Robert Half Inc.(RHI:US)
Market Cap$3.41B
Key Metrics
Price$33.31
Revenue (TTM)$5.293B
Holders Revenue (TTM)$286.93M
Gross Profit (TTM)$1.948B
Earnings (TTM)$114.78M
EBITDA (TTM)-$74.68M
Op. Margin (TTM)0.2%
Dividend Yield7%
Holders Yield8.42%
Cash on hand$278.39M
Total Assets$2.704B
Net Assets$1.231B
Total Debt$251.98M
Key Metrics
Price$33.31
Revenue (TTM)$5.293B
Holders Revenue (TTM)$286.93M
Gross Profit (TTM)$1.948B
Earnings (TTM)$114.78M
EBITDA (TTM)-$74.68M
Op. Margin (TTM)0.2%
Dividend Yield7%
Holders Yield8.42%
Cash on hand$278.39M
Total Assets$2.704B
Net Assets$1.231B
Total Debt$251.98M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.336B | $1.3B | $1.302B | $1.354B | $1.37B | $1.352B | $1.382B | $1.465B | $1.473B | $1.476B | $1.473B | $1.564B | $1.639B | $1.716B | $1.727B | $1.833B | $1.863B | $1.815B | $1.77B | $1.713B | $1.581B | $1.398B | $1.304B | $1.19B | $1.108B | $1.507B | $1.537B | $1.552B | $1.516B | $1.469B | $1.482B | $1.466B | $1.457B | $1.395B | $1.346B | $1.325B | $1.308B | $1.287B | $1.265B | $1.339B | $1.344B | $1.303B | $1.305B | $1.313B | $1.272B | $1.206B | $1.221B | $1.224B | $1.165B | $1.084B | $1.084B | $1.075B | $1.063B | $1.024B | $1.034B | $1.033B | $1.028B | $1.015B | $973.47M | $984.67M | $937.97M | $880.87M | $851.57M | $817.26M | $769.09M | $737.17M | $737.42M | $725.91M | $749.89M | $823.33M | $989.84M | $1.16B | $1.225B | $1.226B | $1.22B | $1.179B | $1.149B | $1.097B | $1.06B | $1.028B | $981.83M | $943.92M | $884.77M | $867.02M | $816.71M | $769.95M | $754.2M | $707.99M | $641.23M | $572.28M | $517.66M | $501.14M | $482.96M | $473.23M | $478.58M | $484.78M | $473.12M | $468.47M | $510.48M | $574.69M | $648.4M | $719.27M | $705.89M | $689.59M | $671M | $632.85M | $569.8M | $529.5M | $497.06M | $485M | $478.9M | $470.7M | $442.2M | $401.3M | $368.5M | $339.8M | $311.6M | $283M | $258.8M | $233M | $210.6M | $196.2M | $175.9M | $159.3M | $148.6M | $144.7M | $125M | $114.9M | $106.5M | $99.9M | $87.1M | $77.1M | $72.4M | $69.6M | $59M | $55.1M | $53.4M | $52.7M | $50.9M | $50.9M | $51.4M | $56.3M | $59.1M | $60.1M | $62.8M | $66.6M | $60.2M | $58.6M | $57.6M | $58.1M | $47.4M | $45.6M | $44M | $45.1M | $26.5M | $26.4M | $26.4M | $26.4M | $1.9M | $1.8M | $1.8M | $1.8M | $4.8M | $9.4M | $11.5M | $7.1M | $8.2M | $4.5M | $10.7M | $5.6M |
Cost of Revenue | $862.34M | $820.27M | $812.82M | $850.25M | $860.27M | $852.86M | $846.27M | $893.35M | $895.85M | $913.14M | $888.73M | $922.87M | $979.31M | $1.027B | $1.008B | $1.046B | $1.047B | $1.043B | $1.026B | $987.24M | $915.71M | $836.67M | $789.76M | $722.55M | $691.79M | $892.3M | $898.44M | $905.85M | $878.84M | $860.94M | $861.6M | $855.76M | $849.94M | $822.97M | $793.14M | $778.31M | $769.99M | $761.54M | $745.87M | $786.03M | $787.17M | $770.65M | $764.51M | $762.92M | $741.56M | $711.48M | $720.69M | $719.09M | $686.47M | $645.85M | $640.65M | $637.64M | $631.12M | $613.39M | $617.79M | $617.92M | $613.08M | $613.36M | $586.15M | $592.77M | $565.68M | $542.78M | $524.67M | $508.12M | $479.23M | $469.05M | $458.94M | $459.5M | $484.83M | $529.6M | $587.45M | $676.51M | $708.02M | $715M | $696.45M | $678.25M | $656.44M | $636.7M | $609.18M | $595.57M | $563.82M | $550.72M | $517.84M | $511.01M | $480.43M | $456.11M | $450.89M | $425.65M | $386.6M | $356.26M | $325.06M | $314.03M | $305.59M | $303.58M | $307.3M | $309.34M | $290M | $283.57M | $308.22M | $344.13M | $375.64M | $408.29M | $387.6M | $380.73M | $369.13M | $349.62M | $321.6M | $298.7M | $284.5M | $280.4M | $279.5M | $275.5M | $259.9M | $236.4M | $218.5M | $201.2M | $184.4M | $168.5M | $155.7M | $139.4M | $125.4M | $118.4M | $106.7M | $96.3M | $90.1M | $87.9M | $76M | $69.7M | $64.4M | $60.7M | $53.7M | $47M | $43.4M | $41.6M | $35.6M | $32.7M | $30.9M | $30.2M | $28.7M | $28.4M | $27.7M | $30.1M | $31.5M | $30.8M | $31.8M | $34.2M | $30.6M | $29.