Range Resources Corporation(RRC:US)
Market Cap$10.184B
Key Metrics
Price$43.22
Revenue (TTM)$3.209B
Holders Revenue (TTM)$305.75M
Gross Profit (TTM)$1.309B
Earnings (TTM)$901.22M
EBITDA (TTM)$1.436B
Op. Margin (TTM)33.21%
Dividend Yield0.88%
Holders Yield3%
Cash on hand$247K
Total Assets$7.405B
Net Assets$4.602B
Total Debt$979.14M
Key Metrics
Price$43.22
Revenue (TTM)$3.209B
Holders Revenue (TTM)$305.75M
Gross Profit (TTM)$1.309B
Earnings (TTM)$901.22M
EBITDA (TTM)$1.436B
Op. Margin (TTM)33.21%
Dividend Yield0.88%
Holders Yield3%
Cash on hand$247K
Total Assets$7.405B
Net Assets$4.602B
Total Debt$979.14M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.067B | $786.89M | $655.3M | $699.65M | $846.33M | $666.98M | $567.91M | $513.24M | $598.77M | $650.3M | $571.33M | $513.24M | $818.39M | $1.182B | $1.568B | $1.465B | $1.12B | $1.257B | $954.86M | $684.41M | $683.91M | $513.36M | $424.04M | $382.85M | $460.75M | $587.11M | $547.77M | $656.18M | $809.87M | $971.94M | $845.82M | $759.47M | $756.61M | $654.01M | $570.66M | $561.92M | $611.1M | $503.58M | $348.65M | $264.6M | $244.51M | $284.42M | $277.93M | $279.39M | $339.97M | $456.03M | $474.39M | $507.57M | $604.55M | $484.28M | $476.39M | $452.31M | $419.28M | $429.92M | $339.56M | $303.59M | $322.21M | $424.13M | $304.88M | $282.26M | $253.49M | $238.72M | $185.17M | $184.63M | $256.09M | $246.83M | $203.64M | $180.43M | $276.44M | $344.86M | $622.67M | $150.08M | $205.34M | $241.99M | $214.93M | $222.1M | $193.5M | $184.13M | $154.07M | $169.39M | $166.56M | $165.85M | $142.76M | $119.68M | $107.96M | $101.11M | $86.21M | $68.7M | $68.14M | $79.8M | $75.58M | $56.64M | $56.97M | $48.11M | $50.46M | $50.54M | $45.4M | $43.88M | $52.32M | $58.45M | $61.62M | $57.83M | $44.47M | $39.4M | $42.89M | $46.8M | $39.2M | $39.1M | $37M | $45.8M | $34.2M | $32.4M | $34.2M | $41.4M | $32.7M | $29.4M | $37.1M | $23.4M | $21.9M | $22.1M | $20.4M | $17.2M | $11.8M | $11M | $10.7M | $8.7M | $8.9M | $9.3M | $7.7M | $5.6M | $4.9M | $4.7M | $4M | $3.4M | $3.7M | $3.2M | $3M | $2.1M | $2.7M | $2.4M | $2.3M | $1.7M | $1.9M | $1.3M | $1.1M | $1M | $1.1M | $1.1M | $1.1M |
Cost of Revenue | $498.65M | $479.32M | $467.62M | $454.33M | $480.24M | $459.27M | $455.16M | $425.94M | $431.78M | $441.48M | $433.59M | $421.9M | $466.1M | $481.78M | $562.07M | $544.56M | $496.8M | $560.1M | $522.85M | $470.65M | $457.32M | $437.01M | $437.86M | $451.61M | $461.43M | $519.67M | $556.68M | $587.71M | $618.22M | $720.3M | $625.26M | $578.91M | $510.54M | $464.03M | $460.05M | $441.34M | $418.21M | $397.54M | $343.98M | $326.88M | $312.32M | $312.14M | $328.35M | $318.15M | $305.34M | $318.34M | $303.84M | $290.72M | $288.45M | $281.12M | $284.78M | $246.45M | $241.4M | $561.04M | $217.99M | $198.86M | $210.69M | $152.59M | $69.58M | $64.73M | $60.68M | $86.9M | $32.44M | $26.83M | $28.38M | $43.46M | $42.01M | $46.2M | $48.88M | $48.16M | $55.68M | $56.69M | $46.79M | $44.19M | $34.24M | $36.54M | $37.12M | $38.12M | $38.84M | $24.7M | $27.09M | $27.6M | $24.63M | $26.54M | $23.83M | $22.03M | $17.33M | $14.61M | $17.81M | $18.9M | $11.62M | $15.9M | $15.48M | $15.14M | $13.14M | $14.29M | $16.25M | $12.07M | $12.66M | $12.69M | $13.8M | $17.95M | $11.39M | $10.39M | $10.96M | $11.7M | $12.5M | $12.4M | $13.4M | $28.7M | $11.8M | $6.9M | $8.5M | $10M | $8.2M | $7.1M | $8.6M | $16.6M | $6.1M | $6.4M | $6M | $6.2M | $5.2M | $4.9M | $5.1M | $4.1M | $4.2M | $4.4M | $3.9M | $2.9M | $2.7M | $2.4M | $2.2M | $2.1M | $1.