Rush Enterprises, Inc. Class A Common Stock(RUSHA:US)
Market Cap$5.288B
Key Metrics
Price$45.36
Revenue (TTM)$7.237B
Holders Revenue (TTM)$143.14M
Gross Profit (TTM)$1.429B
Earnings (TTM)$265.23M
EBITDA (TTM)$629.37M
Op. Margin (TTM)5.13%
Dividend Yield1.13%
Holders Yield2.71%
Cash on hand$264.94M
Total Assets$4.66B
Net Assets$2.354B
Total Debt$1.485B
Key Metrics
Price$45.36
Revenue (TTM)$7.237B
Holders Revenue (TTM)$143.14M
Gross Profit (TTM)$1.429B
Earnings (TTM)$265.23M
EBITDA (TTM)$629.37M
Op. Margin (TTM)5.13%
Dividend Yield1.13%
Holders Yield2.71%
Cash on hand$264.94M
Total Assets$4.66B
Net Assets$2.354B
Total Debt$1.485B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.9B | $1.684B | $1.772B | $1.881B | $1.931B | $1.851B | $2.01B | $1.896B | $2.027B | $1.872B | $2.029B | $1.981B | $2.003B | $1.912B | $1.883B | $1.864B | $1.791B | $1.563B | $1.312B | $1.267B | $1.316B | $1.232B | $1.268B | $1.179B | $1.003B | $1.287B | $1.318B | $1.599B | $1.545B | $1.348B | $1.54B | $1.376B | $1.349B | $1.241B | $1.208B | $1.257B | $1.204B | $1.045B | $1.021B | $1.096B | $1.026B | $1.071B | $1.162B | $1.294B | $1.33B | $1.194B | $1.345B | $1.241B | $1.182B | $958.67M | $925.18M | $913.06M | $789.67M | $756.79M | $732.26M | $745.13M | $835.84M | $777.33M | $776.08M | $696.45M | $661.98M | $446.1M | $462.96M | $405.84M | $329.84M | $299.29M | $295.64M | $293.94M | $302.57M | $329.09M | $382.68M | $413.7M | $454.72M | $403.86M | $458.52M | $521.6M | $519.4M | $531.26M | $632.13M | $651.32M | $569.24M | $497.89M | $515.48M | $485.43M | $461.82M | $402.04M | $301.01M | $296.9M | $267.18M | $229.88M | $239.66M | $222.8M | $193.26M | $159.62M | $140.29M | $224.85M | $172.44M | $181.71M | $185.33M | $194.89M | $199.19M | $204.55M | $211.57M | $226.92M | $248.54M | $209.95M | $226.26M | $214.84M | $189.4M | $177.8M | $187M | $146.1M | $158.6M | $126.1M | $118.6M | $102.1M | $95.8M | $82.9M | $92.8M | $87.6M | $84.6M | $78.3M | $67.2M | $67.1M | $67.1M | $67.1M |
Cost of Revenue | $1.538B | $1.34B | $1.423B | $1.506B | $1.551B | $1.493B | $1.639B | $1.517B | $1.635B | $1.482B | $1.643B | $1.586B | $1.589B | $1.513B | $1.497B | $1.483B | $1.417B | $1.218B | $1.017B | $984.23M | $1.045B | $986.99M | $1.032B | $966.12M | $810.18M | $1.052B | $1.083B | $1.334B | $1.275B | $1.091B | $1.282B | $1.127B | $1.105B | $1.014B | $995.19M | $1.037B | $994.45M | $856.89M | $848.32M | $914.73M | $845.98M | $887.57M | $986.14M | $1.086B | $1.123B | $999.91M | $1.147B | $1.042B | $989.11M | $792.74M | $774.95M | $762.75M | $651.99M | $623M | $614.56M | $619.96M | $706.21M | $649.07M | $654.49M | $582.66M | $556.47M | $363.71M | $383.51M | $327.64M | $260.66M | $241.23M | $241.97M | $238.82M | $252M | $267.39M | $314.95M | $337.31M | $380.31M | $325.68M | $377.41M | $431.86M | $427.68M | $441.76M | $542.06M | $558.24M | $481.27M | $416.29M | $441.85M | $409.07M | $390.07M | $341.1M | $252.48M | $247.12M | $221.68M | $188.57M | $200.43M | $181.37M | $154.93M | $125.44M | $117.76M | $185.8M | $137.42M | $145.44M | $148.88M | $156.59M | $161.73M | $167.64M | $173.04M | $186.01M | $208.09M | $172.29M | $187.65M | $180.6M | $156.8M | $146.3M | $138M | $126.4M | $139.5M | $104.4M | $98.1M | $85.5M | $81.3M | $69.7M | $79.2M | $72.8M | $71.1M | $63.5M | - | - | - | - |
Gross Profit | $361.67M | $343.8M | $348.48M | $374.75M | $379.67M | $357.76M | $370.11M | $379.04M | $392.39M | $389.88M | $386.07M | $394.41M | $413.85M | $398.77M | $386.11M | $381.4M | $374.22M | $345.44M | $294.41M | $282.3M | $270.78M | $244.81M | $236.18M | $212.45M | $192.33M | $234.5M | $234.44M | $264.77M | $269.51M | $256.92M | $258.84M | $249.06M | $243.38M | $227M | $212.91M | $220.05M | $209.07M | $187.91M | $172.95M | $181.32M | $180.48M | $183.27M | $175.68M | $208.01M | $207.63M | $193.62M | $198.03M | $198.74M | $193.35M | $165.93M | $150.23M | $150.31M | $137.69M | $133.79M | $117.7M | $125.17M | $129.64M | $128.26M | $121.59M | $113.79M | $105.51M | $82.39M | $79.45M | $78.2M | $69.18M | $58.06M | $53.67M | $55.12M | $50.57M | $61.7M | $67.74M | $76.39M | $74.41M | $78.18M | $81.11M | $89.74M | $91.73M | $89.5M | $90.07M | $93.08M | $87.97M | $81.6M | $73.64M | $76.36M | $71.75M | $60.95M | $48.53M | $49.79M | $45.5M | $41.32M | $39.24M | $41.42M | $38.33M | $34.17M | $22.53M | $39.06M | $35.02M | $36.27M | $36.45M | $38.3M | $37.46M | $36.91M | $38.53M | $40.92M | $40.45M | $37.66M | $38.61M | $34.24M | $32.6M | $31.5M | $49M | $19.7M | $19.1M | $21.7M | $20.5M | $16.6M | $14.5M | $13.2M | $13.6M | $14.8M | $13.5M | $14.8M | - | - | - | - |
| $245.47M | $242.63M | $239M | $256.4M | $251.98M | $248.8M | $240.81M | $239.74M | $251.37M | $263.67M | $251.09M | $257.13M | $256.69M | $256.81M | $235.45M | $242.61M | $225.33M | $224.45M | $191.76M | $179.89M | $184.73M | $174.96M | $168.5M | $155.49M | $156.2M | $185.07M | $180.11M | $192.48M | $193.98M | $187.18M | $177.5M | $177.41M | $178.65M | $171.67M | $162.02M | $159.28M | $159.35M | $150.4M | $136.97M | $142.28M | $146.08M | $162.45M | $144.56M | $160.78M | $161.31M | $152.63M | $141.73M | $148.24M | $149.26M | $134.45M | $114.74M | $114.86M | $118.63M | $102.11M | $85.76M | $91.27M | $91.68M | $93.02M | $81.56M | $79.71M | $79.66M | $65.35M | $61.79M | $60.39M | $55.16M | $50.13M | $45.13M | $50.43M | $48.76M | $52.11M | $53.73M | $58.37M | $59.01M | $56.95M | $55.89M | $61.78M | $62.54M | $60.45M | $56.74M | $59.14M | $57.57M | $56.66M | $47.58M | $49.78M | $47.7M | $43.61M | $35.89M | $36.47M | $34.99M | $34.69M | $31.96M | $32.31M | $30.85M | $29.09M | $15.48M | $29.8M | $27.73M | $30.93M | $29.87M | $31.29M | $30.22M | $30.12M | $32.9M | $30.94M | $30.55M | $29.47M | $25.1M | $23.2M | $22.3M | $22.9M | $19.6M | $19.7M | $19.3M | $17.2M | $15.4M | $12.7M | $11.7M | $10.8M | $10.3M | $10.6M | $9.9M | $11.8M | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $245.47M | $242.63M | $239M | $256.4M | $251.98M | $248.8M | $240.81M | $239.74M | $251.37M | $263.67M | $251.09M | $257.13M | $256.69M | $256.81M | $235.45M | $242.61M | $225.33M | $224.45M | $191.76M | $179.89M | $184.73M | $174.96M | $168.5M | $155.49M | $156.2M | $185.07M | $180.11M | $192.48M | $193.98M | $187.18M | $177.5M | $177.41M | $178.65M | $171.67M | $162.02M | $159.28M | $159.35M | $150.4M | $136.97M | $142.28M | $146.08M | $162.45M | $144.56M | $160.78M | $161.31M | $152.63M | $141.73M | $148.24M | $149.26M | $134.45M | $114.74M | $114.86M | $118.63M | $102.11M | $85.76M | $91.27M | $91.68M | $93.02M | $81.56M | $79.71M | $79.66M | $65.35M | $61.79M | $60.39M | $55.15M | $50.14M | $45.13M | $50.34M | $48.74M | $52.05M | $53.73M | $58.37M | $59.01M | $56.95M | $55.89M | $61.78M | $62.54M | $60.45M | $56.74M | $59.14M | $57.57M | $56.66M | $47.58M | $49.78M | $47.7M | $43.61M | $35.89M | $36.47M | $34.99M | $34.59M | $31.96M | $32.31M | $30.85M | $29.09M | $15.48M | $29.8M | $27.73M | $30.93M | $29.87M | $31.29M | $30.22M | $30.12M | $32.9M | $30.94M | $30.55M | $29.47M | $25.1M | $23.2M | $22.3M | $22.9M | $19.6M | $19.7M | $19.3M | $17.2M | $15.4M | $12.7M | $11.7M | $10.8M | $10.3M | $10.6M | $9.9M | $11.8M | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$5K | $7K | -$8K | - | $88K | $22K | $55K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $92K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $97.13M | $82.45M | $91.37M | $100.19M | $110.08M | $91.7M | $112.13M | $120.17M | $124.53M | $110.46M | $119.88M | $121.4M | $142.61M | $127.65M | $136.53M | $124.83M | $134.98M | $107.32M | $89.58M | $89.27M | $72.63M | $56.13M | $53.49M | $42.54M | $21.62M | $35.1M | $39.51M | $58.25M | $61.93M | $56.81M | $68.25M | $58.86M | $43.03M | $32.42M | $38.2M | $48.33M | $37.28M | $25.01M | $23.2M | $26.02M | $21.58M | $8.17M | $19.32M | $36M | $35.5M | $31M | $43M | $41.01M | $34.91M | $22.66M | $27.5M | $27.88M | $11.8M | $24.57M | $25.19M | $27.58M | $31.9M | $29.36M | $34.44M | $28.3M | $21.31M | $12.86M | $13.22M | $13.74M | $10.36M | $4.38M | $4.59M | $969K | -$2.87M | $5.62M | $9.97M | $13.98M | $11.47M | $17.36M | $21.32M | $24.19M | $25.51M | $25.45M | $29.81M | $30.59M | $27.29M | $22.04M | $23.25M | $23.9M | $21.46M | $14.93M | $10.36M | $10.96M | $8.23M | $4.44M | $5.05M | $6.85M | $5.22M | $2.9M | $5.91M | $7.1M | $5.13M | $2.87M | $2.91M | $4.34M | $4.58M | $4.14M | $1.79M | $7.48M | $6.68M | $5.21M | $10.83M | $8.94M | $8.3M | $7M | $27.9M | -$1.3M | -$1.3M | $3.5M | $4.2M | $3.2M | $2.1M | $1.8M | $2.7M | $3.5M | $3M | $2.5M | -$191.9M | $67.1M | $67.1M | $67.1M |
