Gibraltar Industries, Inc.(ROCK:US)
Market Cap$1.125B
Key Metrics
Price$37.89
Revenue (TTM)$1.445B
Holders Revenue (TTM)$5.3M
Gross Profit (TTM)$358.45M
Earnings (TTM)-$150.79M
EBITDA (TTM)$159.42M
Op. Margin (TTM)7.61%
Dividend Yield-
Holders Yield0.47%
Cash on hand$15.15M
Total Assets$2.786B
Net Assets$890.75M
Total Debt$1.369B
Key Metrics
Price$37.89
Revenue (TTM)$1.445B
Holders Revenue (TTM)$5.3M
Gross Profit (TTM)$358.45M
Earnings (TTM)-$150.79M
EBITDA (TTM)$159.42M
Op. Margin (TTM)7.61%
Dividend Yield-
Holders Yield0.47%
Cash on hand$15.15M
Total Assets$2.786B
Net Assets$890.75M
Total Debt$1.369B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $509.55M | $356.29M | $268.69M | $310.94M | $309.52M | $290.02M | $302.06M | $361.2M | $353.01M | $292.51M | $328.81M | $390.74M | $364.91M | $293.27M | $313.86M | $391.29M | $366.95M | $317.87M | $334.45M | $369.35M | $348.39M | $287.59M | $167.66M | $296.79M | $255.18M | $215.4M | $258.13M | $299.24M | $262.66M | $227.42M | $240.91M | $280.09M | $266.04M | $215.34M | $258.11M | $274.57M | $247.63M | $206.61M | $231.84M | $272.73M | $265.74M | $237.67M | $282.09M | $304.99M | $253.17M | $200.62M | $201.99M | $234.1M | $234.96M | $191.03M | $188.84M | $217.41M | $224.52M | $196.8M | $172.64M | $205.51M | $219.73M | $192.17M | $174.14M | $220.1M | $208.81M | $163.56M | $153.71M | $169.74M | $176.92M | $146.67M | $187.17M | $190.52M | $190.8M | $166.34M | $150.42M | $377.12M | $379.21M | $325.55M | $308.7M | $342.57M | $356.21M | $304.34M | $291.83M | $318.44M | $352.42M | $322.64M | $334.13M | $247.77M | $252.85M | $273.58M | $266.42M | $267.35M | $249.09M | $204.61M | $185.29M | $208.03M | $203.41M | $161.53M | $155.72M | $173.16M | $171.52M | $144.71M | $140.44M | $161.48M | $163.55M | $150.55M | $150.06M | $178.33M | $181.52M | $167.63M | $154.92M | $162.9M | $160.24M | $143.8M | $144M | $152.6M | $144.9M | $116.4M | $108M | $114.2M | $119.2M | $108.3M | $86.5M | $88M | $86.5M | $82M | $73M | $74.7M | $76.3M | $58.8M | $50.8M | $48M | $51.3M | $49.9M | $41M | $41M |
Cost of Revenue | $377.47M | $277.42M | $203.93M | $228.19M | $221.68M | $212.32M | $224.02M | $267.67M | $257.13M | $208.12M | $245.9M | $285.36M | $268.18M | $216.34M | $244.84M | $296.74M | $276.68M | $253.02M | $268.64M | $286.1M | $267.46M | $227.57M | $125.41M | $218.3M | $189.62M | $165.54M | $197.28M | $222.66M | $199.1M | $183.52M | $187.65M | $209.81M | $195.53M | $167.02M | $201.38M | $205.84M | $185.8M | $157.35M | $177.96M | $204.85M | $196.9M | $183.52M | $230.55M | $243.6M | $209.05M | $170.7M | $173.51M | $192.52M | $194.84M | $161.17M | $153.38M | $175.65M | $179.81M | $160.62M | $140.51M | $165.29M | $178.01M | $156.69M | $147.46M | $177.13M | $163.38M | $133.52M | $135.1M | $142.24M | $142.94M | $120.22M | $159.07M | $145.8M | $152.85M | $147.74M | $131.57M | $298.21M | $296.62M | $269.8M | $260.88M | $278.8M | $290.16M | $252.59M | $240.24M | $250.22M | $275.16M | $259.41M | $276.25M | $200.19M | $203.72M | $223.45M | $219.77M | $207.94M | $192.3M | $163.19M | $150.03M | $164.97M | $162.77M | $132.39M | $125.69M | $138.52M | $136.12M | $117.5M | $115.26M | $131.15M | $125.56M | $116.4M | $115.86M | $136.99M | $139.73M | $127.97M | $117.89M | $124.2M | $123M | $111.4M | $113.4M | $121.3M | $114.8M | $93.6M | $88.2M | $94M | $97.1M | $87.6M | $69.5M | $70.4M | $69M | $66.6M | $60.8M | $63.5M | $64M | $47.7M | $41.5M | $39.1M | $41.9M | $41.2M | - | - |
Gross Profit | $132.08M | $78.87M | $64.76M | $82.75M | $87.84M | $77.7M | $78.04M | $93.53M | $95.87M | $84.39M | $82.91M | $105.38M | $96.74M | $76.93M | $69.02M | $94.56M | $90.27M | $64.84M | $65.81M | $83.25M | $80.93M | $60.02M | $42.26M | $78.5M | $65.56M | $49.86M | $60.86M | $76.58M | $63.56M | $43.9M | $53.26M | $70.28M | $70.5M | $48.32M | $56.73M | $68.74M | $61.83M | $49.26M | $53.88M | $67.89M | $68.84M | $54.15M | $51.55M | $61.4M | $44.12M | $29.92M | $28.48M | $41.58M | $40.12M | $29.86M | $35.45M | $41.76M | $44.71M | $36.18M | $32.13M | $40.23M | $41.73M | $35.48M | $26.68M | $42.96M | $45.43M | $30.05M | $18.61M | $27.5M | $33.98M | $26.46M | $28.1M | $44.72M | $37.95M | $18.6M | $18.85M | $78.91M | $82.59M | $55.75M | $47.82M | $63.77M | $66.05M | $51.75M | $51.59M | $68.22M | $77.27M | $63.23M | $57.88M | $47.58M | $49.13M | $50.13M | $46.65M | $59.41M | $56.79M | $41.41M | $35.26M | $43.07M | $40.64M | $29.15M | $30.04M | $34.64M | $35.4M | $27.21M | $25.19M | $30.33M | $37.99M | $34.16M | $34.2M | $41.34M | $41.79M | $39.66M | $37.03M | $38.7M | $37.24M | $32.4M | $30.6M | $31.3M | $30.1M | $22.8M | $19.8M | $20.2M | $22.1M | $20.7M | $17M | $17.6M | $17.5M | $15.4M | $12.2M | $11.2M | $12.3M | $11.1M | $9.3M | $8.9M | $9.4M | $8.7M | - | - |
| $72.26M | $83.33M | $50.11M | $42.8M | $48.33M | $52.19M | $41.92M | $49.53M | $53.4M | $52.65M | $54.03M | $52.19M | $53.66M | $47.56M | $47.65M | $47.16M | $50.13M | $43.65M | $42.72M | $45.27M | $49.52M | $47.2M | $28.71M | $37.55M | $34.81M | $37.08M | $41.61M | $45.16M | $36.95M | $33.33M | $33.26M | $40.88M | $38.23M | $34.48M | $33.94M | $33.04M | $36.9M | $39.58M | $43.12M | $41.37M | $40.27M | $36.39M | $42.16M | $38M | $32.92M | $20.95M | $24.33M | $23.19M | $25.39M | $29.53M | $29.3M | $24.75M | $28.42M | $30.98M | $26.3M | $24.48M | $25.43M | $28.46M | $33.49M | $24.6M | $28.04M | $22.82M | $29.31M | $23.26M | $24.54M | $24.27M | $27.51M | $26.44M | $24.03M | $26.64M | $29.97M | $43.41M | $43.82M | $37.45M | $38.08M | $38.41M | $37.28M | $34.34M | $31.12M | $32.62M | $38.95M | $37.84M | $35.43M | $26.35M | $24.65M | $29.24M | $28.7M | $31.61M | $29.72M | $23.6M | $21.92M | $25.78M | $23.19M | $18.43M | $19.77M | $19.89M | $19.88M | $17.6M | $19.33M | $20.48M | $14.12M | $18.74M | $17.88M | $18.6M | $19.2M | $20.23M | $19.3M | $18.8M | $17.6M | $16.7M | $15M | $15.8M | $14.6M | $11.7M | $10.4M | $10.5M | $10.6M | $10.1M | $7.9M | $7.7M | $7.6M | $7.4M | $6.3M | $5.5M | $5.2M | $5.1M | $4.7M | $4.2M | $4.4M | $4.2M | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $72.26M | $83.33M | $50.11M | $42.8M | $48.33M | $52.19M | $41.92M | $49.53M | $53.4M | $52.65M | $54.03M | $52.19M | $53.66M | $47.56M | $47.65M | $47.16M | $50.13M | $43.65M | $42.72M | $45.27M | $49.52M | $47.2M | $28.71M | $37.55M | $34.81M | $37.08M | $41.61M | $45.16M | $36.95M | $33.33M | $33.26M | $40.88M | $38.23M | $34.48M | $33.94M | $33.04M | $36.9M | $39.58M | $43.12M | $41.37M | $40.27M | $36.39M | $42.16M | $38M | $32.92M | $20.95M | $24.33M | $23.19M | $25.39M | $29.53M | $29.3M | $24.75M | $28.42M | $30.98M | $26.3M | $24.48M | $25.43M | $28.46M | $33.49M | $24.6M | $28.04M | $22.82M | $29.31M | $23.26M | $24.54M | $24.27M | $27.51M | $26.44M | $24.03M | $26.64M | $29.97M | $43.41M | $43.82M | $37.45M | $38.08M | $38.41M | $37.28M | $34.34M | $31.12M | $32.62M | $38.95M | $37.84M | $35.43M | $26.35M | $24.65M | $29.24M | $28.7M | $31.61M | $29.72M | $23.6M | $21.92M | $25.78M | $23.19M | $18.43M | $19.77M | $19.89M | $19.88M | $17.6M | $19.33M | $20.48M | $20.03M | $18.74M | $17.88M | $18.6M | $19.2M | $20.23M | $19.3M | $18.8M | $17.6M | $16.7M | $15M | $15.8M | $14.6M | $11.7M | $10.4M | $10.5M | $10.6M | $10.1M | $7.9M | $7.7M | $7.6M | $7.4M | $6.3M | $5.5M | $5.2M | $5.1M | $4.7M | $4.2M | $4.4M | $4.2M | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$5.91M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $59.82M | -$4.46M | $14.65M | $39.94M | $39.51M | $25.51M | $36.12M | $44M | $42.47M | $31.74M | $28.89M | $53.19M | $43.08M | $29.37M | $21.37M | $47.4M | $40.14M | $21.2M | $23.09M | $37.98M | $31.41M | $12.82M | $13.55M | $40.94M | $30.75M | $12.78M | $19.25M | $31.42M | $26.61M | $10.57M | $20M | $29.4M | $32.27M | $13.84M | $22.79M | $35.69M | $24.93M | $9.68M | $10.76M | $26.52M | $28.58M | $17.76M | $9.38M | $23.39M | $11.2M | $8.97M | $4.16M | $18.39M | $14.73M | $333K | $6.15M | $17.01M | $16.28M | $5.2M | $5.82M | $15.75M | $16.29M | $7.02M | -$6.82M | $18.36M | $17.39M | $7.22M | -$10.7M | $4.24M | $9.44M | $2.19M | $581K | $18.28M | $13.92M | -$8.04M | -$11.11M | $35.51M | $38.78M | $18.3M | $9.74M | $25.37M | $28.77M | $17.42M | $20.47M | $35.6M | $38.32M | $25.39M | $22.45M | $21.23M | $24.49M | $20.9M | $17.95M | $27.8M | $27.07M | $17.81M | $13.34M | $17.29M | $17.46M | $10.71M | $10.27M | $14.76M | $15.52M | $9.62M | $5.86M | $9.85M | $17.97M | $9.74M | $10.89M | $17.27M | $17.42M | $14.32M | $12.97M | $15.4M | $15.44M | $11.7M | $11.7M | $11.9M | $12.3M | $8.5M | $7.1M | $7.6M | $9.3M | $8.7M | $7.5M | $8.3M | $8.3M | $6.6M | $4.6M | $4.5M | $6M | $5.1M | $3.8M | $3.7M | $4.2M | $3.7M | -$114.7M | $41M |
