Revvity Inc(RVTY:US)
Market Cap$17.039B
Key Metrics
Price$152.64
Revenue (TTM)$2.902B
Holders Revenue (TTM)$785.92M
Gross Profit (TTM)$1.576B
Earnings (TTM)$239.68M
EBITDA (TTM)$806.76M
Op. Margin (TTM)12.36%
Dividend Yield0.19%
Holders Yield4.61%
Cash on hand$860.32M
Total Assets$11.997B
Net Assets$7.183B
Total Debt$3.35B
Key Metrics
Price$152.64
Revenue (TTM)$2.902B
Holders Revenue (TTM)$785.92M
Gross Profit (TTM)$1.576B
Earnings (TTM)$239.68M
EBITDA (TTM)$806.76M
Op. Margin (TTM)12.36%
Dividend Yield0.19%
Holders Yield4.61%
Cash on hand$860.32M
Total Assets$11.997B
Net Assets$7.183B
Total Debt$3.35B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $711.12M | $772.06M | $698.95M | $720.28M | $664.76M | $729.37M | $684.05M | $691.69M | $649.92M | $695.9M | $670.74M | $709.07M | $674.87M | $741.21M | $711.8M | $895.64M | $963.16M | $1.364B | $861.32M | $1.228B | $1.308B | $1.355B | $964.03M | $811.72M | $652.4M | $805.5M | $706.92M | $722.52M | $648.74M | $756.35M | $674.31M | $703.36M | $643.97M | $641.63M | $554.28M | $546.96M | $514.12M | $456.11M | $514.49M | $536.24M | $498.02M | $608.12M | $563.44M | $563.91M | $526.9M | $608.39M | $542.05M | $556.17M | $530.61M | $593.28M | $522.1M | $540.67M | $505.38M | $572.92M | $509.6M | $521.79M | $510.89M | $540.19M | $452.94M | $479.07M | $447.18M | $469.97M | $419.14M | $421.61M | $393.62M | $508.99M | $377.04M | $438.27M | $435.16M | $421.37M | $505.12M | $504.97M | $482.34M | $511.47M | $435.67M | $437.29M | $402.9M | $426.99M | $386.92M | $377M | $355.45M | $381.56M | $359.98M | $368.02M | $358.17M | $478.61M | $341.6M | $412.08M | $392.61M | $432.56M | $366.19M | $377.12M | $358.45M | $409.58M | $366.01M | $383.1M | $305.08M | $361.22M | $348.32M | $390.81M | $425.7M | $462.41M | $340.14M | $369.51M | $402.29M | $427.2M | $388.4M | $304.26M | $243.22M | $352.2M | $191.5M | $209.4M | $355.9M | $386.8M | $358.4M | $368.7M | $347M | $369.9M | $354.7M | $355.9M | $346.8M | $377.5M | $361.6M | $342.3M | $338.2M | $340.1M | $336.9M | $646M | $676.5M | $640.7M | $746.2M | $662.1M | $648.9M | $689.2M | $749M | $695.8M | $654.8M | $640.1M | $745.9M | $665.7M | $636.8M | $614.1M | $687M | $612.2M | $561M | $422.5M | $426.1M | $410.7M | $390.9M | $386.2M | $348.5M | $339.1M | $332.6M | $316.2M | $319.2M | $303.8M | $296.6M | $283.2M | $288M | $286.5M | $287.3M | $307.7M | $290.4M | $283.3M | $273.7M | $287.2M | $270.2M | $267.8M | $246.5M |
Cost of Revenue | $323.46M | $350.4M | $324.35M | $327.73M | $289.22M | $317.08M | $299.23M | $306.18M | $294.87M | $312.42M | $298.22M | $306.74M | $293.5M | $304.88M | $304.76M | $343.93M | $368.42M | $615.2M | $338.45M | $543.28M | $522.54M | $527.54M | $436.58M | $364.37M | $344.37M | $407.32M | $364.65M | $374.72M | $340.93M | $380.1M | $341.99M | $363.22M | $351.75M | $334.54M | $285.31M | $289.36M | $274.36M | $218.94M | $265.94M | $282.69M | $262.93M | $326.11M | $308.83M | $311.39M | $291.53M | $330.79M | $298.74M | $308.19M | $294.9M | $317M | $288.83M | $299.01M | $280.49M | $311.26M | $278.86M | $283M | $278.88M | $298.39M | $253.58M | $269.87M | $246.87M | $261.64M | $233.36M | $232.36M | $218.35M | $292.19M | $208.28M | $250.2M | $246.62M | $219.64M | $293.96M | $289.94M | $284.77M | $297.9M | $257.17M | $263.31M | $244.21M | $248.13M | $230.98M | $225.41M | $213.77M | $238.28M | $209.7M | $216.89M | $209.89M | $277.39M | $198.57M | $245.51M | $239.98M | $247.9M | $213.24M | $224.54M | $219.28M | $241.08M | $219.26M | $223.2M | $197.58M | $198.27M | $192.65M | $215.89M | $246.8M | $241.64M | $189.86M | $216.33M | $246.72M | $227.8M | $228.1M | $182.5M | $145.3M | $232.7M | $112.9M | $125.5M | $252.6M | $267.6M | $255.1M | $268.5M | $248.9M | $258.3M | $251.3M | $250.9M | $247.3M | $262.1M | $264.4M | $241.6M | $244.4M | $210.5M | $254.9M | $548.7M | $586.9M | $536.2M | $652.8M | $562.6M | $553.1M | $580.4M | $649.7M | $593.2M | $564M | $536.5M | $652M | $571.6M | $546.4M | $523.6M | $605.6M | $529.8M | $481.8M | $338.5M | $355M | $335.