RenaissanceRe Holdings Ltd.(RNR:US)
Market Cap$14.678B
Key Metrics
Price$351.06
Revenue (TTM)$11.063B
Holders Revenue (TTM)$1.677B
Gross Profit (TTM)-
Earnings (TTM)$2.59B
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield0.72%
Holders Yield11.42%
Cash on hand$1.302B
Total Assets$55.196B
Net Assets$19.164B
Total Debt$2.331B
Key Metrics
Price$351.06
Revenue (TTM)$11.063B
Holders Revenue (TTM)$1.677B
Gross Profit (TTM)-
Earnings (TTM)$2.59B
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield0.72%
Holders Yield11.42%
Cash on hand$1.302B
Total Assets$55.196B
Net Assets$19.164B
Total Debt$2.331B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.751B | $2.174B | $2.952B | $3.186B | $3.186B | $3.453B | $2.279B | $3.968B | $2.816B | $2.585B | $3.225B | $1.825B | $1.846B | $2.196B | $2.022B | $1.285B | $859.59M | $882.81M | $1.39B | $1.539B | $1.469B | $867.46M | $1.397B | $1.327B | $1.539B | $891.7M | $1.099B | $1.045B | $1.232B | $802.46M | $543.85M | $622.11M | $473.38M | $417.13M | $489.09M | $632.94M | $500.04M | $473.57M | $349.01M | $454.1M | $477.26M | $446.51M | $374.08M | $352.51M | $391.41M | $376.63M | $313.96M | $256.69M | $323.94M | $339.41M | $398.94M | $384.26M | $246.46M | $327.63M | $341.82M | $386.19M | $303.65M | $351.06M | $208.51M | $213.15M | $280.92M | $387.66M | -$66.5M | $382.02M | $306.41M | $349.15M | $396.72M | $438.59M | $508.78M | $323.76M | $150M | $315.54M | $395.71M | $369.95M | $283.51M | $424.83M | $468.83M | $488.38M | $468.56M | $461.63M | $487.3M | $423.25M | $481.59M | $422.78M | $404.24M | $347.29M | $431.5M | $406.67M | $356.94M | $385.38M | $351.79M | $315.05M | $374.18M | $325.48M | $270.52M | $234.11M | $225.87M | $179.96M | $123.44M | $103.67M | $100.82M | $112.97M | $104.91M | $99.41M | $79.71M | $65.71M | $68.24M | $64.8M | $67.6M | $69.66M | $75.73M | $66.8M | $57M | $60.9M | $57.93M | $66.3M | $63.9M | $66.5M | $75.6M | $70.2M | $17.6M | $17.8M | $17.8M | $17.8M |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $113.43M | $108.5M | $125.48M | $148.49M | $149.52M | $123M | $191.4M | $151.34M | $143.2M | $145.44M | $208.75M | $99.89M | $103.86M | $180.63M | $166.48M | $149.89M | $169.74M | $160.82M | $100.2M | $138.39M | $136.66M | $131.43M | $124.27M | $194.19M | $121.95M | $166.9M | $164.43M | $134.52M | $167.32M | $167.44M | $141.93M | $94.87M | $91.69M | $96.01M | $66.86M | $93.9M | $92.8M | $105.14M | $123.67M | $104.06M | $113.65M | $128.92M | $150.56M | $123.68M | $135.08M | $182.31M | $131.57M | $101.75M | $99.59M | $94.34M | $121.92M | $97.96M | $128.64M | $100.94M | $114.17M | $92.3M | $90.95M | $94.39M | $51.98M | $91.5M | $46.31M | $43.89M | $6.02M | $42.56M | $42.53M | $50.46M | $63.2M | $41.18M | $53.2M | $46.35M | $100.42M | -$58.57M | $236.77M | $109.24M | $92.13M | $78.1M | $267.22M | $71.64M | $627.6M | $90.44M | $61.41M | $63.87M | $50.72M | $345.03M | $40.77M | $41.52M | $78.32M | $19.16M | $26.47M | $21.48M | -$37.81M | $43.83M | $47.66M | $44.18M | $39M | $32.53M | $29.95M | $24.66M | $5.79M | $12.6M | $16.57M | $11.89M | $6.88M | $13.11M | $13.54M | $12.01M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | $90.32M | $83.24M | $74.94M | $84.87M | $80.41M | $50.1M | $69.19M | $68.33M | $65.72M | $62.14M | $97.1M | $60.98M | $83.45M | $82.21M | $67.26M | $83.66M | $83.72M | $70.97M | $47.43M | $45.84M | $48.01M | $33.43M | $46.95M | $46.4M | $52.57M | $61.84M | $52.03M | $56.83M | $64.46M | $75.28M | $61.84M | $67.54M | $91.15M | $65.79M | $50.88M | $49.8M | $47.17M | $60.96M | $48.98M | $64.32M | $50.47M | $57.09M | $46.15M | $45.47M | $47.19M | $51.98M | $45.75M | $46.31M | $43.89M | $6.02M | $42.56M | $42.53M | $50.46M | $63.2M | $49.82M | $53.2M | $46.35M | $34.97M | $33.41M | $40.61M | $38.82M | $9.77M | $34.28M | $59.51M | $7M | $7.99M | $5.12M | $5.57M | $5.74M | $29.97M | $21.82M | $8.69M | $11.34M | $3.55M | $4.52M | $4.99M | $4.55M | $3.44M | $4.46M | $4.68M | $3.47M | $3.48M | $3.47M | $4.69M | $2.69M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $113.43M | $108.5M | $125.48M | $148.49M | $149.52M | $123M | $191.4M | $151.34M | $143.2M | $145.44M | $208.75M | $99.89M | $103.86M | $90.32M | $83.24M | $74.94M | $84.87M | $80.41M | $50.1M | $69.19M | $68.33M | $65.72M | $62.14M | $97.1M | $60.98M | $83.45M | $82.21M | $67.26M | $83.66M | $83.72M | $70.97M | $47.43M | $45.84M | $48.01M | $33.43M | $46.95M | $46.4M | $52.57M | $61.84M | $52.03M | $56.83M | $64.46M | $75.28M | $61.84M | $67.54M | $91.15M | $65.79M | $50.88M | $49.8M | $47.17M | $60.96M | $48.98M | $64.32M | $50.47M | $57.09M | $46.15M | $45.47M | $47.19M | - | $45.75M | - | - | - | - | - | - | - | -$8.64M | - | - | $65.45M | -$91.98M | $196.16M | $70.43M | $82.36M | $43.82M | $207.71M | $64.64M | $619.62M | $85.32M | $55.83M | $58.13M | $20.76M | $323.21M | $32.07M | $30.18M | $74.77M | $14.64M | $21.49M | $16.93M | -$41.25M | $39.38M | $42.99M | $40.72M | $35.52M | $29.06M | $25.26M | $21.97M | $5.79M | $12.6M | $16.57M | $11.89M | $6.88M | $13.11M | $13.54M | $12.01M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| -$27.3M | -$30.54M | -$31.31M | -$29.88M | -$29.17M | -$26.17M | -$22.12M | -$23.13M | -$23.44M | -$23.15M | -$23.06M | -$28.82M | -$11.02M | -$16.44M | -$15.9M | -$9.27M | -$10.97M | -$10.76M | -$11.35M | -$10.23M | -$11.25M | -$9.74M | -$7.47M | -$10.37M | -$13.04M | -$19.36M | -$15.66M | -$14.56M | -$14.61M | -$8.58M | -$6.28M | -$11.27M | -$10.54M | -$13.01M | -$9.42M | -$8.8M | -$7.7M | -$8.86M | -$5.36M | -$8.27M | -$7.88M | -$6.46M | -$2.16M | -$8.24M | -$8.44M | -$3.78M | -$3.07M | -$5.46M | -$4.83M | -$4.23M | -$4.47M | -$3.65M | -$5.43M | -$6.74M | -$1.38M | -$6.94M | $5.57M | -$44.81M | -$49.37M | -$9.87M | -$10.9M | $43.95M | $16.39M | $18.86M | -$9.95M | -$9.35M | $13.72M | $9.68M | -$7.86M | -$18.93M | -$6.51M | -$99.6M | -$5.96M | $1.21M | -$151.82M | -$17.23M | -$3.02M | $1.69M | -$5.69M | $485K | -$3.67M | -$1.41M | $8.59M | $1.16M | $11.17M | -$1.84M | $26.2M | -$2.48M | -$1.31M | $3.45M | -$7.77M | $3.91M | $9.54M | $4.96M | $5.17M | $4.45M | $4.71M | $3.47M | $2.73M | -$1.63M | $3.45M | $2.71M | $1.07M | -$1.68M | -$2.82M | -$2.99M | -$31.83M | $8M | $8.2M | $10.26M | -$24.84M | $6.7M | $9.2M | $14M | -$40.61M | $12.5M | $11.6M | $8.7M | $10.6M | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $31.78M | $31.79M | $31.39M | $30.58M | $31.79M | $27.09M | $23.25M | $23.81M | $23.61M | $23.1M | $23.2M | $22.95M | $14.9M | $12.13M | $12.38M | $12.1M | $11.9M | $11.96M | $11.87M | $11.92M | $11.83M | $11.91M | $11.84M | $11.84M | $11.84M | $14.93M | $15.5M | $15.58M | $15.53M | $11.75M | $11.77M | $11.77M | $11.77M | $11.77M | $11.78M | $11.8M | $10.09M | $10.53M | $10.53M | $10.54M | $10.54M | $10.54M | $10.36M | $10.54M | $9.86M | $5.32M | $4.29M | $4.29M | $4.29M | $4.29M | $4.3M | $4.3M | $4.3M | $5.03M | $5.77M | $5.89M | $5.72M | $5.72M | $5.72M | $5.72M | $5.73M | $6.2M | $6.3M | $6.16M | $6.21M | $3.16M | $3.03M | $3.75M | $4.2M | $4.14M | $6.51M | $5.38M | $5.94M | $6.8M | $7.23M | $7.23M | $7.2M | $11.98M | $8.44M | $9.49M | $10.37M | $9.3M | $7.71M | $6.94M | $6.97M | $6.61M | $6.68M | $6.68M | $6.33M | $6.27M | $2.27M | $4.32M | $5.34M | $4.5M | $3.42M | $3.5M | $3.43M | $2.71M | $3M | $2.7M | $683K | $864K | $3.92M | $4.64M | $4.36M | $4.25M | $4.13M | $2.7M | $1.7M | $1.4M | $1.47M | $1.4M | $800K | $800K | $771K | $800K | $800K | $1.9M | $1.5M | - | - | - | - | - |