| -$895K | - | - | - | - | $1.54M | $13.21M | -$455K | -$347K | $1.77M | -$4.26M | $623K | -$799K | -$1.09M | -$15.63M | -$1.41M | -$937K | -$638K | -$8.83M | -$563K | $4.42M | -$759K | -$588K | -$169K | $1.67M | -$562K | -$119K | -$101K | -$206K | -$2.65M | -$6.32M | -$3.43M | -$3.14M | -$2.68M | -$3.77M | -$3.89M | -$3.9M | -$3.63M | -$14.33M | -$3.78M | -$11.86M | -$3.66M | -$8.7M | -$2.1M | -$4.91M | -$141K | -$111.49M | -$2.99M | -$4.21M | -$3.67M | -$3.78M | -$26.92M | -$3.68M | -$11.09M | -$9.13M | -$4.63M | -$4.31M | -$4.64M | -$5M | -$4.88M | -$4.96M | -$4.43M | -$81.9M | -$4.4M | -$4.29M | -$6.5M | -$40.59M | -$6.99M | -$5.02M | -$30.76M | -$249K | $612K | $267K | $94K | $192K | $356K | $305K | $362K | -$13.49M | -$103K | -$138K | $686K | $735K | -$820K | -$93K | $444K | $1.35M | $1.77M | $1.19M | $540K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $100K | $200K | $200K | $200K | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | $1.64M | - | - | - | $750K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | -$214K | $417K | $1.31M | $1.49M | $1.86M | $1.05M | $656K | $485K | $459K | $491K | $245K | $444K | $318K | $217K | $222K | $44K | -$92K | $17K | $219K | $2.06M | $2.76M | $2.91M | $3.13M | $3.27M | $3.42M | $3.49M | $3.55M | $3.58M | $3.6M | $3.63M | $3.67M | $3.69M | $3.61M | $3.88M | $3.81M | $3.7M | $3.43M | $3.66M | $3.69M | $3.64M | $3.81M | $3.83M | $3.69M | $11.16M | $4.59M | $4.69M | $4.63M | $4.67M | $5.04M | $4.87M | $5M | $4.45M | $4.68M | $4.43M | $4.35M | $6.57M | $6.31M | $7.05M | $5.14M | $5.24M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$895K | - | - | - | - | -$94K | $13.21M | -$455K | -$347K | $1.02M | -$4.48M | $1.04M | $509K | $397K | -$13.77M | -$363K | -$281K | -$153K | -$8.37M | -$72K | $4.67M | -$315K | -$270K | $48K | $1.89M | -$518K | -$211K | -$84K | $13K | -$589K | -$3.56M | -$522K | -$13K | $585K | -$345K | -$404K | -$353K | -$54K | -$10.74M | -$159K | -$8.2M | $35K | -$5.08M | $1.78M | -$1.1M | $3.56M | -$108.05M | $664K | -$519K | -$30K | $36K | -$23.09M | $9K | $66K | -$4.54M | $55K | $315K | $31K | $44K | -$15K | $38K | $23K | -$77.22M | $30K | $60K | $71K | -$34.28M | $56K | $126K | -$25.52M | -$249K | $612K | $267K | $94K | $192K | $356K | $305K | $362K | -$13.49M | -$103K | -$138K | $686K | $735K | -$820K | -$93K | $444K | $1.35M | $1.77M | $1.19M | $540K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $100K | $200K | $200K | $200K | - | - |