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $387.66M | $421.66M | $374.6M | $392.56M | $375.55M | $412.29M | $384.82M | $385.51M | $355.05M | $383.48M | $372.52M | $402.33M | $381.37M | $436.33M | $407.04M | $551.72M | $594.74M | $749.12M | $522.86M | $685.19M | $785.15M | $827.07M | $527.45M | $447.34M | $308.02M | $398.18M | $342.28M | $347.79M | $307.81M | $376.25M | $332.33M | $340.14M | $292.22M | $307.1M | $268.97M | $257.6M | $239.76M | $237.17M | $248.55M | $253.55M | $235.09M | $282.01M | $254.6M | $252.51M | $235.37M | $277.6M | $243.31M | $247.98M | $235.71M | $276.28M | $233.27M | $241.66M | $224.89M | $261.66M | $230.74M | $238.79M | $232.01M | $241.81M | $199.36M | $209.19M | $200.31M | $208.33M | $185.78M | $189.25M | $175.27M | $216.8M | $168.76M | $188.07M | $188.54M | $201.73M | $211.16M | $215.03M | $197.58M | $213.57M | $178.5M | $173.98M | $158.69M | $178.85M | $155.94M | $151.59M | $141.69M | $143.28M | $150.28M | $151.12M | $148.29M | $201.22M | $143.03M | $166.57M | $152.63M | $184.66M | $152.94M | $152.58M | $139.17M | $168.5M | $146.76M | $159.9M | $107.49M | $162.95M | $155.67M | $174.92M | $178.89M | $220.78M | $150.29M | $153.18M | $155.57M | $199.4M | $160.3M | $121.76M | $97.92M | $119.5M | $78.6M | $83.9M | $103.3M | $119.2M | $103.3M | $100.2M | $98.1M | $111.6M | $103.4M | $105M | $99.5M | $115.4M | $97.2M | $100.7M | $93.8M | $129.6M | $82M | $97.3M | $89.6M | $104.5M | $93.4M | $99.5M | $95.8M | $108.8M | $99.3M | $102.6M | $90.8M | $103.6M | $93.9M | $94.1M | $90.4M | $90.5M | $81.4M | $82.4M | $79.2M | $84M | $71.1M | $75.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $311.77M | $309.91M | $292.71M | $303.49M | $303.32M | $287.76M | $288.62M | $301.69M | $312.85M | $301.35M | $303.79M | $326.56M | $307.44M | $314.3M | $296.26M | $316.66M | $332.78M | $435.57M | $325.29M | $347.64M | $311.63M | $319.87M | $275.38M | $270.55M | $257.48M | $258.37M | $249.55M | $249.9M | $246.84M | $262.51M | $245.62M | $252.08M | $245.71M | $209.94M | $187.66M | $183.42M | $180.29M | $175.86M | $172.11M | $182.82M | $174.51M | $188.54M | $178.82M | $179.43M | $177.99M | $247.61M | $173.44M | $177.61M | $181.82M | $174.65M | $174.19M | $182.2M | $185.67M | $214.25M | $177.85M | $183.8M | $189.47M | $248.6M | $163.22M | $166.44M | $158.88M | $150.88M | $144.37M | $146.18M | $144.65M | $159.27M | $136.06M | $149.85M | $155.37M | $138.19M | $158.64M | $170.67M | $161.2M | $155.66M | $134.1M | $121.33M | $129.61M | $130M | $119.43M | $116.19M | $112.7M | $107.71M | $109.12M | $115.19M | $119.42M | $129.84M | $103.57M | $118.75M | $115.6M | $124.05M | $110.83M | $118.25M | $113.15M | $108.59M | $130.06M | $135.43M | $133.16M | $144.2M | $105.49M | $122.32M | $126.71M | $143.44M | $116.98M | $110.94M | $109.18M | $129.4M | $116M | $87.5M | $65.49M | $67.4M | $56.6M | $64.2M | $72.3M | $74.5M | $71.3M | $71.7M | $70.9M | $77.3M | $68.7M | $74.4M | $70.5M | $76.6M | $68.5M | $70.3M | $69.4M | $29.5M | $129M | $62.9M | $58.9M | $60.7M | $58.2M | $58.6M | $57.1M | $69.3M | $58.6M | $59.2M | $55M | $58.9M | $52.3M | $55.3M | $56.6M | $50.9M | $47.4M | $48.5M | $49.2M | $47.8M | $43.7M | $43.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $57.89M | $58.18M | $50.8M | $53.27M | $53.6M | $49.21M | $49.14M | $48.13M | $50.36M | $49.6M | $53.04M | $57.25M | $56.69M | $54.54M | $53.52M | $56.04M | $57.52M | $80.32M | $49.42M | $65.82M | $60.22M | $56.82M | $50.13M | $49.52M | $48.91M | $47.64M | $45.38M | $48.34M | $47.98M | $51.97M | $48.85M | $47.2M | $45.98M | $37.67M | $34.89M | $33.56M | $33.29M | $22.31M | $29.51M | $31.87M | $29.97M | $30.03M | $31.1M | $32.68M | $32.12M | $30.97M | $30.44M | $30.35M | $29.38M | $32.7M | $31.41M | $34.4M | $34.18M | $33.54M | $32.41M | $34.07M | $32.62M | $31.11M | $30.1M | $28.03M | $26.19M | $25.61M | $23.81M | $22.92M | $23.06M | $28.37M | $23.3M | $25.81M | $26.23M | $21.53M | $27.53M | $28.92M | $29.12M | $28.77M | $27.69M | $27.32M | $27.84M | $27.08M | $24.76M | $25.04M | $22.84M | $20.7M | $21.68M | $22.08M | $22.59M | $23.63M | $20.44M | $21.54M | $20.2M | $20.31M | $19.66M | $21.88M | $20.85M | $21.54M | $20.51M | $22.6M | $22.26M | $21.85M | $18.49M | $20.36M | $23.86M | $22.3M | $18.55M | $19.42M | $21.3M | $21.2M | $20.3M | $16.3M | $13.4M | $13.6M | $10.4M | $10.9M | $11M | $11.1M | $10.7M | $11.9M | $11.