Roper Technologies Inc.(ROP:US)
Market Cap$39.179B
Key Metrics
Price$382.71
Revenue (TTM)$8.115B
Holders Revenue (TTM)$1.864B
Gross Profit (TTM)$5.632B
Earnings (TTM)$1.714B
EBITDA (TTM)$3.43B
Op. Margin (TTM)28.09%
Dividend Yield0.93%
Holders Yield4.76%
Cash on hand$382.9M
Total Assets$34.551B
Net Assets$18.818B
Total Debt$10.464B
Key Metrics
Price$382.71
Revenue (TTM)$8.115B
Holders Revenue (TTM)$1.864B
Gross Profit (TTM)$5.632B
Earnings (TTM)$1.714B
EBITDA (TTM)$3.43B
Op. Margin (TTM)28.09%
Dividend Yield0.93%
Holders Yield4.76%
Cash on hand$382.9M
Total Assets$34.551B
Net Assets$18.818B
Total Debt$10.464B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Jan 31, 1996 | Oct 31, 1995 | Jul 31, 1995 | Apr 30, 1995 | Jan 31, 1995 | Oct 31, 1994 | Jul 31, 1994 | Apr 30, 1994 | Jan 31, 1994 | Oct 31, 1993 | Jul 31, 1993 | Apr 30, 1993 | Jan 31, 1993 | Oct 31, 1992 | Jul 31, 1992 | Apr 30, 1992 | Jan 31, 1992 | Oct 31, 1991 | Jul 31, 1991 | Apr 30, 1991 | Jan 31, 1991 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.095B | $2.059B | $2.018B | $1.944B | $1.883B | $1.877B | $1.765B | $1.717B | $1.681B | $1.614B | $1.563B | $1.531B | $1.47B | $1.431B | $1.35B | $1.311B | $1.28B | $1.512B | $1.232B | $1.19B | $1.376B | $1.505B | $1.198B | $1.305B | $1.351B | $1.395B | $1.355B | $1.33B | $1.287B | $1.376B | $1.319B | $1.294B | $1.203B | $1.227B | $1.16B | $1.135B | $1.086B | $1.011B | $945.14M | $931.56M | $902.42M | $943.64M | $883.93M | $889.54M | $865.28M | $946.15M | $884.12M | $885.18M | $834.05M | $889.17M | $827.81M | $784.01M | $737.14M | $809.91M | $747.64M | $724.87M | $711.07M | $739.2M | $712.71M | $699.87M | $645.31M | $679.48M | $605.09M | $567.1M | $534.44M | $553.64M | $485.68M | $504.91M | $505.44M | $575.86M | $593.1M | $594.41M | $543M | $560.08M | $532.9M | $530.64M | $478.43M | $465.48M | $427.22M | $425.31M | $382.72M | $393.17M | $365.16M | $361.56M | $333.84M | $276.55M | $240.14M | $232.43M | $220.64M | $169.79M | $172.06M | $165.63M | $165.53M | $138.31M | $169M | $152.83M | $150.83M | $146.52M | $164.04M | $137.97M | $146.83M | $137.66M | $147M | $124.58M | $122.78M | $109.5M | $113.7M | $104.1M | $100.45M | $89.1M | $105.7M | $97.4M | $96M | $90.1M | $87.5M | $88.5M | $67M | $55.1M | $65.8M | $59.9M | $47.1M | $52.9M | $54.1M | $47.1M | $39.8M | $34.4M | $43.1M | $32.7M | $38.4M | $33.5M | $43.2M | $41.1M | $28.5M | $19.7M | $20.4M | $17.3M | $17.5M | $14.5M | $18.6M | $18.8M | $18.8M | $18.8M |
Cost of Revenue | $641.5M | $628.7M | $614.5M | $598.2M | $589.1M | $594.8M | $542.9M | $523.5M | $499.7M | $488.3M | $467.1M | $464.1M | $451.1M | $428.6M | $408.5M | $399.3M | $382.6M | $494.3M | $360.4M | $350.6M | $440.1M | $538.7M | $388.3M | $461.3M | $493.9M | $501.9M | $480.9M | $480.3M | $476.6M | $503.2M | $478.7M | $477.8M | $452M | $461.47M | $433.5M | $429M | $418.7M | $383.92M | $366.65M | $364.04M | $342.9M | $364.55M | $350.45M | $355.63M | $347.12M | $380.4M | $360.08M | $361.99M | $345.12M | $355.95M | $345.19M | $338.5M | $315.56M | $343.55M | $331.09M | $327.26M | $319.87M | $333.36M | $330.15M | $322.81M | $295.21M | $307.61M | $283.34M | $265.16M | $254.88M | $262.23M | $240.16M | $249.84M | $254.31M | $278.05M | $284.34M | $289.08M | $266.61M | $274.01M | $261.12M | $268.24M | $240.28M | $229.69M | $208.97M | $210.43M | $190.33M | $194.08M | $180.41M | $181.62M | $171.21M | $136.53M | $120.57M | $116.42M | $111.2M | $80.71M | $78.89M | $77.16M | $79.52M | $66.89M | $77.97M | $70.42M | $68.81M | $67.97M | $74.29M | $64.15M | $72.93M | $61.32M | $67.99M | $54.8M | $52.28M | $47.6M | $49.8M | $45.7M | $43.7M | $41.5M | $53.1M | $45.3M | $44.1M | $41.3M | $33.9M | $43.7M | $30M | $23.1M | $23M | $30.3M | $24.6M | $23.9M | $17.3M | $21.6M | $8.4M | $16.6M | $13.3M | $17M | $16.4M | $17.3M | $16M | $18.7M | $14.5M | $9.8M | $6.7M | $9.9M | $10.4M | - | - | - | - | - |
Gross Profit | $1.454B | $1.43B | $1.403B | $1.345B | $1.294B | $1.282B | $1.222B | $1.193B | $1.181B | $1.125B | $1.096B | $1.067B | $1.019B | $1.002B | $941.8M | $911.5M | $897.2M | $1.018B | $871.7M | $839.2M | $936M | $966.6M | $809.9M | $843.7M | $856.8M | $892.9M | $873.6M | $850M | $810.6M | $873.1M | $840M | $815.9M | $750.5M | $765.11M | $726.4M | $705.7M | $667.6M | $626.88M | $578.49M | $567.52M | $559.52M | $579.09M | $533.48M | $533.91M | $518.16M | $565.74M | $524.04M | $523.18M | $488.94M | $533.22M | $482.63M | $445.51M | $421.58M | $466.36M | $416.56M | $397.61M | $391.19M | $405.85M | $382.56M | $377.06M | $350.1M | $371.87M | $321.75M | $301.95M | $279.57M | $291.41M | $245.52M | $255.07M | $251.14M | $297.81M | $308.76M | $305.33M | $276.39M | $286.07M | $271.78M | $262.4M | $238.15M | $235.8M | $218.25M | $214.88M | $192.4M | $199.08M | $184.76M | $179.94M | $162.62M | $140.02M | $119.57M | $116.02M | $109.44M | $89.08M | $93.17M | $88.47M | $86.01M | $71.42M | $91.02M | $82.41M | $82.02M | $78.55M | $89.75M | $73.82M | $73.91M | $76.34M | $79.01M | $69.78M | $70.5M | $61.9M | $63.9M | $58.4M | $56.75M | $47.6M | $52.6M | $52.1M | $51.9M | $48.8M | $53.6M | $44.8M | $37M | $32M | $42.8M | $29.6M | $22.5M | $29M | $36.8M | $25.5M | $31.4M | $17.8M | $29.8M | $15.7M | $22M | $16.2M | $27.2M | $22.4M | $14M | $9.9M | $13.7M | $7.4M | $7.1M | - | - | - | - | - |
| $884.2M | $841.6M | $830M | $797.1M | $767.9M | $757.6M | $725.1M | $699.1M | $699.7M | $662.4M | $650.2M | $631.8M | $617.6M | $589.8M | $548.6M | $548.6M | $541.3M | $597.9M | $524.8M | $523M | $561.4M | $585.9M | $479.4M | $510.1M | $507.6M | $494.5M | $488.4M | $481.6M | $464.2M | $508.7M | $462.5M | $461.6M | $450.3M | $418.13M | $415.6M | $411.5M | $409.3M | $337.77M | $311.1M | $314.44M | $314.53M | $300.41M | $283.11M | $281.94M | $271.27M | $281.99M | $278.38M | $276.52M | $265.54M | $275.13M | $263.28M | $265.76M | $236.4M | $241.12M | $233.3M | $218.82M | $220.89M | $218.5M | $215.34M | $213.09M | $208.1M | $205.71M | $193.52M | $182.76M | $178.85M | $170.64M | $153.65M | $159.11M | $164.34M | $178.75M | $176.46M | $178.79M | $168.12M | $162.26M | $158.04M | $154.44M | $145.3M | $138.53M | $130.73M | $129.49M | $124.92M | $118.22M | $114.98M | $117.55M | $110.76M | $87.82M | $74.15M | $75.31M | $76.47M | $59.78M | $60.65M | $60.49M | $60.16M | $55.55M | $59.25M | $54.19M | $51.78M | $53.61M | $60.62M | $50.52M | $53.29M | $47.88M | $45.91M | $43.21M | $41.42M | $40.1M | $36.5M | $33.1M | $32.7M | $30.1M | $36.1M | $30.3M | $30.7M | $27.7M | $26.9M | $25.4M | $20.5M | $19.6M | $21.3M | $18.2M | $13.7M | $15.4M | $16.6M | $14.7M | $12.6M | $12.5M | $13M | $10.6M | $11.8M | $10.1M | $10.8M | $11M | $9M | $7.3M | $5.5M | $4.3M | $6.2M | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $884.2M | $841.6M | $830M | $797.1M | $767.9M | $757.6M | $725.1M | $699.1M | $699.7M | $662.4M | $650.2M | $631.8M | $617.6M | $589.8M | $548.6M | $548.6M | $541.3M | $597.9M | $524.8M | $523M | $561.4M | $585.9M | $479.4M | $510.1M | $507.6M | $494.5M | $488.4M | $481.6M | $464.2M | $508.7M | $462.5M | $461.6M | $450.3M | $418.13M | $415.6M | $411.5M | $409.3M | $337.77M | $311.1M | $314.44M | $314.53M | $300.41M | $283.11M | $281.94M | $271.27M | $281.99M | $278.38M | $276.52M | $265.54M | $275.13M | $263.28M | $265.76M | $236.4M | $241.12M | $233.3M | $218.82M | $220.89M | $218.5M | $215.34M | $213.09M | $208.1M | $205.71M | $193.52M | $182.76M | $178.85M | $170.64M | $153.65M | $159.11M | $164.34M | $178.75M | $176.46M | $178.79M | $168.12M | $162.26M | $158.04M | $154.44M | $145.3M | $138.53M | $130.73M | $129.49M | $124.92M | $118.22M | $114.98M | $117.55M | $110.76M | $87.82M | $74.15M | $75.31M | $76.47M | $59.78M | $60.65M | $60.49M | $60.16M | $55.55M | $59.25M | $54.19M | $51.78M | $53.61M | $60.62M | $50.52M | $51.53M | $47.88M | $45.91M | $43.21M | $41.42M | $40.1M | $36.5M | $33.1M | $32.7M | $30.1M | $36.1M | $30.3M | $30.7M | $27.7M | $26.9M | $25.4M | $20.5M | $19.6M | $21.3M | $18.2M | $13.7M | $15.4M | $16.6M | $14.7M | $12.6M | $12.5M | $13M | $10.6M | $11.8M | $10.1M | $10.8M | $11M | $9M | $7.3M | $5.5M | $4.3M | $6.2M | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.75M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $569.6M | $588.3M | $573M | $548.3M | $525.8M | $524.7M | $496.6M | $494.2M | $481.3M | $462.8M | $446.1M | $435.3M | $401M | $412.5M | $393.2M | $362.9M | $355.9M | $420.1M | $346.9M | $316.2M | $374.6M | $380.7M | $330.5M | $333.6M | $349.2M | $398.4M | $385.2M | $368.4M | $346.4M | $364.4M | $377.5M | $354.3M | $300.2M | $346.98M | $310.8M | $294.2M | $258.3M | $289.1M | $267.39M | $253.08M | $244.99M | $278.68M | $250.37M | $251.97M | $246.9M | $283.75M | $245.66M | $246.67M | $223.4M | $258.09M | $219.35M | $179.75M | $185.18M | $225.24M | $183.26M | $178.78M | $170.3M | $187.35M | $167.22M | $163.97M | $142M | $166.16M | $128.23M | $119.19M | $100.72M | $120.77M | $91.87M | $95.96M | $86.79M | $119.06M | $132.3M | $126.54M | $108.27M | $122.81M | $113.74M | $107.96M | $92.85M | $97.27M | $87.52M | $85.39M | $67.48M | $80.87M | $69.78M | $62.39M | $51.86M | $52.2M | $45.42M | $40.71M | $32.97M | $29.3M | $32.52M | $27.98M | $25.85M | $15.87M | $31.77M | $28.22M | $30.24M | $24.94M | $29.14M | $23.3M | $22.37M | $21.86M | $26.71M | $20.77M | $23.48M | $17.3M | $23.3M | $21.2M | $20.15M | $13.6M | $12.7M | $18M | $17.7M | $17.8M | $15.3M | $19.4M | $16.5M | $9.8M | $13.6M | $11.4M | $8.8M | $13.6M | $14.2M | $10.8M | $7.1M | $5.3M | $11.5M | $5.1M | $10.2M | $6.1M | $11.3M | $11.4M | $5M | $2.6M | $3.8M | $3.1M | $900K | $14.5M | -$43.7M | $18.8M | $18.8M | $18.8M |
