Repligen Corporation(RGEN:US)
Market Cap$9.894B
Key Metrics
Price$175.42
Revenue (TTM)$763.34M
Holders Revenue (TTM)-
Gross Profit (TTM)$403.77M
Earnings (TTM)$51.4M
EBITDA (TTM)$151.26M
Op. Margin (TTM)6.85%
Dividend Yield-
Holders Yield-
Cash on hand$582.65M
Total Assets$2.931B
Net Assets$2.105B
Total Debt$687.62M
Key Metrics
Price$175.42
Revenue (TTM)$763.34M
Holders Revenue (TTM)-
Gross Profit (TTM)$403.77M
Earnings (TTM)$51.4M
EBITDA (TTM)$151.26M
Op. Margin (TTM)6.85%
Dividend Yield-
Holders Yield-
Cash on hand$582.65M
Total Assets$2.931B
Net Assets$2.105B
Total Debt$687.62M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $194.26M | $197.91M | $188.81M | $182.37M | $169.17M | $167.55M | $154.87M | $158.84M | $153.18M | $155.74M | $141.19M | $159.17M | $165.38M | $186.76M | $200.74M | $207.63M | $206.4M | $186.52M | $178.22M | $162.96M | $142.84M | $108.65M | $94.06M | $87.46M | $76.09M | $69.47M | $69.45M | $70.69M | $60.63M | $51.94M | $49.53M | $47.73M | $44.83M | $41.61M | $36.58M | $32.46M | $30.59M | $25.6M | $24.68M | $29.17M | $25.09M | $21.45M | $19.81M | $21.46M | $20.82M | $16.39M | $15.28M | $15.55M | $16.33M | $15.38M | $18.82M | $17.51M | $16.46M | $18.81M | $15.1M | $15.52M | $12.82M | $8.63M | $7.65M | $5.91M | $7.07M | $7.31M | $7.01M | $4.87M | $5.62M | $5.42M | $5.06M | $4.59M | $6.02M | $5.09M | $13.66M | $3.3M | $4.66M | $5.35M | $5.98M | $3.7M | $3.88M | $2.86M | $3.63M | $2.89M | $2.99M | $2.8M | $4.24M | $2.99M | $2.26M | $1.3M | $2.81M | $2.11M | $1.32M | $1.42M | $2.06M | $2.05M | $2.42M | $1.69M | $1.62M | $1.52M | $1.18M | $886.73K | $712.54K | $851.76K | $615.15K | $450.86K | $660.79K | $950.6K | $900K | $1M | $641.63K | $900K | $500K | $800K | $600K | $500K | $800K | $500K | $700K | $900K | $1.1M | $1M | $800K | $900K | $2.1M | $5M | $2.8M | $5.1M | $3.6M | $3.4M | $4.8M | $6.5M | $6.7M | $6.8M | $6.2M | $9.8M | $4.3M | $5.2M | $8.9M | $4.7M | $2.3M | $2M | $2.7M | -$100K | $2.5M | $2.5M | $2.6M | $4.3M | $3.6M | $2.7M | $2.5M | $2.2M | $2.7M | $1.7M | $1.8M | $3M | $1.3M | $1.7M | $5.2M | $1.2M | $1M | $900K | $700K | $900K | $900K | $900K | $900K | $600K | $600K | $600K | $600K |
Cost of Revenue | $85.97M | $94.08M | $88.29M | $91.22M | $78.42M | $128.71M | $77.38M | $77.31M | $76.39M | $88.14M | $104.63M | $79.31M | $81.85M | $90.7M | $86.51M | $86.26M | $82.36M | $82.05M | $75.5M | $61.99M | $59.75M | $48.16M | $39.63M | $36.86M | $31.98M | $30.12M | $31.43M | $30.71M | $26.85M | $23.59M | $22.18M | $21.09M | $19.67M | $19.14M | $19.99M | $13.94M | $13.99M | $12.16M | $11.24M | $12.64M | $11.07M | $10.15M | $8.44M | $8.59M | $8.07M | $8.08M | $6.93M | $6.67M | $6.34M | $5.37M | $6.38M | $5.94M | $7.47M | $6.54M | $7.01M | $7.88M | $5.73M | $2.51M | $1.97M | $1.77M | $1.86M | $1.85M | $1.64M | $1.23M | $1.43M | $1.26M | $1.59M | $1.61M | $1.57M | $1.42M | $2.17M | $1.3M | $1.73M | $1.41M | $1.71M | $901.95K | $804.91K | $914.96K | $993.02K | $887.72K | $817.56K | $872.18K | $973.4K | $1.02M | $1.03M | $703.33K | $1.13M | $870.08K | $782.23K | $740.47K | $855.59K | $1.01M | $1.14M | $661.8K | $669.65K | $496.6K | $585.1K | $554.6K | $356.44K | $359.54K | $252.84K | $228.51K | $242.76K | $182.23K | $200K | $200K | $123.26K | $200K | $100K | $100K | - | $100K | $100K | $100K | - | $0 | $200K | -$100K | $200K | - | -$200K | $300K | -$100K | -$200K | -$300K | -$300K | -$300K | $800K | $600K | -$100K | - | $100K | -$100K | -$300K | -$300K | - | -$500K | $3M | $3.1M | -$9M | $2.8M | $2.8M | $2.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $108.28M | $103.83M | $100.52M | $91.14M | $90.76M | $38.84M | $77.49M | $81.53M | $76.79M | $67.61M | $36.56M | $79.86M | $83.54M | $96.06M | $114.23M | $121.37M | $124.04M | $104.47M | $102.72M | $100.97M | $83.09M | $60.49M | $54.43M | $50.6M | $44.11M | $39.35M | $38.02M | $39.98M | $33.79M | $28.35M | $27.35M | $26.64M | $25.16M | $22.48M | $16.59M | $18.52M | $16.6M | $13.44M | $13.44M | $16.53M | $14.03M | $11.3M | $11.37M | $12.87M | $12.74M | $8.31M | $8.35M | $8.88M | $9.99M | $10.02M | $12.44M | $11.57M | $8.98M | $12.27M | $8.09M | $7.64M | $7.09M | $6.12M | $5.69M | $4.14M | $5.21M | $5.46M | $5.37M | $3.64M | $4.19M | $4.16M | $3.47M | $2.98M | $4.44M | $3.67M | $11.49M | $2M | $2.93M | $3.94M | $4.26M | $2.8M | $3.08M | $1.95M | $2.64M | $2M | $2.17M | $1.93M | $3.27M | $1.97M | $1.23M | $593.1K | $1.68M | $1.24M | $538.61K | $678.49K | $1.21M | $1.04M | $1.28M | $1.03M | $949.8K | $1.03M | $594.79K | $332.13K | $356.1K | $492.22K | $362.32K | $222.36K | $418.03K | $768.36K | $700K | $800K | $518.37K | $700K | $400K | $700K | - | $400K | $700K | $400K | - | $900K | $900K | $1.1M | $600K | - | $2.3M | $4.7M | $2.9M | $5.3M | $3.9M | $3.7M | $5.1M | $5.7M | $6.1M | $6.9M | - | $9.7M | $4.4M | $5.5M | $9.2M | - | $2.8M | -$1M | -$400K | $8.9M | -$300K | -$300K | -$100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $90.99M | $87.48M | $87.84M | $85.19M | $84.18M | $72.15M | $85.32M | $76.06M | $73.04M | $67.8M | $66.16M | $58.79M | $68.44M | $64.35M | $63.87M | $65.09M | $66.46M | $61.18M | $57.53M | $52.73M | $46.71M | $43.07M | $33.47M | $31.06M | $32.2M | $33.46M | $30.06M | $28.93M | $22.62M | $20.5M | $19.46M | $22.37M | $19.19M | $19.21M | $17M | $13.05M | $10.92M | $10.61M | $9.01M | $10.03M | $8.56M | $7.9M | $7.45M | $7.49M | $7.59M | $6.3M | $6.12M | $5.76M | $4.58M | $4.79M | $4.33M | $5.43M | $5.49M | $5.6M | $5.9M | $6.32M | $5.92M | $5.57M | $5.81M | $6.22M | $4.91M | $4.93M | $4.48M | $5.4M | $5.56M | $5.37M | $4.9M | $6.2M | $4.98M | $3.99M | $3.53M | $5.86M | $3.93M | -$36.83M | $4.28M | $3.15M | $3.33M | $3.05M | $2.76M | $3.01M | $2.58M | $2.61M | $2.39M | $2.52M | $2.28M | $2.41M | $2.42M | $2.18M | $2.77M | $2.91M | $3.33M | $2.83M | $2.18M | $2.26M | $2.11M | $2.16M | $1.67M | $2.01M | $2.04M | $2.12M | $2.35M | $1.99M | $1.81M | $1.53M | $2.3M | $1.5M | $914.37K | $1M | $700K | $900K | $900K | $700K | $700K | $700K | $700K | $1M | $1M | $800K | $1.1M | $2.5M | $4.3M | $5.3M | $5.1M | $7.4M | $9M | $8.9M | $10.3M | $9.5M | $10.9M | $11M | $10.7M | $9.6M | $9.9M | $9.6M | $8.3M | $5.3M | $10.5M | $900K | $800K | $12.8M | $900K | $900K | $1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $14.46M | $13.12M | $14.18M | $13.96M | $12.92M | $11.68M | $9.71M | $10.58M | $11.24M | $10.29M | $10.58M | $9.71M | $12.15M | $11.11M | $10.23M | $10.44M | $12.16M | $9.12M | $9.15M | $8.39M | $7.61M | $6.72M | $4.42M | $4.34M | $4.7M | $5.17M | $5.43M | $5.23M | $3.62M | $3.15M | $3.6M | $5.78M | $3.29M | $3.07M | $2M | $1.86M | $1.74M | $2.04M | $1.89M | $1.89M | $1.54M | $1.43M | $1.49M | $1.25M | $1.57M | $1.33M | $1.65M | $1.43M | $1.2M | $1.42M | $1.43M | $2.31M | $2.18M | $2.34M | $2.43M | $2.91M | $2.81M | $3.07M | $3.52M | $3.78M | $2.93M | $3.12M | $2.7M | $3.45M | $3.85M | $3.48M | $3.38M | $4.64M | $3.58M | $2.46M | $2.08M | $2.36M | $1.59M | $1.15M | $2.14M | $1.45M | $1.67M | $1.58M | $1.21M | $1.41M | $1.24M | $1.32M | $1.19M | $1.33M | $1.04M | $1.27M | $1.39M | $1.3M | $1.85M | $1.9M | $1.43M | $1.38M | $1.36M | $1.25M | $1.23M | $1.58M | $1.02M | $1.33M | $1.43M | $1.58M | $1.78M | $1.34M | $1.08M | $653.91K | $1.9M | $700K | $488.2K | $400K | $400K | $500K | $500K | $300K | $400K | $400K | $400K | $100K | $600K | $400K | $300K | $2.1M | $2.9M | $3.6M | $3.8M | $7.3M | $7.5M | $7.5M | $8.