| Other Income/Expense | $4.48M | $1.25M | $78K | $705K | $2.62M | $914K | $1.13M | $680K | $169K | -$50K | $144K | -$5.87M | $3.88M | -$4.31M | -$3.51M | $2.83M | $923K | $1.19M | $526K | $1.69M | $586K | $2.17M | $4.37M | $1.48M | -$1.2M | -$4.44M | -$160K | $1.02M | $922K | $3.17M | $5.49M | $497K | $1.23M | -$1.24M | $2.36M | $3M | $2.39M | $1.67M | $5.18M | $2.27M | $2.65M | $4.08M | $8.2M | $2.31M | $1.43M | $1.54M | $1.22M | -$1.17M | -$535K | $62K | -$173K | $651K | -$1.13M | -$1.71M | $4.39M | -$1.05M | $11.29M | -$39.09M | -$43.65M | -$4.15M | -$5.17M | $50.15M | $22.69M | $25.02M | -$3.74M | -$6.19M | $16.75M | $13.42M | -$3.66M | -$14.8M | $6K | -$94.22M | -$24K | $8.01M | -$144.59M | -$10.01M | $4.18M | $13.67M | $2.75M | $9.98M | $6.7M | $7.9M | $16.3M | $8.1M | $18.14M | $4.77M | $32.88M | $4.2M | $5.02M | $9.72M | -$5.5M | $8.23M | $14.88M | $9.46M | $8.59M | $7.95M | $8.15M | $6.18M | $5.74M | $1.07M | $4.13M | $3.57M | $4.99M | $2.96M | $1.54M | $1.27M | -$27.7M | $10.7M | $9.9M | $11.66M | -$23.36M | $8.1M | $10M | $14.8M | -$39.84M | $13.3M | $12.4M | $10.6M | $12.1M | - | - | - | - | - |
Income Before Tax | $1.118B | $548.81M | $1.264B | $1.481B | $1.341B | -$70.79M | -$83.13M | $1.735B | $707.77M | $633.84M | $1.434B | $425.82M | $380.72M | $869.19M | $698.74M | -$1.186B | -$297.27M | -$434.19M | $306.89M | -$662.5M | $591.51M | -$350.01M | $181.71M | $66.15M | $731.74M | $16.33M | $36.89M | $111.61M | $458.33M | $360.66M | -$132.84M | $50.28M | $256.37M | $88.8M | $43.43M | -$722.47M | $218.25M | $132.61M | $83.55M | $186.75M | $179.17M | $180.93M | $134.32M | $107.7M | $89.15M | $165.2M | $220.98M | $104.13M | $162.22M | $199.53M | $329.78M | $239.67M | $45.89M | $225.7M | $59.3M | $240.8M | $184.15M | $263.96M | $122.16M | $62.59M | $63.74M | -$323.3M | $83.82M | $229.22M | $252.89M | $171.76M | $276.32M | $310.89M | $332.06M | $142.48M | -$44.99M | -$312.83M | $181.34M | $195.74M | $53.46M | $144.08M | $194.42M | $202.05M | -$338.05M | $260.39M | $139.16M | $187.83M | -$313.88M | -$636.05M | $210.83M | $57.35M | $171.19M | -$425.59M | $144.33M | $191.97M | $244.3M | $118.18M | $185.08M | $155.35M | $104.85M | $91.34M | $98.97M | $90.91M | $63.7M | $29.93M | $40.64M | $45.78M | $37.42M | $40.63M | $29.33M | $24.5M | $102.72M | $0 | $0 | $0 | $54.1M | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - |
Income Tax | $139.4M | $32.98M | $116.13M | $148.86M | $176.87M | -$45.53M | -$63.91M | $102.01M | -$20.85M | $15.37M | -$554.21M | $9.3M | $5.94M | $28.9M | $5.41M | $2.81M | -$30.53M | -$36.71M | $18.62M | -$23.63M | $13.86M | -$19.52M | -$9.92M | -$8.24M | $29.88M | -$8.85M | -$3.46M | $3.66M | $9.48M | $7.53M | -$8.85M | $1.45M | $4.51M | -$3.41M | $41.23M | -$18.98M | $3.9M | $334K | -$7.7M | -$1.32M | $6.61M | $2.74M | $8.45M | -$4.57M | -$1.84M | -$47.9M | $401K | $245K | -$204K | $166K | $1.34M | $223K | $11K | $122K | $424K | $144K | $898K | -$37K | $2.95M | -$1.44M | -$1.77M | -$52K | -$2.91M | -$2.4M | -$958K | -$2.96M | $5.3M | $3.99M | $652K | -$852K | -$368K | -$455K | -$6.3M | $7.69M | -$19.32M | $101K | $680K | $107K | $935K | $616K | $94K | $183K | $0 | $0 | $0 | $0 | -$8.01M | -$4M | $0 | $0 | $36K | $37K | $0 | -$55K | $267K | -$59K | -$273K | $596K | $13.09M | -$3K | $302K | $876K | -$370K | $4.99M | -$388K | $420K | -$1.13M | -$100K | -$400K | $200K | -$19.78M | -$2.1M | $900K | $500K | - | - | - | - | - | - | - | - | - | - |
Net Income | $978.34M | $515.83M | $1.148B | $1.332B | $1.164B | -$25.26M | -$19.22M | $1.633B | $728.62M | $618.47M | $1.989B | $416.53M | $374.78M | $840.29M | $693.33M | -$1.189B | -$266.74M | -$397.48M | $288.28M | -$638.87M | $577.65M | -$330.5M | $191.63M | $74.39M | $701.86M | $25.17M | $40.34M | $107.94M | $448.86M | $353.13M | -$123.99M | $48.83M | $251.87M | $92.21M | $2.2M | -$703.49M | $214.35M | $132.27M | $91.25M | $188.06M | $172.56M | $178.18M | $125.87M | $112.28M | $91M | $213.1M | $220.58M | $103.89M | $162.43M | $199.37M | $328.44M | $229.67M | $48.3M | $235.36M | $59.99M | $240.49M | $184.64M | $263.82M | $115.91M | $63.06M | $55.42M | -$324.78M | $149.4M | $252.85M | $272.73M | $186.17M | $271.02M | $306.9M | $331.41M | $143.33M | -$35.23M | -$312.38M | $187.64M | $188.06M | $126.85M | $187.9M | $231.14M | $231.05M | $460.28M | $312.6M | $160.28M | $219.1M | -$313.88M | -$199.56M | $210.83M | $57.35M | $121.26M | -$429.59M | $144.33M | $191.97M | $303.83M | $102.93M | $163.1M | $133.06M | $214.06M | $71.84M | $83.94M | $79.01M | $64.41M | $28.11M | $38.44M | $46.75M | $51.03M | $33.78M | $27.78M | $25.93M | $40.63M | $22.1M | $21.9M | $27.9M | $6.32M | $18.3M | $26.1M | $33.2M | $44.36M | $33M | $34.7M | $34.7M | $36.5M | $39.3M | $9.8M | $9.8M | $9.8M | $9.8M |
Minority Interests | -$315.26M | -$222.45M | -$387.12M | -$415.2M | -$328.34M | $195.25M | -$170.44M | -$450.18M | -$224.73M | -$244.83M | -$403.01M | -$213.7M | -$174.91M | -$267.38M | -$236.4M | $372.43M | -$49.33M | $11.91M | -$68.52M | $198.5M | -$113.54M | $46.85M | $5.47M | -$19.3M | -$118.73M | -$98.09M | $2.62M | -$62.06M | -$71.81M | -$70.22M | $49.27M | -$6.44M | -$54.48M | -$29.9M | -$56K | $204.28M | -$37.61M | -$34.33M | -$16.22M | -$35.64M | -$30.64M | -$44.59M | -$28.07M | -$31.15M | -$12.17M | -$39.66M | -$44.22M | -$30.48M | -$36.08M | -$42.77M | -$54.19M | -$44.33M | -$14.02M | -$38.61M | -$9.69M | -$51.08M | -$33.62M | -$53.64M | -$25.39M | -$5.04M | -$21.9M | $85.49M | -$16.43M | -$37.52M | -$51.92M | -$10.55M | -$48.68M | -$37.69M | -$49.65M | -$35.48M | -$65.45M | $91.98M | -$41.34M | -$40.32M | -$54.07M | -$43.82M | -$37.4M | -$29.11M | -$249.65M | -$52.83M | -$21.21M | -$31.46M | $112.14M | -$78.98M | -$30.28M | -$4.38M | $91.36M | $89.89M | -$14.49M | -$17.99M | -$139.01M | $15.21M | $21.98M | $22.34M | -$108.72M | $19.45M | $15.3M | $11.31M | -$13.8M | $1.82M | $1.9M | -$1.85M | -$13.25M | $1.87M | $1.94M | -$1.86M | -$14.39M | $1.9M | $2.1M | $2.1M | -$16.35M | $2.1M | $2.4M | $2.5M | -$13.02M | $2.4M | $2.3M | $700K | - | - | - | - | - | - |
Preferred Stock Dividends | $11.07M | $4.57M | $12.52M | $15.02M | $13.34M | $2.37M | -$2.57M | $17.85M | $7.32M | $5.27M | $23.2M | $2.64M | $2.89M | $8.85M | $266K | $306K | $272K | $235K | $242K | $229K | $5.81M | $129K | $2.29M | $582K | $7.59M | $146K | $471K | $446K | $4.39M | $3.12M | -$856K | $294K | $2.17M | $546K | - | $116K | $1.59M | $907K | $727K | $1.77M | $1.56M | $1.6M | $1.08M | $867K | $819K | $2.03M | $2.29M | $904K | $1.56M | $2.03M | $3.78M | $2.54M | $376K | $2.92M | $578K | $2.79M | $2.24M | $3.4M | - | $911K | - | - | - | - | - | - | - | - | - | - | - | - | $10.58M | - | - | - | $10.58M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $652.01M | $288.81M | $747.96M | $901.49M | $822.01M | $167.63M | -$187.09M | $1.165B | $496.57M | $368.37M | $1.562B | $200.19M | $196.98M | $564.05M | $456.67M | -$816.81M | -$316.34M | -$385.8M | $219.52M | -$440.61M | $458.3M | -$283.77M | $194.81M | $54.51M | $575.54M | -$73.06M | $42.49M | $45.44M | $372.65M | $279.79M | -$73.86M | $42.1M | $195.21M | $61.76M | $2.14M | -$499.33M | $175.15M | $97.04M | $74.3M | $150.65M | $140.36M | $131.99M | $96.72M | $80.26M | $78.01M | $171.41M | $174.07M | $72.51M | $124.79M | $154.57M | $270.47M | $182.8M | $33.91M | $193.83M | $49.72M | $186.62M | $148.78M | $206.78M | $90.52M | $57.1M | $33.51M | -$239.28M | $132.97M | $215.33M | $220.82M | $175.62M | $222.34M | $269.2M | $281.75M | $107.86M | -$100.69M | -$220.4M | $135.72M | $147.74M | $72.78M | $144.08M | $183.17M | $201.94M | $210.62M | $259.77M | $139.07M | $187.64M | -$201.74M | -$278.54M | $180.55M | $52.97M | $212.61M | -$339.7M | $129.84M | $173.98M | $164.82M | $118.14M | $185.08M | $155.4M | $105.34M | $91.28M | $99.24M | $90.32M | $50.61M | $29.93M | $40.34M | $44.91M | $37.79M | $35.65M | $29.72M | $24.08M | $26.24M | $24M | $24M | $30M | -$10.02M | $20.4M | $28.5M | $35.7M | $31.35M | $35.4M | $37M | $35.4M | $36.5M | $39.3M | $9.8M | $9.8M | $9.8M | $9.8M |
