Rush Street Interactive, Inc. Class A Common Stock(RSI:US)
Market Cap$2.138B
Key Metrics
Price$18.52
Revenue (TTM)$1.367B
Holders Revenue (TTM)$28.8M
Gross Profit (TTM)$478M
Earnings (TTM)$31.92M
EBITDA (TTM)$179.64M
Op. Margin (TTM)10.04%
Dividend Yield-
Holders Yield1.35%
Cash on hand$339.91M
Total Assets$793.28M
Net Assets$338.89M
Total Debt$5.15M
Key Metrics
Price$18.52
Revenue (TTM)$1.367B
Holders Revenue (TTM)$28.8M
Gross Profit (TTM)$478M
Earnings (TTM)$31.92M
EBITDA (TTM)$179.64M
Op. Margin (TTM)10.04%
Dividend Yield-
Holders Yield1.35%
Cash on hand$339.91M
Total Assets$793.28M
Net Assets$338.89M
Total Debt$5.15M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $393.78M | $370.36M | $324.89M | $277.91M | $269.22M | $262.41M | $254.17M | $232.11M | $220.38M | $217.43M | $193.85M | $169.89M | $165.06M | $162.36M | $165.53M | $148M | $143.74M | $134.94M | $130.57M | $122.92M | $122.8M | $111.82M | $100.05M | $78.24M | $65.04M | $35.18M |
Cost of Revenue | $254.12M | $238.2M | $213.17M | $183.47M | $174.15M | $170.88M | $161.62M | $151.41M | $144.48M | $144.52M | $131.85M | $116.16M | $109.85M | $107.15M | $106.6M | $103.32M | $104.88M | $99.86M | $86.48M | $81.22M | $84.76M | $79.69M | $72.1M | $47.11M | $49.29M | $22.38M |
Gross Profit | $139.66M | $132.17M | $111.73M | $94.45M | $95.07M | $91.52M | $92.55M | $80.7M | $75.9M | $72.91M | $62M | $53.73M | $55.21M | $55.21M | $58.93M | $44.68M | $38.85M | $35.08M | $44.09M | $41.7M | $38.04M | $32.13M | $27.95M | $31.13M | $15.75M | $12.8M |
| $82.36M | $78.66M | $72.55M | $64.79M | $60.92M | $67.46M | $71.35M | $65.76M | $64.15M | $64.27M | $57.92M | $57.03M | $61.52M | $71.53M | $83.04M | $61.24M | $61.35M | $82.39M | $79.51M | $58.4M | $49.31M | $58.78M | $70.73M | $57.16M | $65.84M | $25.24M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $82.36M | $78.66M | $72.55M | $64.79M | $60.92M | $67.46M | $71.35M | $65.76M | $64.15M | $64.27M | $57.92M | $57.03M | $61.52M | $71.53M | $83.04M | $61.24M | $61.35M | $82.39M | $79.51M | $58.4M | $49.31M | $58.78M | $70.73M | $57.16M | $65.84M | $25.24M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $46.23M | $42.78M | $28.71M | $19.47M | $24.32M | $14.58M | $12.12M | $6.46M | $4.2M | $1.53M | -$3.53M | -$11.7M | -$14.3M | -$22.08M | -$28.37M | -$20.6M | -$25.79M | -$50.05M | -$37.07M | -$17.7M | -$12.19M | -$27.32M | -$43.49M | -$26.48M | -$50.55M | -$12.9M |
| $3.43M | $3M | $8.1M | $2.56M | -$110.51M | $1.7M | - | $2.05M | - | $1.56M | - | $762K | - | $380K | $91K | -$219K | -$223K | -$222K | -$146K | -$11K | -$17K | $28.05M | -$34K | -$16K | -$40K | -$45K | |
| Non-Operating Interest Income | $3.43M | $3M | $2.84M | $2.56M | $2.18M | $1.7M | - | $2.05M | - | $1.56M | - | $762K | - | $380K | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$91K | $219K | $223K | $222K | $146K | $11K | $17K | $13K | $34K | $16K | $40K | $45K |
| Other Income/Expense | - | - | $5.26M | - | -$112.69M | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | $28.06M | - | - | - | - |