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $253.88M | $251.73M | $241.91M | $250.22M | $249.72M | $238.55M | $239.48M | $253.56M | $262.49M | $251.75M | $250.75M | $269.31M | $250.75M | $259.77M | $242.74M | $260.63M | $275.26M | $355.25M | $275.87M | $281.82M | $251.41M | $263.05M | $225.25M | $221.03M | $208.57M | $210.74M | $204.17M | $201.55M | $198.86M | $210.54M | $196.77M | $204.88M | $199.73M | $172.27M | $152.78M | $149.86M | $147.01M | $153.55M | $142.6M | $150.95M | $144.54M | $158.51M | $147.73M | $146.74M | $145.87M | $216.65M | $143M | $147.25M | $152.44M | $141.95M | $142.78M | $147.8M | $151.5M | $180.71M | $145.44M | $149.74M | $156.85M | $217.5M | $133.12M | $138.4M | $132.7M | $125.27M | $120.55M | $123.25M | $121.59M | $130.89M | $112.76M | $124.04M | $129.14M | $116.67M | $131.12M | $141.75M | $132.08M | $126.88M | $106.41M | $109.36M | $101.77M | $99.68M | $94.66M | $92.66M | $89.85M | $87.01M | $87.9M | $92.71M | $96.83M | $105.15M | $83.43M | $97.21M | $95.76M | $104.36M | $91.54M | $97.48M | $92.88M | $87.05M | $109.56M | $112.83M | $109.4M | $122.35M | $87M | $106.42M | $106.74M | $121.13M | $97.52M | $92.94M | $95.68M | $108.2M | $95.7M | $71.2M | $52.09M | $53.8M | $46.2M | $53.3M | $61.3M | $63.4M | $60.6M | $59.8M | $59.7M | $77.3M | $68.7M | $74.4M | $70.5M | $76.6M | $68.5M | $70.3M | $69.4M | $29.5M | $129M | $62.9M | $58.9M | $60.7M | $58.2M | $58.6M | $57.1M | $69.3M | $58.6M | $59.2M | $55M | $58.9M | $52.3M | $55.3M | $56.6M | $50.9M | $47.4M | $48.5M | $49.2M | $47.8M | $43.7M | $43.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | -$15.35M | - | $3.25M | - | -$1.51M | - | - | -$461K | $397K | - | $1.07M | -$299K | - | -$363K | -$617K | -$369K | -$1.11M | -$580K | - | - | - | $1.5M | - | - | -$4.46M | -$3.89M | - | $909K | -$1.42M | -$7.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $75.89M | $111.75M | $81.9M | $89.07M | $72.23M | $124.53M | $96.2M | $83.82M | $42.2M | $82.13M | $68.73M | $75.77M | $73.93M | $122.03M | $110.78M | $235.06M | $261.96M | $313.56M | $197.57M | $337.55M | $473.52M | $507.19M | $252.07M | $176.8M | $50.54M | $139.81M | $92.73M | $97.9M | $60.97M | $113.74M | $86.71M | $88.06M | $46.51M | $97.16M | $81.31M | $74.18M | $59.46M | $61.31M | $76.44M | $70.73M | $60.58M | $93.48M | $75.78M | $73.09M | $57.38M | $29.99M | $69.87M | $70.38M | $53.9M | $101.63M | $59.08M | $59.46M | $39.21M | $47.41M | $52.89M | $54.99M | $42.54M | -$6.79M | $36.14M | $42.76M | $41.43M | $57.45M | $41.42M | $43.08M | $30.62M | $57.53M | $32.7M | $38.22M | $33.17M | $63.53M | $52.52M | $44.36M | $36.38M | $57.92M | $44.4M | $52.65M | $29.08M | $48.85M | $36.52M | $35.4M | $28.99M | $58.53M | $41.17M | $35.93M | $28.87M | $64.21M | $32.25M | $40.74M | $29.93M | $53.52M | $35.1M | $27.3M | $18.82M | $36.8M | $16.69M | $17.41M | -$25.67M | $18.75M | $50.19M | $52.6M | $52.19M | $49.82M | $33.31M | $42.24M | $46.39M | $56.1M | $21.8M | $16.36M | $17.03M | $36.9M | $10.1M | $8.6M | $18.8M | $33M | $20.4M | $18M | $16.4M | $23.2M | $23.2M | $21.4M | $19.9M | $27.5M | $19.2M | $20.5M | $15.7M | $89.9M | -$55.9M | $25.5M | $21.9M | $34.9M | $25.1M | $31.4M | $29.4M | $30.3M | $32.2M | $33.5M | $27.2M | $36.4M | $33.3M | $30.4M | $25.1M | $31.9M | $26.5M | $26.4M | $22.8M | $29.9M | $21M | $25.8M | $390.9M | -$922M | $348.5M | $339.1M | $332.6M | -$840.4M | $319.2M | $303.8M | $296.6M | -$801.7M | $288M | $286.5M | $287.3M | -$765.4M | $290.4M | $283.3M | $273.7M | -$711.9M | $270.2M | $267.8M | $246.5M |