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $474.03M | $479.91M | $489.56M | $504.23M | $509.47M | $499.05M | $536.1M | $571.66M | $576.68M | $562.8M | $584.16M | $640.94M | $660.17M | $689.73M | $719.05M | $787.61M | $815.55M | $771.85M | $744.12M | $725.33M | $664.87M | $561.71M | $514.33M | $467.35M | $416.54M | $614.39M | $638.94M | $646.28M | $637.54M | $607.59M | $620.06M | $610.47M | $607.12M | $572.37M | $553.15M | $546.4M | $538.44M | $525.83M | $519.2M | $552.51M | $556.99M | $531.97M | $540.08M | $549.8M | $530.5M | $494.09M | $500.76M | $505.22M | $478.44M | $438.5M | $443.22M | $437.48M | $432.11M | $410.29M | $416.43M | $415.25M | $415.3M | $402.08M | $387.32M | $391.9M | $372.29M | $338.09M | $326.91M | $309.14M | $289.86M | $268.13M | $278.48M | $266.41M | $265.06M | $293.73M | $402.39M | $483.57M | $516.62M | $510.99M | $523.62M | $500.79M | $492.69M | $460.73M | $451.05M | $432M | $418M | $393.2M | $366.92M | $356.01M | $336.28M | $313.83M | $303.31M | $282.34M | $254.63M | $216.03M | $192.6M | $187.11M | $177.38M | $169.65M | $171.28M | $175.44M | $183.12M | $184.9M | $202.26M | $230.57M | $272.76M | $310.99M | $318.29M | $308.86M | $301.87M | $283.23M | $248.2M | $230.8M | $212.56M | $204.6M | $199.4M | $195.2M | $182.3M | $164.9M | $150M | $138.6M | $127.2M | $114.5M | $103.1M | $93.6M | $85.2M | $77.8M | $69.2M | $63M | $58.5M | $56.8M | $49M | $45.2M | $42.1M | $39.2M | $33.4M | $30.1M | $29M | $28M | $23.4M | $22.4M | $22.5M | $22.5M | $22.2M | $22.5M | $23.7M | $26.2M | $27.6M | $29.3M | $31M | $32.4M | $29.6M | $29.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $536.33M | $443M | $467.11M | $490.64M | $507.93M | $460.16M | $471.33M | $510.79M | $500.83M | $521.6M | $516.67M | $496.73M | $541.9M | $552.23M | $545.13M | $548.58M | $509.39M | $514.19M | $544.55M | $495.58M | $488.09M | $423.06M | $425.16M | $390.8M | $407.21M | $442.87M | $485.72M | $484.84M | $478.14M | $461.36M | $466.15M | $459.33M | $457.61M | $438M | $424.38M | $414.18M | $407.72M | $400.25M | $394.51M | $406.14M | $407.5M | $398.07M | $395.72M | $390.74M | $381.36M | $365.99M | $367.59M | $366.97M | $354.79M | $336.39M | $339.15M | $333.57M | $331.31M | $320.79M | $319.3M | $321.03M | $343.26M | $322.02M | $315.48M | $319.82M | $311.2M | $293.69M | $283.87M | $271.98M | $267.52M | $255.67M | $255.97M | $248.87M | $255.01M | $277.05M | $334.9M | $374.12M | $393.39M | $394.43M | $393.91M | $381.03M | $374.64M | $348.38M | $331.57M | $316.73M | $308.17M | $287.48M | $263.66M | $253.45M | $244.07M | $230.32M | $222.12M | $212.16M | $198.98M | $191.13M | $183.34M | $176.1M | $175M | $172.91M | $180.74M | $178.73M | $178.56M | $171.51M | $181.98M | $193.96M | $212.55M | $234.98M | $228.84M | $219.88M | $214.75M | $200.94M | $176M | $164.7M | $148.7M | $139M | $134.1M | $132M | $123.6M | $112M | $100.5M | $93.4M | $86.2M | $77.6M | $70.4M | $64M | $58.9M | $53.2M | $47.4M | $43.4M | $40.6M | $39.3M | $34.1M | $31.5M | $28.9M | $27.2M | $24.5M | $21.6M | $21.1M | $20.9M | $19M | $17.6M | $17.6M | $17.9M | $17.2M | $17.4M | $18.6M | $20.4M | $22.9M | $22.3M | $22.7M | $22.8M | $20.4M | $20.