Rockwell Automation Inc.(ROK:US)
Market Cap$46.847B
Key Metrics
Price$421.86
Revenue (TTM)$8.973B
Holders Revenue (TTM)$1.434B
Gross Profit (TTM)$4.893B
Earnings (TTM)$1.201B
EBITDA (TTM)$1.974B
Op. Margin (TTM)19.75%
Dividend Yield1.3%
Holders Yield3.06%
Cash on hand$479M
Total Assets$11.091B
Net Assets$3.496B
Total Debt$3.613B
Key Metrics
Price$421.86
Revenue (TTM)$8.973B
Holders Revenue (TTM)$1.434B
Gross Profit (TTM)$4.893B
Earnings (TTM)$1.201B
EBITDA (TTM)$1.974B
Op. Margin (TTM)19.75%
Dividend Yield1.3%
Holders Yield3.06%
Cash on hand$479M
Total Assets$11.091B
Net Assets$3.496B
Total Debt$3.613B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.313B | $2.239B | $2.105B | $2.316B | $2.144B | $2.001B | $1.881B | $2.036B | $2.051B | $2.126B | $2.052B | $2.563B | $2.239B | $2.275B | $1.981B | $2.126B | $1.969B | $1.808B | $1.857B | $1.808B | $1.848B | $1.776B | $1.565B | $1.57B | $1.394B | $1.681B | $1.685B | $1.73B | $1.665B | $1.657B | $1.642B | $1.73B | $1.699B | $1.651B | $1.587B | $1.668B | $1.599B | $1.554B | $1.49B | $1.539B | $1.474B | $1.44B | $1.427B | $1.608B | $1.575B | $1.551B | $1.574B | $1.782B | $1.65B | $1.601B | $1.592B | $1.716B | $1.624B | $1.523B | $1.489B | $1.664B | $1.56B | $1.561B | $1.474B | $1.654B | $1.516B | $1.464B | $1.366B | $1.357B | $1.268B | $1.165B | $1.068B | $1.074B | $1.011B | $1.058B | $1.189B | $1.484B | $1.475B | $1.407B | $1.332B | $1.371B | $1.281B | $1.207B | $1.146B | $1.454B | $1.172B | $1.121B | $1.07B | $1.335B | $1.265B | $1.218B | $1.185B | $1.119B | $1.135B | $1.08B | $990.3M | $1.058B | $1.033B | $1.029B | $983.6M | $1.017B | $995M | $958M | $939M | $1.005B | $1.027B | $1.178B | $1.107B | $1.887B | $1.82B | $1.169B | $1.099B | $1.926B | $1.808B | $1.701B | $1.608B | $1.812B | $1.664B | $1.674B | $1.602B | $2.081B | $1.613B | $1.899B | $2.608B | $400M | $1.891B | $3.464B | $3.094B | $3.663B | $3.452B | $3.361B | $2.623B | $2.97B | $2.872B | $2.762B | $2.601B | $2.844B | $2.813B | $2.694B | $2.489B | $2.889B | $2.703B | $2.758B | $2.56B | $3.021B | $2.978B | $2.99B | $2.938B | $3.217B | $3.126B | $3.151B | $2.885B | $3.275B | $3.212B | $3.162B | $2.869B | $3.157B | $3.073B | $3.035B | $2.682B | $3.066B | $3.021B | $3.168B | $2.868B | $3.326B | $3.126B | $3.077B | $2.767B | $3.184B | $2.948B | $2.843B | $2.363B | $2.613B | $2.365B | $2.317B |
Cost of Revenue | $1.169B | $1.114B | $1.089B | $708M | $1.268B | $1.191B | $1.159B | $1.265B | $1.256B | $1.293B | $1.258B | $1.507B | $1.323B | $1.343B | $1.167B | $1.24B | $1.166B | $1.144B | $1.108B | $1.088B | $1.084B | $1.009B | $918.8M | $930.7M | $839.8M | $982.5M | $981.6M | $1.007B | $934.8M | $949M | $903.6M | $996.9M | $954M | $947.3M | $886.4M | $1.02B | $921.5M | $897.8M | $848M | $886.7M | $857.2M | $846.2M | $813.9M | $943.3M | $897M | $877.6M | $886.9M | $1.029B | $968M | $944.7M | $928M | $1.019B | $971.3M | $906.4M | $881.9M | $1.01B | $928.9M | $942.8M | $855.2M | $991.1M | $909.4M | $887.6M | $821.9M | $827.7M | $760.8M | $691.4M | $640.7M | $709.1M | $640.6M | $694.5M | $718.8M | $896M | $869.4M | $835.3M | $756.4M | $796.4M | $729.5M | $732M | $648.7M | $887.9M | $685.2M | $645.1M | $620.4M | $827.1M | $783.7M | $762.5M | $735.8M | $719.3M | $723.1M | $695.8M | $656.7M | $707M | $689M | $693M | $663.2M | $698M | $670M | $659M | $647M | $718M | $797M | $785M | $744M | $1.213B | $1.161B | $675M | $653M | $1.243B | $1.16B | $1.1B | $1.067B | $739M | $1.657B | $1.092B | $1.041B | $1.349B | $1.005B | $1.244B | $1.801B | $261M | $1.22B | $2.444B | $2.175B | $2.569B | $2.513B | $2.433B | $1.911B | $2.138B | $2.093B | $2.039B | $1.911B | $2.089B | $2.09B | $2.011B | $1.858B | $2.17B | $2.042B | $2.115B | $1.924B | $2.284B | $2.226B | $2.232B | $2.201B | $2.41B | $2.255B | $2.364B | $2.168B | $2.537B | $2.379B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $1.144B | $1.125B | $1.016B | $1.608B | $876M | $810M | $722M | $770.6M | $794.8M | $833.4M | $794.6M | $1.056B | $915.4M | $932.5M | $813.6M | $886.4M | $802.4M | $664.1M | $749.1M | $719.4M | $764.4M | $767.4M | $646.5M | $639.3M | $554.2M | $698.8M | $702.9M | $722.9M | $730.3M | $708.2M | $738.7M | $732.6M | $744.7M | $703.9M | $700.2M | $647.7M | $677.7M | $656.5M | $642.3M | $651.9M | $616.8M | $594.1M | $612.7M | $664.2M | $678.2M | $673.2M | $687.5M | $752.9M | $681.5M | $655.8M | $663.7M | $697.2M | $652.9M | $616.4M | $607.3M | $654.2M | $631.5M | $618.3M | $618.7M | $663.2M | $606.8M | $576.5M | $543.9M | $529.2M | $507.3M | $473.1M | $426.8M | $365.3M | $370.2M | $363.6M | $470.4M | $588.3M | $605.6M | $571.3M | $575.5M | $574.1M | $551.1M | $474.5M | $497.6M | $565.8M | $486.5M | $475.9M | $449.3M | $508.1M | $481M | $455.9M | $449.1M | $399.7M | $411.9M | $383.8M | $333.6M | $351M | $344M | $336M | $320.4M | $319M | $325M | $299M | $292M | $287M | $230M | $393M | $363M | $674M | $659M | $494M | $446M | $683M | $648M | $601M | $541M | $1.073B | $7M | $582M | $561M | $732M | $608M | $655M | $807M | $139M | $671M | $1.02B | $919M | $1.094B | $939.8M | $928M | $711.7M | $831.6M | $779.8M | $722.5M | $689.6M | $754.6M | $723.7M | $683.5M | $630.5M | $718.8M | $660.8M | $642.8M | $636.1M | $736.8M | $752.3M | $758.7M | $737.1M | $807M | $871.2M | $786.5M | $716.9M | $738.2M | $832.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $663M | $658M | $650M | $471M | $498M | $469M | $476M | $486.9M | $495.7M | $496.5M | $513.7M | $551.6M | $495.9M | $606.6M | $469.5M | $448.7M | $442M | $428.5M | $447.5M | $447.2M | $436.9M | $421.3M | $374.6M | $354.4M | $370.2M | $352M | $403.2M | $405.1M | $361.7M | $385M | $386.7M | $418.3M | $399.6M | $386.6M | $386.6M | $425.5M | $386.8M | $409.2M | $370M | $402.1M | $346.7M | $358.7M | $359.9M | $360.7M | $376.4M | $382.4M | $386.9M | $397.8M | $394.4M | $392.5M | $385.4M | $403.7M | $383.7M | $376.8M | $373.5M | $386.4M | $369.8M | $373.1M | $362.4M | $388.1M | $370M | $356.1M | $347M | $354.3M | $333.3M | $323.2M | $312.5M | $316.8M | $305M | $292.8M | $313.4M | $397.6M | $377.6M | $358.3M | $348.6M | $340.2M | $319.7M | $325.6M | $293.1M | $326.5M | $295.1M | $290.3M | $264.9M | $307.9M | $286.6M | $263.3M | $263M | $245.6M | $267.6M | $268.1M | $251.1M | $249M | $253M | $254M | $250.8M | $234M | $244M | $235M | $240M | $250M | $272M | $263M | $256M | $340M | $327M | $262M | $240M | $351M | $330M | $298M | $291M | $212M | $472M | $320M | $405M | $407M | $343M | $339M | $390M | $267M | $324M | $473M | $411M | $496.4M | $445.8M | $444.7M | $319.1M | $393.5M | $369.2M | $335.4M | $313.5M | $409.6M | $345.2M | $328.1M | $291.3M | $345.8M | $334M | $335.1M | $316.9M | $353.6M | $347M | $351.6M | $333M | $384.6M | $431.3M | $304.2M | $329M | $404.7M | $376.