Income Before Tax | $37.96M | -$16.67M | $15.17M | $41.93M | $39.26M | $27.05M | $51.33M | $45.47M | $43.62M | $33.51M | $24.63M | $53.81M | $42.28M | $28.28M | $5.75M | $45.99M | $39.2M | $20.56M | $14.26M | $37.42M | $35.83M | $12.06M | $12.96M | $40.77M | $32.42M | $12.22M | $19.13M | $31.32M | $26.4M | $7.92M | $13.68M | $25.98M | $29.13M | $11.16M | $19.03M | $31.8M | $21.03M | $6.05M | -$3.58M | $22.74M | $16.72M | $14.11M | $686K | $21.3M | $6.29M | $8.83M | -$107.33M | $15.4M | $10.52M | -$3.34M | $2.38M | -$9.91M | $12.6M | -$5.9M | -$3.31M | $11.12M | $11.98M | $2.38M | -$11.81M | $13.48M | $12.43M | $2.79M | -$92.6M | -$163K | $5.15M | -$4.31M | -$40.17M | $11.29M | $8.91M | -$38.8M | -$19.25M | $29.49M | $32.11M | $10.61M | $1.11M | $17.35M | $21.22M | $10.94M | -$46K | $29.44M | $31.08M | $19.3M | $8.85M | $17.75M | $21.37M | $17.41M | $15.47M | $26.07M | $25.28M | $15.3M | $9.33M | $13.3M | $13.75M | $8.17M | $7.57M | $11.95M | $13.38M | $6.85M | $2.58M | $6.04M | $7.59M | $4.85M | $5.46M | $12.18M | $13.2M | $10.11M | $9.23M | $12.1M | $12.3M | $8.4M | $8M | $8.5M | $9.6M | $6.8M | $5.9M | $6.3M | $7.9M | $7.4M | $6.8M | $7.4M | $7M | $5.6M | $3.7M | $3.4M | $4.7M | $4.6M | $3.4M | $3.5M | $4M | $3.9M | - | - |
Income Tax | $10.63M | -$4.61M | $3.38M | $8.72M | $9.82M | $5.93M | $5.17M | $11.44M | $11.42M | $8.56M | $5.19M | $14.54M | $11.56M | $7.18M | $2.4M | $11.69M | $9.9M | $5.1M | $4.47M | $9.56M | $9.46M | $1.56M | $2.78M | $9.44M | $7.96M | $2.31M | $4.77M | $6.84M | $6.49M | - | $562K | $6.47M | $6.29M | $2.81M | -$6.15M | $11.18M | $7.85M | $2.05M | $4.13M | $8.95M | -$1.9M | $5.08M | $466K | $7.66M | $2.2M | $3.29M | -$11.62M | $5.83M | $4.09M | -$1.25M | -$1.63M | $3.81M | $4.87M | -$2.26M | $426K | $4.09M | $4.07M | $931K | -$4.96M | $6.09M | $5.18M | $1.35M | -$16.39M | -$944K | $2.55M | -$1.92M | -$11.49M | $3.67M | $6.8M | -$17.77M | -$6M | $10.22M | $11.84M | $3.49M | $1.44M | $5.98M | $8.19M | $3.9M | -$77K | $11.21M | $11.32M | $7.57M | $3.45M | $6.92M | $7.9M | $6.79M | $5.69M | $10.3M | $9.99M | $6.05M | $3.51M | $5.32M | $5.5M | $3.27M | $2.87M | $4.84M | $5.42M | $2.78M | $1.04M | $2.45M | $3.08M | $1.96M | $2.21M | $4.93M | $5.35M | $4.1M | $3.72M | $4.9M | $5M | $3.4M | $3.2M | $3.4M | $3.8M | $2.7M | $2.4M | $2.5M | $3.2M | $3M | $2.7M | $3M | $2.8M | $2.3M | $1.5M | $1.4M | $1.9M | $1.9M | $1.4M | $1.4M | $1.6M | $1.6M | - | - |
Net Income | $8.19M | -$67.47M | -$2.45M | -$89.06M | $26M | $21.12M | $46.16M | $34.04M | $32.2M | $24.95M | $19.43M | $39.28M | $30.72M | $21.1M | $3.35M | $34.3M | $29.31M | $15.46M | $9.36M | $27.56M | $25.95M | $12.76M | -$8.55M | $33.76M | $27.29M | $12.06M | $14.36M | $24.48M | $19.91M | $6.35M | $13.12M | $19.5M | $22.84M | $8.35M | $25.18M | $20.62M | $12.77M | $4M | -$7.75M | $13.79M | $18.61M | $9.03M | $220K | $13.63M | $4.09M | $5.51M | -$95.71M | $9.54M | $6.43M | -$2.09M | $4.01M | -$13.73M | $7.73M | -$3.65M | -$3.92M | $7.3M | $7.91M | $1.36M | -$6.61M | $6.91M | $7.81M | $8.41M | -$74.52M | $1.2M | $3.48M | -$21.23M | -$29.39M | $4.91M | $72K | -$27.62M | -$22.59M | $19.27M | $20.11M | $6.7M | -$1.33M | -$3.54M | $11.93M | $6.17M | $1.56M | $18M | $23.31M | $14.4M | $5.4M | $11.86M | $15.47M | $10.75M | $9.77M | $16.22M | $15.44M | $9.26M | $5.82M | $7.98M | $8.25M | $4.9M | $4.7M | $7.11M | $7.96M | $4.08M | $1.54M | $3.59M | $4.52M | $2.89M | $3.25M | $7.25M | $7.85M | $6.02M | $5.51M | $7.2M | $7.3M | $5M | $4.8M | $5.1M | $5.8M | $4.1M | $3.5M | $3.8M | $4.7M | $4.4M | $4.1M | $4.4M | $4.2M | $3.3M | $2.2M | $2M | $2.8M | $2.7M | $2M | $2.1M | $2.4M | $2.3M | -$4M | $2.7M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $8.19M | -$67.47M | -$2.45M | -$89.06M | $26M | $21.12M | $46.16M | $34.04M | $32.2M | $24.95M | $19.43M | $39.28M | $30.72M | $21.1M | $3.35M | $34.3M | $29.31M | $15.46M | $9.36M | $27.56M | $25.95M | $12.76M | -$8.55M | $33.76M | $27.29M | $12.06M | $14.36M | $24.48M | $19.91M | $6.35M | $13.12M | $19.5M | $22.84M | $8.35M | $25.18M | $20.62M | $12.77M | $4M | -$7.75M | $13.79M | $18.61M | $9.03M | $220K | $13.63M | $4.09M | $5.51M | -$95.71M | $9.54M | $6.43M | -$2.09M | $4.01M | -$13.73M | $7.73M | -$3.65M | -$3.92M | $7.3M | $7.91M | $1.36M | -$6.61M | $6.91M | $7.81M | $8.41M | -$74.52M | $1.2M | $3.48M | -$21.23M | -$29.39M | $4.91M | $72K | -$27.62M | -$22.59M | $19.27M | $20.11M | $6.7M | -$1.33M | -$3.54M | $11.93M | $6.17M | $1.56M | $18M | $23.31M | $14.4M | $5.4M | $11.86M | $15.47M | $10.75M | $9.77M | $16.22M | $15.44M | $9.26M | $5.82M | $7.98M | $8.25M | $4.9M | $4.7M | $7.11M | $7.96M | $4.08M | $1.54M | $3.59M | $4.52M | $2.89M | $3.25M | $7.25M | $7.85M | $6.02M | $5.51M | $7.2M | $7.3M | $5M | $4.8M | $5.1M | $5.8M | $4.1M | $3.5M | $3.8M | $4.7M | $4.4M | $4.1M | $4.4M | $4.2M | $3.3M | $2.2M | $2M | $2.8M | $2.7M | $2M | $2.1M | $2.4M | $2.3M | -$4M | $2.7M |
Shares Outstanding (Basic) | 29.77M | 29.8M | 29.74M | 29.74M | 29.72M | 30.25M | 30.46M | 30.53M | 30.59M | 30.57M | 30.52M | 30.49M | 30.55M | 30.9M | 31.14M | 31.71M | 32.59M | 32.91M | 32.91M | 32.8M | 32.79M | 32.77M | - | 32.64M | 32.61M | 32.59M | 32.51M | 32.47M | 32.32M | 32.28M | 32.15M | 32.12M | 31.86M | 31.79M | 31.77M | 31.7M | 31.71M | 31.69M | 31.65M | 31.58M | 31.48M | 31.42M | 31.29M | 31.24M | 31.21M | 31.19M | 31.12M | 31.08M | 31.07M | 31.03M | - | 30.95M | 30.93M | 30.88M | - | 30.77M | 30.74M | 30.72M | - | 30.55M | 30.44M | 30.43M | - | 30.33M | 30.3M | 30.26M | - | 30.16M | 30.14M | 30.08M | - | 30M | 29.98M | 29.92M | - | 29.87M | 29.86M | 29.84M | - | 29.75M | 29.69M | 29.65M | - | 29.62M | 29.61M | 29.57M | - | 29.45M | 29.31M | 29.13M | - | 24.06M | 23.91M | 23.98M | - | 23.97M | 23.75M | 19.91M | - | 18.9M | 18.88M | 18.87M | - | 18.87M | 18.87M | 18.87M | - | 18.94M | 18.87M | 18.74M | - | 18.65M | 18.9M | 18.63M | - | 18.38M | 18.54M | 18.32M | - | 18.32M | 15.74M | 14.99M | - | 14.99M | 14.99M | 15.57M | - | 14.99M | 14.99M | 15.67M | - | 11.24M |
