Republic Services Inc.(RSG:US)
Market Cap$70.851B
Key Metrics
Price$231.54
Revenue (TTM)$16.89B
Holders Revenue (TTM)$1.859B
Gross Profit (TTM)$7.094B
Earnings (TTM)$2.185B
EBITDA (TTM)$5.153B
Op. Margin (TTM)20.02%
Dividend Yield1.06%
Holders Yield2.62%
Cash on hand$118M
Total Assets$34.6B
Net Assets$11.981B
Total Debt$14.087B
Key Metrics
Price$231.54
Revenue (TTM)$16.89B
Holders Revenue (TTM)$1.859B
Gross Profit (TTM)$7.094B
Earnings (TTM)$2.185B
EBITDA (TTM)$5.153B
Op. Margin (TTM)20.02%
Dividend Yield1.06%
Holders Yield2.62%
Cash on hand$118M
Total Assets$34.6B
Net Assets$11.981B
Total Debt$14.087B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $4.43B | $4.113B | $4.135B | $4.212B | $4.235B | $4.009B | $4.046B | $4.076B | $4.048B | $3.862B | $3.832B | $3.826B | $3.726B | $3.581B | $3.53B | $3.598B | $3.414B | $2.97B | $2.953B | $2.934B | $2.812B | $2.596B | $2.573B | $2.572B | $2.454B | $2.554B | $2.577B | $2.647B | $2.605B | $2.471B | $2.53B | $2.566B | $2.518B | $2.428B | $2.56B | $2.562B | $2.527B | $2.393B | $2.379B | $2.409B | $2.351B | $2.249B | $2.29B | $2.344B | $2.311B | $2.169B | $2.225B | $2.268B | $2.229B | $2.077B | $2.142B | $2.165B | $2.112B | $1.999B | $2.028B | $2.047B | $2.061B | $1.982B | $2.025B | $2.116B | $2.087B | $1.965B | $2.021B | $2.062B | $2.066B | $1.958B | $1.999B | $2.074B | $2.066B | $2.061B | $1.244B | $834M | $827.5M | $779.2M | $796M | $806.2M | $808.4M | $765.6M | $766.2M | $787.1M | $779.8M | $737.5M | $738.1M | $730M | $718.6M | $677.2M | $687.7M | $699.9M | $683.2M | $637.3M | $637.9M | $648M | $637.3M | $594.6M | $605.3M | $609.7M | $598.2M | $551.9M | $563.5M | $582.6M | $576M | $535.4M | $529.1M | $539.1M | $533.5M | $501.5M | $488.8M | $499.9M | $463.8M | $407.6M | $377.4M | $355M | $335.9M |
Cost of Revenue | $2.563B | $2.366B | $2.404B | $2.463B | $2.449B | $2.314B | $2.317B | $2.367B | $2.383B | $2.283B | $2.264B | $2.284B | $2.224B | $2.17B | $2.185B | $2.194B | $2.066B | $1.764B | $1.81B | $1.744B | $1.65B | $1.534B | $1.547B | $1.535B | $1.468B | $1.55B | $1.544B | $1.631B | $1.617B | $1.506B | $1.526B | $1.577B | $1.577B | $1.47B | $1.593B | $1.58B | $1.557B | $1.484B | $1.465B | $1.477B | $1.441B | $1.381B | $1.404B | $1.39B | $1.42B | $1.304B | $1.537B | $1.401B | $1.377B | $1.325B | $1.284B | $1.318B | $1.41B | $1.223B | $1.284B | $1.281B | $1.239B | $1.203B | $1.208B | $1.26B | $1.238B | $1.16B | $1.185B | $1.225B | $1.218B | $1.137B | $1.201B | $1.208B | $1.227B | $1.209B | $863.2M | $499.5M | $577.5M | $476.5M | $495.5M | $520.4M | $496.3M | $486.7M | $482.3M | $493.2M | $492.5M | $456.4M | $471M | $462.9M | $451.3M | $418.7M | $437.7M | $442M | $431.2M | $403.5M | $404.7M | $433.7M | $399.3M | $367.7M | $381.8M | $377.6M | $371.5M | $342M | $380.1M | $358.2M | $354.5M | $340.7M | $319.7M | $324.9M | $320.5M | $306.1M | $290.4M | $305.2M | $278.3M | $248.8M | $231M | $220.1M | $206.8M |