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $536.33M | $443M | $467.11M | $490.64M | $507.93M | $460.16M | $471.33M | $510.79M | $500.83M | $521.6M | $516.67M | $496.73M | $541.9M | $552.23M | $545.13M | $548.58M | $509.39M | $514.19M | $544.55M | $495.58M | $488.09M | $423.06M | $425.16M | $390.8M | $407.21M | $442.87M | $485.72M | $484.84M | $478.14M | $461.36M | $466.15M | $459.33M | $457.61M | $438M | $424.38M | $414.18M | $407.72M | $400.25M | $394.51M | $406.14M | $407.5M | $398.07M | $395.72M | $390.74M | $381.36M | $365.99M | $367.59M | $366.97M | $354.79M | $336.39M | $339.15M | $333.57M | $331.31M | $320.79M | $319.3M | $321.03M | $343.26M | $322.02M | $315.48M | $319.82M | $311.2M | $293.69M | $283.87M | $271.98M | $267.52M | $255.67M | $255.97M | $248.87M | $255.01M | $277.05M | $334.9M | $374.12M | $393.39M | $394.43M | $393.91M | $381.03M | $374.64M | $348.38M | $331.57M | $316.73M | $308.17M | $287.48M | $263.66M | $253.45M | $244.07M | $230.32M | $222.12M | $212.16M | $198.98M | $191.13M | $183.34M | $176.1M | $175M | $172.91M | $180.74M | $178.73M | $178.56M | $171.51M | $181.98M | $193.96M | $212.55M | $234.98M | $228.84M | $219.88M | $214.75M | $200.94M | $176M | $164.7M | $148.7M | $139M | $134.1M | $132M | $123.6M | $112M | $100.5M | $93.4M | $86.2M | $77.6M | $70.4M | $64M | $58.9M | $53.2M | $47.4M | $43.4M | $40.6M | $39.3M | $34.1M | $31.5M | $28.9M | $27.2M | $24.5M | $21.6M | $21.1M | $20.9M | $19M | $17.6M | $17.6M | $17.9M | $17.2M | $17.4M | $18.6M | $20.4M | $22.9M | $22.3M | $22.7M | $22.8M | $20.4M | $20.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$62.3M | $36.91M | $22.45M | $13.59M | $1.54M | $38.88M | $64.47M | $60.57M | $75.54M | $40.9M | $66.78M | $143.49M | $117.54M | $136.78M | $173.5M | $238.61M | $305.74M | $257.24M | $199.05M | $229.18M | $176.2M | $138.07M | $88.95M | $76.21M | $8.99M | $171.18M | $152.89M | $161.1M | $159.06M | $145.89M | $153.54M | $150.71M | $149.07M | $133.9M | $128.35M | $131.74M | $130.35M | $125.28M | $124.39M | $146.04M | $149.18M | $133.61M | $144.17M | $159.07M | $149.15M | $128.1M | $133.17M | $138.25M | $123.43M | $101.78M | $103.67M | $103.48M | $100.36M | $89.07M | $96.91M | $94.12M | $71.99M | $80.03M | $71.81M | $72.05M | $61.05M | $44.36M | $44.15M | $37.12M | $22.29M | $12.19M | $22.23M | $17.26M | $9.77M | $16.06M | $66.71M | $108.84M | $122.61M | $115.92M | $128.96M | $119.01M | $117.23M | $112.08M | $119.24M | $115.03M | $109.6M | $105.58M | $103.17M | $102.47M | $92.14M | $83.45M | $81.09M | $70.08M | $54.92M | $24.81M | $7.31M | $8.22M | -$386K | -$6.03M | -$12.19M | -$5.98M | $3.7M | $13.39M | $18.95M | $35.27M | $58.88M | $74.67M | $74.14M | $74.74M | $73.46M | $68.85M | $61.1M | $55.5M | $54.36M | $57.7M | $58.1M | $56.8M | $52.9M | $47.7M | $44.5M | $40.6M | $36.7M | $33.1M | $29.2M | $26.4M | $23.6M | $22.1M | $19.4M | $17.6M | $16M | $15.6M | $13.1M | $11.9M | $11.3M | $10.3M | $7.1M | $6.8M | $6.3M | $5.5M | $2.8M | $3.2M | $3.3M | $3M | $3.4M | $3.5M | $3.5M | $4.2M | $3.1M | $5.6M | $6.7M | $8.2M | $7.7M | $7.5M | $57.6M | $58.1M | -$107.3M | $45.6M | $44M | $45.1M | -$61.9M | $26.4M | $26.4M | $26.4M | -$3.5M | $1.8M | $1.8M | $1.8M | -$14.9M | $9.4M | $11.5M | $7.1M | $2.2M | $4.5M | $10.7M | $5.6M |