| -$25.89M | -$20.19M | -$26.21M | -$20.42M | -$19.85M | -$29.97M | $4.16M | $2.84M | -$7.65M | -$50.75M | -$18.13M | -$4.22M | -$44.49M | $16.42M | -$28.64M | -$28.71M | -$37.05M | -$1.88M | -$62.56M | -$11.49M | $6.96M | -$34.1M | -$18.31M | -$11.97M | -$15.85M | -$74.51M | -$29.47M | -$26.07M | -$24.2M | -$34.31M | -$8.67M | -$16.36M | -$18.01M | -$16.27M | $23.75M | -$3.39M | -$19.48M | -$10.69M | -$11.92M | -$9.86M | -$11.09M | -$18.66M | -$11.83M | -$15.8M | -$9.42M | -$9.34M | -$22.06M | -$9.71M | -$13.42M | -$43.81M | -$13.46M | -$32.11M | -$15.35M | -$90.15M | -$21.54M | -$16.56M | -$18.99M | -$25.95M | -$3.92M | -$7.61M | -$5.76M | -$12.6M | -$6.68M | -$9.83M | -$3.12M | -$4.16M | -$15.35M | -$4.18M | -$12.69M | -$22.57M | -$7.96M | -$4.64M | -$350K | -$8.1M | -$803K | $9.79M | -$7.66M | -$412K | $456K | $1.8M | -$894K | -$55.69M | $810K | -$15.21M | -$846K | -$4.94M | $398K | -$944K | $363K | -$55.23M | $190K | $3.84M | $1.03M | -$32.56M | -$4.73M | -$7.66M | -$15.33M | -$62.53M | -$1.99M | -$2.46M | -$732K | $6.22M | -$36.77M | $550K | -$3.52M | -$10.3M | -$30.8M | -$20.7M | -$4.63M | -$3.5M | $3.5M | $30.3M | $34.9M | -$1.6M | $700K | -$30.8M | -$2.1M | -$2.1M | -$2.3M | -$1.1M | -$1.9M | $2.5M | $1.2M | -$200K | $1.4M | -$71M | -$2.1M | $700K | $900K | $4.1M | $500K | $1.9M | $900K | $2.9M | $300K | $800K | $1.2M | $1M | $600K | $900K | $1.6M | $1.4M | $2.2M | $5.2M | $1.2M | $6.6M | $1.9M | -$600K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $6.3M | $5.75M | $6.93M | $8.35M | $10.08M | $9.83M | $22.76M | $20.51M | $20.09M | $18.36M | $23.45M | $25.05M | $5.27M | $1.57M | $667K | $762K | $595K | $919K | $544K | $367K | $411K | $348K | $205K | $192K | $265K | $570K | $292K | $350K | $283K | $387K | $316K | $173K | $265K | $1.06M | $802K | $490K | $220K | $341K | $124K | $127K | $110K | $185K | $147K | $132K | $209K | $292K | $130K | $151K | $94K | $362K | $119K | $64K | $105K | $313K | $74K | $150K | $210K | $530K | $549K | $483K | $322K | $290K | $192K | $169K | $181K | - | $124K | $176K | $477K | - | - | $827K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $24.72M | $23.51M | $22.77M | $22.94M | $22.96M | $22.78M | $24.38M | $24.72M | $24.4M | $24.58M | $25.49M | $26.01M | $22.74M | $22.51M | $25.93M | $27.13M | $28.39M | $27.72M | $43.53M | $16.75M | $14.13M | $12.4M | $12.06M | $11.59M | $13.67M | $14.42M | $16.15M | $17.21M | $15.85M | $16.23M | $16.68M | $16.41M | $17.65M | $11.43M | $10.97M | $10.67M | $10.86M | $10.75M | $11M | $9.94M | $9.84M | $9.43M | $9.87M | $9.3M | $9.39M | $9.06M | $8.91M | $9.08M | $9.22M | $14.61M | $11.7M | $11.91M | $11.69M | $11.65M | $11.36M | $11.34M | $11.44M | $12.21M | $4.45M | $4.21M | $3.92M | $3.95M | $4.19M | $3.95M | $3.8M | $3.32M | $3.88M | $4.23M | $4.59M | - | - | $5.75M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$7.48M | -$2.43M | -$10.37M | -$5.82M | -$6.97M | -$17.02M | $5.78M | $7.05M | -$3.34M | -$44.53M | -$16.09M | -$3.26M | -$27.02M | $37.36M | -$3.37M | -$2.35M | -$9.26M | $24.92M | -$19.57M | $4.89M | $20.68M | -$22.05M | -$6.46M | -$576K | -$2.45M | -$60.66M | -$13.62M | -$9.21M | -$8.64M | -$18.47M | $7.7M | -$118K | -$623K | -$5.9M | $33.92M | $6.79M | -$8.84M | -$279K | -$1.05M | -$49K | -$1.36M | -$9.42M | -$2.1M | -$6.63M | -$242K | -$570K | -$13.28M | -$778K | -$4.3M | -$29.56M | -$1.88M | -$20.26M | -$3.76M | -$78.81M | -$10.26M | -$5.37M | -$7.76M | -$14.27M | -$16K | -$3.88M | -$2.16M | -$8.93M | -$2.69M | -$6.05M | $500K | -$840K | -$11.59M | -$128K | -$8.57M | -$22.57M | -$7.96M | $275K | -$350K | -$8.1M | -$803K | $9.79M | -$7.66M | -$412K | $456K | $1.8M | -$894K | -$55.69M | $810K | -$15.21M | -$846K | -$4.94M | $398K | -$944K | $363K | -$55.23M | $190K | $3.84M | $1.03M | -$32.56M | -$4.73M | -$7.66M | -$15.33M | -$62.53M | -$1.99M | -$2.46M | -$732K | $6.22M | -$36.77M | $550K | -$3.52M | -$10.3M | -$30.8M | -$20.7M | -$4.63M | -$3.5M | $3.5M | $30.3M | $34.9M | -$1.6M | $700K | -$30.8M | -$2.1M | -$2.1M | -$2.3M | -$1.1M | -$1.9M | $2.5M | $1.2M | -$200K | $1.4M | -$71M | -$2.1M | $700K | $900K | $4.1M | $500K | $1.9M | $900K | $2.9M | $300K | $800K | $1.2M | $1M | $600K | $900K | $1.6M | $1.4M | $2.2M | $5.2M | $1.2M | $6.6M | $1.9M | -$600K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $49.99M | $91.56M | $55.69M | $68.65M | $52.38M | $94.56M | $100.36M | $86.66M | $34.55M | $31.38M | $50.6M | $71.55M | $29.44M | $138.45M | $82.14M | $206.34M | $224.9M | $311.68M | $135.01M | $326.06M | $480.48M | $473.09M | $233.76M | $164.83M | $34.69M | $65.3M | $63.25M | $71.83M | $36.77M | $79.43M | $78.04M | $71.71M | $28.51M | $80.89M | $105.05M | $70.79M | $39.98M | $50.62M | $64.52M | $60.87M | $49.49M | $74.81M | $63.95M | $57.29M | $47.96M | $20.65M | $47.81M | $60.67M | $40.47M | $57.82M | $45.61M | $27.35M | $23.86M | -$42.74M | $31.35M | $38.43M | $23.55M | -$32.74M | $32.22M | $35.15M | $35.68M | $44.85M | $34.74M | -$54.9M | $27.5M | $54.41M | $17.35M | $34.04M | $20.48M | $34.95M | $39.25M | $39.71M | $31.07M | $45.68M | $40.56M | $44.67M | $20.38M | $50.95M | $36.74M | $33.88M | $29.17M | -$1.95M | $35.12M | $14.24M | $20.62M | $51.79M | $24.22M | $30.88M | $20.39M | $39.47M | $21.63M | $15.86M | $4.92M | -$975K | $11.96M | $8.99M | -$39.5M | -$43.78M | $48.2M | $45.68M | $37.46M | $56.04M | -$2.55M | $41.37M | $27.31M | $45.7M | -$8.9M | -$4.2M | $12.4M | $33.3M | $13.6M | $39M | $53.7M | $31.3M | $21.1M | -$12.9M | $14.5M | $21.1M | $20.9M | $20.3M | $18M | $30M | $20.3M | $20.2M | $15.5M | $16.8M | -$59.3M | $25.1M | $22M | $37.5M | $24M | $31.7M | $28.7M | $31.4M | $30.7M | $32.3M | $26.8M | $35.1M | $32M | $28.9M | $24.3M | $30.5M | $26.3M | $29M | $21.4M | $27.4M | $22.9M | $25.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $9.1M | -$4.21M | $8.46M | $13.43M | $10.71M | $6.18M | $6.97M | $14.06M | $5.85M | -$32.19M | $18.13M | $12.93M | $4.6M | $40.95M | $12.63M | $44.74M | $40.83M | $121.49M | $27.38M | $80.09M | $101.14M | $92.66M | $57.02M | $27.61M | $974K | $747K | $4.64M | $2.69M | $1.31M | $8.11M | $2.6M | $7.04M | $2.47M | $119.33M | $8.51M | $8.07M | $3.92M | $1.39M | $10.6M | $3.12M | $7.75M | $6.33M | $9.06M | $8.29M | $7.65M | -$10.67M | $4.91M | $8.67M | $5.52M | -$10.58M | $4.85M | $77K | -$8.43M | -$26.55M | $2.36M | $4.86M | $1.48M | $46.58M | $4.22M | $6.05M | $8.38M | $2.29M | $8.19M | -$7.72M | $7.86M | $15.7M | $4.03M | $10.8M | $5.8M | $7.73M | -$4.51M | $10.12M | $7.65M | -$8.93M | $9.45M | $11.37M | $5.56M | $9.89M | $7.82M | $7.56M | $7.15M | $3.28M | $8.65M | -$16.32M | $5.02M | $13.86M | $5.83M | $8.7M | $6.13M | $12.62M | $6.86M | $5.16M | $1.6M | -$1.67M | $2.21M | $2.91M | -$10.22M | $11.43M | $14.22M | $14.8M | $13.96M | $19.41M | $7.72M | $11.36M | $11.07M | $16.8M | -$3.1M | -$1.5M | $4.35M | $12.8M | $4.9M | $11.2M | $19.2M | $10.8M | $7.2M | $500K | $4.9M | $6.8M | $6.7M | $6.2M | $6.1M | $11.1M | $6.6M | $7.9M | $6.1M | $8.7M | -$2.4M | $8.7M | $7.6M | $13.3M | $8.8M | $10.6M | $9.6M | $5.5M | $8.6M | $10.5M | $8.7M | $11.4M | $10.4M | $9.4M | $7.9M | $9.4M | $7.9M | $9.1M | $6.7M | $8.2M | $6.4M | $7.