RH Inc.(RH:US)
Market Cap$2.136B
Key Metrics
Price$112.99
Revenue (TTM)$3.426B
Holders Revenue (TTM)$0
Gross Profit (TTM)$1.492B
Earnings (TTM)$103.05M
EBITDA (TTM)$519.22M
Op. Margin (TTM)10.67%
Dividend Yield-
Holders Yield-
Cash on hand$53.8M
Total Assets$4.948B
Net Assets$56.93M
Total Debt$4.019B
Key Metrics
Price$112.99
Revenue (TTM)$3.426B
Holders Revenue (TTM)$0
Gross Profit (TTM)$1.492B
Earnings (TTM)$103.05M
EBITDA (TTM)$519.22M
Op. Margin (TTM)10.67%
Dividend Yield-
Holders Yield-
Cash on hand$53.8M
Total Assets$4.948B
Net Assets$56.93M
Total Debt$4.019B
Financials
| Name | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $800.33M | $842.62M | $883.81M | $899.15M | $813.95M | $812.41M | $811.73M | $829.66M | $726.96M | $738.26M | $751.23M | $800.48M | $739.16M | $772.5M | $869.07M | $991.62M | $957.29M | $902.74M | $1.006B | $988.86M | $860.79M | $812.44M | $844.01M | $709.28M | $482.9M | $664.98M | $677.53M | $706.51M | $598.42M | $670.89M | $636.56M | $640.8M | $557.41M | $670.3M | $592.47M | $615.33M | $562.08M | $586.71M | $549.33M | $543.38M | $455.46M | $647.21M | $532.41M | $506.94M | $422.45M | $582.73M | $484.68M | $433.77M | $366.25M | $471.69M | $395.83M | $382.1M | $301.34M | $398.06M | $284.17M | $292.91M | $217.91M | $305.24M | $232.46M | $235.62M | $184.76M | $144.74M | $222.63M | $173.68M | $183.82M | $142.11M | $243.01M | $157.07M | $179.34M | $133.38M | $191.01M | $128.4M | $144.78M | $117.47M | $187.86M | $118.17M | $120.94M | $98.86M | $164.96M | $95.81M | $95.97M | $81.77M | $155.17M | $90.77M | $85.02M | $69.38M | $147.18M | $76.61M | $74.78M | $67.9M | $149.99M | $79.71M | $71.19M | $68.57M |
Cost of Revenue | $469.07M | $481.19M | $494.07M | $489.89M | $458.62M | $449.61M | $450.39M | $454.9M | $410.92M | $417.31M | $410.78M | $420.41M | $391.62M | $403.09M | $448.29M | $468.4M | $458.71M | $447.24M | $501.17M | $501.18M | $453.82M | $427.31M | $435.68M | $376.86M | $283.24M | $381.9M | $393.36M | $411.56M | $365.61M | $408.19M | $386.54M | $372.45M | $348.07M | $411.62M | $378.15M | $409.51M | $391.82M | $390.05M | $373.51M | $363.54M | $327.98M | $422.95M | $341.66M | $312.68M | $279.03M | $364.58M | $304.3M | $265.86M | $241.91M | $296.72M | $255.03M | $242.87M | $199.46M | $252.88M | $182.29M | $178.78M | $142.65M | $187.72M | $148.07M | $144.38M | $121.58M | $104.6M | $154.88M | $115.62M | $122.8M | $96.87M | $151.28M | $103.23M | $120.1M | $88.5M | $116.88M | $84.03M | $101.51M | $81.82M | $119.54M | $80.13M | $88.43M | $71.33M | $105.97M | $67.03M | $71.16M | $61.83M | $98.81M | $63.67M | $62.11M | $58.49M | $115.01M | $60.63M | $59.54M | $53.16M | $93.34M | $59.31M | $52.18M | $51.1M |