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $173M | $180M | $172M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $103M | $23M | $30M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $490M | $478M | $478M | $471M | $498M | $469M | $476M | $486.9M | $495.7M | $496.5M | $513.7M | $551.6M | $495.9M | $606.6M | $469.5M | $448.7M | $442M | $428.5M | $447.5M | $447.2M | $436.9M | $421.3M | $374.6M | $354.4M | $370.2M | $352M | $403.2M | $405.1M | $361.7M | $385M | $386.7M | $418.3M | $399.6M | $386.6M | $386.6M | $425.5M | $386.8M | $409.2M | $370M | $402.1M | $346.7M | $358.7M | $359.9M | $360.7M | $376.4M | $382.4M | $386.9M | $397.8M | $394.4M | $392.5M | $385.4M | $403.7M | $383.7M | $376.8M | $373.5M | $386.4M | $369.8M | $373.1M | $362.4M | $388.1M | $370M | $356.1M | $347M | $354.3M | $333.3M | $323.2M | $312.5M | $316.8M | $305M | $292.8M | $313.4M | $397.6M | $377.6M | $358.3M | $348.6M | $340.2M | $319.7M | $325.6M | $293.1M | $326.5M | $295.1M | $290.3M | $264.9M | $307.9M | $286.6M | $263.3M | $263M | $245.6M | $267.6M | $268.1M | $251.1M | $249M | $253M | $254M | $250.8M | $234M | $244M | $235M | $240M | $250M | $272M | $263M | $256M | $340M | $327M | $262M | $240M | $351M | $330M | $298M | $291M | $212M | $472M | $320M | $302M | $384M | $313M | $339M | $390M | $267M | $324M | $473M | $411M | $496.4M | $445.8M | $444.7M | $319.1M | $393.5M | $369.2M | $335.4M | $313.5M | $409.6M | $345.2M | $328.1M | $291.3M | $345.8M | $334M | $335.1M | $316.9M | $353.6M | $347M | $351.6M | $333M | $384.6M | $431.3M | $304.2M | $329M | $404.7M | $376.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $481M | $467M | $366M | $458M | $378M | $341M | $246M | $283.7M | $299.1M | $336.9M | $280.9M | $503.9M | $419.5M | $325.9M | $344.1M | $437.7M | $360.4M | $235.6M | $301.6M | $272.2M | $327.5M | $346.1M | $271.9M | $284.9M | $184M | $346.8M | $299.7M | $317.8M | $368.6M | $323.2M | $352M | $314.3M | $345.1M | $317.3M | $313.6M | $222.2M | $290.9M | $247.3M | $272.3M | $249.8M | $270.1M | $235.4M | $252.8M | $303.5M | $301.8M | $290.8M | $300.6M | $355.1M | $287.1M | $263.3M | $278.3M | $293.5M | $269.2M | $239.6M | $233.8M | $267.8M | $261.7M | $245.2M | $256.3M | $273M | $236.8M | $220.4M | $196.9M | $174.9M | $174M | $149.9M | $114.3M | $48.5M | $65.2M | $70.8M | $157M | $190.7M | $228M | $213M | $226.9M | $233.9M | $231.4M | $148.9M | $204.5M | $239.3M | $191.4M | $185.6M | $184.4M | $200.2M | $194.4M | $192.6M | $186.1M | $154.1M | $144.3M | $115.7M | $82.5M | $102M | $91M | $82M | $69.6M | $85M | $81M | $64M | $52M | $37M | -$42M | $130M | $107M | $236M | $238M | $140M | $142M | $231M | $233M | $220M | $182M | $689M | -$465M | $184M | $81M | $183M | $176M | $235M | $275M | -$204M | $232M | $400M | $363M | $432.7M | $345.7M | $344.4M | $273.3M | $305M | $285.5M | $268.2M | $259.3M | $218.3M | $255.8M | $233.4M | $219.7M | $226.8M | $193.7M | $165.7M | $182.4M | $226.9M | $255.8M | $258.9M | $256.7M | $250.8M | $288.9M | $303.3M | $269.5M | $166M | $307.4M | $3.162B | $2.869B | -$7.787B | $3.073B | $3.035B | $2.682B | -$7.857B | $3.021B | $3.168B | $2.868B | -$7.905B | $3.126B | $3.077B | $2.767B | -$7.126B | $2.948B | $2.843B | $2.363B | -$5.911B | $2.365B | $2.317B |
| -$11M | -$27M | -$24M | -$395M | -$36M | -$42M | -$33M | -$9.6M | -$44.1M | -$26.5M | -$21.3M | -$186.5M | $52.3M | $25.5M | $123.8M | -$31.9M | -$16.2M | -$194.5M | -$19.1M | -$269.5M | -$14M | $161.6M | $428.8M | $9.2M | $150.5M | -$179.4M | $34.9M | -$272.5M | -$47.2M | $79.2M | -$231.2M | $143M | -$93.4M | -$17.7M | -$15.8M | $31.7M | -$14.9M | -$17M | -$14.7M | -$25.6M | -$17.8M | -$18.4M | -$15.9M | -$35.3M | -$17.2M | -$14.3M | -$13.1M | -$25.6M | -$13.1M | -$14.9M | -$5.5M | -$24.1M | -$11.8M | -$12.5M | -$16.6M | -$20.7M | -$16.9M | -$21.9M | -$13.4M | -$14.6M | -$15.6M | -$16.8M | -$10.2M | -$17.1M | -$18.5M | -$16.3M | -$17M | -$19.7M | -$15M | -$15.4M | -$17.5M | -$26M | $2.1M | $4.2M | $10.1M | -$17.4M | $9.5M | $10.8M | $800K | $16M | $500K | $4.6M | $3.1M | -$3.1M | $8.5M | -$500K | $4.6M | - | -$4.4M | $700K | $3.4M | -$1M | $4M | -$2M | $5.1M | -$10M | $11M | $7M | $4M | $17M | $6M | $8M | $13M | -$3M | $32M | $28M | $7M | - | $21M | $25M | $46M | -$474M | $28M | $20M | $20M | $41M | $40M | $20M | $20M | -$53M | $12M | - | - | - | $32.6M | $17.4M | $22.7M | - | $12.3M | $14.1M | $15.6M | $23.9M | $17.2M | $22.1M | $17.7M | $11.4M | $23.3M | $29.5M | $53.2M | $81.6M | $28.8M | $35.3M | $14.6M | -$200K | $37.4M | $30.1M | $16.5M | $44.7M | $20.