Sturm, Ruger & Company, Inc.(RGR:US)
Market Cap$691.83M
Key Metrics
Price$43.38
Revenue (TTM)$551.68M
Holders Revenue (TTM)$30.52M
Gross Profit (TTM)$79.33M
Earnings (TTM)-$12.03M
EBITDA (TTM)$6.43M
Op. Margin (TTM)-4.08%
Dividend Yield1.07%
Holders Yield4.41%
Cash on hand$23.75M
Total Assets$349.11M
Net Assets$283.3M
Total Debt$1.06M
Key Metrics
Price$43.38
Revenue (TTM)$551.68M
Holders Revenue (TTM)$30.52M
Gross Profit (TTM)$79.33M
Earnings (TTM)-$12.03M
EBITDA (TTM)$6.43M
Op. Margin (TTM)-4.08%
Dividend Yield1.07%
Holders Yield4.41%
Cash on hand$23.75M
Total Assets$349.11M
Net Assets$283.3M
Total Debt$1.06M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $141.36M | $151.06M | $126.77M | $132.49M | $135.74M | $145.78M | $122.29M | $130.76M | $136.82M | $130.62M | $120.89M | $142.8M | $149.45M | $149.22M | $139.39M | $140.65M | $166.58M | $168.04M | $178.25M | $200.07M | $184.38M | $169.26M | $145.71M | $130.26M | $123.64M | $105.14M | $95M | $96.33M | $114.04M | $121.12M | $114.95M | $128.41M | $131.16M | $118.23M | $104.82M | $131.85M | $167.36M | $161.85M | $161.43M | $167.94M | $173.11M | $152.4M | $120.87M | $140.87M | $136.95M | $122.61M | $98.33M | $153.66M | $169.88M | $181.9M | $170.94M | $179.53M | $155.91M | $141.77M | $118.15M | $119.57M | $112.34M | $93.24M | $80.51M | $79.62M | $75.44M | $64.14M | $58.4M | $64.39M | $68.28M | $63.88M | $71.19M | $72.39M | $63.53M | $58.49M | $41.82M | $38.66M | $42.51M | $34.06M | $31.86M | $42.11M | $48.46M | $43.31M | $41.61M | $35.28M | $47.43M | $40.98M | $35.09M | $34.4M | $44.26M | $37.3M | $35.38M | $32.71M | $40.24M | $38.16M | $36.82M | $31.8M | $41.13M | $35.32M | $38.04M | $39.78M | $48.44M | $51.66M | $41.14M | $37.67M | $43.86M | $50.8M | $43.03M | $48.94M | $59.89M | $60.3M | $55.4M | $63M | $62.9M | $49.7M | $43.4M | $60M | $58.5M | $52.6M | $47.2M | $54.5M | $55.1M | $43.8M | $48M | $65.9M | $65.6M | $54.9M | $42.1M | $45.2M | $50.3M | $51.9M | $44.9M | $48.6M | $51.1M | $52.3M | $42M | $48.3M | $51.7M | $40.9M | $37M | $38.5M | $39.7M | $32.1M | $37.9M | $30.9M | $35.9M | $23M | $30.2M | $39.6M | $42.7M | $28.7M | $27.4M | $39.1M | $38.4M | $28.9M | $25.9M | $27.8M | $29.8M | $23.2M | $21.1M | $23.1M | $26.9M | $20.7M | $19.3M | $21M | $26.1M | $20.6M | $19M | $25.2M | $29.1M | $20.7M | $19.7M | $23.4M | $25.4M |
Cost of Revenue | $113.28M | $124.11M | $107.61M | $127.35M | $105.84M | $112.59M | $99.62M | $101.61M | $107.42M | $98.36M | $96.17M | $104.66M | $110.97M | $109.67M | $100.52M | $97.1M | $108.47M | $104.61M | $113.44M | $121.32M | $111.81M | $105.07M | $94.55M | $90.18M | $87.63M | $80.36M | $75.13M | $74.03M | $81.44M | $87.27M | $86.85M | $91.81M | $95.34M | $85.14M | $74.6M | $96.91M | $111.6M | $108.35M | $111.18M | $111.25M | $114M | $104.15M | $86.86M | $92.36M | $95.56M | $88.65M | $74.59M | $103.3M | $108.76M | $118.27M | $108M | $108.8M | $94.6M | $92.31M | $75.59M | $74.44M | $70.54M | $63.07M | $51.39M | $51.16M | $51.45M | $43.61M | $39.82M | $42.65M | $45.15M | $42.61M | $49.4M | $47.36M | $44M | $41.75M | $34.96M | $30.17M | $31.85M | $29.05M | $26.27M | $28.98M | $32.89M | $40.9M | $35.41M | $27.82M | $37.41M | $36.99M | $30.19M | $28.75M | $32.41M | $30.23M | $30.38M | $27.95M | $28.03M | $28.1M | $31.1M | $25.29M | $28.7M | $28.26M | $31.12M | $29.84M | $36.16M | $39.16M | $32.95M | $30.45M | $31.9M | $25.99M | $31.95M | $36.38M | $41.44M | $30.9M | $39.8M | $46.6M | $44.6M | $26.4M | $35.4M | $42.7M | $42.2M | $27.3M | $34.9M | $36.4M | $38.4M | $22.3M | $34.9M | $42.2M | $43.1M | $29.6M | $34.6M | $31.1M | $32.7M | $28.6M | $30M | $30.5M | $31.1M | $26.1M | $28.7M | $30M | $34.1M | $23.4M | $26.6M | $26.5M | $25.2M | $16.9M | $26.5M | $22.9M | $26M | $16.9M | $24.8M | $26M | $27.1M | $17M | $20M | $25.