Gross Profit | $331.26M | $361.43M | $389.74M | $409.26M | $355.33M | $362.8M | $361.34M | $374.76M | $316.04M | $320.95M | $340.45M | $380.07M | $347.55M | $369.41M | $420.78M | $523.22M | $498.58M | $455.5M | $505.25M | $487.68M | $406.98M | $385.13M | $408.33M | $332.42M | $199.65M | $283.07M | $284.17M | $294.96M | $232.81M | $262.7M | $250.02M | $268.34M | $209.33M | $258.67M | $214.33M | $205.81M | $170.26M | $196.65M | $175.82M | $179.84M | $127.48M | $224.26M | $190.75M | $194.26M | $143.42M | $218.14M | $180.37M | $167.91M | $124.35M | $174.98M | $140.8M | $139.23M | $101.88M | $145.17M | $101.88M | $114.13M | $75.27M | $117.53M | $84.39M | $91.25M | $63.18M | $40.14M | $67.75M | $58.07M | $61.02M | $45.24M | $91.73M | $53.84M | $59.25M | $44.89M | $74.13M | $44.37M | $43.27M | $35.64M | $68.32M | $38.03M | $32.52M | $27.53M | $58.99M | $28.79M | $24.81M | $19.94M | $56.36M | $27.11M | $22.91M | $10.89M | $32.17M | $15.99M | $15.24M | $14.75M | $56.65M | $20.41M | $19.01M | $17.47M |
| $297.02M | $264.88M | $283.81M | $280.38M | $299.42M | $292.47M | $259.87M | $278.63M | $261.38M | $256.7M | $289.21M | $228.73M | $248.31M | $257.2M | $250.53M | $288.8M | $293.3M | $237.74M | $232.72M | $238.69M | $219.09M | $201.51M | $297.11M | $195.85M | $164.2M | $182.09M | $194.93M | $190.98M | $164.18M | $159.46M | $207.79M | $186.52M | $161.19M | $189.55M | $171.16M | $193.69M | $163.36M | $169.54M | $160.43M | $157.82M | $138.95M | $157.03M | $145.87M | $137.84M | $126.39M | $142.82M | $143.69M | $118.97M | $119.57M | $116.72M | $116.94M | $167.01M | $101.37M | $233.77M | $99.89M | $94.47M | $77.37M | $90.62M | $88.5M | $81.8M | $68.82M | $57.81M | $80.6M | $70.95M | $66.51M | $56.4M | $76.04M | $57.55M | $57.14M | $48.35M | $59.74M | $50.3M | $46.44M | $39.99M | $50.74M | $42.51M | $35.17M | $33.52M | $45.2M | $33.03M | $28.86M | $28.03M | $41.42M | $30.02M | $27.78M | $27.07M | $38.06M | $27.88M | $24.49M | $24.18M | $37.92M | $27.21M | $23.66M | $23.86M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $297.02M | $264.88M | $283.81M | $280.38M | $299.42M | $292.47M | $259.87M | $278.63M | $261.38M | $256.7M | $289.21M | $228.73M | $248.31M | $257.2M | $250.53M | $288.8M | $293.3M | $237.74M | $232.72M | $238.69M | $219.09M | $201.51M | $297.11M | $195.85M | $164.2M | $182.09M | $194.93M | $190.98M | $164.18M | $159.46M | $207.79M | $186.52M | $161.19M | $189.55M | $171.16M | $193.69M | $163.36M | $169.54M | $160.43M | $157.82M | $138.95M | $157.03M | $145.87M | $137.84M | $126.39M | $142.82M | $143.69M | $118.97M | $119.57M | $116.72M | $116.94M | $167.01M | $101.37M | $233.77M | $99.89M | $94.47M | $77.37M | $90.62M | $88.5M | $81.8M | $68.82M | $57.81M | $80.6M | $70.95M | $66.51M | $56.4M | $76.04M | $57.55M | $57.14M | $48.35M | $59.74M | $50.3M | $46.44M | $39.99M | $50.74M | $42.51M | $35.17M | $33.52M | $45.2M | $33.03M | $28.86M | $28.03M | $41.42M | $30.02M | $27.78M | $27.07M | $38.06M | $27.88M | $24.49M | $24.18M | $37.81M | $26.83M | $23.45M | $23.54M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $110K | $373K | $216K | $316K |
Operating Income | $34.24M | $96.55M | $105.93M | $128.88M | $55.91M | $70.33M | $101.47M | $96.13M | $54.66M | $64.26M | $51.24M | $151.34M | $99.24M | $112.21M | $170.25M | $234.41M | $205.29M | $217.77M | $272.54M | $248.99M | $187.89M | $183.62M | $111.22M | $136.57M | $35.45M | $100.98M | $89.24M | $103.98M | $68.63M | $103.24M | $42.23M | $81.82M | $48.15M | $69.12M | $43.16M | $12.12M | $6.9M | $27.11M | $15.39M | $22.02M | -$11.48M | $67.23M | $44.88M | $56.42M | $17.03M | $75.33M | $36.69M | $48.94M | $4.78M | $58.26M | $23.86M | -$27.78M | $511K | -$88.6M | $1.99M | $19.66M | -$2.1M | $26.91M | -$4.1M | $9.44M | -$5.63M | -$17.67M | -$12.85M | -$12.88M | -$5.49M | -$11.16M | $15.69M | -$3.7M | $2.11M | -$3.47M | $14.38M | -$5.93M | -$3.16M | -$4.34M | $17.58M | -$4.48M | -$2.66M | -$5.99M | $13.79M | -$4.24M | -$4.05M | -$8.09M | $14.94M | -$2.92M | -$4.87M | -$16.18M | -$5.9M | -$11.89M | -$9.25M | -$9.43M | $18.73M | -$6.8M | -$4.66M | -$6.38M |
| -$53.4M | -$52.75M | -$57.85M | -$56.78M | -$52.95M | -$59.84M | -$57.62M | -$58.6M | -$57.94M | -$56.03M | -$59.95M | -$44.24M | -$39.16M | -$29.86M | -$33.41M | -$52.92M | -$166.63M | -$34.45M | -$31.74M | -$7.96M | -$13.41M | -$13.82M | -$14.94M | -$18.28M | -$39.08M | -$19.53M | -$27.37M | -$22.39M | -$20.03M | -$45.45M | -$16.71M | -$15.5M | -$14.31M | -$45.58M | -$17.67M | -$9.04M | -$7.38M | -$7.93M | -$7.37M | -$7.02M | -$7.46M | -$2.8M | -$7.73M | -$5.8M | -$3.9M | -$5.94M | -$5.21M | -$4.35M | -$2.06M | -$1.54M | -$2.17M | -$1.19M | -$840K | -$1.18M | -$1.54M | -$1.48M | -$1.58M | -$1.65M | -$1.6M | -$989K | -$899K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $393K | $366K | $486K | $366K | $1.58M | $932K | $1.05M | $851K | $1.07M | $3.09M | $5.15M | $14.74M | $16.62M | $18.41M | $12.54M | $6.39M | $1.18M | $628K | $572K | $391K | $345K | $795K | $223K | $186K | $194K | $291K | $479K | $280K | $282K | $191K | $282K | $199K | $162K | $75K | $30K | $95K | $314K | $685K | $672K | $725K | $907K | - | $208K | $120K | $103K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $53.06M | $54.63M | $57.64M | $57.72M | $58.18M | $57.91M | $58.64M | $60.11M | $57.84M | $62.51M | $59.79M | $59.16M | $56.44M | $53.08M | $43.96M | $32.66M | $22.04M | $24.94M | $13.8M | $5.18M | $13.65M | $14.62M | $15.16M | $18.62M | $18.81M | $19.25M | $20.99M | $23.62M | $20.31M | $13.56M | $17M | $14.79M | $14.47M | $11.96M | $12.82M | $9.13M | $7.69M | $8.61M | $8.05M | $7.74M | $8.36M | $2.8M | $7.94M | $5.92M | $4M | $5.94M | $5.21M | $4.35M | $2.06M | $1.54M | $2.17M | $1.19M | $840K | $1.18M | $1.54M | $1.48M | $1.58M | $1.65M | $1.6M | $989K | $899K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$737K | $1.52M | -$694K | $574K | $3.65M | -$2.87M | -$27K | $663K | -$1.17M | $3.39M | -$5.31M | $186K | $653K | $4.81M | -$1.99M | -$26.66M | -$145.77M | -$10.13M | -$18.51M | -$3.17M | -$105K | $0 | - | $152K | -$20.46M | -$569K | -$6.86M | $954K | - | -$32.09M | - | -$917K | - | -$33.7M | -$4.88M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | -$19.16M | $43.8M | $48.08M | $72.09M | $2.96M | $10.49M | $43.85M | $37.53M | -$3.27M | $8.23M | -$8.71M | $107.1M | $60.08M | $82.34M | $136.84M | $181.49M | $38.66M | $182.8M | $240.8M | $232.24M | $174.48M | $169.07M | $95.57M | $117.3M | -$4.64M | $80.43M | $60.82M | $80.42M | $47.52M | $49.96M | $24.53M | $65.44M | $33.05M | $18.35M | $19.37M | -$2.28M | -$5.28M | $15.16M | $4.3M | $11.11M | -$22M | $55.61M | $33.87M | $49.02M | $11.38M | $69.39M | $31.48M | $44.59M | $2.72M | $56.72M | $21.7M | -$28.97M | -$329K | -$89.77M | $450K | $18.18M | -$3.67M | $25.26M | -$5.7M | $8.45M | -$6.53M | -$19.6M | -$14.87M | -$15.29M | -$7.73M | -$13.16M | $13.74M | -$5.82M | $368K | -$4.89M | $13.16M | -$7.1M | -$4M | -$5.17M | $16.78M | -$5.22M | -$3.16M | -$6.41M | $13.31M | -$4.76M | -$4.64M | -$8.65M | $14.22M | -$3.75M | -$5.64M | -$16.95M | -$9.16M | -$12.38M | -$9.68M | -$12.39M | $16.85M | -$8.69M | -$5.79M | -$7.28M |
Income Tax | -$5.9M | $13.38M | $11.63M | $19.03M | $3.13M | -$6.08M | $9.26M | $3.72M | -$2.09M | -$6.35M | -$9.22M | $27.25M | $16.59M | -$20.49M | $36.16M | $56.4M | -$163.43M | $34.43M | $54.39M | $3.01M | $41.72M | $37.99M | $49.15M | $18.88M | -$1.42M | $12M | $8.35M | $16.67M | $11.79M | $13.84M | $4.42M | $2.53M | $7.59M | $18.09M | $6.22M | $5.58M | -$1.91M | $5.72M | $1.78M | $4.19M | -$8.53M | $22.31M | $13.16M | $19.08M | $4.22M | $26.86M | $12.05M | $17.34M | $927K | $30.08M | $12.15M | -$11.14M | -$168K | -$61.41M | -$1.24M | $567K | $56K | $1.21M | -$871K | $987K | -$204K | $167K | $200K | -$105K | $196K | -$164K | $105K | -$115K | $132K | $21K | $32.68M | -$2.89M | -$1.54M | -$2.06M | $5.97M | -$2.14M | -$1.28M | -$2.5M | $5.42M | -$1.91M | -$1.86M | -$3.46M | $4.97M | -$1.35M | -$2.03M | -$10.1M | $2.66M | -$4.46M | -$3.49M | -$4.46M | $7.11M | -$3.57M | -$2.38M | -$2.98M |
Net Income | -$13.7M | $28.78M | $36.27M | $51.71M | $8.04M | $13.92M | $33.17M | $28.95M | -$3.63M | $11.38M | -$2.19M | $76.48M | $41.89M | $106.9M | $98.76M | $122.28M | $200.71M | $147.05M | $184.1M | $226.75M | $130.66M | $130.19M | $46.41M | $98.42M | -$3.21M | $68.43M | $52.46M | $63.76M | $35.72M | $36.13M | $20.11M | $62.91M | $25.46M | $261K | $13.15M | -$7.86M | -$3.37M | $9.44M | $2.52M | $6.92M | -$13.47M | $33.3M | $20.71M | $29.94M | $7.16M | $42.53M | $19.43M | $27.25M | $1.8M | $26.64M | $9.55M | -$17.84M | -$161K | -$28.36M | $1.69M | $17.62M | -$3.73M | $24.05M | -$4.83M | $7.47M | -$6.33M | -$19.77M | -$15.07M | -$15.19M | -$7.92M | -$12.99M | $13.64M | -$5.71M | $236K | -$4.91M | -$19.52M | -$4.21M | -$2.46M | -$3.11M | $10.81M | -$3.08M | -$1.88M | -$3.91M | $7.89M | -$2.86M | -$2.79M | -$5.19M | $9.26M | -$2.4M | -$3.61M | -$6.85M | -$11.82M | -$7.93M | -$6.19M | -$7.93M | $9.75M | -$5.12M | -$3.42M | -$4.3M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$146.12M | - | - | $2.49M | $2.1M | - | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $375K | $1.12M | $945K | - | - | - | - |
Net Income to Common | -$13.7M | $28.78M | $36.27M | $51.71M | $8.04M | $13.92M | $33.17M | $28.95M | -$3.63M | $11.38M | -$2.19M | $76.48M | $41.89M | $106.9M | $98.76M | $122.28M | $346.83M | $147.05M | $184.1M | $224.26M | $128.56M | $130.19M | $46.41M | $98.42M | -$3.21M | $68.43M | $52.46M | $63.76M | $35.72M | $36.13M | $20.11M | $62.91M | $25.46M | $261K | $13.15M | -$7.86M | -$3.37M | $9.44M | $2.52M | $6.92M | -$13.47M | $33.3M | $20.71M | $29.94M | $7.16M | $42.53M | $19.43M | $27.25M | $1.8M | $26.64M | $9.55M | -$17.84M | -$161K | -$28.36M | $1.69M | $17.62M | -$3.73M | $24.05M | -$4.83M | $7.47M | -$6.33M | -$19.77M | -$15.07M | -$15.19M | -$7.92M | -$12.99M | $13.64M | -$5.71M | $236K | -$4.91M | -$19.52M | -$4.21M | -$2.46M | -$3.11M | $10.81M | -$3.08M | -$1.88M | -$3.91M | $7.89M | -$2.86M | -$2.79M | -$5.19M | $9.26M | -$2.4M | -$3.61M | -$6.85M | -$11.82M | -$8.3M | -$7.32M | -$8.87M | $9.75M | -$5.12M | -$3.42M | -$4.3M |