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $3M | $3M | $3M | $3M | $4M | $2M | $4M | $4M | $3.1M | $3.5M | $5M | $5.6M | $1.5M | $1.3M | $1.3M | $2.8M | $600K | $500K | $500K | - | $300K | $500K | $300K | - | - | $2M | $2.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $33M | $36M | $32M | $37M | $41M | $39M | $39M | $41.1M | $41M | $39.2M | $33.3M | $31M | $34.4M | $35.8M | $34.1M | $32.7M | $30.8M | $30.1M | $29.6M | $26.3M | $22.4M | $23.3M | $22.6M | $26.2M | $25.4M | $25.5M | $26.4M | $27M | $26.8M | $23.7M | $20.7M | $19.2M | $16.5M | $17.3M | $20M | $19.5M | $19.1M | $18.9M | $18.7M | $18.2M | $18.1M | $17.6M | $17.4M | $16.7M | $16.4M | $15.7M | $14.9M | $15M | $14.4M | $15M | $14.9M | $14.9M | $15.3M | $15.3M | $15.4M | $14.9M | $15.2M | $15M | $15M | $14.6M | $14.7M | $15.4M | $14.8M | $15.2M | $14.8M | $15.1M | $15.4M | $15.2M | $15.4M | $15.3M | $15M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $19M | $6M | $5M | -$361M | $1M | -$5M | $2M | $27.5M | -$6.2M | $9.2M | $7M | -$161.1M | $85.2M | $60M | $156.6M | -$2M | $14M | -$164.9M | $10M | -$243.2M | $8.1M | $184.4M | $451.1M | $35.4M | $175.9M | -$155.9M | $58.9M | -$245.5M | -$20.4M | $102.9M | -$210.5M | $162.2M | -$76.9M | -$400K | $4.2M | $51.2M | $4.2M | $1.9M | $4M | -$7.4M | $300K | -$800K | $1.5M | -$18.6M | -$800K | $1.4M | $1.8M | -$10.6M | $1.3M | $100K | $9.4M | -$9.2M | $3.5M | $2.8M | -$1.2M | -$5.8M | -$1.7M | -$6.9M | $1.6M | - | -$900K | -$1.4M | $4.6M | -$1.9M | -$3.7M | -$1.2M | -$1.6M | -$4.5M | $400K | -$100K | -$2.5M | -$26M | $2.1M | $4.2M | $10.1M | -$17.4M | $9.5M | $10.8M | $800K | $16M | $500K | $4.6M | $3.1M | -$3.1M | $8.5M | -$500K | $4.6M | - | -$4.4M | $700K | $3.4M | -$1M | $4M | -$2M | $5.1M | -$10M | $11M | $7M | $4M | $17M | $6M | $8M | $13M | -$3M | $32M | $28M | $7M | - | $21M | $25M | $46M | -$474M | $28M | $20M | $20M | $41M | $40M | $20M | $20M | -$53M | $12M | - | - | - | $32.6M | $17.4M | $22.7M | - | $12.3M | $14.1M | $15.6M | $23.9M | $17.2M | $22.1M | $17.7M | $11.4M | $23.3M | $29.5M | $53.2M | $81.6M | $28.8M | $35.3M | $14.6M | -$200K | $37.4M | $30.1M | $16.5M | $44.7M | $20.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $470M | $440M | $342M | $63M | $342M | $299M | $213M | $274.1M | $255M | $310.4M | $259.6M | $317.4M | $471.8M | $351.4M | $467.9M | $405.8M | $344.2M | $41.1M | $282.5M | $4.3M | $313.5M | $507.7M | $700.7M | $299.6M | $334.5M | $167.4M | $334.6M | $56.4M | $321.4M | $402.4M | $120.8M | $481.7M | $251.7M | $299.6M | $297.8M | $273.5M | $276M | $230.3M | $257.6M | $236.9M | $252.3M | $217M | $236.9M | $278.9M | $284.6M | $276.5M | $287.5M | $339M | $274M | $248.4M | $272.8M | $279.2M | $257.4M | $227.1M | $217.2M | $254.9M | $244.8M | $223.3M | $242.9M | $256.1M | $221.2M | $203.6M | $186.7M | $157.8M | $155.5M | $133.6M | $97.3M | $28.8M | $50.2M | $55.4M | $139.5M | $176.7M | $213.5M | $199.7M | $219M | $231.2M | $227.1M | $143.4M | $186.9M | $247.1M | $178.1M | $176.2M | $174.4M | $185.6M | $191.2M | $180.6M | $179.6M | $118.8M | $129.8M | $106.2M | $75.4M | $90M | $84M | $65M | $59.6M | $64M | $75M | $54M | $40M | $20M | -$56M | $102M | $102M | $215M | $252M | $151M | $128M | $227M | $233M | $221M | $209M | $192M | -$455M | $191M | $97M | $217M | $206M | $249M | $290M | -$146M | $240M | $350M | $316M | $309.5M | $326.4M | $317.2M | $272.9M | $241M | $274.2M | $257.3M | $248.8M | $219.6M | $245.4M | $227.3M | $211.8M | $210.3M | $190.3M | $168.3M | $209.5M | $277.5M | $252M | $255.8M | $238.2M | $214.7M | $291.5M | $296.3M | $249.5M | $175.6M | $291.