Shares Outstanding (Basic) | 41.38M | 42.43M | 43.94M | 45.85M | 47.14M | 48.33M | 50.43M | 50.96M | 51.68M | 51.68M | 50.94M | 50.26M | 45.9M | 42.88M | 42.8M | 42.84M | 43.17M | 43.36M | 44.72M | 46.22M | 48.16M | 49.58M | 50.02M | 50.01M | 44.94M | 43.44M | 43.47M | 43.46M | 43.48M | 42.07M | 40.11M | 39.62M | 39.64M | 39.55M | 39.48M | 39.59M | 39.94M | 40.41M | 40.47M | 40.51M | 41.69M | 42.58M | 43.13M | 44.56M | 45.3M | 39.63M | 37.75M | 38.98M | 39.74M | 41.24M | 43.16M | 43.33M | 43.37M | 43.46M | - | 48.39M | 50.28M | 50.38M | - | 50.5M | 50.49M | 51.5M | - | 53.47M | 55.54M | 58.41M | - | 60.9M | 60.96M | 60.64M | - | 60.94M | 62.92M | 65.53M | - | 70.58M | 71.27M | 71.2M | - | 71.14M | 70.87M | 71.02M | - | 70.59M | 70.48M | 70.32M | - | 70.11M | 69.67M | 69.5M | - | 69.47M | 68.76M | 68.45M | - | 67.88M | 67.3M | 66.79M | - | 58.13M | 57.84M | 57.68M | - | 56.63M | 56.55M | 57.8M | - | 61.08M | 61.6M | 63.44M | - | 65.87M | 66.86M | 67M | - | 66.86M | 69.85M | 69.96M | 78.33M | 76.64M | - | 77.45M | 77.45M | 77.45M |
Shares Outstanding (Diluted) | 41.55M | 42.63M | 44.13M | 46.01M | 47.29M | 48.51M | 50.43M | 51.1M | 51.81M | 51.83M | 51.07M | 50.36M | 45.99M | 43.01M | 42.91M | 42.84M | 43.17M | 43.36M | 44.75M | 46.22M | 48.23M | 49.58M | 50.11M | 50.09M | 45M | 43.44M | 43.55M | 43.54M | 43.52M | 42.09M | 40.11M | 39.64M | 39.65M | 39.6M | 39.48M | 39.59M | 40.02M | 40.62M | 40.71M | 40.73M | 41.89M | 42.91M | 43.51M | 44.91M | 45.66M | 40.02M | 38.15M | 39.43M | 40.4M | 41.9M | 43.77M | 44.14M | 44.24M | 44.29M | - | 49.12M | 51.01M | 50.98M | - | 50.97M | 51.05M | 51.5M | - | 53.97M | 56.04M | 58.89M | - | 61.37M | 61.32M | 60.99M | - | 61.69M | 63.72M | 66.91M | - | 71.94M | 72.4M | 72.55M | - | 72.16M | 72.05M | 71.88M | - | 70.59M | 71.96M | 71.46M | - | 70.11M | 71.73M | 71.56M | - | 71.22M | 70.93M | 70.69M | - | 70.04M | 70.25M | 69.82M | - | 60.86M | 60.45M | 60.69M | - | 58.56M | 57.44M | 58.43M | - | 61.6M | 62.13M | 63.89M | - | 67.32M | 67.93M | 68.28M | - | 68.15M | 69.85M | 69.96M | 78.33M | 78.16M | - | 77.45M | 77.45M | 77.45M |
EPS (Basic) | $15.54 | $6.60 | $16.82 | $19.47 | $17.25 | $3.29 | -$3.95 | $22.68 | $9.44 | $6.96 | $30.51 | $3.81 | $4.10 | $12.95 | $10.30 | -$19.27 | -$7.53 | -$9.10 | $4.65 | -$9.75 | $9.36 | -$5.87 | $3.75 | $0.94 | $12.64 | -$1.89 | $0.77 | $0.83 | $8.36 | $6.43 | -$2.10 | $0.82 | $4.78 | $1.42 | -$0.09 | -$12.75 | $4.25 | $2.26 | $1.70 | $3.58 | $3.23 | $2.97 | $2.11 | $1.68 | $1.60 | $4.18 | $4.46 | $1.72 | $3 | $3.61 | $6.14 | $4.09 | $0.61 | $4.32 | - | $3.67 | $2.78 | $3.93 | - | $0.96 | $0.48 | -$4.69 | - | $3.73 | $3.69 | $2.75 | - | $4.15 | $4.35 | $1.57 | - | -$3.79 | $2.16 | $2.09 | - | $1.89 | $2.57 | $2.68 | - | $3.53 | $1.84 | $2.52 | - | -$4.07 | $2.44 | $0.63 | - | -$4.97 | $1.74 | $2.43 | - | $1.63 | $2.62 | $2.21 | - | $1.30 | $1.43 | $1.31 | - | $0.51 | $0.70 | $0.78 | - | $0.63 | $0.53 | $0.42 | - | $0.39 | $0.39 | $0.47 | - | $0.31 | $0.43 | $0.53 | - | $0.53 | $0.54 | $0.52 | $0.48 | $0.51 | - | $0.13 | $0.13 | $0.13 |