Shares Outstanding (Basic) | 18.85M | 18.79M | 18.76M | 18.74M | 18.73M | 18.63M | 18.53M | 18.46M | 18.32M | 18.27M | 18.37M | 20.96M | 22.05M | 23.33M | 23.68M | 24.48M | 22.61M | 21.48M | 21.43M | 21.17M | 21M | 20.52M | 19.55M | 19.39M | 19.24M | 19.12M | 18.77M | 18.47M | 19.98M | 20.9M | 22.08M | 21.93M | 21.55M | 21.42M | 21.22M | 28.4M | 37.61M | 40.8M | 40.73M | 40.65M | 40.59M | 40.52M | 40.28M | 40.05M | 39.91M | 39.73M | 39.51M | 39.44M | 39.15M | 39.01M | 38.89M | 38.71M | 38.08M | 35.69M | 32.19M | 36.97M | 32.19M | - | 32.19M | - | 32.19M | 38.97M | - | 38.83M | 38.8M | 38.76M | - | 38.31M | 37.88M | 37.77M | - | 37.65M | 33.26M | 33.11M | - | 33.02M | 32.9M | 32.79M | - | 30.6M | 30.08M | 30.05M | - | 29.93M | 29.81M | 29.25M | - | 23.85M | 23.56M | 17.86M | - | 17.07M | 17.03M | 16.95M |
Shares Outstanding (Diluted) | 18.85M | 19.71M | 19.81M | 19.74M | 19.91M | 20.09M | 19.98M | 19.96M | 18.32M | 19.9M | 18.37M | 22.73M | 23.76M | 25.41M | 26.1M | 27.14M | 28.53M | 29.97M | 31.29M | 31.98M | 31.21M | 30.18M | 28.29M | 26.56M | 19.24M | 25.77M | 24.17M | 22.32M | 24.93M | 25.7M | 27.7M | 27.5M | 25.23M | 25.67M | 23.54M | 28.4M | 37.61M | 41M | 40.93M | 40.82M | 40.59M | 42.23M | 42.41M | 42.24M | 41.96M | 41.78M | 41.39M | 41.26M | 40.79M | 41.12M | 41.05M | 38.71M | 38.08M | 35.69M | 32.19M | 36.97M | 32.19M | - | 32.19M | - | 32.19M | 38.97M | - | 38.83M | 38.8M | 38.76M | - | 38.31M | 38.91M | 37.77M | - | 37.65M | 33.26M | 33.11M | - | 33.02M | 32.9M | 32.79M | - | 30.6M | 30.08M | 30.05M | - | 29.93M | 29.81M | 29.25M | - | 23.85M | 23.56M | 17.86M | - | 17.07M | 17.03M | 16.95M |
EPS (Basic) | -$0.73 | $1.53 | $1.93 | $2.76 | $0.43 | $0.75 | $1.79 | $1.57 | -$0.20 | $0.62 | -$0.12 | $3.65 | $1.90 | $4.58 | $4.17 | $5.95 | $15.34 | $6.85 | $8.59 | $10.71 | $6.22 | $6.35 | $2.37 | $5.08 | -$0.17 | $3.58 | $2.80 | $3.45 | $1.79 | $1.73 | $1.01 | $2.92 | $1.30 | $0.01 | $0.62 | -$0.28 | -$0.09 | $0.23 | $0.06 | $0.17 | -$0.33 | $0.82 | $0.51 | $0.75 | $0.18 | $1.07 | $0.49 | $0.69 | $0.05 | $0.68 | $0.25 | -$0.46 | -$0.0042 | -$0.79 | $0.05 | $0.48 | -$0.12 | - | -$0.15 | - | -$0.20 | -$0.51 | - | -$0.39 | -$0.20 | -$0.34 | - | -$0.15 | $0.01 | -$0.13 | - | -$0.11 | -$0.07 | -$0.09 | - | -$0.09 | -$0.06 | -$0.12 | - | -$0.09 | -$0.09 | -$0.17 | - | -$0.08 | -$0.12 | -$0.25 | - | -$0.35 | -$0.31 | -$0.50 | - | -$0.30 | -$0.20 | -$0.25 |