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $62M | $89M | $40M | $33M | $49M | $51M | $35M | $35.9M | $23.9M | $45.1M | $46.9M | $111.7M | $73.1M | $56.5M | $89.2M | $69.8M | $49.4M | -$8.3M | $43.6M | -$70.3M | $44.5M | $97.4M | $110.3M | $35.9M | $20.3M | $37.5M | $19.2M | $48.3M | $60M | $56.4M | $40.5M | $135.8M | $53.1M | $72.2M | $534.2M | $68.9M | $59.1M | $40.8M | $42.9M | $51.7M | $61.3M | $49M | $51.4M | $77.6M | $78.5M | $70.5M | $73.3M | $90.3M | $74.3M | $68.1M | $74.7M | $63.9M | $53.7M | $51.2M | $55.8M | $59.7M | $54.1M | $55.5M | $59.6M | $54.3M | $42.4M | $37.2M | $36.6M | $26.5M | $36.1M | $21.7M | $19.5M | -$100K | $17.4M | $14.8M | $23.9M | $51.1M | $60.9M | $56.9M | $62.4M | $67.4M | $59.6M | $36.3M | $56M | $63.2M | $54.7M | $51M | $50.5M | $59.1M | $63.9M | $38.1M | $57.5M | $27M | $4.3M | $31.3M | $18.3M | $27M | -$44M | $16M | $17.9M | $15M | -$15M | -$4M | $11M | $8M | -$29M | $31M | $33M | $70M | $82M | $49M | $41M | $72M | $83M | $78M | $75M | $63M | -$35M | $69M | $37M | $71M | $86M | $94M | $111M | -$67M | $94M | $138M | $123M | $120.6M | $129.4M | $125.8M | $108.2M | $76M | $109.3M | $102.6M | $99.3M | $69.6M | $98.2M | $90.4M | $84M | $72.2M | $67.7M | $69.3M | $86.2M | $125.1M | $100.6M | $100.6M | $96.7M | $80.8M | $120.3M | $122.9M | $103.7M | $49.5M | $113.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $408M | $351M | $302M | $30M | $293M | $248M | $178M | $238.2M | $231.1M | $265.3M | $212.7M | $205.7M | $398.7M | $294.9M | $378.7M | $336M | $294.8M | $49.4M | $238.9M | $74.6M | $269M | $410.3M | $590.4M | $263.7M | $314.2M | $129.9M | $315.4M | $8.1M | $261.4M | $346M | $80.3M | $345.9M | $198.6M | $227.4M | -$236.4M | $204.6M | $216.9M | $189.5M | $214.7M | $185.2M | $191M | $168M | $185.5M | $201.3M | $206.1M | $206M | $214.2M | $248.7M | $199.7M | $180.3M | $198.1M | $215.3M | $203.7M | $175.9M | $161.4M | $195.2M | $190.7M | $167.8M | $183.3M | $201.8M | $179.5M | $166.4M | $150.1M | $131.3M | $119.4M | $137M | $76.6M | $28.9M | $32.8M | $40.6M | $118.4M | $125.6M | $152.6M | $142.8M | $156.6M | $165.2M | $164.2M | $729.3M | $429.1M | $165.8M | $149M | $146.5M | $145.7M | $129.3M | $127.3M | $150M | $133.4M | $148M | $126.4M | $78.3M | $62.2M | $67M | $128M | $49M | $41.7M | $49M | $90M | $61M | -$79M | $12M | $34M | $125M | $134M | $145M | $170M | $164M | $157M | $155M | $150M | $143M | $114M | -$143M | -$482M | $109M | $72M | $109M | $167M | $189M | $179M | $97M | $223M | $214M | $192M | $188.9M | $197M | $191.4M | $164.7M | $165M | $164.9M | $154.7M | $149.5M | $150M | $147.2M | $136.9M | $127.8M | $138.1M | $122.6M | $99M | $123.3M | $152.4M | $151.4M | $155.2M | $141.5M | $133.9M | $171.2M | $173.4M | $145.8M | $126.1M | $178.1M | $270.7M | $160M | $185.9M | $214.7M | $218.4M | $192.9M | $140M | $170.1M | $175.6M | $149.4M | $161.8M | $163.3M | $160.3M | $125.8M | $140M | $160.2M | $154.6M | $140.5M | $139M | $132.9M | $132.7M |