Gross Profit | $1.867B | $1.747B | $1.731B | $1.749B | $1.786B | $1.695B | $1.729B | $1.709B | $1.665B | $1.579B | $1.567B | $1.542B | $1.502B | $1.411B | $1.345B | $1.404B | $1.348B | $1.207B | $1.143B | $1.19B | $1.162B | $1.062B | $1.026B | $1.037B | $986.5M | $1.004B | $1.033B | $1.016B | $988.3M | $964.5M | $1.004B | $988.3M | $940.6M | $957.7M | $967M | $981.9M | $969.3M | $908.7M | $913.9M | $932.6M | $910M | $867.2M | $886.5M | $953.8M | $891M | $865.1M | $688.7M | $866.8M | $852.3M | $752.5M | $857.5M | $847.8M | $701.7M | $775.5M | $744.9M | $766.4M | $822.1M | $779.2M | $817.6M | $856.2M | $848.8M | $805.2M | $836M | $836.8M | $848.1M | $820.9M | $797.9M | $866M | $839.2M | $851.8M | $381.2M | $334.5M | $250M | $302.7M | $300.5M | $285.8M | $312.1M | $278.9M | $283.9M | $293.9M | $287.3M | $281.1M | $267.1M | $267.1M | $267.3M | $258.5M | $250M | $257.9M | $252M | $233.8M | $233.2M | $214.3M | $238M | $226.9M | $223.5M | $232.1M | $226.7M | $209.9M | $183.4M | $224.4M | $221.5M | $194.7M | $209.4M | $214.2M | $213M | $195.4M | $198.4M | $194.7M | $185.5M | $158.8M | $146.4M | $134.9M | $129.1M |
| $459M | $443M | $453M | $442M | $445M | $445M | $466.2M | $432.7M | $421.8M | $433.3M | $432.3M | $401.6M | $398.1M | $387.9M | $387.6M | $363.9M | $351.2M | $318.1M | $335.1M | $312.6M | $329.3M | $281.6M | $272.4M | $270.7M | $271.9M | $293.1M | $279.6M | $288.4M | $274.7M | $279.4M | $268.9M | $270.2M | $266.3M | $274.8M | $295.4M | $287.5M | $282.4M | $277.1M | $276.3M | $265.9M | $265.9M | $266.1M | $288.4M | $267.8M | $259.8M | $263.3M | $278M | $250.1M | $245M | $239.5M | $230.7M | $238.3M | $253M | $232.9M | $243.2M | $217.4M | $222.9M | $247.2M | $233.3M | $226.9M | $219.6M | $223.6M | $167M | $229.5M | $231M | $230.5M | $243.1M | $247.6M | $237.7M | $240.8M | $282.9M | $94.8M | $92.7M | $91.5M | $89M | $79.5M | $82.1M | $85.2M | $82.6M | $83.6M | $78.9M | $85.6M | $87.6M | $75.5M | $73.7M | $77.9M | $83.9M | $72.2M | $70.3M | $65.8M | $65.5M | $65.3M | $65.1M | $64.7M | $58.6M | $60.5M | $61M | $58.6M | $66.8M | $57.4M | $55.8M | $56.5M | $55.9M | $49.4M | $47.9M | $47.4M | $47.9M | $46.4M | $43.3M | $46M | $37.2M | $32.9M | $33.5M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $429M | $413M | $423M | $413M | $417M | $417M | $439.3M | $406M | $395.1M | $406.7M | $407.6M | $377M | $373.6M | $363.8M | $366.5M | $341.1M | $328.8M | $296.4M | $314.3M | $291.8M | $308.6M | $261.1M | $251.9M | $250M | $251.1M | $272.2M | $259.1M | $267.9M | $254.2M | $258.9M | $274.1M | $250.1M | $246.1M | $254.4M | $266.4M | $258.7M | $253.5M | $248.1M | $246.8M | $229.4M | $236.5M | $236.6M | $258.2M | $237.9M | $230M | $234.3M | $248.8M | $221.1M | $216M | $210.4M | $201.5M | $209M | $223.6M | $203.6M | $177.7M | $185.8M | $191.7M | $215.2M | $213.9M | $207.5M | $200.1M | $203.9M | $167M | $209.4M | $210.8M | $210.3M | $243.1M | $247.6M | $215.8M | $240.8M | $182.7M | $90.2M | $88.2M | $87.1M | $84.5M | $75.2M | $77.9M | $81.1M | $78.5M | $79.6M | $75.1M | $81.8M | $87.6M | $71.8M | $73.7M | $74.4M | $83.9M | $68.7M | $66.9M | $62.5M | $65.5M | $65.3M | $62M | $61.6M | $58.6M | $60.5M | $61M | $58.6M | $66.8M | $57.4M | $55.8M | $56.5M | $55.9M | $49.4M | $47.9M | $47.4M | $47.9M | $46.4M | $43.3M | $46M | $37.2M | $32.9M | $33.5M |
| Other Operating Expenses | $30M | $30M | $30M | $29M | $28M | $28M | $26.9M | $26.7M | $26.7M | $26.6M | $24.7M | $24.6M | $24.5M | $24.1M | $21.1M | $22.8M | $22.4M | $21.7M | $20.8M | $20.8M | $20.7M | $20.5M | $20.5M | $20.7M | $20.8M | $20.9M | $20.5M | $20.5M | $20.5M | $20.5M | -$5.2M | $20.1M | $20.2M | $20.4M | $29M | $28.8M | $28.9M | $29M | $29.5M | $36.5M | $29.4M | $29.5M | $30.2M | $29.9M | $29.8M | $29M | $29.2M | $29M | $29M | $29.1M | $29.2M | $29.3M | $29.4M | $29.3M | $65.5M | $31.6M | $31.2M | $32M | $19.4M | $19.4M | $19.5M | $19.7M | - | $20.1M | $20.2M | $20.2M | - | - | $21.9M | - | $100.2M | $4.6M | $4.5M | $4.4M | $4.5M | $4.3M | $4.2M | $4.1M | $4.1M | $4M | $3.8M | $3.8M | - | $3.7M | - | $3.5M | - | $3.5M | $3.4M | $3.3M | - | - | $3.1M | $3.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $905M | $831M | $807M | $839M | $870M | $807M | $812.6M | $854.6M | $818.1M | $738.7M | $718.5M | $738.8M | $733.3M | $656.8M | $594.1M | $675.2M | $648.6M | $571.4M | $507.8M | $568.8M | $522.6M | $494.1M | $480.3M | $489.2M | $434.5M | $437.3M | $485.1M | $452.3M | $441M | $426.1M | $472.7M | $444.9M | $412M | $413M | $396.5M | $425.6M | $419.2M | $376.3M | $389.3M | $408.3M | $387M | $353.3M | $348.4M | $432.7M | $379.1M | $363.5M | $176.5M | $373.2M | $372M | $296.5M | $392.4M | $384.5M | $227.1M | $330.1M | $255.6M | $337.5M | $378.7M | $311.1M | $370.1M | $414.3M | $420.6M | $375.8M | $383.2M | $395.7M | $403.3M | $387.4M | $343.8M | $400.1M | $382.9M | $389.2M | -$28.9M | $167M | $85.6M | $142.2M | $139.9M | $128.3M | $153.1M | $114.7M | $129.7M | $133.4M | $134M | $122.4M | $115.4M | $119.4M | $122.9M | $119.5M | $109.6M | $116.5M | $116.2M | $110M | $106.5M | $87.3M | $113.5M | $105.4M | $118.1M | $118.2M | $116.3M | $106.9M | $62M | $110.4M | $111.8M | $98.9M | $102.2M | $114.2M | $115.9M | $101.7M | $105.1M | $103.5M | $102.6M | $79.4M | $79.4M | $75.3M | $70.7M |