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $28.08M | $26.96M | $19.16M | $5.15M | $29.9M | $33.19M | $22.67M | $29.15M | $29.4M | $32.26M | $24.73M | $38.15M | $38.49M | $39.55M | $38.87M | $43.55M | $58.11M | $63.43M | $64.8M | $78.76M | $72.57M | $64.2M | $51.15M | $40.09M | $36.01M | $24.78M | $19.87M | $22.3M | $32.6M | $33.85M | $28.09M | $36.6M | $35.82M | $33.1M | $30.21M | $34.95M | $55.75M | $53.5M | $50.25M | $56.69M | $59.11M | $48.24M | $34.01M | $48.51M | $41.4M | $33.96M | $23.74M | $50.35M | $61.12M | $63.63M | $62.94M | $70.72M | $61.31M | $49.46M | $42.57M | $45.13M | $41.79M | $30.17M | $29.13M | $28.47M | $24M | $20.53M | $18.58M | $21.74M | $23.13M | $21.27M | $21.78M | $25.03M | $19.53M | $16.75M | $6.86M | $8.5M | $10.66M | $5.01M | $5.6M | $13.13M | $15.56M | $2.41M | $6.2M | $7.46M | $10.02M | $3.99M | $4.9M | $5.65M | $11.85M | $7.06M | $5M | $4.76M | $12.21M | $10.07M | $5.72M | $6.51M | $12.44M | $7.06M | $6.93M | $9.95M | $12.28M | $12.5M | $8.19M | $7.22M | $11.97M | $24.81M | $11.09M | $12.56M | $18.45M | $29.4M | $15.6M | $16.4M | $18.3M | $23.3M | $8M | $17.3M | $16.3M | $25.3M | $12.3M | $18.1M | $16.7M | $21.5M | $13.1M | $23.7M | $22.5M | $25.3M | $7.5M | $14.1M | $17.6M | $23.3M | $14.9M | $18.1M | $20M | $26.2M | $13.3M | $18.3M | $17.6M | $17.5M | $10.4M | $12M | $14.5M | $15.2M | $11.4M | $8M | $9.9M | $6.1M | $5.4M | $13.6M | $15.6M | $11.7M | $7.4M | $13.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $30.03M | $23.34M | $22.64M | $25.86M | $21.42M | $21.78M | $18.93M | $20.18M | $21.87M | $21.94M | $18.4M | $19.73M | $21.47M | $19.91M | $19.01M | $18.36M | $19.38M | $18.77M | $18.08M | $19.09M | $20.61M | $22.15M | $18.29M | $16.06M | $15.85M | $14.85M | $14.29M | $14.84M | $16.15M | $16.77M | $16.14M | $17.23M | $17.22M | $19.2M | $16.9M | $19.65M | $21.88M | $21.84M | $20.18M | $20.21M | $22.91M | $22.26M | $16.05M | $21.82M | $17.6M | $58.6M | $13.78M | $17.31M | $23.15M | $21.55M | $18.16M | $19.97M | $24.21M | $18.37M | $15.33M | $16.82M | $17.38M | $14.48M | $12.24M | $11.4M | $11.54M | $11.98M | $9.27M | $9.1M | $10.23M | $12.1M | $10.45M | $11.06M | $10.09M | $8.18M | $6.48M | $7.01M | $8.33M | $6.15M | $8.16M | $7.08M | $7.65M | $6.61M | $5.86M | $5.68M | $7.73M | $6.5M | $6.57M | $5.78M | $5.69M | $5.61M | $5.91M | $5.53M | $5.83M | $5.29M | $5.45M | $5.01M | $5.27M | $4.83M | $5.2M | $5.39M | $5.25M | $5.08M | $4.4M | $5.15M | $6.24M | $5.13M | $4.9M | $4.81M | $5.07M | $4.8M | $4.9M | $4.7M | $4.9M | $4.7M | $4.6M | $4.9M | $5M | $4.3M | $4.7M | $4.9M | $4M | $5M | $4.5M | $5M | $4.7M | $4.3M | $4.6M | $4M | $4.1M | $4.6M | $4M | $4.1M | $3.9M | $4.8M | $3.8M | $4.4M | $3.5M | $3.9M | $3.4M | $3.3M | $3.7M | $3.6M | $3.4M | $5.5M | $3.7M | $3.4M | $2.1M | $3.6M | $5.3M | $4.4M | $2.7M | $3.