| -$4.85M | -$7.06M | -$10.97M | -$12.32M | -$12.97M | -$13.14M | -$16.59M | -$16.93M | -$19.47M | -$17.65M | -$15.82M | -$13.84M | -$12.09M | -$8.51M | -$8.92M | -$4.28M | $8.38M | $13.03M | $215K | $2.58M | $1.91M | $504K | -$593K | $1.39M | $892K | -$3.43M | -$7.85M | -$6.04M | -$7.52M | -$7.25M | -$7.65M | -$4.68M | -$4.1M | -$4.33M | -$4.67M | -$2.99M | -$2.69M | -$2.95M | -$3.43M | -$1.72M | -$3.77M | -$4.23M | -$3.82M | -$3.54M | -$3.53M | -$3.61M | -$3.03M | -$2.68M | -$2.52M | -$3.05M | -$2.97M | -$2.79M | -$2.49M | -$2.47M | -$2.9M | -$3.33M | -$3.34M | -$3.29M | -$2.53M | -$1.87M | -$1.12M | -$1.24M | - | -$1.36M | -$1.39M | -$1.31M | -$1.48M | -$1.45M | -$1.39M | -$1.68M | $61K | $25K | $4.69M | $4.94M | -$8K | $91K | $68K | $88K | -$6.04M | -$93K | $17K | $33K | $40K | $2.43M | $22K | $1.32M | $120K | $45K | $29K | $430K | $1.64M | $43K | $191K | $108K | $112K | $99K | $14K | -$78K | -$663K | $18K | $869K | $25K | - | $445K | - | - | - | - | - | - | -$18.8M | $7.4M | $7.4M | $5M | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $4.38M | $6.35M | $10.84M | $11.72M | $12.73M | $12.86M | $16.92M | $17.66M | $19.46M | $17.97M | $16.28M | $14.19M | $12.24M | $10.98M | $9.1M | $6.28M | - | $1.22M | $1.86M | $271K | - | $507K | $1.7M | $1.05M | $2.21M | $4.77M | $7.37M | $7.69M | $8.07M | $7.36M | $7.79M | $4.47M | $4.49M | $4.31M | $4.49M | $3.1M | $2.82M | $2.79M | $3.61M | $3.29M | $3.76M | $4.24M | $3.86M | $3.57M | $3.6M | $2.94M | $3.07M | $2.69M | $2.54M | $3.13M | $2.96M | $2.78M | $2.48M | $2.51M | $2.94M | $3.38M | $3.41M | $3.3M | $2.49M | $1.89M | $1.6M | $1.2M | - | $1.36M | $1.4M | $1.3M | $1.48M | $1.54M | $1.41M | $1.62M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$467K | -$709K | -$124K | -$602K | -$245K | -$272K | $332K | $737K | -$4K | $327K | $460K | $353K | $151K | $2.48M | $178K | $1.99M | $8.38M | $14.24M | $2.08M | $2.85M | $1.91M | $1.01M | $1.1M | $2.44M | $3.1M | $1.34M | -$481K | $1.65M | $551K | $106K | $138K | -$209K | $396K | -$28K | -$181K | $107K | $132K | -$163K | $184K | $1.57M | -$5K | $10K | $37K | $26K | $65K | -$672K | $42K | $5K | $20K | $84K | -$14K | -$10K | -$12K | $41K | $40K | $49K | $68K | $19K | -$39K | $25K | $475K | -$43K | - | -$5K | $7K | -$11K | - | $88K | $22K | -$55K | $61K | $25K | $4.69M | $4.94M | -$8K | $91K | $68K | $88K | -$6.04M | -$93K | $17K | $33K | $40K | $2.43M | $22K | $1.32M | $120K | $45K | $29K | $430K | $1.64M | $43K | $191K | $108K | $112K | $99K | $14K | -$78K | -$663K | $18K | $869K | $25K | - | $445K | - | - | - | - | - | - | -$18.8M | $7.4M | $7.4M | $5M | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $92.28M | $75.39M | $82.32M | $87.87M | $97.11M | $78.57M | $96.7M | $103.24M | $105.06M | $92.81M | $104.84M | $107.56M | $130.53M | $119.14M | $128.25M | $120.55M | $140.19M | $120.34M | $90.45M | $91.85M | $74.75M | $56.64M | $53.61M | $43.93M | $22.51M | $31.67M | $33.35M | $52.21M | $54.41M | $49.56M | $61.97M | $54.18M | $38.93M | $28.08M | $34.42M | $45.34M | $34.58M | $22.06M | $20.4M | $24.3M | $17.81M | $3.94M | $15.99M | $32.46M | $31.96M | $27.39M | $40.21M | $38.33M | $32.39M | $19.62M | $24.56M | $25.09M | $9.31M | $22.1M | $22.3M | $24.24M | $28.56M | $26.08M | $31.93M | $26.43M | $20.19M | $11.62M | $11.89M | $12.38M | $8.97M | $3.07M | $3.32M | -$283K | -$4.23M | $4.1M | $7.73M | $12.17M | $9.71M | $15.48M | $18.91M | $20.84M | $21.05M | $21.01M | $25.49M | $26.26M | $23.79M | $18.52M | $19.74M | $20.64M | $18.27M | $12.5M | $8.89M | $9.55M | $6.81M | $3.5M | $5.09M | $5.32M | $3.89M | $1.46M | $5.68M | $5.55M | $3.56M | $723K | $966K | $1.78M | $2.44M | $258K | -$2.64M | $3.5M | $2.89M | $1.79M | $7.94M | $7M | $6.5M | $5.5M | $6.5M | $4.8M | $4.5M | $2.2M | $3.2M | $2.7M | $1.6M | $1.3M | $2.6M | $2.4M | $2M | - | - | - | - | - |
Income Tax | $19.26M | $13.71M | $17.62M | $20.14M | $24.12M | $17.95M | $21.42M | $23.82M | $26.28M | $21.33M | $26.72M | $26.93M | $32M | $28.35M | $29.95M | $29.88M | $29.52M | $27.89M | $21.81M | $22.45M | $16.71M | $11.3M | $12.59M | $9.99M | $5.7M | $8.56M | $9.59M | $13.11M | $12.79M | $12.45M | $15M | $12.52M | $9.54M | $7.04M | -$71.44M | $15.55M | $12.58M | $7.58M | $7.91M | $9.42M | $6.99M | $1.55M | $6.18M | $12.58M | $12.39M | $10.61M | $15.58M | $14.85M | $12.55M | $7.6M | $9.7M | $9.91M | $3.68M | $8.55M | $8.09M | $9.34M | $11.14M | $10.17M | $12.55M | $10.39M | $7.67M | $4.35M | $2.7M | $4.34M | $3.55M | $1.15M | $1.79M | -$3.27M | -$2.55M | $1.24M | $2.61M | $4.17M | $3.64M | $5.81M | $6.62M | $7.71M | $8M | $7.98M | $9.56M | $9.85M | $8.92M | $6.95M | $7.19M | $7.48M | $7.03M | $4.81M | $3.63M | $3.82M | $2.72M | $1.4M | $2.04M | $2.13M | $1.56M | $582K | $2.27M | $2.22M | $1.42M | $289K | $386K | $711K | $974K | $103K | -$1.06M | $1.4M | $1.16M | $717K | $3.18M | $2.8M | $2.6M | $2.2M | $2.6M | $1.9M | $1.8M | $900K | $1.2M | $1M | $600K | $500K | $1M | $900K | $400K | - | - | - | - | - |
Net Income | $73.02M | $61.68M | $64.69M | $67.74M | $72.99M | $60.62M | $75.28M | $79.42M | $78.78M | $71.49M | $78.11M | $80.63M | $98.52M | $90.79M | $98.3M | $90.66M | $110.67M | $92.45M | $68.64M | $69.4M | $58.04M | $45.33M | $41.03M | $33.94M | $16.82M | $23.11M | $23.75M | $39.1M | $41.62M | $37.1M | $46.97M | $41.67M | $29.39M | $21.04M | $105.87M | $29.78M | $22M | $14.48M | $12.49M | $14.88M | $10.82M | $2.4M | $9.81M | $19.88M | $19.58M | $16.78M | $24.63M | $23.48M | $19.84M | $12.01M | $14.86M | $15.18M | $5.63M | $13.55M | $14.22M | $14.91M | $17.42M | $15.91M | $19.38M | $16.05M | $12.52M | $7.27M | $9.2M | $14.16M | $5.69M | $2.24M | $1.53M | $3.01M | -$1.52M | $2.86M | $5.12M | $8M | $6.07M | $9.68M | $12.29M | $13.13M | $13.05M | $13.02M | $15.93M | $16.41M | $14.87M | $11.58M | $12.55M | $13.15M | $11.24M | $7.68M | $5.14M | $5.49M | $4.13M | $2.16M | $3.12M | $3.15M | $2.23M | $326K | -$7.06M | $2.9M | $1.99M | $434K | $580K | $1.07M | $1.46M | $155K | -$1.58M | $2.1M | $1.73M | $1.08M | $4.77M | $4.2M | $3.9M | $3.3M | $3.9M | $2.9M | $2.7M | $1.3M | $2M | $1.7M | $1M | $800K | $1.6M | $1.5M | $1.6M | $1.5M | $3.4M | $1.6M | $1.6M | $1.6M |
Minority Interests | -$259K | -$226K | -$366K | -$1.05M | -$551K | -$295K | -$526K | -$288K | -$122K | $119K | -$66K | -$356K | -$249K | -$335K | $30K | -$287K | -$446K | $0 | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $72.76M | $61.45M | $64.33M | $66.69M | $72.44M | $60.32M | $74.75M | $79.13M | $78.66M | $71.61M | $78.05M | $80.28M | $98.28M | $90.46M | $98.33M | $90.38M | $110.23M | $92.45M | $68.64M | $69.4M | $58.04M | $45.33M | $41.03M | $33.94M | $16.82M | $23.11M | $23.75M | $39.1M | $41.62M | $37.1M | $46.97M | $41.67M | $29.39M | $21.04M | $105.87M | $29.78M | $22M | $14.48M | $12.49M | $14.88M | $10.82M | $2.4M | $9.81M | $19.88M | $19.58M | $16.78M | $24.63M | $23.48M | $19.84M | $12.01M | $14.86M | $15.18M | $5.63M | $13.55M | $14.22M | $14.91M | $17.42M | $15.91M | $19.38M | $16.05M | $12.52M | $7.27M | $9.2M | $14.16M | $5.69M | $2.24M | $1.53M | $3.01M | -$1.52M | $2.86M | $5.12M | $8M | $6.07M | $9.68M | $12.29M | $13.13M | $13.05M | $13.02M | $15.93M | $16.41M | $14.87M | $11.58M | $12.55M | $13.15M | $11.24M | $7.68M | $5.14M | $5.49M | $4.13M | $2.16M | $3.12M | $3.15M | $2.23M | $326K | -$7.06M | $2.9M | $1.99M | $434K | $580K | $1.07M | $1.46M | $155K | -$1.58M | $2.1M | $1.73M | $1.08M | $4.77M | $4.2M | $3.9M | $3.3M | $3.9M | $2.9M | $2.7M | $1.3M | $2M | $1.7M | $1M | $800K | $1.6M | $1.5M | $1.6M | $1.5M | $3.4M | $1.6M | $1.6M | $1.6M |
Shares Outstanding (Basic) | 116.94M | 116.09M | 115.8M | 117.35M | 78.3M | 79.66M | 79.59M | 79.22M | 78.27M | 78.48M | 79.45M | 81.23M | 81.69M | 82.15M | 82.21M | 82.85M | 83.46M | 83.91M | 83.88M | 84.01M | 84.01M | 83.35M | 82.89M | 82.55M | 81.65M | 82.09M | 81.91M | 82.23M | 82.92M | 82.84M | 86.54M | 88.45M | 88.65M | 89.25M | 90.06M | 89.61M | 89.19M | 88.67M | 88.52M | 89.14M | 90.56M | 91.24M | 90.85M | 90.81M | 90.62M | 90.15M | 90.07M | 90.02M | 89.44M | 88.5M | 88.63M | 89.01M | 88.99M | 88.02M | 87.22M | 87.17M | 87.02M | 86.37M | - | 85.35M | 85.12M | 84.65M | - | 84.04M | 83.91M | 83.63M | - | 83.5M | 83.34M | 83.23M | - | 86.44M | 86.53M | 86.34M | - | 85.86M | 85.57M | 84.97M | - | 84.71M | 84.37M | 83.39M | - | 82.02M | 81.22M | 80.76M | - | 50.9M | 49.84M | 47.66M | - | 47.27M | 47.26M | 47.26M | - | 47.24M | 47.24M | 23.63M | - | 47.24M | 23.62M | 23.62M | - | 23.62M | 23.63M | 23.63M | - | 22.49M | 22.68M | 22.26M | - | 22.75M | 22.21M | 21.93M | - | 22.94M | 22.49M | 22.49M | - | 22M | 20.76M | 24.1M | - | 23.47M | 23.47M | 23.47M |