| $102.89M | -$5.47M | $24.47M | $50.13M | $59.89M | -$16.6M | $10.87M | $34.62M | $20.92M | $49.79M | $53.35M | -$7.14M | $33.67M | $32.12M | $29.6M | -$12.99M | -$64.9M | -$29.84M | $23.09M | -$1.52M | $27.81M | $12.03M | $40.64M | $26.3M | $49.03M | -$39.42M | $1.36M | $2.68M | $1.04M | $1.5M | $1.45M | $1.2M | $1.01M | $735K | $691K | $530K | $355K | $223K | $193K | $283K | $231K | $181K | $150K | $240K | $88K | $72K | $154K | $108K | $224K | $238K | $229K | $233K | $236K | $304K | - | $348K | $285K | $0 | - | - | - | $0 | -$900K | $153K | $94K | -$52K | $209K | $159K | $455K | $620K | - | $1.32M | $1.51M | $2.01M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.5M | $1.3M | $1.2M | $1.7M | $1.5M | $1.2M | $1.4M | $1.2M | $900K | $700K | $600K | $600K | $600K | $400K | - | $400K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $2.01M | $2.76M | $3.48M | $2.51M | $2.24M | $3.57M | $5.13M | $5.39M | $5.19M | $6.41M | $6.7M | $7.13M | $5.32M | $4.83M | $4.78M | $2.35M | $718K | $166K | $52K | $238K | - | $45K | $79K | $202K | $105K | $957K | $1.36M | $1.23M | $1.04M | $1.5M | $1.45M | $1.2M | $1.01M | $735K | $691K | $530K | $355K | $223K | $193K | $283K | $231K | $181K | $150K | $240K | $88K | $72K | $154K | $108K | $224K | $238K | $229K | $233K | $236K | $304K | - | $348K | $285K | $234K | - | - | - | $212K | $400K | $300K | $200K | $74K | $400K | $300K | $500K | $700K | - | $2.8M | $3M | $3.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $234K | - | - | - | $212K | $1.3M | $147K | $106K | $126K | $191K | $141K | $45K | $80K | - | $1.48M | $1.49M | $1.09M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $100.88M | -$8.23M | $20.99M | $47.62M | $57.65M | -$20.17M | $5.74M | $29.23M | $15.73M | $43.38M | $46.66M | -$14.28M | $28.35M | $27.29M | $24.82M | -$15.34M | -$65.62M | -$30M | $23.04M | -$1.76M | $27.81M | $11.99M | $40.56M | $26.1M | $48.93M | -$40.38M | - | $1.45M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.5M | $1.3M | $1.2M | $1.7M | $1.5M | $1.2M | $1.4M | $1.2M | $900K | $700K | $600K | $600K | $600K | $400K | - | $400K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $40.59M | $31.44M | $46.92M | $63.72M | $61.43M | $22.28M | $75.34M | $95.19M | $96.46M | $90.69M | $120.13M | $136.34M | $151.21M | $168.9M | $203.1M | $225.62M | $240.83M | $227.4M | $222.14M | $227.66M | $203.86M | $150.11M | $129.59M | $102.51M | $58.02M | $131.76M | $154.25M | $163.78M | $160.1M | $147.38M | $154.98M | $151.91M | $150.08M | $134.64M | $129.04M | $132.27M | $130.71M | $125.5M | $124.58M | $146.32M | $149.41M | $133.79M | $144.32M | $159.31M | $149.24M | $128.17M | $133.32M | $138.36M | $123.65M | $102.01M | $103.89M | $103.71M | $100.6M | $89.38M | $97.24M | $94.47M | $72.27M | $80.26M | $72.16M | $72.2M | $61.28M | $44.58M | $43.25M | $37.27M | $22.39M | $12.27M | $22.44M | $17.42M | $10.23M | $16.68M | $67.07M | $110.15M | $124.12M | $117.93M | $131.87M | $122.14M | $120.3M | $116.09M | $123.49M | $119.91M | $113.73M | $109.07M | $106.97M | $105.64M | $94.28M | $85.28M | $82.36M | $71.21M | $55.66M | $25.44M | $7.95M | $8.81M | $204K | -$5.25M | -$11.4M | -$4.95M | $5.15M | $14.7M | $20.56M | $37.52M | $61.13M | $77.08M | $77.54M | $77.86M | $75.92M | $70.31M | $62.5M | $57.2M | $55.9M | $59M | $59.3M | $58.6M | $54.4M | $49M | $45.7M | $41.7M | $37.6M | $33.8M | $29.8M | $27M | $24.2M | $22.4M | $19.7M | $17.9M | $16.1M | $15.5M | $12.9M | $11.6M | $10.9M | $9.8M | $5.8M | $5.9M | $5.4M | $4.4M | $1.8M | $2.2M | $2.1M | $1.7M | $1.9M | $1.9M | $1.8M | $2.4M | $700K | $3.5M | $4.6M | $6M | $5.9M | $5.