EPS (Diluted) | $15.48 | $6.57 | $16.75 | $19.40 | $17.20 | $3.27 | -$3.95 | $22.62 | $9.41 | $6.94 | $30.43 | $3.80 | $4.09 | $12.91 | $10.27 | -$19.27 | -$7.53 | -$9.10 | $4.65 | -$9.75 | $9.35 | -$5.87 | $3.74 | $0.94 | $12.63 | -$1.89 | $0.77 | $0.83 | $8.35 | $6.43 | -$2.10 | $0.82 | $4.78 | $1.42 | -$0.09 | -$12.75 | $4.24 | $2.25 | $1.69 | $3.56 | $3.22 | $2.95 | $2.09 | $1.66 | $1.59 | $4.14 | $4.42 | $1.70 | $2.95 | $3.56 | $6.05 | $4.01 | $0.60 | $4.23 | - | $3.62 | $2.75 | $3.88 | - | $0.95 | $0.48 | -$4.69 | - | $3.70 | $3.66 | $2.73 | - | $4.12 | $4.32 | $1.57 | - | -$3.79 | $2.13 | $2.05 | - | $1.85 | $2.53 | $2.63 | - | $3.48 | $1.81 | $2.49 | - | -$4.07 | $2.39 | $0.62 | - | -$4.97 | $1.69 | $2.36 | - | $1.59 | $2.54 | $2.14 | - | $1.26 | $1.37 | $1.25 | - | $0.49 | $0.67 | $0.74 | - | $0.61 | $0.52 | $0.41 | - | $0.39 | $0.39 | $0.47 | - | $0.30 | $0.42 | $0.52 | - | $0.52 | $0.53 | $0.51 | $0.47 | $0.50 | - | $0.13 | $0.13 | $0.13 |
EBIT | $1.15B | $580.6M | $1.295B | $1.511B | $1.372B | -$43.7M | -$59.88M | $1.758B | $731.38M | $656.95M | $1.458B | $448.77M | $395.61M | $881.33M | $711.13M | -$1.174B | -$285.38M | -$422.23M | $318.76M | -$650.58M | $603.35M | -$338.1M | $193.55M | $77.99M | $743.58M | $31.25M | $52.38M | $127.19M | $473.86M | $372.41M | -$121.07M | $62.05M | $268.14M | $100.57M | $55.2M | -$710.67M | $228.35M | $143.13M | $94.08M | $197.28M | $189.7M | $191.46M | $144.68M | $118.25M | $99.02M | $170.51M | $225.27M | $108.42M | $166.51M | $203.83M | $334.08M | $243.97M | $50.19M | $230.74M | $65.07M | $246.69M | $189.87M | $269.67M | $127.88M | $68.31M | $69.47M | -$317.11M | $90.12M | $235.38M | $259.1M | $174.92M | $279.35M | $314.64M | $336.26M | $146.62M | -$38.47M | -$307.45M | $187.28M | $202.55M | $60.69M | $151.3M | $201.62M | $214.03M | -$329.61M | $269.88M | $149.53M | $197.13M | -$306.17M | -$629.12M | $217.8M | $63.96M | $177.87M | -$418.9M | $150.66M | $198.24M | $246.58M | $122.5M | $190.42M | $159.85M | $108.27M | $94.84M | $102.4M | $93.63M | $66.7M | $32.62M | $41.32M | $46.65M | $41.34M | $45.27M | $33.69M | $28.75M | $106.85M | $2.7M | $1.7M | $1.4M | $55.58M | $1.4M | $800K | $800K | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |