ResMed Inc.(RMD:US)
Market Cap$34.469B
Key Metrics
Price$238.97
Revenue (TTM)$5.653B
Holders Revenue (TTM)$1.05B
Gross Profit (TTM)$3.452B
Earnings (TTM)$1.523B
EBITDA (TTM)$2.174B
Op. Margin (TTM)33.76%
Dividend Yield1.01%
Holders Yield3.05%
Cash on hand$1.469B
Total Assets$8.966B
Net Assets$6.585B
Total Debt$825.92M
Key Metrics
Price$238.97
Revenue (TTM)$5.653B
Holders Revenue (TTM)$1.05B
Gross Profit (TTM)$3.452B
Earnings (TTM)$1.523B
EBITDA (TTM)$2.174B
Op. Margin (TTM)33.76%
Dividend Yield1.01%
Holders Yield3.05%
Cash on hand$1.469B
Total Assets$8.966B
Net Assets$6.585B
Total Debt$825.92M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.464B | $1.431B | $1.423B | $1.336B | $1.348B | $1.292B | $1.282B | $1.225B | $1.223B | $1.197B | $1.163B | $1.102B | $1.122B | $1.117B | $1.034B | $950.29M | $914.74M | $864.5M | $894.87M | $904.02M | $876.1M | $768.77M | $800.01M | $751.94M | $770.34M | $769.46M | $736.16M | $681.06M | $704.96M | $662.23M | $651.1M | $588.28M | $623.63M | $591.63M | $601.27M | $523.66M | $556.69M | $514.2M | $530.4M | $465.45M | $518.65M | $453.88M | $454.54M | $411.65M | $453.06M | $422.5M | $422.95M | $380.4M | $415.21M | $397.76M | $384.34M | $357.66M | $414.61M | $383.58M | $376.54M | $339.73M | $371.93M | $349.07M | $332.74M | $314.77M | $341.89M | $313.26M | $305.99M | $282.01M | $291.57M | $278.66M | $275.13M | $246.99M | $251.96M | $227.87M | $222.98M | $217.93M | $235.15M | $211.83M | $202.68M | $185.74M | $191.31M | $182.99M | $178.43M | $163.61M | $171.17M | $162.28M | $146.42M | $127.13M | $125.43M | $108.45M | $103.89M | $87.73M | $92.89M | $91.28M | $82.29M | $72.88M | $80.7M | $69M | $65.29M | $58.59M | $56.25M | $52.78M | $48.92M | $46.13M | $47.03M | $42.68M | $34.37M | $31.08M | $31.56M | $29.97M | $28.1M | $25.95M | $25.1M | $22.8M | $21.5M | $19.2M | $19.3M | $17.1M | $16.1M | $14M | $14M | $12.5M | $11.6M | $11.1M | $10.6M | $9.4M | $7.9M | $6.7M | $6.7M | $5.6M | $5.6M | $5.6M | $3.4M | $3.5M | $3.5M | $3.5M | $2M | $1.9M | $1.9M | $1.9M |
Cost of Revenue | $602.43M | $540.43M | $544.08M | $514.76M | $527.93M | $525.33M | $530.81M | $507.29M | $507.67M | $504.2M | $515.87M | $502.26M | $504.67M | $499.15M | $454.03M | $409.48M | $392.23M | $373.3M | $390.56M | $397.73M | $385.41M | $321.51M | $337.53M | $313.28M | $320.97M | $319.79M | $309.03M | $289.44M | $287.11M | $281.26M | $276.57M | $245.19M | $261.16M | $247.34M | $251.48M | $218.05M | $232.91M | $214.49M | $221.33M | $196.27M | $217.16M | $194M | $188.03M | $173.03M | $193.63M | $171.07M | $159.73M | $143.09M | $153.95M | $145.97M | $135.58M | $129.68M | $154.76M | $144.13M | $143.83M | $131.08M | $145.46M | $138.58M | $134.02M | $129.72M | $143.02M | $130.76M | $119.99M | $108.06M | $117.06M | $112.08M | $110.93M | $96.81M | $95.25M | $88.92M | $91.96M | $90.8M | $101.07M | $85.27M | $81.35M | $73.96M | $74.1M | $128.76M | $66.67M | $62.31M | $66.99M | $61.41M | $54.69M | $47.01M | $45.65M | $38.16M | $35.52M | $31.32M | $33.29M | $33.73M | $29.87M | $25.72M | $30.33M | $25.81M | $23.45M | $20.89M | $19.44M | $19.01M | $17.09M | $15.3M | $20.99M | $11.79M | $9.57M | $8.03M | $8.62M | $8.19M | $7.1M | $6.8M | $7.2M | $6.8M | $5.9M | $5.1M | $5.5M | $4.9M | $4.5M | $4.5M | $4.8M | $4.4M | $4.1M | $4.4M | $4.4M | $4.