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $14.27M | $17.65M | $15.16M | $20.8M | $20.47M | $4.93M | $21.05M | $29.74M | $28.31M | $26.99M | $32.83M | $40.8M | $44.92M | $46.89M | $55.45M | $59.42M | $65.01M | $59.16M | $54.2M | $56.79M | $54.65M | $39.51M | $35.17M | $26.76M | $11.83M | $41.85M | $41.41M | $46.6M | $45.49M | $37.59M | $41.42M | $36.66M | $40.76M | $38.47M | $81.99M | $47.57M | $50.39M | $46.98M | $46.79M | $55.76M | $57.8M | $50.38M | $50.87M | $62.58M | $59.53M | $50.25M | $49.27M | $53.18M | $48.51M | $40.46M | $37.01M | $37.36M | $37.51M | $33.51M | $38.62M | $36.81M | $26.94M | $31.93M | $29.54M | $28.03M | $24.86M | $17.87M | $18.46M | $16.65M | $10.21M | $3.79M | $8.91M | $7.89M | $4.81M | $7.89M | $28.07M | $44.33M | $49.55M | $47.15M | $53.05M | $48.18M | $47.58M | $45.39M | $48.12M | $46.26M | $45.08M | $43.57M | $42.36M | $41.2M | $37.05M | $33.68M | $32.69M | $28.13M | $23.22M | $10.03M | $3.1M | $3.97M | $70K | -$1.81M | -$4.33M | -$1.88M | $1.96M | $5.59M | $7.88M | $14.37M | $23.41M | $29.52M | $29.7M | $29.82M | $29.08M | $26.93M | $24.9M | $22.7M | $22M | $23.7M | $24M | $23.6M | $22.1M | $19.9M | $18.8M | $17.1M | $15.4M | $13.9M | $12.1M | $11.1M | $10M | $9.2M | $8.2M | $7.4M | $6.7M | $6.5M | $5.4M | $4.9M | $4.6M | $4.2M | $2.5M | $2.8M | $2.5M | $2M | $500K | $1.1M | $1M | $900K | $900K | $1M | $900K | $1.1M | $200K | $1.3M | $1.9M | $2.6M | $2.5M | $2.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $26.32M | $13.79M | $31.76M | $42.92M | $40.97M | $17.35M | $54.29M | $65.45M | $68.16M | $63.7M | $87.3M | $95.55M | $106.29M | $122.01M | $147.65M | $166.21M | $175.82M | $168.24M | $167.94M | $170.87M | $149.21M | $110.6M | $94.42M | $75.75M | $46.2M | $89.92M | $112.84M | $117.18M | $114.61M | $109.8M | $113.56M | $115.24M | $109.32M | $96.17M | $47.05M | $84.7M | $80.32M | $78.52M | $77.79M | $90.57M | $91.62M | $83.42M | $93.44M | $96.73M | $89.71M | $77.92M | $84.05M | $85.18M | $75.14M | $61.55M | $66.89M | $66.36M | $63.09M | $55.86M | $58.62M | $57.66M | $45.33M | $48.33M | $42.62M | $44.17M | $36.43M | $26.71M | $24.79M | $20.62M | $12.18M | $8.48M | $13.53M | $9.53M | $5.42M | $8.79M | $39.01M | $65.82M | $74.57M | $70.78M | $78.82M | $73.96M | $72.73M | $70.71M | $75.37M | $73.65M | $68.66M | $65.5M | $64.61M | $64.44M | $57.23M | $51.59M | $49.67M | $43.08M | $32.44M | $15.42M | $4.85M | $4.85M | $134K | -$3.44M | -$7.07M | -$3.07M | $3.2M | $9.11M | $12.69M | $23.15M | $37.72M | $47.56M | $47.84M | $48.04M | $46.84M | $43.38M | $37.6M | $34.5M | $33.9M | $35.3M | $35.3M | $35M | $32.3M | $29.1M | $26.9M | $24.6M | $22.2M | $19.9M | $17.7M | $15.9M | $14.2M | $13.2M | $11.5M | $10.5M | $9.4M | $9M | $7.5M | $6.7M | $6.3M | $5.6M | $3.3M | $3.1M | $2.9M | $2.4M | $1.3M | $1.1M | $1.1M | $800K | $1M | $900K | $900K | $1.3M | $500K | $2.2M | $2.7M | $3.4M | $3.4M | $3.1M | $3.2M | $3.8M | $3.1M | $3.1M | $3.1M | $2.7M | $2M | $1.9M | $1.9M | $1.9M | $1M | $1M | $1M | $900K | $1M | $1.1M | $4.2M | $600K | $2.1M | $1M | $5.2M | $1.8M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | - | - | $0 | $0 | $1K | $2K | - | $278K | $228K | $265K | - | $612K | $535K | $412K | $491K | $525K | $521K | $849K | $559K | $543K | $615K | $480K | - | $1.98M | $2.28M | $1.95M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $26.32M | $13.79M | $31.76M | $42.92M | $40.97M | $17.35M | $54.29M | $65.45M | $68.16M | $63.7M | $87.3M | $95.55M | $106.29M | $122.01M | $147.65M | $166.21M | $175.82M | $168.24M | $167.94M | $170.87M | $149.21M | $110.6M | $94.42M | $75.75M | $46.2M | $89.92M | $112.84M | $117.18M | $114.61M | $109.8M | $113.56M | $115.24M | $109.32M | $96.17M | $47.05M | $84.7M | $80.32M | $78.52M | $77.79M | $90.57M | $91.62M | $83.42M | $93.44M | $96.73M | $89.71M | $77.92M | $84.05M | $85.18M | $75.14M | $61.55M | $66.89M | $66.36M | $63.09M | $55.86M | $58.62M | $57.38M | $45.1M | $48.07M | $42.62M | $43.56M | $35.89M | $26.29M | $24.3M | $20.1M | $11.66M | $7.63M | $12.97M | $8.99M | $4.8M | $8.31M | $39.01M | $63.84M | $72.29M | $68.83M | $78.82M | $73.96M | $72.73M | $70.71M | $75.37M | $73.65M | $68.66M | $65.5M | $64.61M | $64.44M | $57.23M | $51.59M | $49.67M | $43.08M | $32.44M | $15.42M | $4.85M | $4.85M | $134K | -$3.44M | -$7.07M | -$3.07M | $3.2M | $9.11M | $12.69M | $23.15M | $37.72M | $47.56M | $47.84M | $48.04M | $46.84M | $43.38M | $37.6M | $34.5M | $33.9M | $35.3M | $35.3M | $35M | $32.3M | $29.1M | $26.9M | $24.6M | $22.2M | $19.9M | $17.7M | $15.9M | $14.2M | $13.2M | $11.5M | $10.5M | $9.4M | $9M | $7.5M | $6.7M | $6.3M | $5.6M | $3.3M | $3.1M | $2.9M | $2.4M | $1.3M | $1.1M | $1.1M | $800K | $1M | $900K | $900K | $1.3M | $500K | $2.2M | $2.7M | $3.4M | $3.4M | $3.1M | $3.2M | $3.8M | $3.1M | $3.1M | $3.1M | $2.7M | $2M | $1.9M | $1.9M | $1.9M | $1M | $1M | $1M | $900K | $1M | $1.1M | $4.2M | $600K | $2.1M | $1M | $5.2M | $1.8M |
Shares Outstanding (Basic) | 99.94M | 99.62M | 99.51M | 99.9M | 100.41M | 100.67M | 101.55M | 102.18M | 103.15M | 103.79M | 104.29M | 105.34M | 106.1M | 106.42M | 106.98M | 107.86M | 108.83M | 109.22M | 109.49M | 110.18M | 110.86M | 111.42M | 112.06M | 112.81M | 112.87M | 113.19M | 114.03M | 115.18M | 116.38M | 117.07M | 118.74M | 120.12M | 121.31M | 121.93M | 122.92M | 123.57M | 124.62M | 125.54M | 126.51M | 127.62M | 128.59M | 129.28M | 130.17M | 131.29M | 132.5M | 133.08M | 133.37M | 134.05M | 134.7M | 135.33M | 135.22M | 135.73M | 136.39M | 137.31M | - | 137.92M | 138.59M | 139.38M | - | 139.45M | 141.29M | 142.65M | - | 142.23M | 143.1M | 144.24M | - | 146.23M | 146.66M | 146.88M | - | 150.84M | 152.88M | 154.57M | - | 158.48M | 160.78M | 163.84M | - | 165.18M | 167.8M | 167.39M | - | 166.55M | 167.29M | 169.9M | - | 170.04M | 169.79M | 169.31M | - | 161.57M | 171.95M | 171.95M | - | 153.6M | 159.75M | 182.24M | - | 178.05M | 171.44M | 176.14M | - | 177.91M | 180.17M | 177.06M | - | 181.58M | 178.42M | 176.5M | - | 184.21M | 179.44M | 181.88M | - | 175.71M | 185M | 180.91M | - | 176.67M | 177.5M | 165M | - | 175M | 156.67M | 150M | - | 167.5M | 157.5M | 140M | - | 155M | 145M | 120M | - | 110M | 110M | 140.25M | - | 110M | 130M | 130M | - | 110M | 135M | 113.33M | - | 103.33M | 137.04M | 135.9M | - | 135.9M | 135.02M | 134.46M | - | 135.02M | 135.02M | 135.02M | - | 124.85M | 124.85M | 124.85M | - | 163.92M | 163.92M | 167.52M | - | 171.12M | 171.12M | 171.12M |