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $30.03M | $23.34M | $22.64M | $25.86M | $21.42M | $21.78M | $18.93M | $20.18M | $21.87M | $21.94M | $18.4M | $19.73M | $21.47M | $19.91M | $19.01M | $18.36M | $19.38M | $18.77M | $18.08M | $19.09M | $20.61M | $22.15M | $18.29M | $16.06M | $15.85M | $14.85M | $14.29M | $14.84M | $16.15M | $16.77M | $16.14M | $17.23M | $17.22M | $19.2M | $16.9M | $19.65M | $21.88M | $21.84M | $20.18M | $20.21M | $22.91M | $22.26M | $16.05M | $21.82M | $17.6M | $58.6M | $13.78M | $17.31M | $23.15M | $21.55M | $17.87M | $20.14M | $24.21M | $18.37M | $15.16M | $16.63M | $17.38M | $14.48M | $12.24M | $11.4M | $11.54M | $11.96M | $9.27M | $9.1M | $9.83M | $11.63M | $10.18M | $10.88M | $9.59M | $8.18M | $6.48M | $7.07M | $8.33M | $6.37M | $7.67M | $7.08M | $7.65M | $6.61M | $5.86M | $5.68M | $7.73M | $6.5M | $6.57M | $5.78M | $5.69M | $5.61M | $5.91M | $5.53M | $5.83M | $5.29M | $5.45M | $5.01M | $5.27M | $4.83M | $5.2M | $5.39M | $5.25M | $5.08M | $4.4M | $5.15M | $6.24M | $5.13M | $4.9M | $4.81M | $5.07M | $4.8M | $4.9M | $4.7M | $4.9M | $4.7M | $4.6M | $4.9M | $5M | $4.3M | $4.7M | $4.9M | $4M | $5M | $4.5M | $5M | $4.7M | $4.3M | $4.6M | $4M | $4.1M | $4.6M | $4M | $4.1M | $3.9M | $4.8M | $3.8M | $4.4M | $3.5M | $3.9M | $3.4M | $3.3M | $3.7M | $3.6M | $3.4M | $5.5M | $3.7M | $3.4M | $2.1M | $3.6M | $5.3M | $4.4M | $2.7M | $3.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $287K | -$168K | - | - | $166K | $189K | - | - | - | - | - | $22K | - | - | $400K | $471K | $275K | $175K | $500K | - | - | -$54K | - | -$218K | $489K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$1.95M | $3.62M | -$3.48M | -$20.72M | $8.47M | $11.41M | $3.74M | $8.97M | $7.53M | $10.32M | $6.33M | $18.42M | $17.02M | $19.64M | $19.86M | $25.19M | $38.73M | $44.66M | $46.73M | $59.67M | $51.96M | $42.05M | $32.86M | $24.03M | $20.16M | $9.94M | $5.58M | $7.47M | $16.45M | $17.08M | $11.96M | $19.37M | $18.6M | $13.9M | $13.32M | $15.3M | $33.87M | $31.65M | $30.07M | $36.48M | $36.2M | $25.98M | $17.96M | $26.69M | $23.79M | -$24.64M | $9.96M | $33.05M | $37.97M | $42.13M | $44.78M | $50.75M | $37.1M | $31.09M | $27.24M | $28.31M | $24.42M | $16.01M | $16.89M | $17.06M | $12.46M | $8.55M | $9.31M | $12.64M | $12.9M | $9.16M | $11.33M | $13.98M | $9.43M | $9.4M | $379K | $1.48M | $2.33M | -$1.14M | -$2.57M | $6.05M | $7.92M | -$4.69M | $337K | $1.78M | $2.29M | -$3M | -$1.67M | -$138K | $6.16M | $1.45M | -$916K | -$763K | $6.39M | $4.78M | $266K | $1.5M | $7.17M | -$1.08M | $1.73M | $4.56M | $7.04M | $7.42M | $3.79M | $2.07M | $5.73M | $10.92M | $6.18M | $7.75M | $13.39M | $15.9M | $10.7M | $11.7M | $13.4M | $8.3M | $3.4M | $12.4M | $11.3M | $11.8M | $7.6M | $13.2M | $12.7M | $8.9M | $8.6M | $18.7M | $17.8M | $14.1M | $2.9M | $10.1M | $13.5M | $13.4M | $10.9M | $14M | $16.1M | $17M | $9.5M | $13.9M | $14.1M | $9.5M | $7M | $8.7M | $10.8M | $6.9M | $8M | $2.5M | $6.2M | -$1.6M | $3.3M | $10M | $10.3M | $3.1M | $4.7M | $9.7M | $38.4M | -$63.3M | $25.9M | $27.8M | $29.8M | -$56.6M | $21.1M | $23.1M | $26.9M | -$55M | $19.3M | $21M | $26.1M | -$57M | $19M | $25.2M | $29.1M | -$55.7M | $19.7M | $23.4M | $25.4M |