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $861.22M | $890.98M | $878.72M | $820.82M | $820.07M | $766.41M | $751.28M | $717.22M | $715.53M | $692.78M | $646.93M | $600.06M | $617.39M | $617.75M | $579.72M | $540.81M | $522.51M | $491.2M | $504.32M | $506.29M | $490.7M | $447.26M | $462.48M | $438.66M | $449.37M | $449.66M | $427.13M | $391.62M | $417.85M | $380.97M | $374.53M | $343.09M | $362.47M | $344.3M | $349.79M | $305.61M | $323.78M | $299.71M | $309.07M | $269.18M | $301.49M | $259.88M | $266.51M | $238.62M | $259.43M | $251.43M | $263.22M | $237.31M | $261.26M | $251.79M | $248.76M | $227.98M | $259.85M | $239.45M | $232.71M | $208.65M | $226.47M | $210.5M | $198.72M | $185.05M | $198.87M | $182.5M | $186M | $173.95M | $174.52M | $166.58M | $164.21M | $150.18M | $156.71M | $138.94M | $131.03M | $127.13M | $134.08M | $126.56M | $121.33M | $111.78M | $117.21M | $54.23M | $111.76M | $101.3M | $104.18M | $100.87M | $91.73M | $80.12M | $79.78M | $70.3M | $68.38M | $56.41M | $59.6M | $57.55M | $52.42M | $47.16M | $50.36M | $43.19M | $41.84M | $37.7M | $36.81M | $33.77M | $31.84M | $30.83M | $26.04M | $30.89M | $24.8M | $23.05M | $22.94M | $21.78M | $21M | $19.15M | $17.9M | $16M | $15.6M | $14.1M | $13.8M | $12.2M | $11.6M | $9.5M | $9.2M | $8.1M | $7.5M | $6.7M | $6.2M | $4.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $402.01M | $379.92M | $369.37M | $346.52M | $351.57M | $329.25M | $322.99M | $318.5M | $323.05M | $306.99M | $296.04M | $298.58M | $318.83M | $304.89M | $281.55M | $257.12M | $259.21M | $249.2M | $247.87M | $236.67M | $241.36M | $216.39M | $224.41M | $213.52M | $217.91M | $223.89M | $221.37M | $215.47M | $222.74M | $212.14M | $204.69M | $186.09M | $196.47M | $185.33M | $192.46M | $181.26M | $184.65M | $172.99M | $177.5M | $163.3M | $170.22M | $151.01M | $147.19M | $138.29M | $157.77M | $143.36M | $151.81M | $140.54M | $154.04M | $144.63M | $141.29M | $128.69M | $146.45M | $140.82M | $138.14M | $125.52M | $133.82M | $130.36M | $127.77M | $120.41M | $130.3M | $115.87M | $113.55M | $104.53M | $106.82M | $102.41M | $103.15M | $94.67M | $94.55M | $84.75M | $86M | $88.63M | $95.03M | $85.12M | $82.56M | $75.9M | $79.38M | $74.39M | $69.36M | $64.3M | $63.99M | $62.55M | $57.74M | $53.11M | $49.23M | $41.69M | $41.81M | $33.48M | $34.58M | $35.06M | $33.03M | $28.2M | $31.81M | $26.08M | $25.77M | $22.19M | $126.82M | $21.2M | $18.39M | $17.65M | $19.11M | $14.78M | $13.23M | $11.98M | $12.66M | $11.56M | $11M | $10.3M | $9.4M | $8.1M | $8.5M | $7.8M | $7.3M | $6.6M | $6.2M | $6M | $5.8M | $5.2M | $5M | $4.7M | $4.4M | $3.