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $76.54M | $74.36M | $73.66M | $71.23M | $71.26M | $60.47M | $75.61M | $65.48M | $61.8M | $57.51M | $55.58M | $49.08M | $56.29M | $53.24M | $53.64M | $54.65M | $54.3M | $52.06M | $48.37M | $44.34M | $39.1M | $36.34M | $29.05M | $26.73M | $27.5M | $28.29M | $24.63M | $23.7M | $19M | $17.35M | $15.86M | $16.59M | $15.9M | $16.14M | $15M | $11.19M | $9.18M | $8.57M | $7.13M | $8.14M | $7.02M | $6.47M | $5.96M | $6.24M | $6.03M | $4.97M | $4.47M | $4.33M | $3.38M | $3.37M | $2.9M | $3.12M | $3.31M | $3.25M | $3.13M | $3.42M | $3.43M | $2.49M | $2.29M | $2.44M | $1.98M | $1.81M | $1.79M | $1.95M | $1.71M | $1.89M | $1.52M | $1.55M | $1.4M | $1.53M | $1.45M | $3.5M | $2.34M | $2.19M | $2.14M | $1.7M | $1.66M | $1.46M | $1.54M | $1.6M | $1.34M | $1.28M | $1.2M | $1.19M | $1.24M | $1.14M | $1.03M | $880.15K | $915.76K | $1.01M | $1.9M | $1.45M | $819.4K | $1.01M | $882.26K | $577.99K | $649.9K | $680.52K | $617.42K | $535.86K | $568.29K | $643.23K | $731.08K | $880.4K | $400K | $800K | $426.17K | $600K | $300K | $400K | $400K | $400K | $300K | $300K | $300K | $900K | $400K | $400K | $800K | $400K | $1.4M | $1.7M | $1.3M | $100K | $1.5M | $1.4M | $1.6M | $9.5M | $10.9M | $11M | $10.7M | $9.6M | $9.9M | $9.6M | $8.3M | $5.3M | $10.5M | $900K | $800K | $12.8M | $900K | $900K | $1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $343.93K | - | -$314.24K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | -$40.17M | - | - | - | - | - | - | - | - | $1K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $17.29M | $16.35M | $12.68M | $5.96M | $6.58M | -$33.31M | -$7.83M | $5.47M | $3.75M | -$190K | -$29.6M | $21.07M | $15.09M | $31.71M | $50.36M | $56.28M | $57.59M | $43.3M | $45.19M | $48.24M | $36.38M | $17.42M | $20.96M | $19.54M | $11.91M | $5.89M | $7.96M | $11.05M | $11.17M | $7.85M | $7.89M | $4.27M | $5.98M | $3.26M | -$406K | $5.47M | $5.68M | $2.83M | $4.42M | $6.5M | $5.47M | $3.4M | $3.92M | $5.38M | $5.15M | $2.01M | $2.23M | $3.12M | $5.41M | $5.23M | $8.11M | $6.14M | $3.49M | $6.71M | $2.53M | $1.32M | $852.83K | $552.43K | -$121.53K | -$2.09M | $296.81K | $526.53K | $889.1K | -$1.76M | -$1.37M | -$1.21M | -$1.43M | -$3.22M | -$538.11K | -$324.52K | $7.96M | -$3.86M | -$999K | $40.77M | -$14.94K | -$351.3K | -$256.99K | -$1.1M | -$120.99K | -$1.01M | -$406.24K | -$679.76K | $880.28K | -$549.11K | -$1.05M | -$1.82M | -$741.73K | -$3.35M | -$2.23M | -$2.23M | -$2.13M | -$1.79M | -$906.34K | -$1.24M | -$1.16M | -$1.13M | -$1.08M | -$1.68M | -$1.69M | -$1.71M | -$2.13M | -$1.76M | -$1.48M | -$890.35K | -$1.7M | -$800K | -$469.13K | -$400K | -$400K | -$200K | -$400K | -$300K | -$100K | -$300K | -$100K | -$200K | -$100K | $200K | -$500K | -$2M | -$2.3M | -$1M | -$2.6M | -$2.8M | -$5.7M | -$5.9M | -$5.9M | -$4.6M | -$5.3M | -$4.6M | -$5.1M | -$200K | -$5.8M | -$4.7M | $400K | -$800K | -$8.4M | -$2.2M | -$1.4M | -$4.1M | -$1.5M | -$1.4M | -$1.3M | -$10.9M | $3.6M | $2.7M | $2.5M | -$9.7M | $2.7M | $1.7M | $1.8M | -$8.3M | $1.3M | $1.7M | $5.2M | -$7.4M | $1M | $900K | $700K | -$5.2M | $900K | $900K | $900K | -$3.8M | $600K | $600K | $600K |