Income Before Tax | $49.66M | $45.78M | $36.81M | $22.02M | -$86.19M | $16.28M | $14.08M | $8.51M | $6.11M | $3.09M | -$2.19M | -$10.94M | -$14.01M | -$21.7M | -$28.27M | -$20.82M | -$26.01M | -$50.27M | -$37.22M | -$17.71M | -$12.2M | $728K | -$45.87M | -$26.49M | -$50.59M | -$12.94M |
Income Tax | $20.37M | $19.57M | $17.67M | $7.18M | -$115.02M | $5.07M | $7.6M | $5.27M | $6.4M | $5.3M | $3.26M | $2.43M | $2.72M | $2.8M | $2.79M | $1.84M | $2.34M | $2M | $907K | $1.23M | $1.75M | $804K | $2.92M | $0 | $0 | $0 |
Net Income | $29.3M | $26.21M | $19.14M | $14.85M | $28.83M | $11.21M | $6.49M | $3.24M | -$282K | -$2.21M | -$5.46M | -$13.37M | -$16.73M | -$24.5M | -$31.06M | -$22.66M | -$28.35M | -$52.27M | -$38.12M | -$18.94M | -$13.95M | -$76K | -$48.78M | -$26.49M | -$50.59M | -$12.94M |
Minority Interests | -$17.75M | -$17.14M | -$13.9M | -$8.79M | -$12.14M | -$5.89M | -$4.46M | -$2.05M | $182K | $1.48M | $3.73M | $9.19M | $11.6M | $17.24M | $22.07M | $16.04M | $20.01M | $37.57M | $18.15M | $13.64M | $10.19M | $59K | $138.24M | $0 | $0 | $0 |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $11.55M | $9.07M | $5.25M | $6.06M | $16.69M | $5.32M | $2.03M | $1.19M | -$100K | -$727K | -$1.73M | -$4.18M | -$5.14M | -$7.26M | -$8.99M | -$6.61M | -$8.33M | -$14.7M | -$19.97M | -$5.3M | -$3.77M | -$17K | $89.45M | -$26.49M | -$50.59M | -$12.94M |
Shares Outstanding (Basic) | 110.93M | 102.19M | 98.12M | 96.22M | 95.05M | 93.85M | 88.13M | 82.85M | 80.05M | 76.03M | 71.6M | 69.7M | 67.39M | 65.26M | 64.27M | 64.06M | 63.98M | 61.8M | 59.58M | 59.19M | 59.16M | 46.96M | 43.58M | 44.79M | 44.79M | 44.79M |
Shares Outstanding (Diluted) | 115.93M | 106.85M | 106.63M | 236.37M | 234.51M | 234.29M | 96.88M | 233.12M | 80.05M | 76.03M | 71.6M | 69.7M | 67.39M | 65.26M | 64.27M | 64.06M | 63.98M | 61.8M | 59.58M | 59.19M | 59.16M | 53.42M | 43.58M | 44.79M | 44.79M | 44.79M |
EPS (Basic) | $0.10 | $0.09 | $0.05 | $0.06 | $0.18 | $0.06 | $0.02 | $0.01 | -$0.0012 | -$0.01 | -$0.02 | -$0.06 | -$0.08 | -$0.11 | -$0.14 | -$0.10 | -$0.13 | -$0.24 | -$0.17 | -$0.09 | -$0.06 | -$0.00036 | -$0.01 | -$0.59 | -$1.13 | -$0.29 |
EPS (Diluted) | $0.10 | $0.08 | $0.05 | $0.06 | $0.12 | $0.05 | $0.02 | $0.01 | -$0.0012 | -$0.01 | -$0.02 | -$0.06 | -$0.08 | -$0.11 | -$0.14 | -$0.10 | -$0.13 | -$0.24 | -$0.17 | -$0.09 | -$0.06 | -$0.18 | -$0.01 | -$0.59 | -$1.13 | -$0.29 |
EBIT | $46.23M | $42.78M | $28.71M | $19.47M | $24.32M | $14.58M | $12.12M | $6.46M | $4.2M | $1.53M | -$3.53M | -$11.7M | -$14.3M | -$22.08M | -$28.37M | -$20.6M | -$25.79M | -$50.05M | -$37.07M | -$17.7M | -$12.19M | $741K | -$45.83M | -$26.48M | -$50.55M | -$12.9M |
EBITDA | $57.3M | $53.51M | $39.17M | $29.66M | $34.15M | $24.07M | $21.19M | $14.94M | $11.75M | $8.63M | $4.09M | -$3.3M | -$6.31M | -$16.33M | -$24.11M | -$16.56M | -$22.5M | -$47.31M | -$35.42M | -$16.7M | -$11.27M | -$26.65M | -$42.78M | -$26.03M | -$50.09M | -$12.44M |