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $40.72M | $98.36M | $46.65M | $53.95M | $42.24M | $94.65M | $94.37M | $55.36M | $26.01M | $78.56M | $9.5M | $35.56M | $569.48M | $127.66M | $85.35M | $179.21M | $176.96M | $190.18M | $127.74M | $245.93M | $379.31M | $380.36M | $176.7M | $137.16M | $33.67M | $64.5M | $58.56M | $69.09M | $35.41M | $71.29M | $76.55M | $64.06M | $26.02M | -$41.12M | $91.08M | $204.07M | $38.6M | $64.85M | $58.13M | $63.86M | $47.47M | $68.25M | $54.86M | $48.97M | $40.33M | $30.79M | $42.28M | $50.49M | $34.22M | $66.87M | $40.2M | $27.93M | $32.22M | -$15.86M | $29.59M | $33.63M | $22.57M | -$79.74M | $36.62M | $29.76M | $24.91M | $288.49M | $13.39M | $57.64M | $24.39M | $39.95M | $13.59M | $21.51M | $10.56M | $30.66M | $51.9M | $23.71M | $20.14M | $52.56M | $30.75M | $33.69M | $14.69M | $41.73M | $29.75M | $24.49M | $23.62M | $187.55M | $31.83M | $28.9M | $19.83M | $37.92M | $24.01M | $20.84M | $13.27M | $27.93M | $14.27M | $8.4M | $2.36M | -$2.63M | $7.15M | -$9.1M | -$29.56M | -$49.62M | $31.22M | $29.41M | $23.5M | $36.62M | $2.08M | $31.12M | $16.24M | $32.8M | $103.8M | $3.6M | $14.09M | $20.5M | $15.4M | $31.7M | $34.5M | $20.8M | $14.6M | -$11.9M | $10.1M | $16.2M | $15.6M | $15.6M | $12.8M | $21.9M | $16M | $16.3M | $13.7M | $12M | -$48.3M | $16.4M | $14.4M | $24.2M | $15.2M | $21.1M | -$1.4M | $25.9M | $22.1M | $21.8M | $18.1M | $23.7M | $21.6M | $19.5M | $16.4M | $21.1M | $18.4M | $19.9M | $14.7M | $19.2M | $16.5M | $17.5M | $16.7M | $18.4M | $14.6M | $19M | $16.7M | $14.3M | $13.9M | $14.6M | $12.6M | $11.3M | $8.9M | $11.7M | $13M | $16.3M | $13.5M | $13.4M | $12.5M | $13.3M | $12.9M | $13.4M | $11.7M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $40.72M | $98.36M | $46.65M | $53.95M | $42.24M | $94.65M | $94.37M | $55.36M | $26.01M | $78.56M | $9.5M | $35.56M | $569.48M | $127.66M | $85.35M | $179.21M | $176.96M | $190.18M | $127.74M | $245.93M | $379.31M | $380.36M | $176.7M | $137.16M | $33.67M | $64.5M | $58.56M | $69.09M | $35.41M | $71.29M | $76.55M | $64.06M | $26.02M | -$41.12M | $91.08M | $204.07M | $38.6M | $64.85M | $58.13M | $63.86M | $47.47M | $68.25M | $54.86M | $48.97M | $40.33M | $30.79M | $42.28M | $50.49M | $34.22M | $66.87M | $40.2M | $27.93M | $32.22M | -$15.86M | $29.59M | $33.63M | $22.57M | -$79.74M | $36.62M | $29.76M | $24.91M | $288.49M | $13.39M | $57.64M | $24.39M | $39.95M | $13.59M | $21.51M | $10.56M | $30.66M | $51.9M | $23.71M | $20.14M | $52.56M | $30.75M | $33.69M | $14.69M | $41.73M | $29.75M | $24.49M | $23.62M | $187.55M | $31.83M | $28.9M | $19.83M | $37.92M | $24.01M | $20.84M | $13.27M | $27.93M | $14.27M | $8.4M | $2.36M | -$2.63M | $7.15M | -$9.1M | -$29.56M | -$49.62M | $31.22M | $29.41M | $23.5M | $36.62M | $2.08M | $31.12M | $16.24M | $32.8M | $103.8M | $3.6M | $14.09M | $20.5M | $15.4M | $31.7M | $34.5M | $20.8M | $14.6M | -$11.9M | $10.1M | $16.2M | $15.6M | $15.6M | $12.8M | $21.9M | $16M | $16.3M | $13.7M | $12M | -$48.3M | $16.4M | $14.4M | $24.2M | $15.2M | $21.1M | -$1.4M | $25.9M | $22.1M | $21.8M | $18.1M | $23.7M | $21.6M | $19.5M | $16.4M | $21.1M | $18.4M | $19.9M | $14.7M | $19.2M | $16.5M | $17.5M | $16.7M | $18.4M | $14.6M | $19M | $16.7M | $14.3M | $13.9M | $14.6M | $12.6M | $11.3M | $8.9M | $11.7M | $13M | $16.3M | $13.5M | $13.4M | $12.5M | $13.3M | $12.9M | $13.4M | $11.7M |
Shares Outstanding (Basic) | 111.63M | 112.28M | 114.03M | 116.33M | 119.41M | 120.65M | 122.09M | 123.35M | 123.49M | 123.43M | 123.35M | 124.35M | 126.55M | 126.3M | 126.22M | 126.22M | 126.14M | 126.24M | 126.2M | 112.03M | 112.07M | 112.09M | 111.88M | 111.5M | 111.31M | 111.14M | 111.09M | 111.07M | 111.29M | 110.6M | 111.09M | 110.72M | 110.62M | 110.36M | 110.21M | 110.2M | 109.86M | 109.62M | 109.51M | 109.39M | 109.02M | 112.03M | 111.91M | 113.36M | 113.19M | 112.48M | 112.96M | 112.88M | 113.1M | 112.63M | 112.38M | 112M | 111.87M | 115.04M | 114.6M | 114.06M | 113.83M | - | 113.09M | 113.08M | 112.71M | - | 118.03M | 117.19M | 117.79M | - | 116.24M | 116.41M | 116.41M | - | 118.35M | 117.81M | 117.31M | - | 117.58M | 118.91M | 121.69M | - | 124.28M | 126.12M | 127.92M | - | 129.54M | 129.03M | 128.83M | - | 127.56M | 127.12M | 126.69M | - | 126.29M | 125.71M | 125.65M | - | 126.24M | 124.9M | 124.86M | - | 101.13M | 100.62M | 100.01M | - | 98.5M | 98.07M | 96.93M | - | 91.45M | 90M | 90.88M | - | 90.59M | 91.88M | 90.79M | - | 91.25M | 91.54M | 91.82M | - | 94.55M | 94.55M | 94.81M | - | 100M | 105.38M | 106.28M | - | 110M | 109.33M | 110.77M | - | 112.59M | 114.05M | 140M | - | 113.33M | 111.79M | 113.13M | - | 110.77M | 111.43M | 113.1M | - | 111.52M | 113.71M | 113.08M | - | 113.79M | 116.67M | 119.28M | - | 111.08M | 111.08M | 111.15M | - | 111.08M | 109.72M | 109.72M | - | 109.25M | 108.88M | 108.88M | - | 107.8M | 107.3M | 107.3M | - | 105.77M | 108.57M | 120.78M |