| -$206M | -$175M | -$243M | -$194M | -$150M | -$141M | -$279.9M | -$208.1M | -$164.1M | -$139.8M | -$235.6M | -$132.5M | -$153.1M | -$135.1M | -$220.7M | -$167.4M | -$170.5M | -$99.2M | -$230.9M | -$98.1M | -$95.2M | -$94M | -$279M | -$170.5M | -$134.4M | -$114.7M | -$200.2M | -$82.8M | -$112.4M | -$113.3M | -$115.4M | -$104.6M | -$99.4M | -$102.4M | -$100.8M | -$68.9M | -$85.8M | -$79M | -$94.6M | -$281.4M | -$95.3M | -$100.7M | -$86.5M | -$81.9M | -$80.4M | -$79M | -$97.5M | -$77.8M | -$81.3M | -$76.3M | -$79M | -$121.1M | -$136M | -$146.8M | -$56.5M | -$114.4M | -$200.1M | -$88M | -$111.1M | -$118.3M | -$329.3M | -$115.8M | -$122.4M | -$166M | -$133M | -$271.2M | -$263.3M | -$188M | -$10.9M | -$188.8M | -$183.8M | -$21.6M | -$17.9M | -$18.4M | $7M | -$2.8M | -$3.5M | -$3.7M | -$4.5M | -$700K | -$3.1M | -$3.2M | $9M | -$3.6M | -$300K | - | $10.2M | -$2.6M | -$3.6M | -$2.8M | $0 | $900K | -$1.6M | -$1.4M | $4.8M | $100K | $300K | $100K | -$100.1M | - | $700K | $1.3M | $7.5M | -$5.7M | $200K | $200K | -$3.6M | $300K | $400K | $2.5M | -$700K | $100K | $400K | |
| Non-Operating Interest Income | $2M | $2M | $2M | $2M | $2M | $2M | $1.6M | $4.3M | $1.6M | $1.5M | $1.5M | $2M | $1.6M | $1.4M | $1.3M | $800K | $700K | $500K | $500K | $600K | $600K | $800K | $1.2M | $500K | $3.3M | $300K | $1M | $2M | $1.4M | $1.9M | $600K | $500K | $200K | $200K | $0 | $300K | $300K | $300K | $0 | $200K | $200K | $500K | $200K | $100K | $100K | $300K | $0 | $100K | $300K | $100K | $200K | $100K | $100K | $300K | $200K | $300K | $200K | $300K | $0 | $0 | $100K | $200K | $200K | $400K | $100K | $0 | $300K | $500K | $500K | $700K | - | $2.6M | $2.5M | $2.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $151M | $151M | $146M | $143M | $145M | $140M | $133.2M | $138.2M | $128.3M | $139.3M | $129.4M | $127.6M | $124.4M | $126.7M | $112.9M | $105.2M | $94M | $83.5M | $79.7M | $78.1M | $78.4M | $78.4M | $78.2M | $88.9M | $91.8M | $96.7M | $95.1M | $98M | $98.5M | $100.4M | $121.7M | $96M | $96.5M | $94.8M | $83.8M | $81.2M | $80.5M | $80.4M | $80.3M | $79.5M | $82.6M | $83M | $82.9M | $81.6M | $81.4M | $79.3M | $78.3M | $77.5M | $77.3M | $77.4M | $80M | $79.9M | $80M | $79.5M | $46M | $81.3M | $87.3M | $92M | $104.8M | $108.3M | $111.4M | $115.7M | $120.4M | $122M | $130.5M | $134.5M | $147.1M | $144.8M | $150.5M | $153.5M | - | $22.6M | $21.1M | $21.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$57M | -$26M | -$99M | -$53M | -$7M | -$3M | -$148.3M | -$74.2M | -$37.4M | -$2M | -$107.7M | -$6.9M | -$30.3M | -$9.8M | -$109.1M | -$63M | -$77.2M | -$16.2M | -$151.7M | -$20.6M | -$17.4M | -$16.4M | -$202M | -$82.1M | -$45.9M | -$18.3M | -$106.1M | $13.2M | -$15.3M | -$14.8M | $5.7M | -$9.1M | -$3.1M | -$7.8M | -$17M | $12M | -$5.6M | $1.1M | -$14.3M | -$202.1M | -$12.9M | -$18.2M | -$3.8M | -$400K | $900K | - | -$19.2M | -$400K | -$4.3M | $1M | $800K | -$41.3M | -$56.1M | -$67.6M | -$10.7M | -$33.4M | -$113M | $3.7M | -$6.3M | -$10M | -$218M | -$300K | -$2.2M | -$44.4M | -$2.6M | -$136.7M | -$116.5M | -$43.7M | $139.1M | -$36M | -$183.8M | -$1.6M | $700K | $200K | $7M | -$2.8M | -$3.5M | -$3.7M | -$4.5M | -$700K | -$3.1M | -$3.2M | $9M | -$3.6M | -$300K | - | $10.2M | -$2.6M | -$3.6M | -$2.8M | $0 | $900K | -$1.6M | -$1.4M | $4.8M | $100K | $300K | $100K | -$100.1M | - | $700K | $1.3M | $7.5M | -$5.7M | $200K | $200K | -$3.6M | $300K | $400K | $2.5M | -$700K | $100K | $400K |