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $105.73M | $94.27M | $90.97M | $87.32M | $86.44M | $83.94M | $81.37M | $79.52M | $80.86M | $77.07M | $73.88M | $75.71M | $78.14M | $76.44M | $69.87M | $63.19M | $64.32M | $66.8M | $62.51M | $59.95M | $59.88M | $55.94M | $54.94M | $54.53M | $52.52M | $51.45M | $49.94M | $48.03M | $51.14M | $47.61M | $43.11M | $38.79M | $39.66M | $37.43M | $40.64M | $37.42M | $36.71M | $35.13M | $38.19M | $34.45M | $34.38M | $28.11M | $28.97M | $27.19M | $28.52M | $27.02M | $29.29M | $30.02M | $31.8M | $29.53M | $29.54M | $27.36M | $31.39M | $31.19M | $30.33M | $27.22M | $27.91M | $28.4M | $27.22M | $26.21M | $26.98M | $23.32M | $21.97M | $19.74M | $19.95M | $18.28M | $19.06M | $17.91M | $16.97M | $13.88M | $14.92M | $17.29M | $17.59M | $15M | $14.92M | $13.01M | $14.16M | $13.06M | $12.03M | $10.86M | $11.06M | $9.14M | $8.59M | $8.43M | $8.11M | $7.24M | $8.34M | $6.82M | $6.03M | $6.86M | $7.27M | $6.02M | $6.24M | $5.07M | $4.84M | $4.4M | $4.14M | $3.79M | $3.62M | $3.36M | $3.24M | $3.02M | $2.51M | $2.39M | $2.54M | $2.1M | $2M | $1.9M | $1.9M | $1.5M | $1.6M | $1.4M | $1.2M | $1.3M | $1.2M | $1.3M | $1.1M | $1.1M | $900K | $800K | $800K | $600K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $296.28M | $285.66M | $278.4M | $259.19M | $265.13M | $245.3M | $241.61M | $238.98M | $242.19M | $229.92M | $222.16M | $222.87M | $240.69M | $228.46M | $211.67M | $193.93M | $194.89M | $182.4M | $185.36M | $176.72M | $181.48M | $160.45M | $169.47M | $158.99M | $165.39M | $172.44M | $171.42M | $167.44M | $171.6M | $164.53M | $161.58M | $147.3M | $156.81M | $147.89M | $151.82M | $143.85M | $147.94M | $137.86M | $139.31M | $128.85M | $135.84M | $122.9M | $118.22M | $111.1M | $129.25M | $116.34M | $122.52M | $110.52M | $122.24M | $115.1M | $111.75M | $101.32M | $115.06M | $109.63M | $107.82M | $98.3M | $105.91M | $101.96M | $100.55M | $94.2M | $103.33M | $92.55M | $91.58M | $84.79M | $86.87M | $84.13M | $84.09M | $76.76M | $77.59M | $70.87M | $70.09M | $71.34M | $77.44M | $70.12M | $67.64M | $62.88M | $65.21M | $61.34M | $57.34M | $53.44M | $52.93M | $53.41M | $49.15M | $44.68M | $41.12M | $34.45M | $33.47M | $26.66M | $28.55M | $28.2M | $25.77M | $22.19M | $25.58M | $21.01M | $20.93M | $17.69M | $19.01M | $16.41M | $14.77M | $14.29M | $15.87M | $13.73M | $10.72M | $9.59M | $10.12M | $9.46M | $9M | $8.4M | $7.5M | $6.6M | $6.9M | $6.4M | $6.1M | $5.3M | $5M | $4.7M | $4.7M | $4.1M | $4.1M | $3.9M | $3.6M | $2.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1M | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | $100K | $103.67M | $1M | - | - | - | -$1.97M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $448.71M | $499.81M | $497.6M | $462.35M | $456.57M | $426.27M | $417.24M | $387.31M | $381.22M | $374.58M | $339.32M | $289M | $286.24M | $300.67M | $288.61M | $275.74M | $255.4M | $234.27M | $248.71M | $261.91M | $241.64M | $223.43M | $230.39M | $216.9M | $223.25M | $217.5M | $197.21M | $171.1M | $171.68M | $156.98M | $163.2M | $144.13M | $154.39M | $147.3M | $146.02M | $112.56M | $127.36M | $115.34M | $119.88M | $94.15M | $118.64M | $104.31M | $114.89M | $98.03M | $99.55M | $105.87M | $109.15M | $94.68M | $104.81M | $104.7M | $105.02M | $96.88M | $86.17M | $96.1M | $92.07M | $80.49M | $89.73M | $76.55M | $67.25M | $60.87M | $65.7M | $63.96M | $69.87M | $67.39M | $65.62M | $62.18M | $58.92M | $53.66M | $60.4M | $52.52M | $44.33M | $36.56M | $34.99M | $39.45M | $36.85M | $34.06M | $36.05M | -$21.89M | $40.69M | $35.32M | $37.77M | $36.75M | $32.44M | $25.47M | $29.67M | $28.61M | $26.57M | $22.93M | $24.52M | $22.49M | $19.39M | $18.95M | $18.55M | $17.11M | $16.07M | $15.51M | -$90.01M | $12.57M | $13.45M | $13.19M | $6.93M | $14.14M | $9.79M | $9.11M | $8.9M | $8.26M | $8.5M | $7.45M | $7.2M | $6.8M | $6M | $5.3M | $5.6M | $4.4M | $4.7M | $2.6M | $2.6M | $2.2M | $1.9M | $1.5M | $1.2M | $1.1M | $7.9M | $6.7M | -$14M | $5.6M | $5.6M | $5.6M | -$9.2M | $3.5M | $3.5M | $3.5M | -$5M | $1.9M | $1.9M | $1.9M |
| $4.57M | -$9.79M | -$9.4M | -$24.35M | -$4.28M | -$9.37M | $1.85M | -$2.15M | -$17.56M | $11.86M | -$66.06M | -$1.85M | $5.51M | $3.67M | -$4.58M | -$6.81M | -$11.77M | -$2.48M | -$5.48M | $2.24M | -$2.43M | -$5.42M | -$19.8M | -$1.04M | -$11.15M | -$25.85M | -$18.46M | -$20.52M | -$75.91M | -$19.05M | -$16.93M | -$5.25M | -$13.48M | -$17.15M | -$4.25M | -$4.07M | -$2.43M | -$7.35M | -$23.68M | -$1.22M | $1.17M | $2.55M | -$3.67M | -$2M | -$96K | $3.73M | $947K | $1.67M | -$4.1M | $2.2M | -$2.31M | -$1.23M | -$5.78M | $3.82M | -$2.17M | $1.94M | $1.45M | -$191K | $8.5M | -$1.3M | $3.23M | $398K | $3.04M | $4.06M | $1.66M | $1.39M | $1.01M | $2.12M | -$108K | -$1.14M | -$15K | -$1.07M | $1.53M | $1.85M | -$358K | -$2.56M | $2.51M | -$669K | $67K | -$574K | -$1.46M | $153K | $857K | -$665K | -$6.2M | -$1.92M | -$279K | -$1.94M | -$952K | $211K | $1.88M | -$652K | $1.79M | $1.41M | -$127K | -$729K | $4.49M | -$567K | -$79K | $117K | $683K | -$17.78M | $570K | $883K | $328K | $533K | -$500K | -$100K | -$900K | -$100K | - | -$500K | -$1.1M | $400K | -$1.1M | $700K | $400K | $600K | $600K | $1.1M | $1.2M | $800K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $59K | $55K | $132K | $117K | $255K | $116K | $202K | $449K | $285K | $415K | $678K | $922K | $2.7M | $4.23M | $4.58M | $4.87M | - | $4.43M | $4.19M | $3.91M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $5.35M | $5.88M | $5.92M | $6.84M | $9.2M | $9.97M | $10.22M | $10.99M | $12.55M | $12.41M | $7.49M | $3.71M | $5.48M | $7.72M | $7.37M | $7.79M | - | $7.34M | $6.63M | $6.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $4.57M | -$9.79M | -$9.4M | -$24.35M | -$4.28M | -$9.37M | $1.85M | -$2.15M | -$17.56M | $11.86M | -$66.06M | -$1.85M | $5.51M | $3.67M | -$4.58M | -$6.81M | -$11.77M | -$2.48M | -$5.48M | $2.24M | $2.86M | $402K | -$14.01M | $5.68M | -$2.21M | -$15.99M | -$8.44M | -$9.97M | -$63.65M | -$7.05M | -$10.12M | -$2.47M | -$10.7M | -$13.66M | -$1.46M | -$1.16M | -$2.43M | -$4.44M | -$21.24M | $1.27M | $1.17M | $2.55M | -$3.67M | -$2M | -$96K | $3.73M | $947K | $1.67M | -$4.1M | $2.2M | -$2.31M | -$1.23M | -$5.78M | $3.82M | -$2.17M | $1.94M | $1.45M | -$191K | $8.5M | -$1.3M | $3.23M | $398K | $3.04M | $4.06M | $1.66M | $1.39M | $1.01M | $2.12M | -$108K | -$1.14M | -$15K | -$1.07M | $1.53M | $1.85M | -$358K | -$2.56M | $2.51M | -$669K | $67K | -$574K | -$1.46M | $153K | $857K | -$665K | -$6.2M | -$1.92M | -$279K | -$1.94M | -$952K | $211K | $1.88M | -$652K | $1.79M | $1.41M | -$127K | -$729K | $4.49M | -$567K | -$79K | $117K | $683K | -$17.78M | $570K | $883K | $328K | $533K | -$500K | -$100K | -$900K | -$100K | - | -$500K | -$1.1M | $400K | -$1.1M | $700K | $400K | $600K | $600K | $1.1M | $1.2M | $800K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $474.16M | $502.31M | $496.15M | $446.79M | $458.05M | $417.69M | $418.32M | $383.5M | $357.73M | $375.42M | $259.45M | $272.19M | $276.8M | $289.38M | $273.69M | $261.79M | $238.09M | $226.32M | $237.29M | $258.79M | $239.21M | $218.01M | $210.59M | $215.85M | $212.09M | $191.66M | $178.75M | $150.59M | $95.77M | $137.93M | $146.27M | $138.88M | $140.92M | $130.14M | $141.77M | $108.49M | $121.62M | $107.99M | $96.21M | $92.93M | $117.43M | $109M | $113.7M | $99.44M | $104.12M | $114.36M | $115.51M | $101.93M | $106.64M | $112.91M | $109.46M | $102.07M | $87.83M | $107.99M | $98.4M | $90.9M | $98.51M | $84.01M | $82.93M | $66.5M | $77.21M | $71.02M | $78.92M | $76.55M | $71.93M | $67.66M | $63.1M | $57.91M | $62.38M | $53.59M | $46.98M | $38.73M | $41.63M | $43.56M | $38.85M | $33.81M | $40.44M | -$20.95M | $42.25M | $36.24M | $38.86M | $38.12M | $32.55M | $23.87M | $23.13M | $26.7M | $26.13M | $20.67M | $23.59M | $22.27M | $20.91M | $17.91M | $19.92M | $18.01M | $15.2M | $14M | $17.38M | $12.11M | $12.53M | $12.57M | $12.72M | -$5.86M | $10.47M | $9.99M | $9.48M | $9M | $8.3M | $7.4M | $7.1M | $6.7M | $6M | $4.8M | $4.5M | $4.8M | $3.5M | $3.3M | $3.1M | $2.8M | $2.5M | $2.7M | $2.3M | $1.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $90.73M | $103.58M | $103.56M | $98.26M | $78.35M | $52.65M | $73.7M | $72.14M | $65.5M | $74.93M | $50.65M | $52.77M | $47.14M | $56.88M | $48.78M | $51.32M | $43.03M | $47.31M | $35.54M | $55.18M | $44.11M | $296.49M | $31.08M | $37.48M | $34.26M | $28.52M | $18.2M | $30.44M | $26.96M | $32.51M | $21.63M | $33.14M | $31.11M | $20.02M | $132.24M | $22.36M | $20.01M | $20.17M | $19.46M | $16.82M | $24.4M | $18.21M | $18.12M | $16.53M | $16.65M | $23.38M | $24.33M | $18.67M | $18.9M | $22.94M | $22.83M | $21.14M | $14.81M | $23.08M | $20.46M | $19.64M | $21.66M | $19.39M | $20.06M | $15.98M | $18.74M | $17.67M | $20.47M | $19.85M | $18.76M | $18.82M | $17.11M | $15.8M | $17.01M | $14.4M | $13.13M | $10.7M | $12M | $13.88M | $11.99M | $9.69M | $12.77M | -$5.59M | $13.25M | $11.24M | $15.77M | $11.76M | $10.23M | $7.43M | $7.55M | $8.82M | $8.73M | $6.74M | $7.73M | $7.24M | $6.76M | $5.66M | $6.4M | $5.76M | $4.82M | $4.43M | $5.72M | $3.59M | $3.76M | $4.03M | $4.37M | $4.34M | $3.57M | $3.41M | $3.29M | $3.16M | $2.9M | $2.6M | $2.5M | $2.3M | $2.1M | $1.6M | $1.5M | $1.7M | $1.2M | $1.1M | $1M | $900K | $800K | $900K | $800K | $600K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $383.43M | $398.73M | $392.59M | $348.54M | $379.71M | $365.04M | $344.62M | $311.36M | $292.24M | $300.49M | $208.8M | $219.42M | $229.66M | $232.5M | $224.91M | $210.48M | $195.06M | $179.01M | $201.75M | $203.61M | $195.1M | -$78.48M | $179.51M | $178.37M | $177.84M | $163.14M | $160.55M | $120.15M | $68.8M | $105.42M | $124.64M | $105.74M | $109.81M | $110.13M | $9.53M | $86.13M | $101.61M | $87.82M | $76.74M | $76.11M | $93.03M | $90.79M | $95.58M | $82.92M | $87.46M | $90.98M | $91.18M | $83.26M | $87.74M | $89.97M | $86.64M | $80.93M | $73.01M | $84.91M | $77.94M | $71.27M | $76.85M | $64.61M | $62.87M | $50.52M | $58.47M | $53.35M | $58.46M | $56.71M | $53.17M | $48.83M | $45.98M | $42.1M | $45.37M | $39.2M | $33.85M | $28.03M | $29.63M | $29.68M | $26.86M | $24.13M | $27.67M | -$15.37M | $29M | $25M | $23.09M | $26.36M | $22.31M | $16.44M | $15.58M | $17.88M | $17.4M | $13.93M | $15.86M | $15.03M | $14.15M | $12.25M | $13.52M | $12.25M | $10.38M | $9.57M | $9.81M | $10.38M | $8.78M | $8.54M | $8.35M | -$10.19M | $6.9M | $6.58M | $6.19M | $5.84M | $5.4M | $4.8M | $4.6M | $4.4M | $3.9M | $3.2M | $3M | $3.1M | $2.3M | $2.2M | $2.1M | $1.9M | $1.7M | $1.8M | $1.5M | $1.2M | $900K | $900K | $700K | $700K | $700K | $700K | $300K | $300K | $300K | $300K | $200K | $200K | $200K | $200K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $383.43M | $398.73M | $392.59M | $348.54M | $379.71M | $365.04M | $344.62M | $311.36M | $292.24M | $300.49M | $208.8M | $219.42M | $229.66M | $232.5M | $224.91M | $210.48M | $195.06M | $179.01M | $201.75M | $203.61M | $195.1M | -$78.48M | $179.51M | $178.37M | $177.84M | $163.14M | $160.55M | $120.15M | $68.8M | $105.42M | $124.64M | $105.74M | $109.81M | $110.13M | $9.53M | $86.13M | $101.61M | $87.82M | $76.74M | $76.11M | $93.03M | $90.79M | $95.58M | $82.92M | $87.46M | $90.98M | $91.18M | $83.26M | $87.74M | $89.97M | $86.64M | $80.93M | $73.01M | $84.91M | $77.94M | $71.27M | $76.85M | $64.61M | $62.87M | $50.52M | $58.47M | $53.35M | $58.46M | $56.71M | $53.17M | $48.83M | $45.98M | $42.1M | $45.37M | $39.2M | $33.85M | $28.03M | $29.63M | $29.68M | $26.86M | $24.13M | $27.67M | -$15.37M | $29M | $25M | $23.09M | $26.36M | $22.31M | $16.44M | $15.58M | $17.88M | $17.4M | $13.93M | $15.86M | $15.03M | $14.15M | $12.25M | $13.52M | $12.25M | $10.38M | $9.57M | $9.81M | $10.38M | $8.78M | $8.54M | $8.35M | -$10.19M | $6.9M | $6.58M | $6.19M | $5.84M | $5.4M | $4.8M | $4.6M | $4.4M | $3.9M | $3.2M | $3M | $3.1M | $2.3M | $2.2M | $2.1M | $1.9M | $1.7M | $1.8M | $1.5M | $1.2M | $900K | $900K | $700K | $700K | $700K | $700K | $300K | $300K | $300K | $300K | $200K | $200K | $200K | $200K |
Shares Outstanding (Basic) | 144.71M | 145.34M | 145.84M | 146.18M | 146.47M | 146.72M | 146.81M | 146.86M | 146.92M | 146.96M | 147.13M | 147.08M | 147.02M | 146.91M | 146.7M | 146.43M | 146.36M | 146.24M | 145.99M | 145.68M | 145.6M | 145.51M | 145.25M | 144.9M | 144.79M | 144.64M | 144.21M | 143.72M | 143.44M | 143.32M | 142.92M | 142.67M | 142.79M | 142.9M | 142.72M | 142.25M | 142.02M | 141.71M | 141.31M | 140.79M | 140.55M | 140.19M | 139.93M | 140.31M | 140.82M | 140.79M | 140.05M | 140.13M | 140.54M | 140.96M | 142.2M | 142.01M | 142.67M | 143.29M | 143.21M | 142.65M | 142.79M | 144.02M | 146.37M | 150.37M | 152.65M | 152.41M | 152.42M | 151.47M | - | 150.88M | 150.25M | 150.79M | - | 151.64M | 151.48M | 151.23M | - | 155.03M | 154.89M | 155.14M | - | 154.07M | 152.72M | 151.79M | - | 145.1M | 141.84M | 140.7M | - | 137.93M | 136.05M | 135.55M | - | 134.56M | 134.65M | 134.6M | - | 132.26M | 131.98M | 131.53M | - | 128.87M | 128.17M | 126.89M | - | 124.98M | 124.15M | 123.24M | - | 122.91M | 120M | 118.76M | - | 117.33M | 111.43M | 116.36M | - | 112.73M | 115M | 110M | - | 108.57M | 113.33M | 102.86M | - | 96M | 62.61M | 62.61M | - | 70M | 70M | 70M | - | 60M | 60M | 60M | - | 53.33M | 62.62M | 62.62M |