Shares Outstanding (Diluted) | 29.81M | 29.8M | 29.85M | 29.86M | 29.81M | 30.47M | 30.7M | 30.75M | 30.79M | 30.79M | 30.72M | 30.72M | 30.68M | 31.02M | 31.26M | 31.81M | 32.66M | 33.02M | 33.06M | 33.05M | 33.06M | 33.1M | - | 32.97M | 32.86M | 32.88M | 32.88M | 32.77M | 32.64M | 32.62M | 32.56M | 32.57M | 32.55M | 32.44M | 32.42M | 32.21M | 32.18M | 32.25M | 31.65M | 32.18M | 32.01M | 31.79M | 31.74M | 31.56M | 31.5M | 31.39M | 31.12M | 31.3M | 31.27M | 31.03M | - | 30.95M | 31.1M | 30.88M | - | 30.84M | 30.82M | 30.85M | - | 30.64M | 30.63M | 30.59M | - | 30.44M | 30.46M | 30.26M | - | 30.34M | 30.26M | 30.08M | - | 30.27M | 30.14M | 30.09M | - | 30.15M | 30.14M | 30.06M | - | 30.04M | 30.01M | 29.94M | - | 29.83M | 29.76M | 29.78M | - | 29.69M | 29.55M | 29.36M | - | 24.34M | 24.15M | 24.23M | - | 24.35M | 24.24M | 20.17M | - | 19.23M | 19.2M | 19.02M | - | 19.06M | 19.01M | 19.08M | - | 19.28M | 19.2M | 19.22M | - | 18.65M | 19.32M | 18.63M | - | 18.99M | 19.04M | 18.32M | - | 18.32M | 15.74M | 14.99M | - | 14.99M | 14.99M | 15.57M | - | 14.99M | 14.99M | 15.67M | - | 11.24M |
EPS (Basic) | $0.28 | -$2.26 | -$0.08 | -$2.99 | $0.87 | $0.70 | $1.52 | $1.11 | $1.05 | $0.82 | $0.64 | $1.29 | $1.01 | $0.68 | $0.11 | $1.08 | $0.90 | $0.47 | $0.28 | $0.84 | $0.79 | $0.39 | - | $1.03 | $0.84 | $0.37 | $0.44 | $0.75 | $0.62 | $0.20 | $0.41 | $0.61 | $0.72 | $0.26 | $0.79 | $0.65 | $0.40 | $0.13 | -$0.24 | $0.44 | $0.59 | $0.29 | $0.01 | $0.44 | $0.13 | $0.18 | -$3.08 | $0.30 | $0.21 | -$0.07 | - | -$0.44 | $0.25 | -$0.12 | - | $0.24 | $0.26 | $0.04 | - | $0.23 | $0.26 | $0.28 | - | $0.04 | $0.12 | -$0.70 | - | $0.16 | $0 | -$0.92 | - | $0.64 | $0.67 | $0.22 | - | -$0.12 | $0.40 | $0.21 | - | $0.60 | $0.79 | $0.49 | - | $0.40 | $0.53 | $0.36 | - | $0.55 | $0.53 | $0.32 | - | $0.33 | $0.35 | $0.21 | - | $0.30 | $0.33 | $0.21 | - | $0.19 | $0.24 | $0.15 | - | $0.39 | $0.41 | $0.32 | - | $0.38 | $0.39 | $0.27 | - | $0.27 | $0.31 | $0.22 | - | $0.21 | $0.25 | $0.24 | - | $0.24 | $0.27 | $0.22 | - | $0.13 | $0.19 | $0.17 | - | $0.14 | $0.16 | $0.15 | - | $0.15 |
EPS (Diluted) | $0.28 | -$2.26 | -$0.08 | -$2.99 | $0.87 | $0.69 | $1.50 | $1.11 | $1.05 | $0.81 | $0.63 | $1.28 | $1 | $0.68 | $0.11 | $1.08 | $0.90 | $0.47 | $0.28 | $0.83 | $0.79 | $0.39 | - | $1.02 | $0.83 | $0.37 | $0.44 | $0.75 | $0.61 | $0.19 | $0.40 | $0.60 | $0.70 | $0.26 | $0.78 | $0.64 | $0.40 | $0.12 | -$0.24 | $0.43 | $0.58 | $0.28 | $0.01 | $0.43 | $0.13 | $0.18 | -$3.08 | $0.30 | $0.21 | -$0.07 | - | -$0.44 | $0.25 | -$0.12 | - | $0.24 | $0.26 | $0.04 | - | $0.23 | $0.25 | $0.27 | - | $0.04 | $0.11 | -$0.70 | - | $0.16 | $0 | -$0.92 | - | $0.64 | $0.67 | $0.22 | - | -$0.12 | $0.40 | $0.21 | - | $0.60 | $0.78 | $0.48 | - | $0.40 | $0.52 | $0.36 | - | $0.55 | $0.52 | $0.32 | - | $0.33 | $0.34 | $0.20 | - | $0.29 | $0.33 | $0.20 | - | $0.19 | $0.23 | $0.15 | - | $0.38 | $0.41 | $0.31 | - | $0.37 | $0.38 | $0.26 | - | $0.27 | $0.30 | $0.22 | - | $0.20 | $0.25 | $0.24 | - | $0.24 | $0.27 | $0.22 | - | $0.13 | $0.19 | $0.17 | - | $0.14 | $0.16 | $0.15 | - | $0.15 |