Shares Outstanding (Diluted) | 100.31M | 99.9M | 99.67M | 100.04M | 100.54M | 101.02M | 102.01M | 102.39M | 103.33M | 104.4M | 104.96M | 105.81M | 106.42M | 107.13M | 107.81M | 108.62M | 109.7M | 110.59M | 111.02M | 111.49M | 111.89M | 112.5M | 112.94M | 113.36M | 113.12M | 113.86M | 114.86M | 115.87M | 116.99M | 117.97M | 119.85M | 121.44M | 122.27M | 122.89M | 123.88M | 124.2M | 125.1M | 126.42M | 127.43M | 128.19M | 129.33M | 130.14M | 131.43M | 132.49M | 133.55M | 134.29M | 134.96M | 135.37M | 135.71M | 136.16M | 136.81M | 137.24M | 137.66M | 138.39M | - | 139.14M | 139.74M | 140.44M | - | 140.43M | 142.59M | 144.14M | - | 143M | 144.33M | 145.67M | - | 147.12M | 147.09M | 147.14M | - | 151.95M | 153.89M | 155.74M | - | 161.9M | 164.77M | 168.88M | - | 169.98M | 174.1M | 173.97M | - | 174.22M | 172.39M | 176.21M | - | 176.64M | 176.89M | 174.77M | - | 161.57M | 171.95M | 171.95M | - | 153.6M | 159.75M | 182.24M | - | 178.05M | 179.6M | 182.91M | - | 184.76M | 187.37M | 184.6M | - | 181.58M | 178.42M | 185.79M | - | 184.21M | 190M | 181.88M | - | 189.23M | 185M | 180.91M | - | 176.67M | 177.5M | 165M | - | 175M | 156.67M | 150M | - | 167.5M | 157.5M | 140M | - | 155M | 145M | 120M | - | 110M | 110M | 140.25M | - | 110M | 130M | 130M | - | 110M | 135M | 113.33M | - | 103.33M | 137.04M | 135.9M | - | 135.9M | 135.02M | 134.46M | - | 135.02M | 135.02M | 135.02M | - | 124.85M | 124.85M | 124.85M | - | 163.92M | 163.92M | 167.52M | - | 171.12M | 171.12M | 171.12M |
EPS (Basic) | $0.26 | $0.14 | $0.32 | $0.43 | $0.41 | $0.17 | $0.53 | $0.64 | $0.66 | $0.61 | $0.84 | $0.91 | $1 | $1.15 | $1.38 | $1.54 | $1.62 | $1.54 | $1.53 | $1.55 | $1.35 | $0.99 | $0.84 | $0.67 | $0.41 | $0.79 | $0.99 | $1.02 | $0.98 | $0.94 | $0.96 | $0.96 | $0.90 | $0.79 | $0.38 | $0.69 | $0.64 | $0.63 | $0.61 | $0.71 | $0.71 | $0.65 | $0.72 | $0.74 | $0.68 | $0.59 | $0.63 | $0.64 | $0.56 | $0.45 | $0.49 | $0.49 | $0.46 | $0.41 | - | $0.42 | $0.33 | $0.35 | - | $0.31 | $0.25 | $0.18 | - | $0.14 | $0.08 | $0.053 | - | $0.061 | $0.10 | $0.06 | - | $0.42 | $0.47 | $0.45 | - | $0.47 | $0.45 | $0.43 | - | $0.45 | $0.41 | $0.39 | - | $0.39 | $0.34 | $0.30 | - | $0.25 | $0.19 | $0.09 | - | $0.03 | $0.00079 | -$0.02 | - | -$0.02 | $0.02 | $0.05 | - | $0.13 | $0.22 | $0.27 | - | $0.27 | $0.26 | $0.25 | - | $0.19 | $0.19 | $0.20 | - | $0.19 | $0.18 | $0.16 | - | $0.14 | $0.12 | $0.11 | - | $0.09 | $0.08 | $0.08 | - | $0.06 | $0.06 | $0.06 | - | $0.04 | $0.04 | $0.04 | - | $0.02 | $0.02 | $0.02 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.01 | - | $0.02 | $0.02 | $0.03 | - | $0.03 | $0.03 | $0.03 | - | $0.03 | $0.03 | $0.02 | - | $0.03 | $0.03 | $0.02 | - | $0 | $0 | $0.01 | - | $0.01 | $0.03 | $0.01 | - | $0.01 | $0.03 | $0.01 |
EPS (Diluted) | $0.26 | $0.14 | $0.32 | $0.43 | $0.41 | $0.17 | $0.53 | $0.64 | $0.66 | $0.61 | $0.83 | $0.90 | $1 | $1.14 | $1.37 | $1.53 | $1.60 | $1.52 | $1.51 | $1.53 | $1.33 | $0.98 | $0.84 | $0.67 | $0.41 | $0.79 | $0.98 | $1.01 | $0.98 | $0.93 | $0.95 | $0.95 | $0.89 | $0.78 | $0.38 | $0.68 | $0.64 | $0.62 | $0.61 | $0.71 | $0.71 | $0.64 | $0.71 | $0.73 | $0.67 | $0.58 | $0.62 | $0.63 | $0.55 | $0.45 | $0.49 | $0.48 | $0.46 | $0.40 | - | $0.41 | $0.32 | $0.34 | - | $0.31 | $0.25 | $0.18 | - | $0.14 | $0.08 | $0.05 | - | $0.06 | $0.09 | $0.06 | - | $0.42 | $0.47 | $0.44 | - | $0.46 | $0.44 | $0.42 | - | $0.43 | $0.39 | $0.38 | - | $0.37 | $0.33 | $0.29 | - | $0.24 | $0.18 | $0.09 | - | $0.03 | $0.00079 | -$0.02 | - | -$0.02 | $0.02 | $0.05 | - | $0.13 | $0.21 | $0.26 | - | $0.26 | $0.25 | $0.24 | - | $0.19 | $0.19 | $0.19 | - | $0.19 | $0.17 | $0.16 | - | $0.13 | $0.12 | $0.11 | - | $0.09 | $0.08 | $0.08 | - | $0.06 | $0.06 | $0.06 | - | $0.04 | $0.04 | $0.04 | - | $0.02 | $0.02 | $0.02 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.01 | - | $0.02 | $0.02 | $0.03 | - | $0.03 | $0.03 | $0.03 | - | $0.03 | $0.03 | $0.02 | - | $0.03 | $0.03 | $0.02 | - | $0 | $0 | $0.01 | - | $0.01 | $0.03 | $0.01 | - | $0.01 | $0.03 | $0.01 |