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $568.83M | $307.57M | $187.68M | $245.31M | $366.09M | $207.72M | $112.75M | $87.29M | $167M | $208.82M | $137.74M | $91.34M | $352.3M | $700.42M | $1.006B | $920.5M | $622.99M | $697.17M | $432.01M | $213.76M | $226.59M | $76.35M | -$13.83M | -$68.76M | -$684K | $67.45M | -$8.91M | $68.47M | $191.65M | $251.64M | $220.56M | $180.56M | $246.07M | $189.98M | $110.61M | $120.58M | $192.89M | $106.04M | $4.67M | -$62.28M | -$67.82M | -$27.73M | -$50.42M | -$38.75M | $34.63M | $137.7M | $170.56M | $216.85M | $316.1M | $203.16M | $191.61M | $205.86M | $177.88M | -$131.12M | $121.57M | $104.73M | $111.53M | $271.53M | $235.3M | $217.53M | $192.81M | $151.82M | $152.74M | $157.8M | $227.71M | $203.38M | $161.63M | $134.24M | $227.56M | $296.7M | $566.99M | $93.39M | $158.55M | $197.8M | $180.7M | $185.56M | $156.38M | $146.01M | $115.23M | $144.69M | $139.46M | $138.25M | $118.13M | $93.14M | $84.13M | $79.08M | $68.88M | $54.09M | $50.33M | $60.9M | $63.96M | $40.74M | $41.49M | $32.96M | $37.32M | $36.25M | $29.16M | $31.81M | $39.67M | $45.75M | $47.82M | $39.88M | $33.08M | $29.01M | $31.93M | $35.1M | $26.7M | $26.7M | $23.6M | $17.1M | $22.4M | $25.5M | $25.7M | $31.4M | $24.5M | $22.3M | $28.5M | $6.8M | $15.8M | $15.7M | $14.4M | $11M | $6.6M | $6.1M | $5.6M | $4.6M | $4.7M | $4.9M | $3.8M | $2.7M | $2.2M | $2.3M | $1.8M | $1.3M | $1.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $51.38M | $57.52M | $52.82M | $50.07M | $48.08M | $54.86M | $48.86M | $46.79M | $48.47M | $51.48M | $45.06M | $46.97M | $47.75M | $47.44M | $48.07M | $50.41M | $47.24M | $49.57M | $54.94M | $45.27M | $43.54M | $50.18M | $46.24M | $46.32M | $49.33M | $52.14M | $52.06M | $58.74M | $54.85M | $60.69M | $52.02M | $55.08M | $76.14M | $88.45M | $75.8M | $66.82M | $56M | $70.71M | $47.97M | $52.85M | $45.57M | $47.8M | $50.41M | $60.99M | $56.22M | $76M | $66.41M | $70.51M | $64.06M | $74.27M | $65.42M | $115.06M | $100.84M | $43.05M | $59.25M | $59.52M | $60.25M | $76.83M | $62.23M | $44.93M | $91.78M | $38.28M | $46.4M | $36.12M | $36.6M | $150.97M | $46.37M | $29.86M | $37.34M | $35.67M | -$12.87M | $31.48M | $54.62M | $17.84M | $25.82M | $27.17M | $25.93M | $21.09M | $12.17M | $12.51M | $15.81M | $15.19M | $26.47M | $11.52M | $10.67M | $11.5M | $10.13M | $9.36M | $8.82M | $8.73M | $5.49M | $5.31M | $4.85M | $4.96M | $3.08M | $4.73M | $4.47M | $2.2M | $1.83M | $4.22M | $2.07M | $3.01M | $2.67M | $2.39M | $2.27M | -$18.9M | $23.2M | $1.8M | $1.9M | -$95M | $100.3M | $4.1M | $1.8M | $1.7M | $1.5M | $1.9M | $2.1M | -$5.5M | $4.5M | $4.3M | $3.7M | $1.9M | $700K | $800K | $800K | $600K | $700K | $700K | $500K | $600K | $500K | $500K | $500K | $500K | $500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $45.35M | $49.77M | $44.71M | $42.15M | $41.69M | $46.53M | $41.53M | $40.14M | $43.94M | $43.98M | $38.09M | $39.53M | $43.15M | $40.37M | $40.57M | $42.91M | $42.54M | $42.46M | $49.06M | $40.24M | $38M | $40.72M | $38.15M | $38.29M | $42.25M | $42.79M | $41.05M | $50.63M | $46.64M | $50.09M | $43.72M | $47.58M | $68.42M | $80.55M | $53.04M | $52.32M | $47.5M | $57.03M | $41.02M | $46.06M | $40.66M | $43.54M | $46.18M | $55.96M | $48.33M | $52.36M | $54.96M | $56.89M | $49.21M | $60.21M | $44.92M | $101.99M | $84.06M | $25.03M | $44.5M | $44.01M | $38.73M | $51.85M | $44.62M | $33.34M | $64.59M | $48.49M | $31.18M | $21.7M | $22.46M | $32.17M | $29.93M | $29.1M | $24.91M | $35.67M | $24.65M | $31.48M | $38.02M | $17.84M | $25.82M | $27.17M | $25.93M | $21.09M | $12.17M | $12.51M | $15.81M | $15.19M | $26.47M | $11.52M | $10.67M | $11.5M | $10.13M | $9.36M | $8.82M | $8.73M | $5.49M | $5.31M | $4.85M | $4.96M | $3.08M | $4.73M | $4.47M | $2.2M | $1.83M | $4.22M | $2.07M | $3.01M | $2.67M | $2.39M | $2.27M | -$18.9M | $23.2M | $1.8M | $1.9M | -$95M | $100.3M | $4.1M | $1.8M | $1.7M | $1.5M | $1.9M | $2.1M | -$5.5M | $4.5M | $4.3M | $3.7M | $1.9M | $700K | $800K | $800K | $600K | $700K | $700K | $500K | $600K | $500K | $500K | $500K | $500K | $500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $6.03M | $7.76M | $8.11M | $7.93M | $6.39M | $8.33M | $7.33M | $6.65M | $4.53M | $7.51M | $6.97M | $7.45M | $4.6M | $7.07M | $7.5M | $7.51M | $4.7M | $7.11M | $5.88M | $5.03M | $5.54M | $9.46M | $8.09M | $8.03M | $7.08M | $9.35M | $11.01M | $8.11M | $8.21M | $10.6M | $8.3M | $7.5M | $7.72M | $7.89M | $22.77M | $14.5M | $8.5M | $13.68M | $6.94M | $6.79M | $4.91M | $4.26M | $4.24M | $5.03M | $7.89M | $23.64M | $11.44M | $13.62M | $14.85M | $14.07M | $20.5M | $13.07M | $16.78M | $18.02M | $14.75M | $15.52M | $21.52M | $24.98M | $17.61M | $11.59M | $27.19M | -$10.22M | $15.23M | $14.42M | $14.14M | $118.81M | $16.45M | $756K | $12.43M | - | -$37.52M | - | $16.59M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $511.63M | $240.31M | $126.6M | $187.41M | $311.02M | $146.69M | $58.77M | $35.53M | $113.16M | $153.25M | $87.92M | $37.37M | $296.65M | $617.62M | $949.07M | $862.03M | $568.68M | $647.6M | $377.07M | $168.49M | $183.05M | $26.17M | -$60.07M | -$115.08M | -$50.02M | $15.3M | -$60.97M | $9.73M | $136.8M | $190.95M | $168.53M | $125.48M | $169.94M | $101.54M | $34.81M | $53.76M | $136.89M | $35.33M | -$43.3M | -$115.13M | -$113.39M | -$75.53M | -$100.84M | -$99.74M | -$21.59M | $61.7M | $104.15M | $146.34M | $252.04M | $128.89M | $126.19M | $90.8M | $77.04M | $157.84M | $62.32M | $45.2M | $51.28M | $97.61M | $79.45M | $94.3M | $28.82M | $46.46M | $36.61M | $53.86M | $126.31M | -$60.54M | $26.89M | $8.86M | $97.64M | $106.28M | $487.95M | -$31.61M | $33.8M | $98.94M | $86.56M | $95.69M | $72.71M | $64.36M | $52.58M | $89.64M | $82.45M | $78.37M | $50.31M | $44.15M | $43.69M | $29.48M | $27.11M | $17.49M | $19.26M | $29.74M | $33.46M | $14.15M | $15.68M | $8.31M | $14.53M | $12.22M | $6.59M | $9.01M | $19.15M | $23.17M | $27.95M | $22.33M | $12.99M | $8.99M | $11.14M | $34.9M | -$15.6M | $4.8M | $2.3M | $92.1M | -$92.7M | $8.1M | $11.4M | $11.9M | $9.4M | $8M | $13.7M | $6.6M | $5.8M | $5.6M | $5.4M | $4M | $2.2M | $2.2M | $1.8M | $1.5M | $1.4M | $1.5M | $1M | $900K | $500K | $700K | $500K | $0 | $400K | $3.2M | $3M | -$7.2M | $2.7M | $2.4M | $2.3M | -$4.6M | $1.9M | $1.3M | $1.1M | -$3.4M | $1.1M | $1.1M | $1.1M |
| -$78.46M | -$3.75M | $56.74M | $114.64M | -$201.28M | -$95.36M | $7.46M | $4.2M | -$2.82M | $233.7M | -$22.79M | $7.57M | $306.67M | $380.21M | -$516.36M | -$305.85M | -$1.142B | $262.28M | -$757.02M | -$326.22M | -$153.21M | $16.46M | -$725.23M | -$74.77M | $245.21M | -$2.319B | -$13.83M | $145.55M | -$129.7M | -$2.024B | -$95.86M | -$233.84M | -$78.02M | -$229.43M | -$234.5M | $73.45M | $145.61M | -$291.62M | -$12.38M | -$239.29M | -$22.36M | -$410.58M | -$334.89M | -$80.83M | $71.64M | $388.41M | $135.79M | $143.03M | -$200.56M | -$129.04M | -$95.15M | $150.68M | -$199.83M | -$74.92M | -$145.23M | $49.48M | -$120.92M | -$100.23M | -$23.72M | -$15.82M | -$82.15M | -$540.35M | -$33.17M | -$24.45M | $408K | -$59.51M | -$71.97M | -$71.27M | -$58.64M | - | -$30.43M | - | -$24.58M | -$18.61M | $27.42M | $21.41M | -$40.66M | $6.31M | $68.19M | $2.19M | $12.71M | $19.79M | -$968K | $330K | $17K | $3.92M | $344K | $799K | -$2.3M | -$711K | $19.01M | -$1.92M | $534K | - | -$125K | -$1.24M | $347K | - | -$181K | - | - | - | - | $3.11M | - | -$60.2M | $41.5M | $2.1M | $900K | -$421M | $1.3M | -$100K | $1.7M | -$116.1M | $2.3M | $3.4M | $600K | $2.3M | $400K | $600K | $100K | $200K | $300K | $600K | $200K | $100K | $200K | - | - | - | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $55K | $0 | $52K | $1.8M | $3.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $19.42M | $24.67M | $24.27M | $26.8M | $29.16M | $29.27M | $29.3M | - | $30.48M | $30.09M | $30.6M | $31.12M | $32.2M | $37.23M | $38.74M | $42M | $47.18M | $56.36M | $56.81M | $57.29M | $56.88M | $48.53M | $48M | $48.62M | $47.52M | $44.02M | $47M | $51.73M | $51.54M | $49.16M | $54.8M | $53.86M | $52.39M | $51.47M | $49.18M | $47.93M | $47.1M | $46.75M | $45.97M | $37.76M | $37.74M | $40.85M | $42.9M | $43.48M | $39.21M | $38.9M | $39.19M | $45.49M | $45.4M | $44.96M | $44.32M | $45.07M | $42.21M | $44.71M | $44M | $42.89M | $37.21M | $34.71M | $34.18M | $31.38M | $24.78M | $36.32M | $23.36M | $21.27M | $20.93M | $30.55M | $30.63M | $29.56M | $26.63M | - | $25.37M | - | $23.15M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$59.1M | $20.93M | $80.96M | $139.63M | -$175.22M | -$66.1M | $36.76M | $4.2M | $27.66M | $263.78M | $7.81M | $38.69M | $338.88M | $417.44M | -$477.62M | -$263.85M | -$1.094B | $318.64M | -$700.21M | -$268.93M | -$96.33M | $64.98M | -$677.23M | -$26.15M | $292.73M | -$2.275B | $33.17M | $197.28M | -$78.16M | -$1.975B | -$41.06M | -$179.97M | -$25.64M | -$177.96M | -$185.32M | $121.37M | $192.71M | -$244.87M | $33.59M | -$201.53M | $15.38M | -$369.73M | -$291.99M | -$37.35M | $110.85M | $427.31M | $174.98M | $188.52M | -$155.16M | -$84.08M | -$50.83M | $195.75M | -$157.62M | -$30.21M | -$101.23M | $92.37M | -$83.72M | -$65.52M | $10.46M | $15.56M | -$57.37M | -$504.03M | -$9.81M | -$3.18M | $21.34M | -$28.96M | -$41.34M | -$41.71M | -$32.01M | - | -$5.06M | - | -$1.44M | -$18.61M | $27.42M | $21.41M | -$40.66M | $6.31M | $68.19M | $2.19M | $12.71M | $19.79M | -$968K | $330K | $17K | $3.92M | $344K | $799K | -$2.3M | -$711K | $19.01M | -$1.92M | $534K | - | -$125K | -$1.24M | $347K | - | -$181K | - | - | - | - | $3.11M | - | -$60.2M | $41.5M | $2.1M | $900K | -$421M | $1.3M | -$100K | $1.7M | -$116.1M | $2.3M | $3.4M | $600K | $2.3M | $400K | $600K | $100K | $200K | $300K | $600K | $200K | $100K | $200K | - | - | - | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $433.16M | $236.57M | $183.34M | $302.04M | $109.74M | $64.02M | $66.23M | $10.01M | $110.34M | $386.95M | $65.13M | $44.94M | $603.33M | $997.82M | $432.71M | $556.19M | -$572.89M | $909.88M | -$379.95M | -$157.73M | $29.84M | $42.63M | -$785.3M | -$189.85M | $195.19M | -$2.304B | -$74.8M | $155.28M | $7.11M | -$1.833B | $72.68M | -$108.35M | $91.91M | -$127.9M | -$199.69M | $127.2M | $282.51M | -$256.29M | -$55.68M | -$354.42M | -$135.75M | -$486.11M | -$435.73M | -$180.57M | $50.05M | $450.1M | $239.94M | $289.37M | $51.48M | -$152K | $31.04M | $241.48M | -$122.79M | $82.93M | -$82.91M | $94.68M | -$69.64M | -$2.61M | $55.73M | $78.48M | -$53.33M | -$493.89M | $3.44M | $29.41M | $126.72M | -$2.68M | -$45.08M | -$62.41M | $51.44M | $130.73M | $457.53M | -$55.45M | $9.22M | $58.96M | $94.05M | $99.53M | $13.2M | $46.23M | $104.38M | $80.19M | $84.93M | $68.24M | $39.43M | $34.61M | $35.11M | $23M | $20.2M | $13.07M | $10.51M | $7.55M | $25.76M | $7.06M | $9.05M | $6M | $8.56M | $4.71M | $1.23M | -$56.51M | $10.69M | $15.31M | $19.62M | $13.51M | $3.7M | $660K | - | -$9.4M | $14.1M | -$4.4M | -$8.9M | -$129.9M | -$102.8M | -$1.4M | $4.5M | -$54M | $4.5M | $4.1M | $10.5M | $6.9M | $4.2M | $4.3M | $4M | $2.6M | $1.1M | $1.6M | $900K | $700K | $800K | $800K | - | $400K | - | - | - | $300K | $300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $91.53M | $57.48M | $39.04M | $64.46M | $12.68M | -$30.82M | $15.57M | -$18.69M | $18.2M | $76.91M | $15.7M | $14.71M | $121.88M | $183.59M | $59.62M | $103.33M | -$116.08M | $18.51M | -$29.68M | -$1.26M | $2.69M | $72.76M | -$36.51M | -$22.27M | $29M | -$498.86M | -$47.22M | $40.1M | $5.69M | -$68.78M | $24.14M | -$28.52M | $42.68M | -$349.08M | -$71.99M | $57.65M | $112.4M | -$93.52M | -$13.71M | -$129.49M | -$41.98M | -$164.29M | -$134.78M | -$61.98M | $22.37M | $166.05M | $93.52M | $117.98M | $18.96M | -$28.32M | $11.87M | $97.49M | -$47.18M | $29.96M | -$29.07M | $39.01M | -$27.84M | $211K | $22.54M | $32.7M | -$19.9M | -$176.17M | $784K | $11.76M | $49.01M | $14.1M | -$15.26M | -$22.53M | $18.83M | $37.06M | $172.58M | -$20.87M | $7.48M | $24.65M | $34.94M | $34.35M | $4.83M | $20.41M | $39.32M | $30.3M | $31.73M | $25.55M | $14.76M | $12.95M | $13.11M | $8.46M | $7.32M | $4.88M | $3.89M | $2.91M | $9.02M | $2.46M | $4.09M | $1.12M | $23K | -$1.76M | -$3.11M | -$5.31M | $2.81M | -$51K | - | -$688K | $208K | -$1.09M | - | $0 | $1.4M | $100K | $100K | -$19.8M | -$35.9M | -$500K | $1.7M | -$19M | $1.7M | $1.7M | $3.9M | $2.4M | $1.5M | $1.5M | $1.4M | $900K | $200K | $600K | $100K | $0 | $100K | $100K | - | $0 | - | - | - | $100K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $341.63M | $179.09M | $144.31M | $237.58M | $97.05M | $94.84M | $50.66M | $28.7M | $92.14M | $310.03M | $49.43M | $30.23M | $481.45M | $814.24M | $373.09M | $452.86M | -$456.81M | $891.37M | -$350.27M | -$156.47M | $27.15M | -$30.14M | -$748.79M | -$167.58M | $166.2M | -$1.805B | -$27.58M | $115.19M | $1.42M | -$1.764B | $48.54M | -$79.84M | $49.24M | $221.19M | -$127.7M | $69.55M | $170.11M | -$162.77M | -$41.97M | -$224.94M | -$93.77M | -$321.83M | -$300.95M | -$118.59M | $27.68M | $284.05M | $146.42M | $171.39M | $32.52M | $28.17M | $19.18M | $143.98M | -$75.61M | $52.96M | -$53.84M | $55.68M | -$41.8M | -$2.99M | $34.76M | $51.29M | -$25.03M | -$317.72M | -$8.17M | $9.05M | $77.58M | -$16.78M | -$29.82M | -$39.88M | $32.61M | $93.68M | $284.95M | -$34.58M | $1.74M | $34.31M | $58.92M | $64.21M | $73.14M | $427K | $51.33M | $51.27M | $55.68M | $42.68M | $24.67M | $21.66M | $22M | $14.54M | $12.88M | $8.19M | $6.62M | $4.63M | $16.74M | $4.59M | $9.45M | $4.89M | $9.22M | $7.31M | $4.34M | -$22.28M | $8.2M | $16.97M | $20.05M | $17.19M | $7.76M | $8.74M | $4.28M | -$9.4M | $12.7M | -$2.1M | -$9M | -$110.1M | -$66.9M | -$900K | $2.8M | -$35M | $2.8M | $2.4M | $6.6M | $4.5M | $2.7M | $2.8M | $2.6M | $1.7M | $900K | $1M | $800K | $700K | $700K | $700K | $400K | $400K | $400K | $400K | $200K | $200K | $200K | $200K | $100K | $0 | $100K | $100K | $100K | $200K | $100K | $100K | - | - | - | - | - |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $386K | $217K | $161K | $614K | $299K | $376K | $170K | $180K | $600K | $4.1M | $632K | $679K | $11.16M | $19.4M | $8.67M | $12.06M | $0 | $10.8M | $0 | $0 | $673K | - | $0 | $0 | $2.13M | -$854K | $67K | $1.59M | $14K | $21K | $590K | $69K | $568K | - | $58K | $751K | $1.88M | $56K | $56K | $56K | $56K | $112K | $114K | $111K | $463K | $4.79M | $2.48M | $2.87M | $560K | - | $341K | $2.34M | $109K | - | - | $999K | $113K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $341.24M | $178.87M | $144.15M | $236.96M | $96.75M | $94.47M | $50.49M | $28.52M | $91.54M | $305.93M | $48.8M | $29.55M | $470.28M | $794.84M | $364.42M | $440.8M | -$456.81M | $880.57M | -$350.27M | -$156.47M | $26.48M | -$30.14M | -$748.79M | -$167.58M | $164.07M | -$1.804B | -$27.65M | $113.59M | $1.41M | -$1.764B | $47.95M | -$79.91M | $48.67M | $221.19M | -$127.76M | $68.8M | $168.23M | -$162.83M | -$42.03M | -$224.99M | -$93.83M | -$321.94M | -$301.06M | -$118.71M | $27.22M | $279.27M | $143.94M | $168.52M | $31.96M | $28.17M | $18.84M | $141.65M | -$75.72M | $52.96M | -$53.84M | $54.68M | -$41.91M | -$2.99M | $34.76M | $51.29M | -$25.03M | -$317.72M | -$8.17M | $9.05M | $77.58M | -$16.78M | -$29.82M | -$39.88M | $32.61M | $93.68M | $284.95M | -$34.58M | $1.74M | $34.31M | $58.92M | $64.21M | $73.14M | $427K | $51.33M | $51.27M | $55.68M | $42.68M | $24.67M | $21.66M | $22M | $14.54M | $12.88M | $8.19M | $6.62M | $4.63M | $16.74M | $4.59M | $9.45M | $4.89M | $9.22M | $7.31M | $4.34M | -$22.28M | $8.2M | $16.97M | $20.05M | $17.19M | $7.76M | $8.74M | $4.28M | -$9.4M | $12.7M | -$2.1M | -$9M | -$110.1M | -$66.9M | -$900K | $2.8M | -$35M | $2.8M | $2.4M | $6.6M | $4.5M | $2.7M | $2.8M | $2.6M | $1.7M | $900K | $1M | $800K | $700K | $700K | $700K | $400K | $400K | $400K | $400K | $200K | $200K | $200K | $200K | $100K | $0 | $100K | $100K | $100K | $200K | $100K | $100K | - | - | - | - | - |
Shares Outstanding (Basic) | 235.05M | 236.22M | 237.38M | 238.19M | 240.04M | 240.3M | 240.87M | 241.13M | 240.51M | - | 241.34M | 238.97M | 238.02M | 234.95M | 239.77M | 243.49M | 245.35M | 243.37M | 243.31M | 242.59M | 242.16M | 240.17M | 239.9M | 239.47M | 246.22M | 248.28M | 248.08M | 247.77M | 247.78M | 246.63M | 246.45M | 245.88M | 245.71M | 245.28M | 245.24M | 245.18M | 244.65M | 244.36M | 180.68M | 167.13M | 166.8M | 166.57M | 166.52M | 166.42M | 166.04M | - | 165.84M | 161.91M | 160.79M | 160.56M | 160.5M | 160.57M | 160.13M | 159.83M | 159.56M | 159.41M | 158.91M | - | 158.15M | 158M | 157.55M | - | 157.11M | 156.82M | 156.39M | - | 154.65M | 154.39M | 153.72M | - | 152.77M | 150.36M | 147.74M | - | 147.18M | 145.92M | 137.99M | - | 136.98M | 131.46M | 129.48M | - | 129.82M | 120.34M | 122.24M | - | 101.18M | 85.98M | 80.21M | - | 80.67M | 86.08M | 78.78M | - | 81.37M | 73.1M | 80.76M | - | 75.65M | 76.34M | 75.24M | - | 69.78M | 56.97M | 53.51M | - | 57.7M | 44.98M | 51.9M | - | 39.03M | 31.74M | 31.64M | - | 38.16M | 28.27M | 28.27M | - | 26.99M | 27.99M | 20.35M | - | 19.28M | 18.74M | 17.13M | - | 12.85M | 14.99M | 14.99M | - | 10M | 9.08M | 7.3M | - | 6.44M | 6.88M | 6.88M | - | 4.87M | 4.87M | 4.87M | - | 4.87M | 4.87M | 4.87M | - | 4.87M | 4.87M | 4.87M |
Shares Outstanding (Diluted) | 236.4M | 238.16M | 239.03M | 239.72M | 241.76M | 242.36M | 242.62M | 242.98M | 242.41M | - | 243.94M | 241.11M | 240.88M | 240.22M | 245.02M | 248.65M | 245.35M | 250.44M | 243.31M | 242.59M | 247.53M | 246.29M | 239.9M | 239.47M | 247.68M | 248.28M | 248.08M | 248.44M | 249.15M | 246.63M | 247.17M | 245.88M | 246.59M | 245.54M | 245.24M | 245.34M | 244.8M | 244.36M | 180.68M | 167.13M | 166.8M | 166.57M | 166.52M | 166.42M | 166.07M | - | 166.46M | 162.81M | 161.83M | 161.5M | 161.37M | 161.41M | 160.13M | 160.56M | 159.56M | 160.03M | 158.91M | - | 159.32M | 158.83M | 157.55M | - | 157.11M | 158.47M | 160.29M | - | 154.65M | 154.39M | 157.23M | - | 157.73M | 150.36M | 153.79M | - | 152.39M | 149.32M | 143.41M | - | 142.02M | 134.92M | 135.79M | - | 129.82M | 127.42M | 122.24M | - | 107.14M | 93.15M | 88.23M | - | 86.23M | 86.08M | 83.42M | - | 81.37M | 73.1M | 83.37M | - | 77.36M | 76.69M | 75.54M | - | 69.78M | 56.97M | 53.51M | - | 57.7M | 44.98M | 51.9M | - | 39.03M | 31.74M | 31.64M | - | 38.16M | 30.92M | 30.92M | - | 26.99M | 27.99M | 20.35M | - | 19.28M | 18.74M | 17.13M | - | 12.85M | 14.99M | 14.99M | - | 10M | 9.08M | 7.3M | - | 6.44M | 6.88M | 6.88M | - | 4.87M | 4.87M | 4.87M | - | 4.87M | 4.87M | 4.87M | - | 4.87M | 4.87M | 4.87M |
EPS (Basic) | $1.45 | $0.76 | $0.61 | $0.99 | $0.40 | $0.39 | $0.21 | $0.12 | $0.38 | - | $0.20 | $0.12 | $1.98 | $3.38 | $1.52 | $1.81 | -$1.86 | $3.57 | -$1.44 | -$0.65 | $0.11 | $0.16 | -$3.12 | -$0.61 | $0.67 | -$7.27 | -$0.11 | $0.46 | $0.01 | -$7.15 | $0.19 | -$0.32 | $0.20 | $0.89 | -$0.52 | $0.28 | $0.69 | -$0.66 | -$0.23 | -$1.35 | -$0.56 | -$1.93 | -$1.81 | -$0.71 | $0.16 | - | $0.87 | $1.04 | $0.20 | $0.17 | $0.12 | $0.88 | -$0.47 | $0.33 | -$0.34 | $0.34 | -$0.26 | - | $0.22 | $0.32 | -$0.16 | - | -$0.05 | $0.06 | $0.50 | - | -$0.19 | -$0.26 | $0.21 | - | $1.87 | -$0.23 | $0.01 | - | $0.40 | $0.44 | $0.53 | - | $0.37 | $0.39 | $0.43 | - | $0.19 | $0.18 | $0.18 | - | $0.12 | $0.087 | $0.073 | - | $0.21 | $0.053 | $0.12 | - | $0.11 | $0.10 | $0.053 | - | $0.11 | $0.23 | $0.28 | - | $0.13 | $0.15 | $0.08 | - | $0.22 | -$0.047 | -$0.17 | - | -$1.71 | -$0.047 | $0.067 | - | $0.073 | $0.06 | $0.23 | - | $0.10 | $0.10 | $0.093 | - | $0.047 | $0.053 | $0.047 | - | $0.047 | $0.047 | $0.027 | - | $0.033 | $0.033 | $0.02 | - | $0.031 | $0.029 | $0.015 | - | - | - | - | - | - | - | - | - | - | - | - |
EPS (Diluted) | $1.44 | $0.75 | $0.60 | $0.99 | $0.40 | $0.39 | $0.21 | $0.12 | $0.38 | - | $0.20 | $0.12 | $1.95 | $3.31 | $1.49 | $1.77 | -$1.86 | $3.47 | -$1.44 | -$0.65 | $0.11 | $0.15 | -$3.12 | -$0.61 | $0.66 | -$7.27 | -$0.11 | $0.46 | $0.01 | -$7.15 | $0.19 | -$0.32 | $0.20 | $0.89 | -$0.52 | $0.28 | $0.69 | -$0.66 | -$0.23 | -$1.35 | -$0.56 | -$1.93 | -$1.81 | -$0.71 | $0.16 | - | $0.86 | $1.04 | $0.20 | $0.17 | $0.12 | $0.88 | -$0.47 | $0.32 | -$0.34 | $0.34 | -$0.26 | - | $0.21 | $0.32 | -$0.16 | - | -$0.05 | $0.06 | $0.48 | - | -$0.19 | -$0.26 | $0.21 | - | $1.81 | -$0.23 | $0.01 | - | $0.39 | $0.43 | $0.51 | - | $0.36 | $0.38 | $0.41 | - | $0.19 | $0.17 | $0.18 | - | $0.11 | $0.08 | $0.067 | - | $0.19 | $0.053 | $0.11 | - | $0.11 | $0.10 | $0.053 | - | $0.11 | $0.22 | $0.27 | - | $0.13 | $0.15 | $0.08 | - | $0.22 | -$0.047 | -$0.17 | - | -$1.71 | -$0.047 | $0.067 | - | $0.073 | $0.06 | $0.21 | - | $0.093 | $0.10 | $0.093 | - | $0.047 | $0.053 | $0.047 | - | $0.047 | $0.047 | $0.027 | - | $0.033 | $0.033 | $0.02 | - | $0.031 | $0.029 | $0.015 | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT | $452.58M | $261.24M | $207.61M | $328.84M | $138.9M | $93.29M | $95.53M | $35.53M | $140.82M | $417.03M | $95.73M | $37.37M | $635.53M | $1.035B | $471.45M | $598.19M | -$525.71M | $966.24M | -$323.14M | -$100.45M | $86.72M | $91.15M | -$737.3M | -$141.23M | $242.71M | -$2.26B | -$27.8M | $9.73M | $58.64M | -$1.784B | $127.48M | -$54.49M | $144.3M | -$76.42M | -$150.51M | $175.13M | $329.61M | -$209.54M | -$9.71M | -$316.67M | -$98.01M | -$445.27M | -$392.83M | -$137.09M | $89.26M | $489M | $279.13M | $334.85M | $96.88M | $44.8M | $75.37M | $286.55M | -$80.58M | $127.63M | -$38.91M | $137.57M | -$32.44M | $32.1M | $89.91M | $109.86M | -$28.55M | -$457.57M | $26.8M | $50.68M | $147.65M | $27.87M | -$14.45M | -$32.85M | $78.06M | $106.28M | $482.9M | -$31.61M | $32.36M | $98.94M | $86.56M | $95.69M | $72.71M | $64.36M | $52.58M | $89.64M | $82.45M | $78.37M | $50.31M | $44.15M | $43.69M | $29.48M | $27.11M | $17.49M | $19.26M | $29.74M | $33.46M | $14.15M | $15.68M | $8.31M | $14.53M | $12.22M | $6.59M | $9.01M | $19.15M | $23.17M | $27.95M | $22.33M | $12.99M | $8.99M | $11.14M | $34.9M | -$15.6M | $4.8M | $2.3M | $92.1M | -$92.7M | $8.1M | $11.4M | $11.9M | $9.4M | $8M | $13.7M | $6.6M | $5.8M | $5.6M | $5.4M | $4M | $2.2M | $2.2M | $1.8M | $1.5M | $1.4M | $1.5M | $1M | $900K | $500K | $700K | $500K | $0 | $400K | $3.2M | $3M | -$7.2M | $2.7M | $2.4M | $2.3M | -$4.6M | $1.9M | $1.3M | $1.1M | -$3.4M | $1.1M | $1.1M | $1.1M |
EBITDA | $597.72M | $335.88M | $221.45M | $280.81M | $401.82M | $248.44M | $151.84M | $117.69M | $193.89M | $247.17M | $166.54M | $72.55M | $373.82M | $706.5M | $1.034B | $967.75M | $580.94M | $761.23M | $435.91M | $223.65M | $251.62M | $115.35M | $31.82M | -$23.04M | $138.51M | $1.241B | $85.65M | -$34.9M | $271.94M | $356.93M | $332.58M | $295.19M | $346.91M | $278.54M | $276.44M | $220.89M | $299.88M | $196.02M | $99.83M | -$18.49M | $34.16M | $161.4M | $599.08M | $59.44M | $131.43M | $264.25M | $292.8M | $294.17M | $382.76M | $235.6M | $269.83M | $218.41M | $149.62M | $298.97M | $166.62M | $144.78M | $159.97M | $194.71M | $211.75M | $172.6M | $101.04M | $592.93M | $106.34M | $121.68M | $197.62M | $161.02M | $128.21M | $98.85M | $195.44M | $175.9M | $564.64M | $48.78M | $103.93M | $189.69M | $116.73M | $126.3M | $161.22M | $110.68M | $24.99M | $127.61M | $101.79M | $93.39M | $84.58M | $74.68M | $73.89M | $57.85M | $53.36M | $39.4M | $44.01M | $53.04M | $36.92M | $37.57M | $36.34M | $28.24M | $34.63M | $33.02M | $24.48M | $29.8M | $38.41M | $42.04M | $46.63M | $42.57M | $30.85M | $23.5M | $29.67M | $114.2M | -$38M | $22.8M | $20.8M | $533.1M | -$79.2M | $21.5M | $22.2M | $145.8M | $20.7M | $17M | $25.8M | $10M | $10.9M | $10.8M | $10.6M | $8.9M | $5.6M | $4.7M | $4.6M | $3.9M | $3.8M | $4.2M | $3.3M | $2.1M | $1.6M | $1.8M | $1.3M | $800K | $1.3M | $3.2M | $3M | -$7.2M | $2.7M | $2.4M | $2.3M | -$4.6M | $1.9M | $1.3M | $1.1M | -$3.4M | $1.1M | $1.1M | $1.1M |