EBIT | $59.82M | -$4.46M | $14.65M | $39.94M | $39.51M | $25.51M | $36.12M | $44M | $42.47M | $31.74M | $24.41M | $53.19M | $43.08M | $29.77M | $7.6M | $47.03M | $39.86M | $21.04M | $14.72M | $37.91M | $36.08M | $12.5M | $13.28M | $40.99M | $32.64M | $12.26M | $19.04M | $31.34M | $26.62M | $10.57M | $16.44M | $28.88M | $32.26M | $14.43M | $22.45M | $35.29M | $24.58M | $9.63M | $20K | $26.36M | $20.38M | $17.8M | $4.3M | $25.17M | $10.1M | $12.53M | -$103.9M | $19.06M | $14.21M | $303K | $6.19M | -$6.09M | $16.29M | $5.26M | $1.28M | $15.8M | $16.61M | $7.05M | -$6.77M | $18.35M | $17.43M | $7.25M | -$87.92M | $4.27M | $9.5M | $2.26M | -$33.86M | $18.34M | $14.05M | -$33.56M | -$10.39M | $35.51M | $38.78M | $18.3M | $9.74M | $25.37M | $28.77M | $17.42M | $20.47M | $35.6M | $38.32M | $25.39M | $22.45M | $21.23M | $24.49M | $20.9M | $17.95M | $27.8M | $27.07M | $17.81M | $13.34M | $17.29M | $17.46M | $10.71M | $10.27M | $14.76M | $15.52M | $9.62M | $5.86M | $9.85M | $17.97M | $9.74M | $10.89M | $17.27M | $17.42M | $14.32M | $12.97M | $15.4M | $15.44M | $11.7M | $11.7M | $11.9M | $12.3M | $8.5M | $7.1M | $7.6M | $9.3M | $8.7M | $7.5M | $8.3M | $8.3M | $6.6M | $4.6M | $4.5M | $6M | $5.1M | $3.8M | $3.7M | $4.2M | $3.7M | -$114.7M | $41M |
EBITDA | $79.63M | $11.45M | $21.4M | $46.94M | $48.8M | $34.6M | $43.2M | $54.77M | $49.22M | $38.4M | $31.22M | $60.1M | $49.91M | $36.6M | $14.58M | $53.55M | $46.2M | $27.38M | $22.73M | $45.85M | $44.12M | $20.47M | $16.87M | $46.8M | $37.8M | $17.04M | $24.06M | $36.37M | $31.57M | $15.51M | $21.36M | $33.99M | $37.42M | $19.62M | $27.71M | $40.71M | $30.1M | $15.11M | $6.58M | $32.06M | $26.18M | $23.85M | $12.19M | $34.59M | $17.19M | $18.68M | $10.05M | $25.4M | $20.75M | $6.87M | $12.84M | $23.75M | $23.1M | $12.17M | $12.82M | $22.35M | $23.34M | $13.62M | -$149K | $25.14M | $24.24M | $13.11M | -$4.3M | $10.22M | $15.43M | $8.33M | $8.98M | $24.83M | $20.59M | -$1.55M | -$3.91M | $44.8M | $47.64M | $27.57M | $19.01M | $33.2M | $37.26M | $24.88M | $27.94M | $40.85M | $45.67M | $32.21M | $31.49M | $25.49M | $27.31M | $27.37M | $24.66M | $33.57M | $33.28M | $23.6M | $19.08M | $23.04M | $23.12M | $16.01M | $15.49M | $19.96M | $20.56M | $14.63M | $11.81M | $15.81M | $23.88M | $15.41M | $16.32M | $22.74M | $22.59M | $19.43M | $17.72M | $19.9M | $19.64M | $15.7M | $15.6M | $15.5M | $15.5M | $11.1M | $9.4M | $9.7M | $11.5M | $10.6M | $9.1M | $9.9M | $9.9M | $8M | $5.9M | $5.7M | $7.1M | $6M | $4.5M | $4.5M | $4.9M | $4.3M | -$114.7M | $41M |