Shares Outstanding (Diluted) | 111.88M | 113.21M | 115.46M | 117.54M | 120.23M | 121.58M | 123.03M | 123.48M | 123.54M | 123.43M | 124.2M | 125.4M | 126.55M | 126.48M | 126.54M | 126.51M | 126.64M | 126.72M | 126.2M | 112.42M | 112.5M | 112.54M | 112.29M | 111.87M | 111.64M | 111.63M | 111.56M | 111.53M | 111.29M | 111.61M | 111.75M | 111.45M | 111.33M | 110.36M | 110.99M | 110.76M | 110.2M | 110.14M | 110.08M | 109.84M | 111.2M | 112.56M | 113.42M | 113.83M | 113.44M | 113.45M | 113.76M | 113.97M | 113.78M | 113.46M | 113.12M | 112.72M | 114.72M | 115.04M | 115M | 114.58M | 114.12M | - | 113.43M | 113.62M | 115.14M | - | 118.21M | 118.3M | 117.93M | - | 116.64M | 116.41M | 116.55M | - | 119.61M | 119.26M | 118.46M | - | 119.45M | 120.69M | 123.26M | - | 125.17M | 127.4M | 129.72M | - | 131.29M | 130.72M | 131.06M | - | 129.4M | 129.36M | 128.93M | - | 128.03M | 126.9M | 126.38M | - | 126.78M | 125.56M | 124.86M | - | 104.34M | 104.1M | 104.1M | - | 102.85M | 101.59M | 100.82M | - | 91.45M | 90M | 90.88M | - | 93.33M | 93.24M | 92M | - | 91.25M | 91.54M | 91.82M | - | 94.55M | 94.55M | 94.81M | - | 100M | 105.38M | 106.28M | - | 110M | 109.33M | 110.77M | - | 112.59M | 114.05M | 140M | - | 113.33M | 111.79M | 113.13M | - | 110.77M | 111.43M | 113.1M | - | 111.52M | 113.71M | 113.08M | - | 113.79M | 116.67M | 119.28M | - | 111.08M | 111.08M | 111.15M | - | 111.08M | 109.72M | 109.72M | - | 109.25M | 108.88M | 108.88M | - | 107.8M | 107.3M | 107.3M | - | 105.77M | 108.57M | 120.78M |
EPS (Basic) | $0.36 | $0.88 | $0.41 | $0.46 | $0.35 | $0.78 | $0.77 | $0.45 | $0.21 | $0.64 | $0.077 | $0.28 | $4.50 | $1.09 | $0.68 | $1.42 | $1.40 | $1.42 | $1.01 | $2.19 | $3.38 | $3.40 | $1.58 | $1.23 | $0.30 | $0.58 | $0.53 | $0.62 | $0.32 | $0.64 | $0.69 | $0.58 | $0.24 | -$0.37 | $0.83 | $1.85 | $0.35 | $0.59 | $0.53 | $0.59 | $0.43 | $0.61 | $0.48 | $0.43 | $0.36 | $0.27 | $0.37 | $0.45 | $0.30 | $0.57 | $0.36 | $0.25 | $0.29 | -$0.14 | $0.26 | $0.30 | $0.20 | - | $0.31 | $0.25 | $0.21 | - | $0.11 | $0.49 | $0.21 | - | $0.12 | $0.18 | $0.09 | - | $0.44 | $0.20 | $0 | - | $0.26 | $0.28 | $0.12 | - | $0.24 | $0.19 | $0.19 | - | $0.25 | $0.22 | $0.15 | - | $0.19 | $0.16 | $0.10 | - | $0.11 | $0.07 | $0.02 | - | $0.06 | -$0.07 | -$0.24 | - | $0.30 | $0.29 | $0.24 | - | $0.03 | $0.37 | $0.17 | - | $1.14 | $0.04 | $0.16 | - | $0.17 | $0.35 | $0.38 | - | $0.16 | -$0.13 | $0.11 | - | $0.17 | $0.17 | $0.14 | - | $0.16 | $0.078 | $0.063 | - | -$0.22 | $0.15 | $0.13 | - | $0.14 | $0.19 | -$0.01 | - | $0.20 | $0.20 | $0.16 | - | $0.20 | $0.18 | $0.15 | - | $0.17 | $0.18 | $0.13 | - | $0.15 | $0.15 | $0.14 | - | $0.13 | $0.16 | $0.14 | - | $0.13 | $0.14 | $0.12 | - | $0.085 | $0.11 | $0.12 | - | $0.13 | $0.13 | $0.12 | - | $0.12 | $0.12 | $0.10 |
EPS (Diluted) | $0.36 | $0.87 | $0.40 | $0.46 | $0.35 | $0.78 | $0.77 | $0.45 | $0.21 | $0.64 | $0.077 | $0.28 | $4.50 | $1.09 | $0.67 | $1.42 | $1.40 | $1.41 | $1.01 | $2.19 | $3.37 | $3.38 | $1.57 | $1.23 | $0.30 | $0.58 | $0.52 | $0.62 | $0.32 | $0.64 | $0.69 | $0.57 | $0.23 | -$0.37 | $0.82 | $1.84 | $0.35 | $0.59 | $0.53 | $0.58 | $0.43 | $0.61 | $0.48 | $0.43 | $0.36 | $0.27 | $0.37 | $0.44 | $0.30 | $0.57 | $0.36 | $0.25 | $0.28 | -$0.14 | $0.26 | $0.29 | $0.20 | - | $0.31 | $0.25 | $0.20 | - | $0.11 | $0.49 | $0.21 | - | $0.12 | $0.18 | $0.09 | - | $0.43 | $0.20 | $0 | - | $0.26 | $0.28 | $0.12 | - | $0.24 | $0.19 | $0.19 | - | $0.24 | $0.22 | $0.15 | - | $0.19 | $0.16 | $0.10 | - | $0.11 | $0.07 | $0.02 | - | $0.06 | -$0.07 | -$0.24 | - | $0.30 | $0.28 | $0.23 | - | $0.02 | $0.35 | $0.16 | - | $1.14 | $0.04 | $0.16 | - | $0.17 | $0.34 | $0.38 | - | $0.16 | -$0.13 | $0.11 | - | $0.17 | $0.17 | $0.14 | - | $0.16 | $0.078 | $0.063 | - | -$0.22 | $0.15 | $0.13 | - | $0.14 | $0.19 | -$0.01 | - | $0.20 | $0.20 | $0.16 | - | $0.20 | $0.18 | $0.15 | - | $0.17 | $0.18 | $0.13 | - | $0.15 | $0.15 | $0.14 | - | $0.13 | $0.16 | $0.14 | - | $0.13 | $0.14 | $0.12 | - | $0.085 | $0.11 | $0.12 | - | $0.13 | $0.13 | $0.12 | - | $0.12 | $0.11 | $0.10 |