Income Before Tax | $699M | $656M | $564M | $645M | $720M | $665M | $532.7M | $646.5M | $654M | $598.9M | $482.9M | $606.3M | $580.2M | $522.1M | $373.4M | $507.8M | $478.1M | $472.2M | $276.9M | $470.7M | $427.4M | $400.1M | $201.3M | $318.7M | $300.1M | $322.6M | $284.9M | $369.5M | $328.6M | $312.8M | $357.3M | $340.3M | $312.6M | $310.6M | $295.7M | $356.7M | $333.4M | $296.2M | $294.7M | $126.9M | $291.7M | $252.6M | $261.9M | $350.8M | $298.7M | $284.5M | $79M | $295.4M | $290.7M | $220.2M | $313.4M | $263.4M | $91.1M | $183.3M | $199.1M | $223.1M | $178.6M | $223.1M | $259M | $296M | $91.3M | $260M | $260.8M | $229.7M | $270.3M | $116.2M | $80.5M | $212.1M | $372M | $200.4M | -$177.6M | $145.4M | $67.7M | $123.8M | $131M | $109M | $133.7M | $94.4M | $108.9M | $116.4M | $114.2M | $104.2M | $96.8M | $102.9M | $103.9M | $105.6M | $92.9M | $100.8M | $98.2M | $91.8M | $89.9M | $72M | $97.5M | $88M | $99.2M | $100.4M | $98.4M | $88.5M | -$55.9M | $91.5M | $93.7M | $80M | $88.9M | $89.5M | $96.2M | $81.6M | $82M | $85.3M | $88.6M | $70.6M | $74.4M | $72.2M | $39.2M |
Income Tax | $133M | $131M | $20M | $95M | $170M | $170M | $20.2M | $80.6M | $142.1M | $145.2M | $43.2M | $126M | $152.6M | $138.2M | $26.4M | $90.9M | $106.3M | $120.3M | -$36.2M | $119.9M | $95.4M | $103.7M | -$35M | $58.5M | $73.8M | $75.8M | -$5.1M | $71.5M | $77.7M | $77.9M | $56.2M | $77.4M | $76.9M | $72.7M | -$368.8M | $133.4M | $130M | $108.4M | $105.1M | $41.2M | $110.7M | $95.7M | $89.5M | $135.6M | $108.4M | $112M | $28.5M | $109.6M | $111.7M | $87.6M | $76.7M | $92.3M | $34.7M | $58.4M | $72.1M | $70.3M | $29.1M | $80.3M | $68M | $102.4M | $45.1M | $101.9M | $112.9M | $95.2M | $110.4M | $51M | $44.6M | $91.1M | $145.8M | $87M | -$46M | $56.7M | $27M | $47.7M | $48.9M | $42M | $46.5M | $40.5M | $42M | $39.1M | $43.4M | $39.6M | $36.8M | $39.1M | $39.5M | $40.1M | $35.3M | $38.3M | $37.3M | $34.9M | $34.2M | $27.3M | $37.1M | $33.4M | $37.7M | $38.2M | $37.4M | $33.6M | -$17M | $34.8M | $35.6M | $30.4M | $32.4M | $34.5M | $37M | $31.4M | $31.6M | $32.8M | $34.1M | $27.2M | $26.8M | $26M | $14.1M |