Shares Outstanding (Diluted) | 144.98M | 145.72M | 146.37M | 146.9M | 147.04M | 147.22M | 147.48M | 147.6M | 147.53M | 147.45M | 147.55M | 147.49M | 147.55M | 147.4M | 147.41M | 147.13M | 147M | 146.96M | 147.04M | 146.86M | 146.54M | 145.51M | 146.42M | 146.1M | 145.87M | 145.68M | 145.58M | 145.1M | 144.69M | 144.33M | 144.35M | 144.03M | 144M | 143.99M | 143.86M | 143.48M | 143.12M | 142.72M | 142.1M | 142.09M | 141.65M | 141.04M | 141.15M | 141.95M | 142.7M | 142.81M | 142.2M | 142.68M | 143.09M | 143.38M | 145.34M | 145.46M | 146.12M | 146.64M | 146.69M | 146.06M | 146.1M | 147.16M | 149.52M | 154.05M | 156.72M | 157.36M | 157.59M | 156.75M | - | 155.66M | 154.07M | 153.52M | - | 154.51M | 154.72M | 154.36M | - | 157.21M | 157.2M | 157.88M | - | 154.07M | 156.28M | 156.11M | - | 154.81M | 154.37M | 152.55M | - | 150.98M | 148.41M | 141.03M | - | 140.22M | 140.18M | 140.36M | - | 138.26M | 137.38M | 136.48M | - | 135.7M | 137.17M | 136.37M | - | 134.76M | 132.89M | 132.31M | - | 129.73M | 127.06M | 125.22M | - | 125.71M | 120M | 116.36M | - | 112.73M | 115M | 110M | - | 108.57M | 113.33M | 102.86M | - | 96M | 62.61M | 62.61M | - | 70M | 70M | 70M | - | 60M | 60M | 60M | - | 53.33M | 62.62M | 62.62M |
EPS (Basic) | $2.65 | $2.74 | $2.69 | $2.38 | $2.59 | $2.49 | $2.35 | $2.12 | $1.99 | $2.04 | $1.42 | $1.49 | $1.56 | $1.58 | $1.53 | $1.44 | $1.33 | $1.22 | $1.38 | $1.40 | $1.34 | -$0.54 | $1.24 | $1.23 | $1.23 | $1.13 | $1.11 | $0.84 | $0.48 | $0.74 | $0.87 | $0.74 | $0.77 | $0.77 | $0.07 | $0.61 | $0.72 | $0.62 | $0.54 | $0.54 | $0.59 | $0.63 | $0.65 | $0.57 | $0.62 | $0.65 | $0.65 | $0.59 | $0.62 | $0.64 | $0.61 | $0.57 | $0.51 | $0.59 | $0.54 | $0.50 | $0.54 | $0.45 | $0.43 | $0.34 | $0.38 | $1.11 | $0.38 | $0.37 | - | $0.33 | $0.31 | $0.28 | - | $0.26 | $0.23 | $0.19 | - | $0.19 | $0.18 | $0.16 | - | -$0.10 | $0.19 | $0.17 | - | $0.18 | $0.16 | $0.12 | - | $0.13 | $0.13 | $0.11 | - | $0.11 | $0.11 | $0.09 | - | $0.093 | $0.078 | $0.073 | - | $0.08 | $0.068 | $0.068 | - | -$0.083 | $0.055 | $0.053 | - | $0.048 | $0.045 | $0.043 | - | $0.038 | $0.035 | $0.028 | - | $0.028 | $0.02 | $0.02 | - | $0.018 | $0.015 | $0.018 | - | $0.013 | $0.01 | $0.0075 | - | $0.01 | $0.01 | $0.01 | - | $0.005 | $0.005 | $0.005 | - | $0.005 | $0.005 | $0.005 |
EPS (Diluted) | $2.64 | $2.74 | $2.68 | $2.37 | $2.58 | $2.48 | $2.34 | $2.11 | $1.98 | $2.04 | $1.42 | $1.49 | $1.56 | $1.58 | $1.53 | $1.43 | $1.33 | $1.22 | $1.37 | $1.39 | $1.33 | -$0.54 | $1.23 | $1.22 | $1.22 | $1.12 | $1.10 | $0.83 | $0.48 | $0.73 | $0.86 | $0.73 | $0.76 | $0.76 | $0.07 | $0.60 | $0.71 | $0.62 | $0.54 | $0.54 | $0.59 | $0.63 | $0.64 | $0.57 | $0.61 | $0.64 | $0.64 | $0.58 | $0.61 | $0.63 | $0.60 | $0.56 | $0.50 | $0.58 | $0.53 | $0.49 | $0.53 | $0.44 | $0.42 | $0.33 | $0.37 | $1.07 | $0.37 | $0.36 | - | $0.32 | $0.30 | $0.27 | - | $0.26 | $0.22 | $0.18 | - | $0.19 | $0.17 | $0.16 | - | -$0.10 | $0.19 | $0.16 | - | $0.17 | $0.15 | $0.12 | - | $0.13 | $0.13 | $0.10 | - | $0.11 | $0.10 | $0.088 | - | $0.088 | $0.075 | $0.07 | - | $0.078 | $0.065 | $0.063 | - | -$0.083 | $0.053 | $0.05 | - | $0.045 | $0.043 | $0.04 | - | $0.035 | $0.033 | $0.028 | - | $0.028 | $0.02 | $0.02 | - | $0.018 | $0.015 | $0.018 | - | $0.013 | $0.01 | $0.0075 | - | $0.01 | $0.01 | $0.01 | - | $0.005 | $0.005 | $0.005 | - | $0.005 | $0.005 | $0.005 |