EBIT | $74.71M | $115.07M | $78.46M | $91.59M | $75.35M | $117.34M | $124.74M | $111.38M | $58.95M | $55.96M | $76.09M | $97.56M | $52.18M | $160.96M | $108.07M | $233.47M | $253.29M | $339.4M | $178.54M | $342.81M | $494.61M | $485.5M | $245.81M | $176.41M | $48.35M | $79.72M | $79.4M | $89.03M | $52.62M | $95.66M | $94.73M | $88.12M | $46.16M | $92.32M | $116.03M | $81.46M | $50.85M | $61.37M | $75.52M | $70.81M | $59.33M | $84.25M | $73.83M | $66.59M | $57.35M | $29.71M | $56.72M | $69.75M | $49.69M | $72.43M | $57.32M | $39.26M | $35.55M | -$31.09M | $42.71M | $49.77M | $34.99M | -$20.54M | $36.67M | $39.36M | $39.59M | $48.81M | $38.92M | -$50.95M | $31.3M | $57.73M | $21.23M | $38.27M | $25.07M | $63.53M | $52.52M | $45.46M | $36.38M | $57.92M | $44.4M | $52.65M | $29.08M | $48.85M | $36.52M | $35.4M | $28.99M | $58.53M | $41.17M | $35.93M | $28.87M | $64.21M | $32.25M | $40.74M | $29.93M | $53.52M | $35.1M | $27.3M | $18.82M | $36.8M | $16.69M | $17.41M | -$25.67M | $18.75M | $50.19M | $52.6M | $52.19M | $49.82M | $33.31M | $42.24M | $46.39M | $56.1M | $21.8M | $16.36M | $17.03M | $36.9M | $10.1M | $8.6M | $18.8M | $33M | $20.4M | $18M | $16.4M | $23.2M | $23.2M | $21.4M | $19.9M | $27.5M | $19.2M | $20.5M | $15.7M | $89.9M | -$55.9M | $25.5M | $21.9M | $34.9M | $25.1M | $31.4M | $29.4M | $30.3M | $32.2M | $33.5M | $27.2M | $36.4M | $33.3M | $30.4M | $25.1M | $31.9M | $26.5M | $26.4M | $22.8M | $29.9M | $21M | $25.8M | $390.9M | -$922M | $348.5M | $339.1M | $332.6M | -$840.4M | $319.2M | $303.8M | $296.6M | -$801.7M | $288M | $286.5M | $287.3M | -$765.4M | $290.4M | $283.3M | $273.7M | -$711.9M | $270.2M | $267.8M | $246.5M |
EBITDA | $187.5M | $229.92M | $189.15M | $200.19M | $172.95M | $230.88M | $226.63M | $211.68M | $170.09M | $187.06M | $200.44M | $209.75M | $188.21M | $251.18M | $218.79M | $344.52M | $374.44M | $465.46M | $251.48M | $414.87M | $551.24M | $546.42M | $312.35M | $236.86M | $114.97M | $170.26M | $147.27M | $148.86M | $112.86M | $141.11M | $133.36M | $131.89M | $97.19M | $121.56M | $145.3M | $106.52M | $85.25M | $81.49M | $100.44M | $94.56M | $84.73M | $121.25M | $100.87M | $99.81M | $85.68M | $59.03M | $96.74M | $99.07M | $81.16M | $121.39M | $91.7M | $89.92M | $69.44M | $76.88M | $83.01M | $87.13M | $73.16M | $25.94M | $64.8M | $69.89M | $65.71M | $81.03M | $64.4M | -$21.82M | $50.8M | $83.33M | $46.68M | $60.81M | $55.32M | $105.34M | $85.63M | $66.73M | $59.11M | $86.99M | $64.71M | $62.69M | $57.28M | $67.59M | $53.67M | $50.61M | $46.43M | $182.75M | $61.98M | $71.01M | $47.85M | $92.27M | $45.81M | $61.64M | $51.26M | $132.27M | $56.44M | $46.52M | $39.47M | $93.93M | $48.96M | $38.6M | $12.48M | $94.17M | $75.88M | $81.37M | $80.3M | $71.12M | $83.99M | $59.02M | $68.87M | $80.3M | $75.1M | $54.96M | $37.06M | $55.6M | $18.5M | -$10.6M | -$3.9M | $46.3M | $31.3M | $59.3M | $29.3M | $36.4M | $37M | $31.7M | $30.9M | $36.3M | $27.5M | $30.6M | $23M | $171.1M | -$44.9M | $33.7M | $29.8M | $39.7M | $34.7M | $39.2M | $37.8M | $36.6M | $40.4M | $42.7M | $34.6M | $43.7M | $41M | $37.9M | $32.2M | $38.2M | $31.8M | $28.7M | $28.8M | $29.6M | $25.7M | $32.7M | $390.9M | -$922M | $348.5M | $339.1M | $332.6M | -$840.4M | $319.2M | $303.8M | $296.6M | -$801.7M | $288M | $286.5M | $287.3M | -$765.4M | $290.4M | $283.3M | $273.7M | -$711.9M | $270.2M | $267.8M | $246.5M |