Net Income | $566M | $525M | $544M | $550M | $550M | $495M | $512.5M | $565.9M | $511.9M | $453.7M | $439.7M | $480.3M | $427.6M | $383.9M | $347M | $416.9M | $371.8M | $351.9M | $313.1M | $350.8M | $332M | $296.4M | $236.3M | $260.2M | $226.3M | $246.8M | $290M | $298M | $250.9M | $234.9M | $301.1M | $262.9M | $235.7M | $237.9M | $664.5M | $223.3M | $203.4M | $187.8M | $189.6M | $85.7M | $181M | $156.9M | $172.4M | $215.2M | $190.3M | $172.5M | $50.5M | $185.8M | $179M | $132.6M | $236.7M | $171.1M | $56.4M | $124.9M | $127M | $152.8M | $149.5M | $142.8M | $191M | $193.6M | $46.2M | $158.1M | $147.9M | $134.5M | $159.9M | $65.2M | $35.9M | $121M | $226.2M | $113.4M | -$131.6M | $88.7M | $40.7M | $76.1M | $82.1M | $67M | $87.2M | $53.9M | $66.9M | $77.3M | $70.8M | $64.6M | $60M | $63.8M | $64.4M | $65.5M | $57.6M | $62.5M | $60.9M | $56.9M | $55.7M | $44.7M | $60.4M | $16.8M | $61.5M | $62.2M | $61M | $54.9M | -$38.9M | $56.7M | $58.1M | $49.6M | $56.5M | $55M | $59.2M | $50.2M | $50.4M | $52.5M | $54.5M | $43.4M | $47.6M | $46.2M | $25.1M |
Minority Interests | $0 | $0 | $0 | $0 | $0 | $0 | -$500K | -$200K | -$400K | $100K | -$100K | -$100K | -$200K | $0 | -$200K | $0 | $100K | $100K | $0 | -$500K | -$900K | -$500K | -$900K | -$200K | -$800K | -$500K | -$700K | $300K | $600K | -$700K | -$200K | $500K | -$800K | -$200K | -$100K | -$100K | -$500K | $0 | -$100K | -$100K | -$200K | -$200K | -$200K | -$200K | $0 | -$100K | -$200K | $0 | $0 | -$100K | -$100K | $300K | -$100K | -$300K | $0 | -$100K | -$300K | $100K | $0 | -$100K | $300K | $100K | -$300K | -$300K | -$200K | -$200K | -$300K | -$500K | -$300K | -$400K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $566M | $525M | $544M | $550M | $550M | $495M | $512M | $565.7M | $511.5M | $453.8M | $439.6M | $480.2M | $427.4M | $383.9M | $346.8M | $416.9M | $371.9M | $352M | $313.1M | $350.3M | $331.1M | $295.9M | $235.4M | $260M | $225.5M | $246.3M | $289.3M | $298.3M | $251.5M | $234.2M | $300.9M | $263.4M | $234.9M | $237.7M | $664.4M | $223.2M | $202.9M | $187.8M | $189.5M | $85.6M | $180.8M | $156.7M | $172.2M | $215M | $190.3M | $172.4M | $50.3M | $185.8M | $179M | $132.5M | $236.6M | $171.4M | $56.3M | $124.6M | $127M | $152.7M | $149.2M | $142.9M | $191M | $193.5M | $46.5M | $158.2M | $147.6M | $134.2M | $159.7M | $65M | $35.6M | $120.5M | $225.9M | $113M | -$131.6M | $88.7M | $40.7M | $76.1M | $82.1M | $67M | $87.2M | $53.9M | $66.9M | $77.3M | $70.8M | $64.6M | $60M | $63.8M | $64.4M | $65.5M | $57.6M | $62.5M | $60.9M | $56.9M | $55.7M | $44.7M | $60.4M | $16.8M | $61.5M | $62.2M | $61M | $54.9M | -$38.9M | $56.7M | $58.1M | $49.6M | $56.5M | $55M | $59.2M | $50.2M | $50.4M | $52.5M | $54.5M | $43.4M | $47.6M | $46.2M | $25.1M |