EBIT | -$62.3M | $36.91M | $22.45M | $13.59M | $1.54M | $38.88M | $64.47M | $60.57M | $75.54M | $40.9M | $66.78M | $143.49M | $117.54M | $136.78M | $173.5M | $238.61M | $305.74M | $257.24M | $199.05M | $229.18M | $176.2M | $138.07M | $88.95M | $76.21M | $8.99M | $171.18M | $152.89M | $161.1M | $159.06M | $145.89M | $153.54M | $150.71M | $149.07M | $133.9M | $128.35M | $131.74M | $130.35M | $125.28M | $124.39M | $146.04M | $149.18M | $133.61M | $144.17M | $159.07M | $149.15M | $128.1M | $133.17M | $138.25M | $123.43M | $101.78M | $103.67M | $103.48M | $100.36M | $89.07M | $96.91M | $94.12M | $71.99M | $80.03M | $71.81M | $72.05M | $61.05M | $44.79M | $44.55M | $37.12M | $22.29M | $12.19M | $22.63M | $17.56M | $10.27M | $16.76M | $77.21M | $111.64M | $125.61M | $119.02M | $128.96M | $119.01M | $117.23M | $112.08M | $119.24M | $115.03M | $109.6M | $105.58M | $103.17M | $102.47M | $92.14M | $83.45M | $81.09M | $70.08M | $54.92M | $24.81M | $7.31M | $8.22M | -$386K | -$6.03M | -$12.19M | -$5.98M | $3.7M | $13.39M | $18.95M | $35.27M | $58.88M | $74.67M | $74.14M | $74.74M | $73.46M | $68.85M | $61.1M | $55.5M | $54.36M | $57.7M | $58.1M | $56.8M | $52.9M | $47.7M | $44.5M | $40.6M | $36.7M | $33.1M | $29.2M | $26.4M | $23.6M | $22.1M | $19.4M | $17.6M | $16M | $15.6M | $13.1M | $11.9M | $11.3M | $10.3M | $7.1M | $6.8M | $6.3M | $5.5M | $2.8M | $3.2M | $3.3M | $3M | $3.4M | $3.5M | $3.5M | $4.2M | $3.1M | $5.6M | $6.7M | $8.2M | $7.7M | $7.5M | $57.6M | $58.1M | -$107.3M | $45.6M | $44M | $45.1M | -$61.9M | $26.4M | $26.4M | $26.4M | -$3.5M | $1.8M | $1.8M | $1.8M | -$14.9M | $9.4M | $11.5M | $7.1M | $2.2M | $4.5M | $10.7M | $5.6M |
EBITDA | -$144.84M | $63.81M | $20.61M | -$14.26M | -$35.03M | $80.67M | $80.88M | $53.78M | $82.03M | $20.01M | $53.76M | $180.07M | $110.57M | $131.14M | $169.45M | $273.63M | $390.29M | $305.85M | $195.45M | $251.75M | $166.12M | $150.58M | $69.56M | $71.1M | -$19.73M | $231.1M | $172.63M | $178.02M | $175.86M | $161.88M | $169.81M | $167.08M | $165.66M | $150.62M | $144.78M | $148.29M | $146.66M | $141.48M | $141M | $162.43M | $165.08M | $149.02M | $158.14M | $171.99M | $162.71M | $141.11M | $146.12M | $150.36M | $135.52M | $114.31M | $116.14M | $115.58M | $112.37M | $101.25M | $109.13M | $106.26M | $84.07M | $92.31M | $84.6M | $84.89M | $74.03M | $57.58M | $57.77M | $50.62M | $36.33M | $27.38M | $38.47M | $33.3M | $27.08M | $33.64M | $94.66M | $130.23M | $144.53M | $137.27M | $147.47M | $137.6M | $135.38M | $128.27M | $134.75M | $130.43M | $124.67M | $120.68M | $125.84M | $124.42M | $115.56M | $95.23M | $99.48M | $88.76M | $72.49M | $43.2M | $23.18M | $13.67M | $27.66M | $10.51M | $5.64M | $12.86M | $22.12M | $30.61M | $37.98M | $54.47M | $77.21M | $91.22M | $89.45M | $88.98M | $87.12M | $82.28M | $72.2M | $66.1M | $62.36M | $64.3M | $64.1M | $61.5M | $57.2M | $51.7M | $48.1M | $44M | $40.1M | $36.2M | $32.1M | $29M | $25.7M | $24.2M | $21.8M | $19.4M | $17.8M | $17.5M | $14.9M | $13.7M | $13.2M | $12M | $8.9M | $8.5M | $8M | $7.1M | $4.4M | $4.8M | $4.9M | $4.6M | $5M | $5.1M | $5.1M | $5.8M | $4.7M | $7M | $8.3M | $9.6M | $9.2M | $8.9M | $57.6M | $58.1M | -$107.3M | $45.6M | $44M | $45.1M | -$61.9M | $26.4M | $26.4M | $26.4M | -$3.5M | $1.8M | $1.8M | $1.8M | -$14.9M | $9.4M | $11.5M | $7.1M | $2.2M | $4.5M | $10.7M | $5.6M |