| $65.4M | -$53.7M | -$74.8M | -$63M | -$107.8M | $66.1M | -$29.4M | -$68.9M | $2.6M | $13.9M | -$3.5M | $28.4M | -$40.9M | -$104.1M | -$37.7M | -$46M | -$54.7M | -$155.4M | -$60.3M | -$59.7M | -$33.5M | -$63.2M | -$64.3M | -$49.5M | -$44.6M | $749.6M | -$47.3M | -$46.1M | $72.8M | -$46.3M | -$65.9M | -$40.9M | -$44.9M | -$43.58M | -$46.2M | -$38.8M | -$47M | -$30.84M | -$27.33M | -$28.2M | -$27.54M | $36.76M | -$20.12M | -$21.7M | -$20.52M | -$19.71M | -$19.46M | -$20.44M | -$18.41M | -$20.76M | -$24.3M | -$19.83M | -$23.35M | -$20.4M | -$18.88M | -$15.65M | -$15.97M | -$548K | -$14.68M | -$8.95M | -$15.99M | -$17.71M | -$14.5M | -$17.95M | -$15.73M | -$16.03M | -$14.33M | -$10.59M | -$13.87M | $5.17M | -$18.96M | -$636K | $1.78M | -$618K | -$404K | -$1.23M | -$250K | -$88K | $267K | -$31K | -$128K | -$2.05M | $867K | $231K | $12K | -$8.76M | -$17K | $12K | $23K | -$25.23M | -$239K | $116K | -$416K | $571K | $624K | -$3.82M | $581K | $1.96M | $2.33M | $397K | $731K | $467K | $555K | $127K | $306K | $200K | $1.1M | $200K | - | $200K | $700K | $100K | $200K | $400K | -$300K | $100K | $200K | $200K | $200K | - | - | $100K | $400K | - | - | - | $900K | - | - | - | - | - | - | - | $100K | - | $100K | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $99.3M | $93.3M | $89.7M | $79.1M | $62.9M | $70.8M | $67.7M | $67.5M | $53.2M | $50.1M | $42.4M | $34.8M | $37.4M | $53.8M | $41.3M | $44.7M | $52.6M | $55.9M | $58.2M | $59.5M | $60.6M | $63.7M | $62.2M | $47.5M | $45.4M | $49M | $48.8M | $45.1M | $43.7M | $47.3M | $48.4M | $43.2M | $43.2M | $43.37M | $45.5M | $45.8M | $45.9M | $30.48M | $26.8M | $26.86M | $27.41M | $23.84M | $20.37M | $20.18M | $19.84M | $19.29M | $20.01M | $19.51M | $19.83M | $20.12M | $24.71M | $22.36M | $20.86M | $20.51M | $16.46M | $15.08M | $15.48M | - | $15.37M | $16.2M | $16.7M | $16.93M | $17.13M | $16.29M | $16.18M | $16.84M | $14.44M | $13.76M | $13.51M | - | $16.12M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $164.7M | $39.6M | $14.9M | $16.1M | -$44.9M | $136.9M | $38.3M | -$1.4M | $55.8M | $64M | $38.9M | $63.2M | -$3.5M | -$50.3M | $3.6M | -$1.3M | -$2.1M | -$99.5M | -$2.1M | -$200K | $27.1M | $500K | -$2.1M | -$2M | $800K | $798.6M | $1.5M | -$1M | $116.5M | $1M | -$17.5M | $2.3M | -$1.7M | -$218K | -$700K | $7M | -$1.1M | -$355K | -$534K | -$1.33M | -$129K | $60.6M | $251K | -$1.52M | -$679K | -$422K | $552K | -$930K | $1.42M | -$645K | $409K | $2.54M | -$2.49M | $106K | -$2.42M | -$574K | -$490K | -$548K | $690K | $7.24M | $711K | -$788K | $2.63M | -$1.66M | $447K | $805K | $105K | $3.17M | -$356K | $5.17M | -$2.84M | -$636K | $1.78M | -$618K | -$404K | -$1.23M | -$250K | -$88K | $267K | -$31K | -$128K | -$2.05M | $867K | $231K | $12K | -$8.76M | -$17K | $12K | $23K | -$25.23M | -$239K | $116K | -$416K | $571K | $624K | -$3.82M | $581K | $1.96M | $2.33M | $397K | $731K | $467K | $555K | $127K | $306K | $200K | $1.1M | $200K | - | $200K | $700K | $100K | $200K | $400K | -$300K | $100K | $200K | $200K | $200K | - | - | $100K | $400K | - | - | - | $900K | - | - | - | - | - | - | - | $100K | - | $100K | - | - | - | - | - |