Minority Interests | $0 | - | $3M | $108M | $2M | $4M | $6M | $900K | $900K | $900K | $2.5M | - | $1.5M | $5.4M | $5.3M | $2.9M | $3.1M | $4.5M | $2.6M | $3.9M | $2.3M | $4.7M | $2.9M | -$1.4M | $3.6M | $2.3M | -$4.7M | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $1M | - | $1M | -$1M | $1M | $1M | $1M | $1.1M | $1.1M | $1.2M | $1M | - | $1.7M | $1.3M | $1.5M | $1M | $1M | $100K | $700K | $0 | $400K | $900K | $700K | $300K | $300K | $0 | $300K | $0 | $300K | $400K | $100K | $300K | $100K | $200K | -$200K | - | $300K | $200K | $200K | $100K | $200K | $200K | $200K | $200K | $300K | $200K | $300K | $300K | $300K | $200K | $300K | $300K | $300K | $300K | $200K | - | $300K | $300K | $400K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $407M | $351M | $304M | $139M | $294M | $251M | $183M | $238M | $230.9M | $265M | $214.2M | $205.7M | $398.5M | $299M | $382.5M | $337.9M | $296.9M | $53.8M | $240.8M | $78.5M | $270.9M | $414.1M | $592.6M | $262M | $317.5M | $132.2M | $310.4M | $8.1M | $261.1M | $345.6M | $80.2M | $345.6M | $198.5M | $227.2M | -$236.2M | $204.6M | $216.6M | $189.3M | $214.5M | $185.1M | $190.8M | $167.8M | $185.3M | $201.1M | $205.8M | $205.8M | $213.9M | $248.4M | $199.4M | $180.1M | $197.8M | $215M | $203.4M | $175.6M | $161.2M | $195.2M | $190.4M | $167.5M | $182.9M | $201.8M | $179.5M | $166.4M | $150.1M | $131.3M | $119.4M | $137M | $76.6M | $28.9M | $32.8M | $40.6M | $118.4M | $125.6M | $152.6M | $142.8M | $156.6M | $165.2M | $164.2M | $729.3M | $429.1M | $165.8M | $149M | $146.5M | $145.7M | $129.3M | $127.3M | $150M | $133.4M | $148M | $126.4M | $78.3M | $62.2M | $67M | $128M | $49M | $41.7M | $49M | $90M | $61M | -$79M | $12M | $34M | $125M | $134M | $145M | $170M | $164M | $157M | $155M | $150M | $143M | $114M | -$143M | -$482M | $109M | $72M | $109M | $167M | $189M | $179M | $97M | $223M | $214M | $192M | $188.9M | $197M | $191.4M | $164.7M | $165M | $164.9M | $154.7M | $149.5M | $150M | $147.2M | $136.9M | $127.8M | $138.1M | $122.6M | $99M | $123.3M | $152.4M | $151.4M | $155.2M | $141.5M | $133.9M | $171.2M | $173.4M | $145.8M | $126.1M | $178.1M | $270.7M | $160M | $185.9M | $214.7M | $218.4M | $192.9M | $140M | $170.1M | $175.6M | $149.4M | $161.8M | $163.3M | $160.3M | $125.8M | $140M | $160.2M | $154.6M | $140.5M | $139M | $132.9M | $132.7M |
Shares Outstanding (Basic) | 111.05M | 111.27M | 112.36M | 112.43M | 112.43M | 112.72M | 113.07M | 113.07M | 113.7M | 114.3M | 114.59M | 114.8M | 114.86M | 114.88M | 114.8M | 115.2M | 116M | 116.2M | 116M | 116M | 116.03M | 116.1M | 116.1M | 116.2M | 115.7M | 116M | 115.7M | 115.7M | 117.01M | 118.36M | 119.54M | 121.1M | 123.16M | 125.58M | 127.78M | 128.4M | 128.36M | 128.84M | 128.6M | 128.5M | 129.4M | 130.26M | 131.42M | 132.4M | 134.11M | 134.57M | 135.44M | 136.7M | 137.87M | 138.45M | 138.78M | 138.9M | 138.67M | 139.66M | 139.8M | 139.8M | 141.15M | 142.73M | 142.39M | - | 143.21M | 144.31M | 142.35M | - | 142.2M | 142M | 142.6M | - | 141.5M | 141.5M | 141.6M | - | 146.3M | 146.9M | 148.7M | - | 154M | 161.2M | 168.6M | - | 176.6M | 177.2M | 178.7M | - | 182.7M | 184.5M | 184.5M | - | 185M | 186.7M | 186.3M | - | 185M | 185.6M | 185.6M | - | 185.5M | 184.5M | 183.9M | - | 183.1M | 182.4M | 182.5M | - | 187.2M | 189.5M | 190M | - | 190.8M | 190.67M | 190M | - | 195.14M | 201.85M | 205.71M | - | 211.39M | 217.24M | 218.29M | - | 218.63M | 218.37M | 215.73M | - | 218.78M | 217.5M | 216.71M | - | 222.84M | 221M | 219.85M | - | 223.03M | 217.3M | 220.34M | - | 222.91M | 220M | 228.33M | - | 232.92M | 235.15M | 235.83M | - | 240.99M | 247.71M | 247.12M | - | 254.29M | 261.1M | 263.26M | - | 263.26M | 263.26M | 263.26M | - | 287.78M | 287.78M | 295.46M | - | 305.8M | 306.96M | 306.27M | - | 305.83M | 303.57M | 305.33M | - | 312.21M | 312.21M |