EPS (Diluted) | -$0.73 | $1.46 | $1.83 | $2.62 | $0.40 | $0.69 | $1.66 | $1.45 | -$0.20 | $0.57 | -$0.12 | $3.36 | $1.76 | $4.21 | $3.78 | $5.37 | $12.16 | $4.91 | $5.88 | $7.09 | $4.19 | $4.31 | $1.64 | $3.71 | -$0.17 | $2.66 | $2.17 | $2.86 | $1.43 | $1.41 | $0.81 | $2.33 | $1.11 | $0.01 | $0.56 | -$0.28 | -$0.09 | $0.23 | $0.06 | $0.17 | -$0.33 | $0.79 | $0.49 | $0.71 | $0.17 | $1.02 | $0.47 | $0.66 | $0.04 | $0.65 | $0.23 | -$0.46 | -$0.0042 | -$0.79 | $0.05 | $0.48 | -$0.12 | - | -$0.15 | - | -$0.20 | -$0.51 | - | -$0.39 | -$0.20 | -$0.34 | - | -$0.15 | $0.01 | -$0.13 | - | -$0.11 | -$0.074 | -$0.09 | - | -$0.09 | -$0.06 | -$0.12 | - | -$0.09 | -$0.09 | -$0.17 | - | -$0.08 | -$0.12 | -$0.25 | - | -$0.35 | -$0.31 | -$0.50 | - | -$0.30 | -$0.20 | -$0.25 |
EBIT | $33.9M | $98.43M | $105.72M | $129.82M | $61.15M | $68.4M | $102.49M | $97.64M | $54.56M | $70.73M | $51.08M | $166.27M | $116.52M | $135.42M | $180.8M | $214.15M | $60.7M | $207.74M | $254.6M | $237.42M | $188.13M | $183.69M | $110.73M | $135.92M | $14.18M | $99.68M | $81.81M | $104.04M | $67.83M | $63.52M | $41.53M | $80.22M | $47.52M | $30.3M | $32.18M | $6.85M | $2.41M | $23.77M | $12.34M | $18.85M | -$13.64M | $58.41M | $41.81M | $54.93M | $15.38M | $75.33M | $36.69M | $48.94M | $4.78M | $58.26M | $23.86M | -$27.78M | $511K | -$88.6M | $1.99M | $19.66M | -$2.1M | $26.91M | -$4.1M | $9.44M | -$5.63M | -$17.67M | -$12.85M | -$12.88M | -$5.49M | -$11.16M | $15.69M | -$3.7M | $2.11M | -$3.47M | $14.38M | -$5.93M | -$3.16M | -$4.34M | $17.58M | -$4.48M | -$2.66M | -$5.99M | $13.79M | -$4.24M | -$4.05M | -$8.09M | $14.94M | -$2.92M | -$4.87M | -$16.18M | -$5.9M | -$11.89M | -$9.25M | -$9.43M | $18.73M | -$6.8M | -$4.66M | -$6.38M |
EBITDA | $73.38M | $137.18M | $144.79M | $163.87M | $92.73M | $105.37M | $135.52M | $129.9M | $85.39M | $105.36M | $84.84M | $194.4M | $144.29M | $164.25M | $208.83M | $264.58M | $231.57M | $239.74M | $297.93M | $263.26M | $212.12M | $207.04M | $137.2M | $161.11M | $59.5M | $125.04M | $112.1M | $128.41M | $95.01M | $116.77M | $64.52M | $83.3M | $87.31M | $83.05M | $55.61M | $23.38M | $18.43M | $39.51M | $27.38M | $32.51M | -$1.09M | $70.9M | $53.05M | $65.83M | $25.36M | $84.79M | $45.71M | $57.27M | $12.42M | $65.96M | $30.59M | -$21.18M | $7.14M | -$81.33M | $8.59M | $26.13M | $4.33M | $33.74M | $3.27M | $17.04M | $1.75M | -$11.54M | -$6.44M | -$6.96M | $234K | -$6.1M | $21.43M | $1.68M | $7.53M | $1.68M | $19.75M | -$3.16M | $2.56M | -$226K | $21.78M | -$642K | $1.14M | -$1.87M | $17.66M | $79K | $827K | -$3.13M | $19.25M | $1.84M | -$158K | -$11.31M | $1.34M | -$7.33M | -$3.48M | -$6.37M | $23.64M | -$2.97M | -$856K | -$3.01M |