Shares Outstanding (Basic) | 307.5M | 309.1M | 309.7M | 311.7M | 313.1M | 313M | 313.4M | 314M | 314.91M | 315.3M | 315.1M | 316.1M | 316.85M | 316.7M | 316.5M | 316.5M | 316.5M | 316.6M | 317.6M | 318.6M | 319.5M | 319.4M | 319.3M | 319.2M | 319M | 319.6M | 319.6M | 320.6M | 321.7M | 322.3M | 324.1M | 325.5M | 327.4M | 330.7M | 333.7M | 336.5M | 338.1M | 339.9M | 340.2M | 342.6M | 343.9M | 345.4M | 347M | 348.9M | 350.7M | 353.3M | 354.4M | 356.3M | 356.2M | 359.8M | 361M | 361.7M | 362.9M | 362.7M | 363.2M | 365.4M | 367.9M | 371M | - | 373.2M | 378.2M | 382.2M | - | 384M | 382.5M | 381.4M | - | 379.7M | 379.2M | 378.9M | - | 182.3M | 182M | 183.4M | - | 187.8M | 192.7M | 193.7M | - | 197.55M | 202.5M | 206.4M | - | 210M | 213.75M | 222.3M | - | 226.95M | 229.65M | 234M | - | 243.3M | 243.75M | 243.15M | - | 247.2M | 251.25M | 253.52M | - | 256.65M | 257.1M | 257.7M | - | 263.55M | 263.85M | 263.25M | - | 262.37M | 263.58M | 260.27M | - | 266.41M | 262.99M |
Shares Outstanding (Diluted) | 307.6M | 309.3M | 310M | 312M | 313.4M | 313.3M | 313.8M | 314.4M | 315.24M | 315.7M | 315.7M | 316.6M | 317.31M | 317.1M | 317.1M | 317M | 317M | 317.2M | 318.5M | 319.4M | 320M | 319.8M | 319.9M | 319.7M | 319.6M | 320.2M | 320.5M | 321.7M | 322.8M | 323.5M | 325.5M | 326.9M | 328.8M | 332.2M | 335.6M | 338.5M | 340M | 341.9M | 341.6M | 344M | 345.2M | 346.7M | 348.4M | 350.3M | 352M | 354.8M | 355.9M | 357.7M | 357.6M | 361M | 362.3M | 363M | 364.4M | 364.1M | 364.3M | 366.4M | 368.9M | 372.5M | - | 374.7M | 380.2M | 384M | - | 386.1M | 384.7M | 383.3M | - | 381.1M | 379.9M | 379.9M | - | 184.1M | 183.9M | 185.1M | - | 189.7M | 194.6M | 195.6M | - | 199.65M | 205.05M | 209.25M | - | 213.9M | 218.1M | 226.5M | - | 230.7M | 233.55M | 237.6M | - | 243.3M | 243.75M | 244.95M | - | 247.2M | 251.25M | 253.52M | - | 256.65M | 257.1M | 257.7M | - | 263.55M | 263.85M | 263.25M | - | 262.37M | 263.58M | 260.27M | - | 266.41M | 262.99M |
EPS (Basic) | $1.84 | $1.70 | $1.76 | $1.76 | $1.76 | $1.58 | $1.63 | $1.80 | $1.62 | $1.44 | $1.40 | $1.52 | $1.35 | $1.21 | $1.10 | $1.32 | $1.18 | $1.11 | $0.99 | $1.10 | $1.04 | $0.93 | $0.74 | $0.81 | $0.71 | $0.77 | $0.91 | $0.93 | $0.78 | $0.73 | $0.93 | $0.81 | $0.72 | $0.72 | $1.99 | $0.66 | $0.60 | $0.55 | $0.56 | $0.25 | $0.53 | $0.45 | $0.50 | $0.62 | $0.54 | $0.49 | $0.14 | $0.52 | $0.50 | $0.37 | $0.66 | $0.47 | $0.16 | $0.34 | $0.35 | $0.42 | $0.41 | $0.39 | - | $0.52 | $0.12 | $0.41 | - | $0.35 | $0.42 | $0.17 | - | $0.32 | $0.60 | $0.30 | - | $0.49 | $0.22 | $0.41 | - | $0.36 | $0.45 | $0.28 | - | $0.39 | $0.35 | $0.31 | - | $0.31 | $0.30 | $0.29 | - | $0.27 | $0.27 | $0.24 | - | $0.19 | $0.25 | $0.073 | - | $0.25 | $0.24 | $0.21 | - | $0.22 | $0.23 | $0.19 | - | $0.21 | $0.23 | $0.19 | - | $0.20 | $0.21 | $0.17 | - | $0.17 | $0.17 |