Shares Outstanding (Diluted) | 111.6M | 112.6M | 112.9M | 113M | 113M | 113.3M | 113.5M | 113.7M | 114.2M | 114.8M | 115.2M | 115.6M | 115.6M | 115.6M | 115.5M | 115.8M | 116.5M | 117.1M | 117.3M | 117.2M | 117M | 117.1M | 117.1M | 116.9M | 116.4M | 116.6M | 116.6M | 117M | 118.6M | 120M | 121.5M | 123.5M | 125.8M | 128.5M | 127.78M | 129.8M | 129.9M | 130.3M | 129.7M | 129.8M | 130.8M | 131.3M | 132.6M | 134.3M | 135.5M | 136M | 136.9M | 138.5M | 139.6M | 140.2M | 140.4M | 140.5M | 140.4M | 141.8M | 141.2M | 141.5M | 143.5M | 146.3M | 143.9M | - | 145.9M | 146.3M | 144.5M | - | 144.3M | 143.7M | 143.7M | - | 142.1M | 142M | 142.1M | - | 148.1M | 148.7M | 151M | - | 156.5M | 163.8M | 171.4M | - | 179.8M | 180.7M | 182.3M | - | 186.4M | 189M | 189.1M | - | 190.5M | 192.1M | 192.3M | - | 189.8M | 190.4M | 189.4M | - | 190.4M | 188.9M | 186.6M | - | 183.1M | 185.3M | 184.7M | - | 189M | 192M | 192.9M | - | 194.5M | 193.24M | 193.22M | - | 195.14M | 201.85M | 205.71M | - | 214.1M | 217.24M | 218.29M | - | 218.63M | 220.62M | 220.69M | - | 223.75M | 220M | 222.57M | - | 225.89M | 224.2M | 226.52M | - | 226.46M | 220.81M | 224.21M | - | 222.91M | 230.23M | 228.33M | - | 236.56M | 238.77M | 239.83M | - | 247.97M | 247.71M | 251.38M | - | 257.97M | 261.1M | 263.26M | - | 263.26M | 263.26M | 263.26M | - | 287.78M | 287.78M | 295.46M | - | 305.8M | 306.96M | 306.27M | - | 305.83M | 303.57M | 305.33M | - | 312.21M | 312.21M |
EPS (Basic) | $3.67 | $3.15 | $2.71 | $1.23 | $2.62 | $2.24 | $1.63 | $2.11 | $2.03 | $2.32 | $1.88 | $2.64 | $3.48 | $2.57 | $3.33 | $2.92 | $2.56 | $0.46 | $2.08 | $0.68 | $2.34 | $3.57 | $5.11 | $2.27 | $2.74 | $1.14 | $2.68 | $0.07 | $2.23 | $2.92 | $0.67 | $2.86 | $1.61 | $1.81 | -$1.85 | $1.59 | $1.69 | $1.47 | $1.67 | $1.44 | $1.48 | $1.29 | $1.41 | $1.52 | $1.54 | $1.53 | $1.58 | $1.82 | $1.45 | $1.30 | $1.43 | $1.55 | $1.47 | $1.26 | $1.15 | $1.40 | $1.35 | $1.18 | $1.29 | - | $1.25 | $1.15 | $1.05 | - | $0.84 | $0.96 | $0.54 | - | $0.23 | $0.29 | $0.83 | - | $1.04 | $0.97 | $1.05 | - | $1.07 | $4.52 | $2.55 | - | $0.84 | $0.83 | $0.82 | - | $0.70 | $0.81 | $0.72 | - | $0.68 | $0.42 | $0.33 | - | $0.69 | $0.26 | $0.22 | - | $0.48 | $0.33 | -$0.43 | - | $0.18 | $0.68 | $0.74 | - | $0.91 | $0.87 | $0.83 | - | $0.79 | $0.75 | $0.60 | - | -$2.47 | $0.54 | $0.35 | - | $0.79 | $0.87 | $0.82 | - | $1.02 | $0.98 | $0.89 | - | $0.90 | $0.88 | $0.76 | - | $0.74 | $0.70 | $0.68 | - | $0.66 | $0.63 | $0.58 | - | $0.55 | $0.45 | $0.54 | - | $0.65 | $0.66 | $0.60 | - | $0.71 | $0.70 | $0.59 | - | $0.70 | $1.05 | $0.62 | - | $0.82 | $0.81 | $0.71 | - | $0.61 | $0.62 | $0.51 | - | $0.54 | $0.52 | $0.41 | - | $0.52 | $0.51 | $0.46 | - | $0.42 | $0.42 |
EPS (Diluted) | $3.65 | $3.10 | $2.69 | $1.23 | $2.60 | $2.22 | $1.61 | $2.09 | $2.02 | $2.31 | $1.86 | $2.61 | $3.45 | $2.57 | $3.31 | $2.91 | $2.55 | $0.46 | $2.05 | $0.67 | $2.32 | $3.54 | $5.06 | $2.25 | $2.73 | $1.13 | $2.66 | $0.07 | $2.20 | $2.88 | $0.66 | $2.80 | $1.58 | $1.77 | -$1.85 | $1.57 | $1.67 | $1.45 | $1.65 | $1.43 | $1.46 | $1.28 | $1.40 | $1.50 | $1.52 | $1.51 | $1.56 | $1.79 | $1.43 | $1.28 | $1.41 | $1.53 | $1.45 | $1.24 | $1.14 | $1.38 | $1.33 | $1.16 | $1.27 | - | $1.23 | $1.14 | $1.04 | - | $0.83 | $0.96 | $0.53 | - | $0.23 | $0.29 | $0.83 | - | $1.03 | $0.96 | $1.04 | - | $1.05 | $4.45 | $2.50 | - | $0.83 | $0.81 | $0.80 | - | $0.68 | $0.79 | $0.71 | - | $0.66 | $0.41 | $0.32 | - | $0.67 | $0.26 | $0.22 | - | $0.47 | $0.33 | -$0.43 | - | $0.18 | $0.67 | $0.73 | - | $0.90 | $0.85 | $0.81 | - | $0.77 | $0.74 | $0.59 | - | -$2.47 | $0.54 | $0.35 | - | $0.78 | $0.87 | $0.82 | - | $1.02 | $0.97 | $0.87 | - | $0.88 | $0.87 | $0.74 | - | $0.73 | $0.69 | $0.66 | - | $0.65 | $0.62 | $0.57 | - | $0.55 | $0.43 | $0.54 | - | $0.64 | $0.65 | $0.59 | - | $0.69 | $0.70 | $0.58 | - | $0.69 | $1.04 | $0.61 | - | $0.80 | $0.81 | $0.70 | - | $0.60 | $0.61 | $0.51 | - | $0.54 | $0.51 | $0.40 | - | $0.52 | $0.50 | $0.45 | - | $0.42 | $0.41 |