| $1.88M | $978K | $1.37M | $1.33M | $1.28M | $1.6M | $1.52M | $1.48M | $1.52M | $1.69M | $1.76M | $1.82M | $1.47M | $2.02M | $1.13M | $914K | $792K | $1.26M | $1.3M | $597K | $434K | $528K | $36K | $673K | $648K | $908K | $798K | $945K | $948K | $282K | $236K | $681K | $305K | $400K | $124K | $394K | $320K | $688K | $386K | $258K | $171K | $443K | $211K | $580K | $429K | -$157K | $636K | $94K | $329K | -$287K | $368K | $127K | $249K | $318K | $301K | $282K | $155K | $659K | $156K | $101K | $106K | $402K | $130K | $150K | $127K | -$28K | $133K | $25K | -$68K | -$168K | $222K | $198K | -$147K | -$4.63M | $334K | $2.52M | $5.54M | -$345K | $1.26M | $639K | $73K | -$551K | $35K | $135K | -$14K | $61K | $883K | -$7K | $90K | $146K | $6.17M | $226K | $392K | -$2.78M | $545K | $403K | $419K | $597K | $624K | $895K | $1.07M | $1.4M | $1.38M | $1.99M | $1.46M | $1.2M | $1M | $900K | $700K | $700K | $800K | $1.7M | $800K | $800K | $400K | -$100K | $200K | $600K | $900K | $700K | $800K | $1.1M | $600K | $800K | $800K | $900K | $700K | $500K | $600K | $600K | $300K | $400K | $300K | $400K | $200K | $400K | $200K | $200K | $200K | $100K | $200K | $400K | $400K | -$400K | -$200K | $1M | $300K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $801K | $638K | $629K | $954K | $1.04M | $1.05M | $1.16M | $1.33M | $1.36M | $1.32M | $1.45M | $1.48M | $1.21M | $1.6M | $730K | $190K | $31K | $18K | $11K | $12K | $8K | $54K | $112K | $394K | $566K | $621K | $611K | $682K | $679K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $118K | $8K | $39K | - | - | $72K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $22K | $39K | $17K | $22K | $16K | $36K | $24K | $25K | $17K | $28K | $122K | $30K | $25K | $51K | $88K | $26K | $91K | $0 | $114K | $25K | $25K | $25K | $114K | $27K | $25K | $51K | $90K | $25K | $26K | $189K | $92K | $22K | $27K | $56K | $30K | $32K | $34K | $84K | $32K | $35K | $35K | $43K | $36K | $37K | $40K | $42K | $37K | $36K | $36K | $40K | $40K | $39K | $16K | - | $18K | $21K | $23K | $56K | $21K | $13K | - | - | $18K | $24K | - | $146K | $0 | - | $18K | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $1.1M | $379K | $758K | $396K | $253K | $589K | $392K | $179K | $178K | $403K | $431K | $369K | $282K | $471K | $490K | $750K | $852K | $1.24M | $1.4M | $610K | $451K | $499K | $38K | $306K | $107K | $338K | $277K | $288K | $295K | $471K | $328K | $703K | $332K | $456K | $154K | $426K | $354K | $772K | $418K | $293K | $206K | $486K | $247K | $617K | $469K | -$115K | $673K | $130K | $365K | -$247K | $408K | $166K | $265K | $318K | $319K | $303K | $178K | $715K | $177K | $114K | $106K | $402K | $148K | $174K | $127K | - | $125K | -$14K | -$50K | -$168K | $150K | $198K | -$147K | -$4.63M | $334K | $2.52M | $5.54M | -$345K | $1.26M | $639K | $73K | -$551K | $35K | $135K | -$14K | $61K | $883K | -$7K | $90K | $146K | $6.17M | $226K | $392K | -$2.78M | $545K | $403K | $419K | $597K | $624K | $895K | $1.07M | $1.4M | $1.38M | $1.99M | $1.46M | $1.2M | $1M | $900K | $700K | $700K | $800K | $1.7M | $800K | $800K | $400K | -$100K | $200K | $600K | $900K | $700K | $800K | $1.1M | $600K | $800K | $800K | $900K | $700K | $500K | $600K | $600K | $300K | $400K | $300K | $400K | $200K | $400K | $200K | $200K | $200K | $100K | $200K | $400K | $400K | -$400K | -$200K | $1M | $300K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | -$74K | $4.59M | -$2.11M | -$19.39M | $9.75M | $13.01M | $5.27M | $10.46M | $9.05M | $12.01M | $8.09M | $20.23M | $18.49M | $21.67M | $20.99M | $26.1M | $39.52M | $45.91M | $48.02M | $60.27M | $52.39M | $42.58M | $32.89M | $24.7M | $20.81M | $10.84M | $6.37M | $8.41M | $17.4M | $17.57M | $12.19M | $20.05M | $18.9M | $14.32M | $13.44M | $15.69M | $34.19M | $32.35M | $30.45M | $36.74M | $36.37M | $26.43M | $18.17M | $27.27M | $24.22M | -$24.8M | $10.6M | $33.14M | $38.3M | $41.85M | $45.15M | $50.88M | $37.35M | $31.41M | $27.54M | $28.59M | $24.57M | $16.7M | $17.04M | $17.16M | $12.61M | $8.93M | $9.44M | $12.79M | $12.99M | $9.53M | $11.46M | $14M | $9.37M | $9.29M | $601K | $1.75M | $2.34M | -$3.62M | -$1.74M | $8.57M | $13.46M | -$4.54M | $1.6M | $2.42M | $2.37M | -$3.07M | -$1.64M | -$3K | $6.15M | $1.51M | -$33K | -$770K | $6.48M | $4.93M | $6.43M | $1.73M | $7.56M | -$551K | $2.27M | $4.96M | $7.45M | $8.02M | $4.41M | $2.97M | $6.8M | $12.32M | $7.56M | $9.75M | $14.85M | $16.9M | $11.8M | $12.6M | $14.1M | $9M | $4.2M | $14.1M | $12.1M | $12.7M | $8M | $13M | $12.8M | $9.5M | $9.5M | $19.4M | $18.5M | $15.2M | $3.5M | $10.9M | $14.4M | $14.2M | $11.6M | $14.4M | $16.7M | $17.6M | $9.7M | $14.3M | $14.4M | $9.9M | $7.2M | $9.1M | $11.1M | $7.2M | $8.3M | $2.5M | $6.3M | -$1.1M | $3.7M | $9.7M | $10.2M | $4M | $4.9M | $10M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | -$202K | $1.11M | -$3.7M | -$2.16M | $1.98M | $2.53M | $527K | $2.19M | $1.96M | $1.76M | $658K | $4.05M | $4.14M | $2.71M | $2.6M | $5.35M | $9.29M | $7.79M | $12.82M | $15.88M | $14.2M | $10.86M | $8.14M | $6.11M | $5.47M | $2.64M | $1.56M | $2.18M | $4.37M | $5.3M | $2.99M | $4.86M | $4.64M | $3.97M | $4.07M | $5.49M | $11.97M | $11.52M | $10.6M | $13.23M | $13.09M | $9.33M | $6.21M | $9.71M | $8.72M | -$10.04M | $3.82M | $10.86M | $13.98M | $15.28M | $16.48M | $18.57M | $13.63M | $11.62M | $10.19M | $10.58M | $9.09M | $6.18M | $6.31M | $6.35M | $4.67M | $3.22M | $3.4M | $4.6M | $4.68M | $3.62M | $4.36M | $5.32M | $3.56M | $3.53M | $229K | $663K | $890K | -$1.38M | -$1.13M | $3.44M | $5.4M | -$1.82M | $641K | $970K | $949K | -$1.23M | -$656K | -$1K | $2.46M | $607K | -$13K | -$309K | $2.6M | $1.98M | $2.58M | $693K | $3.03M | -$221K | $910K | $2.06M | $2.92M | $3.14M | $1.73M | $1.16M | $2.67M | $4.83M | $2.96M | $3.82M | $5.82M | $6.1M | $4.8M | $5.1M | $5.7M | $3.6M | $1.7M | $5.7M | $4.9M | $5.1M | $3.2M | $5.4M | $5.1M | $3.5M | $3.8M | $7.8M | $7.4M | $6.1M | $1.4M | $4.4M | $5.8M | $5.5M | $4.7M | $5.9M | $6.8M | $7.1M | $4.1M | $5.8M | $5.8M | $3.9M | $3M | $3.7M | $4.4M | $2.9M | $3.3M | $1M | $2.5M | -$300K | $1.4M | $3.8M | $4M | $1.4M | $1.9M | $4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $128K | $3.49M | $1.58M | -$17.23M | $7.77M | $10.48M | $4.74M | $8.26M | $7.08M | $10.25M | $7.43M | $16.19M | $14.35M | $18.95M | $18.39M | $20.76M | $30.23M | $38.12M | $35.2M | $44.38M | $38.19M | $31.71M | $24.75M | $18.59M | $15.34M | $8.21M | $4.82M | $6.23M | $13.03M | $12.27M | $9.21M | $15.19M | $14.26M | $10.35M | $9.37M | $10.2M | $22.22M | $20.83M | $19.85M | $23.52M | $23.28M | $17.1M | $11.96M | $17.56M | $15.5M | -$14.76M | $6.78M | $22.29M | $24.32M | $26.58M | $28.67M | $32.31M | $23.72M | $19.79M | $17.35M | $18.01M | $15.48M | $10.52M | $10.74M | $10.81M | $7.95M | $5.71M | $6.04M | $8.18M | $8.32M | $5.91M | $7.11M | $8.68M | $5.81M | $5.76M | $372K | $1.08M | $1.45M | -$2.25M | -$617K | $5.13M | $8.06M | -$2.72M | $957K | $1.45M | $1.42M | -$1.84M | -$979K | -$2K | $3.68M | $907K | -$20K | -$461K | $3.88M | $2.95M | $3.85M | $1.04M | $4.53M | -$330K | $1.36M | $2.91M | $4.53M | $4.87M | $2.68M | $1.81M | $4.13M | $7.49M | $4.6M | $5.93M | $9.03M | $10.8M | $7M | $7.5M | $8.4M | $5.4M | $2.5M | $8.4M | $7.2M | $7.6M | $4.8M | $7.6M | $7.7M | $6M | $5.7M | $11.6M | $11.1M | $9.1M | $2.1M | $6.5M | $8.6M | $8.7M | $6.9M | $8.5M | $9.9M | $10.5M | $5.6M | $8.5M | $8.2M | $6M | $4.2M | $5.4M | $6.7M | $4.3M | $5M | $1.5M | $3.8M | -$800K | $2.3M | $5.9M | $6.2M | $2.6M | $3M | $6M | $6.5M | $3M | $2.8M | $3.2M | $3.8M | $2.8M | $1.8M | $1.6M | $2.4M | $1.7M | $600K | $1.1M | $2.6M | $1.8M | $1.1M | $2.8M | $3.9M | $3.6M | $2.5M | $1.5M | $1.6M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $128K | $3.49M | $1.58M | -$17.23M | $7.77M | $10.48M | $4.74M | $8.26M | $7.08M | $10.25M | $7.43M | $16.19M | $14.35M | $18.95M | $18.39M | $20.76M | $30.23M | $38.12M | $35.2M | $44.38M | $38.19M | $31.71M | $24.75M | $18.59M | $15.34M | $8.21M | $4.82M | $6.23M | $13.03M | $12.27M | $9.21M | $15.19M | $14.26M | $10.35M | $9.37M | $10.2M | $22.22M | $20.83M | $19.85M | $23.52M | $23.28M | $17.1M | $11.96M | $17.56M | $15.5M | -$14.76M | $6.78M | $22.29M | $24.32M | $26.58M | $28.67M | $32.31M | $23.72M | $19.79M | $17.35M | $18.01M | $15.48M | $10.52M | $10.74M | $10.81M | $7.95M | $5.71M | $6.04M | $8.18M | $8.32M | $5.91M | $7.11M | $8.68M | $5.81M | $5.76M | $372K | $1.08M | $1.45M | -$2.25M | -$617K | $5.13M | $8.06M | -$2.72M | $957K | $1.45M | $1.42M | -$1.84M | -$979K | -$2K | $3.68M | $907K | -$20K | -$461K | $3.88M | $2.95M | $3.85M | $1.04M | $4.53M | -$330K | $1.36M | $2.91M | $4.53M | $4.87M | $2.68M | $1.81M | $4.13M | $7.49M | $4.6M | $5.93M | $9.03M | $10.8M | $7M | $7.5M | $8.4M | $5.4M | $2.5M | $8.4M | $7.2M | $7.6M | $4.8M | $7.6M | $7.7M | $6M | $5.7M | $11.6M | $11.1M | $9.1M | $2.1M | $6.5M | $8.6M | $8.7M | $6.9M | $8.5M | $9.9M | $10.5M | $5.6M | $8.5M | $8.2M | $6M | $4.2M | $5.4M | $6.7M | $4.3M | $5M | $1.5M | $3.8M | -$800K | $2.3M | $5.9M | $6.2M | $2.6M | $3M | $6M | $6.5M | $3M | $2.8M | $3.2M | $3.8M | $2.8M | $1.8M | $1.6M | $2.4M | $1.7M | $600K | $1.1M | $2.6M | $1.8M | $1.1M | $2.8M | $3.9M | $3.6M | $2.5M | $1.5M | $1.6M |
Shares Outstanding (Basic) | 15.95M | - | 16.03M | 16.37M | 16.62M | - | 16.85M | 17.34M | 17.43M | - | 17.72M | 17.71M | 17.68M | - | 17.67M | 17.65M | 17.61M | - | 17.6M | 17.59M | 17.56M | - | 17.49M | 17.49M | 17.46M | - | 17.46M | 17.47M | 17.46M | - | 17.46M | 17.45M | 17.43M | - | 17.59M | 17.67M | 18.22M | - | 18.97M | 18.97M | 18.94M | - | 18.7M | 18.7M | 18.68M | - | 19.42M | 19.41M | 19.37M | - | 19.34M | 19.33M | 19.28M | - | 19.06M | 19.16M | 19.12M | - | 18.98M | 18.9M | 18.75M | - | 19.02M | 19.2M | 19.09M | - | 19.07M | 19.06M | 19.05M | - | 20.05M | 20.58M | 20.57M | - | 22.76M | 22.66M | 22.64M | - | 26.68M | 26.91M | 26.91M | - | 26.91M | 26.91M | 26.91M | - | 26.91M | 26.91M | 26.91M | - | 26.91M | 26.91M | 26.91M | - | 26.91M | 26.91M | 26.91M | - | 26.84M | 25.79M | 26.91M | - | 27.05M | 26.93M | 26.55M | - | 26.92M | 26.79M | 27.1M | - | 27.78M | 27.1M | 26.67M | - | 26.67M | 27.14M | 26.55M | - | 27.14M | 26.43M | 26.43M | - | 26.25M | 27.08M | 26.88M | - | 26.54M | 26.56M | 26.76M | - | 26.67M | 26.56M | 26.9M | - | 26.25M | 27M | 26.8M | - | 26.32M | 25M | 25.33M | - | 25.56M | 26.82M | 26.96M | - | 25M | 26.09M | 26.89M | - | 26.89M | 26.72M | 26.72M | - | 26.72M | 26.57M | 26.57M | - | 26.57M | 26.42M | 26.42M | - | 26.42M | 26.42M | 26.42M | - | 26.42M | 26.42M | 26.42M |