EPS (Diluted) | $1.84 | $1.70 | $1.76 | $1.76 | $1.75 | $1.58 | $1.63 | $1.80 | $1.62 | $1.44 | $1.39 | $1.52 | $1.35 | $1.21 | $1.09 | $1.32 | $1.17 | $1.11 | $0.98 | $1.10 | $1.03 | $0.93 | $0.74 | $0.81 | $0.71 | $0.77 | $0.90 | $0.93 | $0.78 | $0.72 | $0.92 | $0.81 | $0.71 | $0.72 | $1.98 | $0.66 | $0.60 | $0.55 | $0.55 | $0.25 | $0.52 | $0.45 | $0.49 | $0.61 | $0.54 | $0.49 | $0.14 | $0.52 | $0.50 | $0.37 | $0.65 | $0.47 | $0.15 | $0.34 | $0.35 | $0.42 | $0.40 | $0.38 | - | $0.52 | $0.12 | $0.41 | - | $0.35 | $0.42 | $0.17 | - | $0.32 | $0.59 | $0.30 | - | $0.48 | $0.22 | $0.41 | - | $0.35 | $0.45 | $0.28 | - | $0.39 | $0.35 | $0.31 | - | $0.30 | $0.29 | $0.29 | - | $0.27 | $0.26 | $0.24 | - | $0.19 | $0.25 | $0.067 | - | $0.25 | $0.24 | $0.21 | - | $0.22 | $0.23 | $0.19 | - | $0.21 | $0.23 | $0.19 | - | $0.20 | $0.21 | $0.17 | - | $0.17 | $0.17 |
EBIT | $850M | $807M | $710M | $788M | $865M | $805M | $665.9M | $784.7M | $782.3M | $738.2M | $612.3M | $733.9M | $704.6M | $648.8M | $486.3M | $613M | $572.1M | $555.7M | $356.6M | $548.8M | $505.8M | $478.5M | $279.5M | $407.6M | $391.9M | $419.3M | $380M | $467.5M | $427.1M | $413.2M | $479M | $436.3M | $409.1M | $405.4M | $379.5M | $437.9M | $413.9M | $376.6M | $375M | $206.4M | $374.3M | $335.6M | $344.8M | $432.4M | $380.1M | $363.8M | $157.3M | $372.9M | $368M | $297.6M | $393.4M | $343.3M | $171.1M | $262.8M | $245.1M | $304.4M | $265.9M | $315.1M | $363.8M | $404.3M | $202.7M | $375.7M | $381.2M | $351.7M | $400.8M | $250.7M | $227.6M | $356.9M | $522.5M | $353.9M | -$28.9M | $168M | $88.8M | $145.2M | $139.9M | $128.3M | $153.1M | $114.7M | $129.7M | $133.4M | $134M | $122.4M | $115.4M | $119.4M | $122.9M | $119.5M | $109.6M | $116.5M | $116.2M | $110M | $106.5M | $87.3M | $113.5M | $105.4M | $118.1M | $118.2M | $116.3M | $106.9M | $62M | $110.4M | $111.8M | $98.9M | $102.2M | $114.2M | $115.9M | $101.7M | $105.1M | $103.5M | $102.6M | $79.4M | $79.4M | $75.3M | $70.7M |
EBITDA | $1.372B | $1.299B | $1.203B | $1.279B | $1.366B | $1.269B | $1.144B | $1.245B | $1.226B | $1.17B | $1.057B | $1.152B | $1.114B | $1.045B | $875.7M | $1.001B | $991M | $898.6M | $682.5M | $875.5M | $834.2M | $782.8M | $682.5M | $774.8M | $720.9M | $713M | $683.8M | $739.8M | $715.4M | $688.5M | $715.7M | $723.4M | $688.9M | $697.7M | $666.3M | $705M | $694.8M | $643.7M | $647.3M | $681.9M | $658.7M | $616.1M | $613.8M | $699.2M | $645.7M | $616.9M | $424.5M | $628.3M | $622.4M | $530.2M | $638.8M | $629.2M | $463.7M | $559.4M | $554M | $561.4M | $614M | $545M | $584.3M | $629.3M | $629.3M | $581.8M | $588.7M | $607.7M | $617.2M | $590.4M | $555.1M | $618.9M | $602.1M | $611.7M | $282.1M | $246.9M | $164.3M | $218.4M | $204.5M | $209.1M | $233.5M | $197.4M | $205.8M | $211M | $211.5M | $198.7M | $181.2M | $195.8M | $194.7M | $181.7M | $166.1M | $188.4M | $185.5M | $171.5M | $167.7M | $148.1M | $174.5M | $163.6M | $165.7M | $171.5M | $165.4M | $151.2M | $216.7M | $167M | $165M | $147.9M | $146M | $170.5M | $164.9M | $147.8M | $154.1M | $148M | $141.8M | $110.3M | $109.9M | $102M | $95.2M |