Shares Outstanding (Diluted) | 120.32M | 119.81M | 119.08M | 120.89M | 80.49M | 82.38M | 82.44M | 81.88M | 80.78M | 81.45M | 82.14M | 83.99M | 84.16M | 84.85M | 84.78M | 85.31M | 85.97M | 86.87M | 87.02M | 86.71M | 86.93M | 86.6M | 85.77M | 84.66M | 83.03M | 83.98M | 84.17M | 84.04M | 84.81M | 85.13M | 88.37M | 90.87M | 91.55M | 92.46M | 93.66M | 92.58M | 91.89M | 91.58M | 90.72M | 90.62M | 91.75M | 92.36M | 92.64M | 92.56M | 92.41M | 92.22M | 92.51M | 92.45M | 91.91M | 91.15M | 91.23M | 91.4M | 91.31M | 90.61M | 89.56M | 89.1M | 88.97M | 89.12M | - | 87.66M | 87.78M | 87.33M | - | 85.95M | 85.93M | 84.93M | - | 85.01M | 83.34M | 83.87M | - | 87.39M | 87.68M | 87.73M | - | 86.97M | 86.27M | 85.55M | - | 85.27M | 85.1M | 84.54M | - | 84.51M | 83.89M | 83.68M | - | 53.55M | 52.99M | 51.49M | - | 50.89M | 49.22M | 48.29M | - | 49.37M | 49.37M | 24.15M | - | 48.18M | 23.62M | 23.66M | - | 23.62M | 23.67M | 23.75M | - | 23.23M | 23.08M | 22.26M | - | 22.75M | 22.21M | 21.93M | - | 22.94M | 22.49M | 22.49M | - | 22M | 20.76M | 24.1M | - | 23.47M | 23.47M | 23.47M |
EPS (Basic) | $0.62 | $0.53 | $0.55 | $0.57 | $0.93 | $0.76 | $0.94 | $1 | $1.01 | $0.91 | $0.98 | $0.99 | $1.20 | $1.10 | $1.19 | $1.09 | $1.32 | $1.10 | $0.82 | $0.83 | $0.69 | $0.55 | $0.49 | $0.41 | $0.20 | $0.28 | $0.29 | $0.48 | $0.50 | $0.45 | $0.54 | $0.47 | $0.33 | $0.24 | $1.18 | $0.33 | $0.24 | $0.16 | $0.14 | $0.17 | $0.12 | $0.027 | $0.11 | $0.22 | $0.22 | $0.19 | $0.28 | $0.26 | $0.22 | $0.14 | $0.17 | $0.17 | $0.062 | $0.16 | $0.16 | $0.17 | $0.20 | $0.18 | - | $0.19 | $0.15 | $0.084 | - | $0.17 | $0.13 | $0.027 | - | $0.036 | -$0.018 | $0.036 | - | $0.093 | $0.071 | $0.11 | - | $0.15 | $0.15 | $0.15 | - | $0.20 | $0.17 | $0.14 | - | $0.16 | $0.14 | $0.095 | - | $0.11 | $0.083 | $0.044 | - | $0.068 | $0.047 | $0.0059 | - | $0.062 | $0.042 | $0.018 | - | $0.024 | $0.03 | $0.0059 | - | $0.089 | $0.074 | $0.044 | - | $0.19 | $0.17 | $0.15 | - | $0.13 | $0.12 | $0.059 | - | $0.074 | $0.044 | $0.036 | - | $0.068 | $0.077 | $0.062 | - | $0.068 | $0.068 | $0.068 |
EPS (Diluted) | $0.61 | $0.51 | $0.54 | $0.55 | $0.90 | $0.73 | $0.91 | $0.97 | $0.97 | $0.88 | $0.95 | $0.96 | $1.17 | $1.07 | $1.16 | $1.06 | $1.28 | $1.07 | $0.79 | $0.80 | $0.67 | $0.53 | $0.48 | $0.40 | $0.20 | $0.28 | $0.28 | $0.47 | $0.49 | $0.44 | $0.53 | $0.46 | $0.32 | $0.23 | $1.13 | $0.32 | $0.24 | $0.16 | $0.14 | $0.16 | $0.12 | $0.027 | $0.11 | $0.21 | $0.21 | $0.18 | $0.27 | $0.25 | $0.22 | $0.13 | $0.16 | $0.16 | $0.062 | $0.15 | $0.16 | $0.17 | $0.20 | $0.18 | - | $0.18 | $0.14 | $0.084 | - | $0.16 | $0.13 | $0.027 | - | $0.036 | -$0.018 | $0.036 | - | $0.093 | $0.071 | $0.11 | - | $0.15 | $0.15 | $0.15 | - | $0.19 | $0.17 | $0.14 | - | $0.16 | $0.13 | $0.092 | - | $0.10 | $0.077 | $0.041 | - | $0.062 | $0.044 | $0.0059 | - | $0.059 | $0.042 | $0.018 | - | $0.021 | $0.03 | $0.0059 | - | $0.089 | $0.074 | $0.044 | - | $0.18 | $0.17 | $0.15 | - | $0.13 | $0.12 | $0.059 | - | $0.074 | $0.044 | $0.036 | - | $0.068 | $0.077 | $0.062 | - | $0.068 | $0.068 | $0.068 |