Shares Outstanding (Diluted) | 16.25M | - | 16.37M | 16.37M | 16.85M | - | 17.14M | 17.62M | 17.64M | - | 17.89M | 17.83M | 17.79M | - | 17.83M | 17.8M | 17.81M | - | 17.78M | 17.77M | 17.72M | - | 17.76M | 17.76M | 17.72M | - | 17.62M | 17.67M | 17.72M | - | 17.72M | 17.65M | 17.64M | - | 17.81M | 17.9M | 18.39M | - | 19.2M | 19.21M | 19.17M | - | 19.37M | 19.35M | 19.24M | - | 19.93M | 19.94M | 19.9M | - | 19.95M | 19.85M | 19.8M | - | 19.71M | 19.68M | 19.55M | - | 19.3M | 19.26M | 18.97M | - | 19.27M | 19.5M | 19.34M | - | 19.38M | 19.27M | 19.18M | - | 20.05M | 20.61M | 20.61M | - | 22.76M | 23.07M | 22.85M | - | 26.68M | 26.91M | 26.91M | - | 26.91M | 26.91M | 26.91M | - | 26.91M | 26.91M | 27.01M | - | 26.93M | 26.91M | 26.91M | - | 27.09M | 27.11M | 27M | - | 26.91M | 26.91M | 26.91M | - | 27.05M | 26.93M | 26.55M | - | 26.92M | 26.79M | 27.1M | - | 27.78M | 27.1M | 26.67M | - | 26.67M | 27.14M | 26.55M | - | 27.14M | 26.43M | 26.43M | - | 26.25M | 27.08M | 26.88M | - | 26.54M | 26.56M | 26.76M | - | 26.67M | 26.56M | 26.9M | - | 26.25M | 27M | 26.8M | - | 26.32M | 25M | 25.33M | - | 25.56M | 26.82M | 26.96M | - | 25M | 26.09M | 26.89M | - | 26.89M | 26.72M | 26.72M | - | 26.72M | 26.57M | 26.57M | - | 26.57M | 26.42M | 26.42M | - | 26.42M | 26.42M | 26.42M | - | 26.42M | 26.42M | 26.42M |
EPS (Basic) | $0.01 | - | $0.10 | -$1.05 | $0.47 | - | $0.28 | $0.48 | $0.41 | - | $0.42 | $0.91 | $0.81 | - | $1.04 | $1.18 | $1.72 | - | $2 | $2.52 | $2.18 | - | $1.42 | $1.06 | $0.88 | - | $0.28 | $0.36 | $0.75 | - | $0.53 | $0.87 | $0.82 | - | $0.53 | $0.58 | $1.22 | - | $1.05 | $1.24 | $1.23 | - | $0.64 | $0.94 | $0.83 | - | $0.35 | $1.15 | $1.26 | - | $1.48 | $1.67 | $1.23 | - | $0.91 | $0.94 | $0.81 | - | $0.57 | $0.57 | $0.42 | - | $0.32 | $0.43 | $0.44 | - | $0.37 | $0.46 | $0.30 | - | $0.02 | $0.05 | $0.07 | - | -$0.03 | $0.23 | $0.36 | - | $0.04 | $0.06 | $0.05 | - | -$0.04 | $0 | $0.14 | - | $0 | -$0.02 | $0.14 | - | $0.14 | $0.04 | $0.17 | - | $0.05 | $0.11 | $0.17 | - | $0.10 | $0.07 | $0.15 | - | $0.17 | $0.22 | $0.34 | - | $0.26 | $0.28 | $0.31 | - | $0.09 | $0.31 | $0.27 | - | $0.18 | $0.28 | $0.29 | - | $0.21 | $0.22 | $0.42 | - | $0.08 | $0.24 | $0.32 | - | $0.26 | $0.32 | $0.37 | - | $0.21 | $0.32 | $0.15 | - | $0.16 | $0.20 | $0.25 | - | $0.19 | $0.06 | $0.15 | - | $0.09 | $0.22 | $0.23 | - | $0.12 | $0.23 | $0.25 | - | $0.11 | $0.12 | $0.14 | - | $0.07 | $0.06 | $0.09 | - | $0.03 | $0.05 | $0.10 | - | $0.05 | $0.11 | $0.15 | - | $0.10 | $0.06 | $0.07 |
EPS (Diluted) | $0.01 | - | $0.10 | -$1.05 | $0.46 | - | $0.28 | $0.47 | $0.40 | - | $0.42 | $0.91 | $0.81 | - | $1.03 | $1.17 | $1.70 | - | $1.98 | $2.50 | $2.16 | - | $1.39 | $1.05 | $0.87 | - | $0.27 | $0.35 | $0.74 | - | $0.52 | $0.86 | $0.81 | - | $0.53 | $0.57 | $1.21 | - | $1.03 | $1.22 | $1.21 | - | $0.62 | $0.91 | $0.81 | - | $0.34 | $1.12 | $1.22 | - | $1.44 | $1.63 | $1.20 | - | $0.88 | $0.91 | $0.79 | - | $0.56 | $0.56 | $0.42 | - | $0.31 | $0.42 | $0.43 | - | $0.37 | $0.45 | $0.30 | - | $0.02 | $0.05 | $0.07 | - | -$0.03 | $0.22 | $0.36 | - | $0.04 | $0.06 | $0.05 | - | -$0.04 | $0 | $0.14 | - | $0 | -$0.02 | $0.14 | - | $0.14 | $0.04 | $0.17 | - | $0.05 | $0.11 | $0.17 | - | $0.10 | $0.07 | $0.15 | - | $0.17 | $0.22 | $0.34 | - | $0.26 | $0.28 | $0.31 | - | $0.09 | $0.31 | $0.27 | - | $0.18 | $0.28 | $0.29 | - | $0.21 | $0.22 | $0.42 | - | $0.08 | $0.24 | $0.32 | - | $0.26 | $0.32 | $0.37 | - | $0.21 | $0.32 | $0.15 | - | $0.16 | $0.20 | $0.25 | - | $0.19 | $0.06 | $0.15 | - | $0.09 | $0.22 | $0.23 | - | $0.12 | $0.23 | $0.25 | - | $0.11 | $0.12 | $0.14 | - | $0.07 | $0.06 | $0.09 | - | $0.03 | $0.05 | $0.10 | - | $0.05 | $0.11 | $0.15 | - | $0.10 | $0.06 | $0.07 |