EBIT | $503M | $476M | $374M | $100M | $383M | $338M | $252M | $315.2M | $296M | $349.6M | $292.9M | $348.4M | $506.2M | $387.2M | $502M | $438.5M | $375M | $71.2M | $312.1M | $30.6M | $335.9M | $531M | $723.3M | $325.8M | $359.9M | $192.9M | $361M | $83.4M | $348.2M | $426.1M | $141.5M | $500.9M | $268.2M | $316.9M | $317.8M | $293M | $295.1M | $249.2M | $276.3M | $255.1M | $270.4M | $234.6M | $254.3M | $295.6M | $301M | $292.2M | $302.4M | $354M | $288.4M | $263.4M | $287.7M | $294.1M | $272.7M | $242.4M | $232.6M | $269.8M | $260M | $238.3M | $257.9M | $270.7M | $235.9M | $219M | $201.5M | $173M | $170.3M | $148.7M | $112.7M | $44M | $65.6M | $70.7M | $154.5M | $190.7M | $228M | $213M | $226.9M | $233.9M | $231.4M | $148.9M | $204.5M | $239.3M | $191.4M | $185.6M | $184.4M | $200.2M | $194.4M | $192.6M | $186.1M | $154.1M | $144.3M | $115.7M | $82.5M | $102M | $91M | $82M | $69.6M | $85M | $81M | $64M | $52M | $37M | -$42M | $130M | $107M | $236M | $238M | $140M | $142M | $231M | $233M | $220M | $182M | $689M | -$465M | $184M | $81M | $183M | $176M | $235M | $275M | -$204M | $232M | $400M | $363M | $432.7M | $345.7M | $344.4M | $273.3M | $305M | $285.5M | $268.2M | $259.3M | $218.3M | $255.8M | $233.4M | $219.7M | $226.8M | $193.7M | $165.7M | $182.4M | $226.9M | $255.8M | $258.9M | $256.7M | $250.8M | $288.9M | $303.3M | $269.5M | $166M | $307.4M | $3.162B | $2.869B | -$7.787B | $3.073B | $3.035B | $2.682B | -$7.857B | $3.021B | $3.168B | $2.868B | -$7.905B | $3.126B | $3.077B | $2.767B | -$7.126B | $2.948B | $2.843B | $2.363B | -$5.911B | $2.365B | $2.317B |
EBITDA | $569M | $556M | $452M | $397M | $464M | $427M | $330M | $366.5M | $379.2M | $427.5M | $366.7M | $584.3M | $482.6M | $386.3M | $419.2M | $497.8M | $437M | $274.4M | $363.4M | $241.9M | $338.4M | $386M | $306.9M | $318.6M | $227.9M | $380M | $331.9M | $123.4M | $410.7M | $367.3M | $390.1M | $540.6M | $310.3M | $360.1M | $357.4M | $337.9M | $338.1M | $289.8M | $316.7M | $298.1M | $313.2M | $279.7M | $295.6M | $337.2M | $342.2M | $331.3M | $343M | $392.1M | $328.5M | $301.8M | $323.6M | $330.2M | $310.4M | $278.6M | $267.8M | $299.5M | $295.1M | $273.5M | $290.5M | $305.4M | $269.7M | $252.2M | $228.8M | $208M | $204.6M | $181.8M | $146M | $83.8M | $99.6M | $102.9M | $189.3M | $252.3M | $261.2M | $243.1M | $248.1M | $283.1M | $250.3M | $167.3M | $232.2M | $263.7M | $219.5M | $214.9M | $207.7M | $247.3M | $226M | $234M | $227.7M | $198M | $197.4M | $161.8M | $126.4M | $154M | $137M | $131.2M | $114.3M | $147M | $117M | $111M | $101M | $85M | $22M | $192M | $161M | $337M | $345M | $204M | $199M | $332M | $297M | $278M | $204M | $1.232B | -$409M | $242M | $136M | $284M | $255M | $296M | $397M | -$75M | $335M | $547M | $508M | $597.2M | $461.4M | $465.9M | $369.9M | $438.1M | $398.3M | $373M | $360.5M | $321.1M | $361.3M | $333.3M | $321.5M | $361.6M | $303.5M | $278.2M | $266M | $301.6M | $376.5M | $371.8M | $389.5M | $422.6M | $402.5M | $452.2M | $371.4M | $288.8M | $436.3M | $3.162B | $2.869B | -$7.787B | $3.073B | $3.035B | $2.682B | -$7.857B | $3.021B | $3.168B | $2.868B | -$7.905B | $3.126B | $3.077B | $2.767B | -$7.126B | $2.948B | $2.843B | $2.363B | -$5.911B | $2.365B | $2.317B |