITDA | -$112.53M | -$102.09M | -$88.63M | -$140.37M | -$147.57M | -$182.81M | -$165.34M | -$87.92M | -$88.7M | -$84.76M | -$89.48M | -$85.41M | -$71.16M | -$61.58M | -$54.27M | -$57.44M | -$62.76M | -$53.2M | -$62.72M | -$43.95M | -$38.57M | -$29.07M | -$24.4M | -$21.57M | -$17.17M | -$17.19M |