EBIT | -$52K | $4.63M | -$2.1M | -$19.37M | $9.76M | $13.04M | $5.29M | $10.48M | $9.06M | $12.04M | $8.21M | $20.26M | $18.52M | $21.72M | $21.08M | $26.13M | $39.61M | $45.91M | $48.14M | $60.29M | $52.42M | $42.6M | $33.01M | $24.73M | $20.84M | $10.89M | $6.46M | $8.44M | $17.43M | $17.76M | $12.29M | $20.07M | $18.93M | $14.38M | $13.47M | $15.72M | $34.23M | $32.44M | $30.49M | $36.78M | $36.41M | $26.48M | $18.21M | $27.31M | $24.26M | -$24.75M | $10.63M | $33.18M | $38.33M | $41.89M | $45.19M | $50.92M | $37.37M | $32.25M | $27.56M | $28.62M | $24.59M | $16.75M | $16.89M | $17.06M | $12.46M | $9.45M | $9.46M | $12.81M | $12.9M | $9.68M | $11.33M | $13.98M | $9.43M | $9.4M | $601K | $1.48M | $2.33M | -$1.14M | -$2.57M | $6.05M | $7.92M | -$4.69M | $337K | $1.78M | $2.29M | -$3M | -$1.67M | -$138K | $6.16M | $1.45M | -$916K | -$763K | $6.39M | $4.78M | $266K | $1.5M | $7.17M | -$1.08M | $1.73M | $4.56M | $7.04M | $7.42M | $3.79M | $2.07M | $5.73M | $10.92M | $6.18M | $7.75M | $13.39M | $15.9M | $10.7M | $11.7M | $13.4M | $8.3M | $3.4M | $12.4M | $11.3M | $11.8M | $7.6M | $13.2M | $12.7M | $8.9M | $8.6M | $18.7M | $17.8M | $14.1M | $2.9M | $10.1M | $13.5M | $13.4M | $10.9M | $14M | $16.1M | $17M | $9.5M | $13.9M | $14.1M | $9.5M | $7M | $8.7M | $10.8M | $6.9M | $8M | $2.5M | $6.2M | -$1.6M | $3.3M | $10M | $10.3M | $3.1M | $4.7M | $9.7M | $38.4M | -$63.3M | $25.9M | $27.8M | $29.8M | -$56.6M | $21.1M | $23.1M | $26.9M | -$55M | $19.3M | $21M | $26.1M | -$57M | $19M | $25.2M | $29.1M | -$55.7M | $19.7M | $23.4M | $25.4M |
EBITDA | $5.96M | $10.78M | $3.48M | -$13.79M | $15.33M | $18.17M | $11.09M | $15.78M | $14.9M | $14.85M | $14.74M | $26.77M | $25.05M | $27.39M | $27.74M | $32.84M | $46.37M | $50.07M | $55.39M | $67.54M | $59.92M | $48.53M | $40.22M | $31.94M | $28.05M | $17.77M | $13.95M | $15.92M | $24.91M | $25.22M | $20.46M | $28.24M | $27.1M | $22.62M | $20.84M | $25.05M | $43.55M | $42.54M | $39.06M | $45.12M | $44.75M | $36.02M | $27.06M | $36.19M | $33.22M | -$14.87M | $19.57M | $42.12M | $47.27M | $48.08M | $49.94M | $55.85M | $41.87M | $37.78M | $30.93M | $32M | $27.98M | $19.39M | $19.64M | $19.88M | $15.28M | $11.39M | $11.75M | $14.92M | $14.91M | $11.99M | $12.87M | $15.65M | $11.15M | $11.42M | $1.73M | $2.56M | $3.59M | $4.74M | -$1.88M | $4.55M | $3.47M | -$4.01M | -$924K | $1.14M | $2.22M | -$2.45M | -$1.71M | -$273K | $6.17M | $1.39M | -$1.8M | -$756K | $6.3M | $4.63M | -$5.9M | $1.28M | $6.77M | $1.7M | $1.18M | $4.16M | $6.62M | $6.82M | $3.17M | $1.18M | $4.67M | $9.53M | $4.8M | $5.76M | $11.93M | $14.7M | $9.7M | $10.8M | $12.7M | $7.6M | $2.6M | $10.7M | $10.5M | $11M | $7.2M | $13.3M | $12.5M | $8.3M | $7.7M | $18M | $17M | $13M | $2.3M | $9.3M | $12.7M | $12.5M | $10.2M | $13.5M | $15.5M | $16.4M | $9.2M | $13.5M | $13.8M | $9.1M | $6.8M | $8.3M | $10.6M | $6.7M | $7.8M | $2.4M | $6M | -$2M | $2.9M | $10.4M | $10.5M | $2.1M | $4.4M | $9.6M | $38.4M | -$63.3M | $25.9M | $27.8M | $29.8M | -$56.6M | $21.1M | $23.1M | $26.9M | -$55M | $19.3M | $21M | $26.1M | -$57M | $19M | $25.2M | $29.1M | -$55.7M | $19.7M | $23.4M | $25.4M |