EBIT | $448.71M | $499.81M | $497.6M | $462.35M | $456.57M | $426.27M | $417.24M | $387.31M | $307.6M | $374.58M | $339.32M | $289M | $286.24M | $300.67M | $288.61M | $275.74M | $255.4M | $234.27M | $248.71M | $261.91M | $244.56M | $223.43M | $230.39M | $216.9M | $221.29M | $201.62M | $188.97M | $161.58M | $108.31M | $150.34M | $153.76M | $142.59M | $146.4M | $137.86M | $149.14M | $116.27M | $117.61M | $115.33M | $102.84M | $99.33M | $133.54M | $104.31M | $114.89M | $98.03M | $132.01M | $105.87M | $109.15M | $94.68M | $130.61M | $104.7M | $105.02M | $96.88M | $122.85M | $96.1M | $92.07M | $80.49M | $131.05M | $76.55M | $67.25M | $60.87M | $65.7M | $63.96M | $69.87M | $67.39M | $65.62M | $62.18M | $58.92M | $53.66M | $60.4M | $52.52M | $44.33M | $36.56M | $34.99M | $39.45M | $36.85M | $34.06M | $36.05M | -$21.89M | $40.69M | $35.32M | $37.77M | $36.75M | $32.44M | $25.47M | $29.67M | $28.61M | $26.57M | $22.93M | $24.52M | $22.49M | $19.39M | $18.95M | $18.55M | $17.11M | $16.07M | $15.51M | -$90.01M | $12.57M | $13.45M | $13.19M | $6.93M | $14.14M | $9.79M | $9.11M | $8.9M | $8.26M | $8.5M | $7.45M | $7.2M | $6.8M | $6M | $5.3M | $5.6M | $4.4M | $4.7M | $2.6M | $2.6M | $2.2M | $1.9M | $1.5M | $1.2M | $1.1M | $7.9M | $6.7M | -$14M | $5.6M | $5.6M | $5.6M | -$9.2M | $3.5M | $3.5M | $3.5M | -$5M | $1.9M | $1.9M | $1.9M |
EBITDA | $503.83M | $568.84M | $565.86M | $535.83M | $532.89M | $478.18M | $473.15M | $441.02M | $362.36M | $429.23M | $456.92M | $343.04M | $332.18M | $353.46M | $342.56M | $319.77M | $300.4M | $285.87M | $298.32M | $309.53M | $276.47M | $271.31M | $287.13M | $266.78M | $279.99M | $248.09M | $233.86M | $205.5M | $214.8M | $192.09M | $195.91M | $173.01M | $198.75M | $178.1M | $178.51M | $145.84M | $142.3M | $151.76M | $153.55M | $127.1M | $157.15M | $124.22M | $143.32M | $116.43M | $149.75M | $123.73M | $128.02M | $113.26M | $150.43M | $121.88M | $123.6M | $114.75M | $142.51M | $116.77M | $111.37M | $99.14M | $154.74M | $96.57M | $90.25M | $81.28M | $81.97M | $81.68M | $84.18M | $78.97M | $79.43M | $76.91M | $73.79M | $65.64M | $75.41M | $66.6M | $56.12M | $51.99M | $50.01M | $52.34M | $51.02M | $51.01M | $46.68M | -$8.97M | $52.66M | $46.6M | $50.32M | $47.41M | $41.46M | $35.97M | $44.86M | $38.01M | $33.68M | $30.69M | $29.97M | $27.03M | $22.02M | $23.73M | $19.76M | $19.09M | $19.43M | $19.21M | -$92.49M | $16.01M | $16.08M | $15.6M | $8.99M | $33.89M | $11M | $10.19M | $9.96M | $9.68M | $10.5M | $8.95M | $9.4M | $8.1M | $7.1M | $6.8M | $7.6M | $5.2M | $6.5M | $2.8M | $3M | $2.3M | $1.9M | $900K | $600K | $500K | $7.9M | $6.7M | -$14M | $5.6M | $5.6M | $5.6M | -$9.2M | $3.5M | $3.5M | $3.5M | -$5M | $1.9M | $1.9M | $1.9M |