Income Before Tax | $635M | $534.6M | $498.2M | $485.3M | $418M | $590.8M | $467.2M | $425.3M | $483.9M | $476.7M | $442.6M | $463.7M | $360.1M | $308.4M | $355.5M | $316.9M | $301.2M | $264.7M | $286.6M | $256.5M | $341.1M | $317.5M | $266.2M | $284.1M | $304.6M | $1.148B | $337.9M | $322.3M | $419.2M | $318.1M | $311.6M | $313.4M | $255.3M | $303.4M | $264.6M | $255.4M | $211.3M | $258.27M | $240.06M | $224.88M | $217.45M | $315.43M | $230.25M | $230.28M | $226.38M | $264.04M | $226.2M | $226.22M | $204.99M | $237.33M | $195.05M | $159.92M | $161.83M | $204.84M | $164.38M | $163.13M | $154.33M | $171.42M | $152.53M | $155.02M | $126.02M | $148.45M | $113.73M | $101.24M | $84.98M | $103.93M | $77.54M | $85.37M | $72.93M | $107.38M | $113.34M | $115.62M | $97.82M | $110.95M | $100.22M | $93.36M | $79.13M | $85.55M | $76.72M | $74.05M | $56.55M | $68.2M | $59.21M | $51.67M | $41.5M | $35.66M | $38.08M | $33.88M | $26.09M | $342K | $28.26M | $24.08M | $21.02M | $11.98M | $27.57M | $19.94M | $26.23M | $22.27M | $26.48M | $20.46M | $21.26M | $18.23M | $22.95M | $17.13M | $20.96M | $14.9M | $22.3M | $19.6M | $18.4M | $11.8M | $11.2M | $16.1M | $16.1M | $16.3M | $13.3M | $17.7M | $15.4M | $8.7M | $12.1M | $10.4M | $8.5M | $13.2M | $14.3M | $10.3M | $6.5M | $4.9M | $11.9M | $4.9M | $9.8M | $5.8M | $11.2M | $10.9M | $4.4M | $2M | $3.5M | $2.9M | $300K | - | - | - | - | - |
Income Tax | $126.1M | $106.2M | $99.7M | $107M | $86.9M | $128.5M | $99.3M | $88.2M | $101.9M | $99.2M | $97M | $102.7M | $75.8M | $61.1M | $78.6M | $91.9M | $64.8M | $64.8M | $75.8M | $52.1M | $71.2M | $61.7M | $59.2M | $64.9M | $64.3M | $276.9M | $60.4M | $72.6M | $49.6M | $61M | $64M | $85M | $44M | -$140.47M | $74.3M | $75.9M | $53.2M | $76.19M | $72.98M | $66.81M | $66.03M | $106.84M | $69.84M | $59M | $70.61M | $78.11M | $70.69M | $68.86M | $57.77M | $71.63M | $58.73M | $48.57M | $36.91M | $61.31M | $47.67M | $48.32M | $46.02M | $49.75M | $42.25M | $48.71M | $37.04M | $41.13M | $29.47M | $29.96M | $25.26M | $32.01M | $21.13M | $25.78M | $21.37M | $35.32M | $39.31M | $39.95M | $34.24M | $38.72M | $35.08M | $32.13M | $27.7M | $28.82M | $25.91M | $25.96M | $18.86M | $17.79M | $20.01M | $16.1M | $13.49M | $10.88M | $10.69M | $10.33M | $7.96M | -$1.56M | $8.48M | $7.23M | $6.27M | $3.63M | $8.55M | $4.74M | $8.92M | $7.58M | $9.4M | $7.33M | $7.4M | $6.47M | $8.08M | $6.03M | $7.34M | $5.2M | $7.7M | $6.8M | $6.4M | $4M | $3.8M | $5.5M | $5.5M | $5.6M | $4.5M | $6.1M | $5.3M | $2.9M | $4.7M | $3.4M | $2.8M | $4.4M | $5.1M | $3.6M | $2.3M | $1.7M | $3.8M | $1.7M | $3.3M | $1.9M | $3.5M | $3.7M | $1.4M | $800K | $1.3M | $1.1M | $100K | - | - | - | - | - |
Net Income | $508.9M | $428.4M | $398.5M | $378.3M | $331.1M | $462.3M | $367.9M | $337.1M | $382M | $389M | $347.2M | $364.9M | $283.1M | $1.928B | $327M | $268.8M | $2.021B | $287.8M | $289.5M | $286.3M | $289M | $255.8M | $234.4M | $219.2M | $240.3M | $871.1M | $277.5M | $249.7M | $369.6M | $257.1M | $247.6M | $228.4M | $211.3M | $443.87M | $190.3M | $179.5M | $158.1M | $182.08M | $167.08M | $158.07M | $151.42M | $208.6M | $160.42M | $171.28M | $155.77M | $185.94M | $155.51M | $157.36M | $147.23M | $165.7M | $136.32M | $111.35M | $124.91M | $143.53M | $116.71M | $114.81M | $108.31M | $121.68M | $110.28M | $106.31M | $88.98M | $107.31M | $84.26M | $71.28M | $59.73M | $71.92M | $56.41M | $59.59M | $51.56M | $72.06M | $74.03M | $75.67M | $63.58M | $72.23M | $65.14M | $61.23M | $51.43M | $56.73M | $50.81M | $48.09M | $37.69M | $50.41M | $39.19M | $35.56M | $28.01M | $24.79M | $27.38M | $23.55M | $18.13M | $1.9M | $17.87M | $15.23M | $14.13M | $7.99M | -$6.95M | $15.03M | $17.46M | -$11.46M | $17.08M | $13.13M | $13.86M | $11.76M | $14.87M | $11.1M | $13.63M | $9.7M | $14.6M | $12.8M | $12M | $7.8M | $7.4M | $10.6M | $10.6M | $10.7M | $8.8M | $11.6M | $10.1M | $5.8M | $7.4M | $7M | $5.7M | $8.8M | $9.2M | $6.7M | $4.2M | $3.2M | $8.1M | $3.2M | $6.5M | $3.2M | $7.7M | $7.2M | $3M | $1.2M | $2.2M | $1.8M | $200K | $400K | $1.3M | $1.2M | $1.2M | $1.2M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $508.9M | $428.4M | $398.5M | $378.3M | $331.1M | $462.3M | $367.9M | $337.1M | $382M | $389M | $347.2M | $364.9M | $283.1M | $1.928B | $327M | $268.8M | $2.021B | $287.8M | $289.5M | $286.3M | $289M | $255.8M | $234.4M | $219.2M | $240.3M | $871.1M | $277.5M | $249.7M | $369.6M | $257.1M | $247.6M | $228.4M | $211.3M | $443.87M | $190.3M | $179.5M | $158.1M | $182.08M | $167.08M | $158.07M | $151.42M | $208.6M | $160.42M | $171.28M | $155.77M | $185.94M | $155.51M | $157.36M | $147.23M | $165.7M | $136.32M | $111.35M | $124.91M | $143.53M | $116.71M | $114.81M | $108.31M | $121.68M | $110.28M | $106.31M | $88.98M | $107.31M | $84.26M | $71.28M | $59.73M | $71.92M | $56.41M | $59.59M | $51.56M | $72.06M | $74.03M | $75.67M | $63.58M | $72.23M | $65.14M | $61.23M | $51.43M | $56.73M | $50.81M | $48.09M | $37.69M | $50.41M | $39.19M | $35.56M | $28.01M | $24.79M | $27.38M | $23.55M | $18.13M | $1.9M | $17.87M | $15.23M | $14.13M | $7.99M | -$6.95M | $15.03M | $17.46M | -$11.46M | $17.08M | $13.13M | $13.86M | $11.76M | $14.87M | $11.1M | $13.63M | $9.7M | $14.6M | $12.8M | $12M | $7.8M | $7.4M | $10.6M | $10.6M | $10.7M | $8.8M | $11.6M | $10.1M | $5.8M | $7.4M | $7M | $5.7M | $8.8M | $9.2M | $6.7M | $4.2M | $3.2M | $8.1M | $3.2M | $6.5M | $3.2M | $7.7M | $7.2M | $3M | $1.2M | $2.2M | $1.8M | $200K | $400K | $1.3M | $1.2M | $1.2M | $1.2M |
Shares Outstanding (Basic) | 104.3M | 107.2M | 107.6M | 107.6M | 107.4M | 107.3M | 107.2M | 107.1M | 107M | 106.9M | 106.7M | 106.6M | 106.3M | 106.1M | 106M | 105.9M | 105.6M | 105.5M | 105.4M | 105.3M | 105M | 104.9M | 104.7M | 104.5M | 104.3M | 104.1M | 104M | 103.9M | 103.6M | 103.4M | 103.4M | 103.2M | 102.9M | 102.4M | 102.3M | 102.08M | 101.89M | 101.47M | 101.37M | 101.25M | 101.07M | 100.83M | 100.68M | 100.57M | 100.38M | 100.15M | 100.07M | 99.88M | 99.56M | 99.32M | 99.21M | 99.09M | 98.88M | 98.42M | 97.88M | 97.46M | 97.04M | 96.46M | 96.08M | 95.91M | 95.37M | - | 94.31M | 94.01M | 93.81M | - | 90.88M | 90.56M | 90.13M | - | 89.63M | 89.48M | 89.04M | - | 88.58M | 88.36M | 87.92M | - | 87.05M | 86.92M | 86.06M | - | 85.43M | 170.86M | 169.84M | - | 148.16M | 73.73M | 73.41M | - | 63.14M | 63M | 62.86M | 62.73M | - | 62.61M | 62.43M | 123.95M | - | 61.68M | 61.39M | 61.23M | - | 122.01M | 60.87M | 60.65M | - | 60.61M | 60.44M | 60.54M | - | 62.57M | 62.51M | 62.15M | - | 61.75M | 61.17M | 60.82M | - | 60.62M | 61.74M | 59.96M | - | 59.72M | 59.63M | 59.55M | - | 59.2M | 59.2M | 59.09M | - | 58.57M | 58.37M | 58.35M | - | 55.48M | 55.48M | 39.48M | - | 39.48M | 39.48M | 39.48M |
Shares Outstanding (Diluted) | 104.6M | 107.8M | 108.4M | 108.4M | 108.2M | 108.1M | 108.1M | 107.9M | 107.9M | 107.7M | 107.6M | 107.4M | 107M | 106.8M | 106.8M | 106.8M | 106.7M | 106.7M | 106.7M | 106.4M | 106M | 106M | 105.9M | 105.5M | 105.3M | 105.2M | 105.2M | 105.1M | 104.7M | 104.5M | 104.6M | 104.4M | 104.2M | 103.86M | 103.68M | 103.41M | 103.08M | 102.58M | 102.52M | 102.47M | 102.32M | 101.83M | 101.61M | 101.57M | 101.36M | 101.12M | 101.01M | 100.82M | 100.57M | 100.38M | 100.3M | 100.16M | 99.99M | 99.58M | 99.76M | 99.62M | 99.31M | 98.66M | 98.31M | 98.41M | 98.15M | - | 96.67M | 96.45M | 96.04M | - | 92.91M | 92.71M | 92.3M | - | 94.25M | 94.4M | 93.45M | - | 93.56M | 92.92M | 92.3M | - | 90.96M | 91.04M | 89.71M | - | 87.1M | 173.86M | 172.63M | - | 150.69M | 74.94M | 74.57M | - | 64.11M | 63.73M | 63.37M | 63.65M | - | 63.6M | 63.98M | 127.3M | - | 63.45M | 62.94M | 62.59M | - | 124.75M | 62.32M | 62.43M | - | 60.61M | 60.44M | 60.54M | - | 62.57M | 62.51M | 62.15M | - | 61.75M | 61.17M | 60.82M | - | 60.62M | 61.74M | 59.96M | - | 59.72M | 59.63M | 59.55M | - | 59.2M | 59.2M | 59.09M | - | 58.57M | 58.37M | 58.35M | - | 55.48M | 55.48M | 39.48M | - | 39.48M | 39.48M | 39.48M |
EPS (Basic) | $4.88 | $4 | $3.70 | $3.52 | $3.08 | $4.31 | $3.43 | $3.15 | $3.57 | $3.64 | $3.25 | $3.42 | $2.66 | $18.18 | $3.08 | $2.54 | $19.13 | $2.73 | $2.75 | $2.72 | $2.75 | $2.44 | $2.24 | $2.10 | $2.30 | $8.37 | $2.67 | $2.40 | $3.57 | $2.49 | $2.39 | $2.21 | $2.05 | $4.33 | $1.86 | $1.76 | $1.55 | $1.79 | $1.65 | $1.56 | $1.50 | $2.07 | $1.59 | $1.70 | $1.55 | $1.86 | $1.55 | $1.58 | $1.48 | $1.67 | $1.37 | $1.12 | $1.26 | $1.46 | $1.19 | $1.18 | $1.12 | $1.26 | $1.15 | $1.11 | $0.93 | - | $0.89 | $0.76 | $0.64 | - | $0.62 | $0.66 | $0.57 | - | $0.83 | $0.85 | $0.71 | - | $0.74 | $0.69 | $0.59 | - | $0.58 | $0.55 | $0.44 | - | $0.46 | $0.21 | $0.17 | - | $0.19 | $0.32 | $0.25 | - | $0.29 | $0.24 | $0.23 | $0.13 | - | $0.24 | $0.28 | -$0.093 | - | $0.22 | $0.23 | $0.19 | - | $0.09 | $0.23 | $0.16 | - | $0.11 | $0.10 | $0.065 | - | $0.085 | $0.085 | $0.088 | - | $0.048 | $0.043 | $0.024 | - | $0.029 | $0.024 | $0.036 | - | $0.028 | $0.018 | $0.014 | - | $0.014 | $0.028 | $0.013 | - | $0.016 | $0.0063 | $0.0031 | - | $0.0044 | $0.00063 | $0.0019 | - | $0.0038 | $0.0038 | $0.0038 |
EPS (Diluted) | $4.87 | $3.97 | $3.68 | $3.49 | $3.06 | $4.28 | $3.40 | $3.12 | $3.54 | $3.61 | $3.23 | $3.40 | $2.65 | $18.06 | $3.06 | $2.52 | $18.94 | $2.70 | $2.71 | $2.69 | $2.73 | $2.41 | $2.21 | $2.08 | $2.28 | $8.28 | $2.64 | $2.38 | $3.53 | $2.46 | $2.37 | $2.19 | $2.03 | $4.27 | $1.84 | $1.74 | $1.53 | $1.78 | $1.63 | $1.54 | $1.48 | $2.05 | $1.58 | $1.69 | $1.54 | $1.84 | $1.54 | $1.56 | $1.46 | $1.65 | $1.36 | $1.11 | $1.25 | $1.44 | $1.17 | $1.15 | $1.09 | $1.23 | $1.12 | $1.08 | $0.91 | - | $0.87 | $0.74 | $0.62 | - | $0.61 | $0.64 | $0.56 | - | $0.79 | $0.80 | $0.68 | - | $0.70 | $0.66 | $0.56 | - | $0.56 | $0.53 | $0.42 | - | $0.45 | $0.21 | $0.16 | - | $0.18 | $0.32 | $0.25 | - | $0.28 | $0.24 | $0.23 | $0.13 | - | $0.24 | $0.28 | -$0.093 | - | $0.21 | $0.22 | $0.19 | - | $0.09 | $0.22 | $0.16 | - | $0.10 | $0.098 | $0.065 | - | $0.083 | $0.083 | $0.085 | - | $0.046 | $0.04 | $0.024 | - | $0.029 | $0.024 | $0.036 | - | $0.028 | $0.018 | $0.014 | - | $0.014 | $0.028 | $0.013 | - | $0.016 | $0.0063 | $0.0031 | - | $0.0044 | $0.00063 | $0.0019 | - | $0.0038 | $0.0038 | $0.0038 |
EBIT | $734.3M | $627.9M | $587.9M | $564.4M | $480.9M | $661.6M | $534.9M | $492.8M | $537.1M | $526.8M | $485M | $498.5M | $397.5M | $362.2M | $396.8M | $361.6M | $353.8M | $320.6M | $344.8M | $316M | $401.7M | $381.2M | $328.4M | $331.6M | $350M | $1.197B | $386.7M | $367.4M | $462.9M | $365.4M | $360M | $356.6M | $298.5M | $346.77M | $310.1M | $301.2M | $257.2M | $288.75M | $266.86M | $251.74M | $244.86M | $339.28M | $250.62M | $250.45M | $246.22M | $283.33M | $246.21M | $245.74M | $224.82M | $257.44M | $219.76M | $182.28M | $182.69M | $225.35M | $180.83M | $178.21M | $169.81M | $178.71M | $167.91M | $171.21M | $142M | $165.37M | $130.86M | $117.53M | $101.16M | $120.77M | $91.98M | $99.13M | $86.44M | $122.53M | $129.46M | $126.54M | $108.27M | $122.81M | $113.74M | $107.96M | $92.85M | $97.27M | $87.52M | $85.39M | $67.48M | $80.87M | $69.78M | $62.39M | $51.86M | $52.2M | $45.42M | $40.71M | $32.97M | $29.3M | $32.52M | $27.98M | $25.85M | $15.87M | $31.77M | $28.22M | $30.24M | $24.94M | $29.14M | $23.3M | $22.37M | $21.86M | $26.71M | $20.77M | $23.48M | $17.3M | $23.3M | $21.2M | $20.15M | $13.6M | $12.7M | $18M | $17.7M | $17.8M | $15.3M | $19.4M | $16.5M | $9.8M | $13.6M | $11.4M | $8.8M | $13.6M | $14.2M | $10.8M | $7.1M | $5.3M | $11.5M | $5.1M | $10.2M | $6.1M | $11.3M | $11.4M | $5M | $2.6M | $3.8M | $3.1M | $900K | $14.5M | -$43.7M | $18.8M | $18.8M | $18.8M |
EBITDA | $964.7M | $858.2M | $819M | $788.1M | $694M | $872.7M | $740.9M | $694.3M | $731.3M | $722.9M | $676.2M | $682.7M | $581.2M | $545.9M | $553.2M | $516.3M | $509.1M | $477.7M | $498.4M | $465.9M | $561.1M | $543.9M | $452.3M | $445.1M | $464.6M | $512.8M | $493M | $465.6M | $437.9M | $459.5M | $470.6M | $446.9M | $386.4M | $433.44M | $396.9M | $387.3M | $342.6M | $352.1M | $325.19M | $311.26M | $304.11M | $395.32M | $300.67M | $300.32M | $294.53M | $332.99M | $296.25M | $294.62M | $273.52M | $307.16M | $268.7M | $229.38M | $226.13M | $266.85M | $221.44M | $213.98M | $205.28M | $214.68M | $202.81M | $198.79M | $175.6M | $200.48M | $160.48M | $147.13M | $129.22M | $146.3M | $117.15M | $121.57M | $113.02M | $145.11M | $158.89M | $152.43M | $130.01M | $146.4M | $138.07M | $132.83M | $115.73M | $119.07M | $108.12M | $105.88M | $86.61M | $101.41M | $87.04M | $79.13M | $69.58M | $72.52M | $55.65M | $50.6M | $42.65M | $58.81M | $32.76M | $31.96M | $30.39M | $19.16M | $35.1M | $35.61M | $33.19M | $27M | $34.56M | $29.53M | $28.12M | $28M | $32.54M | $26.45M | $28.77M | $21.6M | $26.3M | $25.1M | $24.05M | $17.3M | $15.8M | $21.7M | $21M | $20.7M | $15.6M | $19.3M | $16.3M | $12.2M | $13.4M | $11.4M | $8.8M | $13.5M | $13.8M | $10.8M | $18.8M | $5.3M | $10.6M | $5.1M | $10.2M | $6.1M | $11.3M | $11.4M | $5M | $2.6M | $3.7M | $3.1M | $800K | $14.5M | -$43.7M | $18.8M | $18.8M | $18.8M |