EBIT | $96.66M | $81.74M | $93.16M | $99.59M | $109.83M | $91.43M | $113.62M | $120.9M | $124.53M | $110.79M | $121.12M | $121.75M | $142.76M | $130.12M | $137.35M | $126.82M | $134.98M | $121.56M | $92.31M | $92.12M | $72.63M | $57.14M | $55.31M | $44.98M | $21.62M | $36.44M | $40.71M | $59.9M | $62.48M | $56.92M | $69.76M | $58.65M | $43.43M | $32.39M | $38.91M | $48.44M | $37.41M | $24.85M | $24.01M | $27.59M | $21.57M | $8.18M | $19.85M | $36.03M | $35.56M | $30.33M | $43.28M | $41.02M | $34.93M | $22.75M | $27.52M | $27.87M | $11.79M | $24.61M | $25.25M | $27.63M | $31.97M | $29.38M | $34.42M | $28.33M | $21.79M | $12.82M | $13.31M | $13.73M | $10.36M | $4.37M | $4.8M | $969K | -$2.82M | $5.73M | $9.97M | $13.98M | $11.47M | $17.36M | $21.32M | $24.19M | $25.51M | $25.45M | $29.81M | $30.59M | $27.29M | $22.04M | $23.25M | $23.9M | $21.46M | $14.93M | $10.36M | $10.96M | $8.23M | $4.44M | $5.05M | $6.85M | $5.22M | $2.9M | $5.91M | $7.1M | $5.13M | $2.87M | $2.91M | $4.34M | $4.58M | $4.14M | $1.79M | $7.48M | $6.68M | $5.21M | $10.83M | $8.94M | $8.3M | $7M | $27.9M | -$1.3M | -$1.3M | $3.5M | $4.2M | $3.2M | $2.1M | $1.8M | $2.7M | $3.5M | $3M | $2.5M | -$191.9M | $67.1M | $67.1M | $67.1M |
EBITDA | $161.83M | $146.58M | $157.33M | $163.62M | $172.74M | $152.75M | $174.15M | $181.46M | $182.06M | $167.47M | $176.86M | $178.12M | $197.18M | $183.89M | $190M | $175.97M | $184.25M | $167.19M | $134.84M | $133.02M | $114.75M | $99.65M | $98.61M | $88.76M | $64.94M | $81.53M | $86.67M | $104.47M | $105.84M | $98.62M | $112.1M | $100.49M | $92.99M | $83.47M | $79.99M | $87.73M | $76.2M | $63.74M | $63.3M | $65.63M | $61.04M | $47.24M | $58.24M | $72.7M | $71.35M | $64.96M | $79.36M | $72.05M | $65.15M | $51.72M | $53.21M | $51.47M | $34.35M | $46.26M | $45.3M | $46.51M | $49.52M | $46M | $50.17M | $43.42M | $34.77M | $25.51M | $26.03M | $25.63M | $21.42M | $14.63M | $14.88M | $10.76M | $7.93M | $15.8M | $19.95M | $23.82M | $16.18M | $21.63M | $30.54M | $33.11M | $34.33M | $34.05M | $43.33M | $37.73M | $33.8M | $28.02M | $28.83M | $26.97M | $26.64M | $18.3M | $14.3M | $14.98M | $12.15M | $7.86M | $7.32M | $10.72M | $8.93M | $6.61M | $9.69M | $11.02M | $9.1M | $6.88M | $7.72M | $8.45M | $7.69M | $8.03M | $5.63M | $10.58M | $9.89M | $8.19M | $13.51M | $11.04M | $10.3M | $8.6M | $48.2M | -$7.4M | -$7.6M | $4.5M | $5.1M | $4M | $2.8M | $2.4M | $3.3M | $4.2M | $3.6M | $3M | -$191.9M | $67.1M | $67.1M | $67.1M |