| -$15.1M | $3.18M | $4.85M | $12.67M | $1.78M | -$4.89M | $7.11M | $4.08M | $428K | -$1.87M | $41.44M | $4.29M | $3.92M | $21.73M | -$2.43M | $3.93M | $1.79M | -$8.45M | -$3.6M | -$3.53M | -$2.93M | -$2.64M | -$3.22M | -$3.52M | -$1.23M | -$1.55M | -$6.29M | -$1.44M | -$655K | -$982K | -$1.26M | -$906K | -$1.4M | -$1.71M | -$1.62M | -$1.82M | -$1.61M | -$1.26M | -$2.21M | -$1.12M | -$2.93M | -$2.2M | -$242K | -$1.03M | -$951K | -$1.76M | $28K | $119.72K | -$8.08K | -$13.12K | $35.91K | -$104.45K | $131.04K | -$289.7K | -$748.54K | $460.45K | $432.55K | $52.25K | $65.94K | $55.82K | $79.11K | $96.68K | $98.96K | $133.59K | $186.05K | $226.69K | $321.74K | $374.82K | $471.8K | $515.24K | $532.59K | $668.48K | $759.52K | $40.54M | $257.37K | $246.78K | $240.29K | $235.74K | - | -$552.62K | $203.93K | $212.26K | $1.17M | $427.77K | $750K | - | - | -$2.32M | $100.72K | $93.88K | $98.13K | $92.66K | $140.48K | $155.61K | $168.58K | $212.08K | $259.17K | $301.72K | $344.12K | $199.07K | $544.07K | $551.53K | $512.61K | - | - | - | $46.54K | -$1.2M | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$10.3M | - | -$1M | - | - | - | - | $700K | - | $1.7M | $600K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $7.21K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $5.58M | $5.5M | $5.41M | $5.35M | $5.25M | $5.46M | $5.12M | $5.12M | $5.03M | $1.14M | $408K | $411K | $408K | $270K | $329K | $271K | $292K | $3.24M | $2.86M | $2.79M | $2.75M | $3.1M | $3.05M | $3M | $2.98M | $2.97M | $2.86M | $1.74M | $1.73M | $1.7M | $1.69M | $1.67M | $1.65M | $1.64M | $1.62M | $1.6M | $1.59M | $1.57M | $1.56M | $638K | $5K | $8K | $8K | $8K | $9K | $11.6K | $12K | $12.78K | $14.09K | $12.21K | $11.7K | $12.4K | $13.53K | $14.18K | $7.21K | $27.36K | $22.38K | - | - | $13.48K | $12.68K | $0 | $0 | $0 | $620 | $676 | $676 | - | $1.27K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$9.52M | $8.68M | $10.27M | $18.03M | $7.03M | $575K | $12.23M | $9.2M | $5.46M | -$727K | $41.85M | $4.7M | $4.33M | $22M | -$2.11M | $4.2M | $2.09M | -$5.21M | -$742K | -$738K | -$172K | $460K | -$166K | -$513K | $1.75M | $1.42M | -$3.44M | $308K | $1.07M | $719K | $424K | $763K | $252K | -$76K | $2K | -$218K | -$24K | $306K | -$653K | -$486K | -$2.92M | -$2.2M | -$234K | -$1.02M | -$942K | -$1.75M | $40K | $132.5K | $6K | -$906 | $47.62K | -$92.05K | $144.57K | -$275.52K | -$748.54K | $487.81K | $454.93K | $52.25K | $65.94K | $69.3K | $91.79K | $96.68K | $98.96K | $133.59K | $186.67K | $227.36K | $322.42K | $374.82K | $473.07K | $515.24K | $532.59K | $668.48K | $759.52K | $40.54M | $257.37K | $246.78K | $240.29K | $235.74K | - | -$552.62K | $203.93K | $212.26K | $1.17M | $427.77K | $750K | - | - | -$2.32M | $100.72K | $93.88K | $98.13K | $92.66K | $140.48K | $155.61K | $168.58K | $212.08K | $259.17K | $301.72K | $344.12K | $199.07K | $544.07K | $551.53K | $512.61K | - | - | - | $46.54K | -$1.2M | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$10.3M | - | -$1M | - | - | - | - | $700K | - | $1.7M | $600K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $1.77M | $19.11M | $17.11M | $18.22M | $7.94M | -$38.61M | -$1.15M | $9.03M | $3.7M | -$8.76M | $11.38M | $24.91M | $18.56M | $52.99M | $47.47M | $59.76M | $58.93M | $34.85M | $41.23M | $44.36M | $33.11M | $14.78M | $17.74M | $16.02M | $10.68M | $4.35M | $1.67M | $9.62M | $10.52M | $6.87M | $6.62M | $3.37M | $4.58M | $1.55M | -$2.02M | $3.65M | $4.07M | $1.57M | $2.21M | $5.37M | $2.54M | $1.19M | $3.68M | $4.35M | $4.2M | $242.68K | $2.25M | $3.24M | $5.4M | $5.22M | $8.14M | $6.03M | $3.62M | $6.42M | $1.79M | $1.78M | $1.29M | $604.67K | -$55.6K | -$2.03M | $375.92K | $623.21K | $988.05K | -$1.63M | -$1.18M | -$979.7K | -$1.11M | -$2.84M | -$66.31K | $191.6K | $8.49M | -$3.2M | -$241.93K | $4.13M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | -$6.56M | $5.83M | $2.2M | $3.35M | $2.11M | -$4.74M | -$495K | $3.31M | $399K | $16.73M | -$5.54M | $5.12M | $3.22M | $4.26M | $7.06M | $9.9M | $11.97M | $5.74M | $7.73M | $8.13M | $3.66M | -$4.92M | $3.19M | $159K | $861K | $741K | $12K | $1.52M | $2.46M | $1.23M | $1.83M | $629K | $1.13M | -$10.63M | -$6.69M | -$4.78M | $999K | -$3.46M | $1.06M | $1.5M | $915K | $929K | $1.14M | $739K | $1.27M | $641.22K | $788K | $417.83K | $1.12M | $1.89M | $2.25M | $1.49M | $1.28M | -$3.14M | -$16.18K | $208.23K | $58.91K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$834.77K | $0 | $0 | -$148.16K | -$84.69K | $49.55K | $210K | $0 | - | $827.47K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $8.33M | $13.29M | $14.91M | $14.87M | $5.83M | -$33.87M | -$654K | $5.71M | $3.3M | -$25.49M | $16.92M | $19.79M | $15.34M | $48.73M | $40.41M | $49.86M | $46.96M | $29.11M | $33.5M | $36.23M | $29.45M | $19.7M | $14.55M | $15.86M | $9.82M | $3.6M | $1.66M | $8.1M | $8.05M | $5.64M | $4.79M | $2.74M | $3.45M | $12.18M | $4.67M | $8.44M | $3.07M | $5.03M | $1.16M | $3.87M | $1.63M | $265K | $2.54M | $3.61M | $2.93M | -$398.55K | $1.47M | $2.83M | $4.28M | $3.33M | $5.89M | $4.54M | $2.34M | $9.55M | $1.81M | $1.57M | $1.23M | $604.67K | -$55.6K | -$2.03M | $375.92K | $623.21K | $988.05K | -$1.63M | -$348.94K | -$979.7K | -$1.11M | -$2.69M | $18.38K | $142.06K | $8.28M | -$3.2M | -$241.93K | $40.31M | $239.98K | -$106.97K | -$19.71K | -$863.32K | $100.73K | -$819.65K | -$202.31K | -$467.51K | $2.19M | -$426.63K | -$193.23K | -$1.72M | -$645.09K | -$3.26M | -$2.13M | -$2.14M | -$2.03M | -$1.7M | -$765.85K | -$1.08M | -$991.14K | -$922.92K | -$817.32K | -$1.38M | -$1.34M | -$1.51M | -$1.58M | -$1.21M | -$970.94K | -$816.38K | -$1.7M | -$800K | -$422.59K | -$1.6M | -$300K | -$200K | -$300K | -$300K | -$100K | -$200K | -$100K | -$200K | -$100K | $300K | -$500K | -$5.6M | -$2.3M | -$900K | -$2.6M | -$13.3M | -$5.8M | -$6.9M | -$6M | -$4.7M | -$5.5M | -$4.7M | -$4.6M | -$3.4M | -$4.2M | -$4.1M | $400K | -$900K | -$8.4M | -$2.2M | -$1.4M | -$1.5M | -$1.6M | -$1.4M | -$1.3M | -$1.5M | $100K | -$400K | -$700K | -$600K | -$400K | -$1.2M | -$1.1M | -$1.1M | -$900K | -$500K | $2.8M | -$18.1M | -$700K | -$1M | -$1M | -$300K | -$400K | -$400K | -$400K | -$300K | -$300K | -$300K | -$300K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $8.33M | $13.29M | $14.91M | $14.87M | $5.83M | -$33.87M | -$654K | $5.71M | $3.3M | -$25.49M | $16.92M | $19.79M | $15.34M | $48.73M | $40.41M | $49.86M | $46.96M | $29.11M | $33.5M | $36.23M | $29.45M | $19.7M | $14.55M | $15.86M | $9.82M | $3.6M | $1.66M | $8.1M | $8.05M | $5.64M | $4.79M | $2.74M | $3.45M | $12.18M | $4.67M | $8.44M | $3.07M | $5.03M | $1.16M | $3.87M | $1.63M | $265K | $2.54M | $3.61M | $2.93M | -$398.55K | $1.47M | $2.83M | $4.28M | $3.33M | $5.89M | $4.54M | $2.34M | $9.55M | $1.81M | $1.57M | $1.23M | $604.67K | -$55.6K | -$2.03M | $375.92K | $623.21K | $988.05K | -$1.63M | -$348.94K | -$979.7K | -$1.11M | -$2.69M | $18.38K | $142.06K | $8.28M | -$3.2M | -$241.93K | $40.31M | $239.98K | -$106.97K | -$19.71K | -$863.32K | $100.73K | -$819.65K | -$202.31K | -$467.51K | $2.19M | -$426.63K | -$193.23K | -$1.72M | -$645.09K | -$3.26M | -$2.13M | -$2.14M | -$2.03M | -$1.7M | -$765.85K | -$1.08M | -$991.14K | -$922.92K | -$817.32K | -$1.38M | -$1.34M | -$1.51M | -$1.58M | -$1.21M | -$970.94K | -$816.38K | -$1.7M | -$800K | -$422.59K | -$1.6M | -$300K | -$200K | -$300K | -$300K | -$100K | -$200K | -$100K | -$200K | -$100K | $300K | -$500K | -$5.6M | -$2.3M | -$900K | -$2.6M | -$13.3M | -$5.8M | -$6.9M | -$6M | -$4.7M | -$5.5M | -$4.7M | -$4.6M | -$3.4M | -$4.2M | -$4.1M | $400K | -$900K | -$8.4M | -$2.2M | -$1.4M | -$1.5M | -$1.6M | -$1.4M | -$1.3M | -$1.5M | $100K | -$400K | -$700K | -$600K | -$400K | -$1.2M | -$1.1M | -$1.1M | -$900K | -$500K | $2.8M | -$18.1M | -$700K | -$1M | -$1M | -$300K | -$400K | -$400K | -$400K | -$300K | -$300K | -$300K | -$300K |
Shares Outstanding (Basic) | 56.35M | 56.31M | 56.27M | 56.23M | 56.12M | 56.06M | 56.01M | 55.88M | 55.79M | 55.82M | 55.77M | 55.71M | 55.59M | 55.54M | 55.5M | 55.44M | 55.35M | 55.3M | 55.02M | 54.93M | 54.81M | 53.14M | 52.55M | 52.38M | 52.14M | 52.06M | 50.85M | 46.37M | 43.97M | 43.88M | 43.82M | 43.74M | 43.62M | 43.57M | 41.24M | 34.1M | 33.89M | 33.83M | 33.78M | 33.65M | 33.02M | 32.95M | 32.93M | 32.87M | 32.75M | 32.75M | 32.68M | 32.23M | 31.96M | 31.92M | 31.86M | 31.64M | 31.24M | 31.13M | 30.95M | 30.85M | 30.73M | 30.8M | 30.81M | - | 30.79M | 30.78M | 30.77M | - | 30.76M | 30.75M | 30.74M | - | 30.81M | 31.17M | 31.15M | - | 30.95M | 30.77M | 30.56M | - | 30.38M | 30.36M | 30.36M | - | 30.11M | 30.1M | 30.09M | - | 30.06M | 30.06M | 30.05M | - | 29.88M | 29.86M | 28.99M | - | 27.32M | 26.64M | 26.64M | - | 26.64M | 26.64M | 26.63M | - | 26.58M | 26.56M | 26.46M | - | 22.19M | 20M | 18.74M | - | 15M | 20M | 15M | - | 13.33M | 16M | 16M | - | 20M | 15M | 16.67M | - | 15.33M | 15M | 15.29M | - | 15.26M | 15.33M | 15.38M | - | 12.22M | 12.37M | 12.43M | - | 12.35M | 12.06M | 13.33M | - | 11.51M | 11.58M | 10.77M | - | 9.41M | 9.33M | 8.67M | - | 7.36M | 7.36M | 7.35M | - | 7.33M | 7.31M | 7.3M | - | 7.3M | 7.3M | 7.3M | - | 5.86M | 5.86M | 5.86M | - | 3M | 3M | 3M | - | 2.59M | 2.59M | 2.59M |
Shares Outstanding (Diluted) | 56.67M | 56.66M | 56.53M | 56.51M | 56.56M | 56.06M | 56.01M | 56.43M | 56.53M | 55.82M | 56.94M | 56.86M | 57.05M | 57.11M | 57.3M | 56.72M | 58.82M | 57.72M | 57.37M | 56.79M | 56.87M | 55.02M | 53.47M | 53.31M | 53.11M | 52.98M | 51.81M | 49.06M | 46.28M | 46.29M | 45.83M | 45.02M | 44.33M | 44.39M | 42.56M | 35.09M | 34.38M | 34.37M | 34.31M | 34.18M | 33.49M | 33.58M | 33.69M | 33.67M | 33.45M | 33.37M | 33.33M | 33.08M | 32.83M | 32.71M | 32.55M | 32.32M | 31.86M | 31.6M | 31.26M | 31.15M | 31.01M | 30.93M | 30.81M | - | 31M | 30.92M | 30.93M | - | 30.76M | 30.75M | 30.74M | - | 31.02M | 31.56M | 31.59M | - | 30.95M | 31.22M | 31.13M | - | 30.38M | 30.36M | 30.83M | - | 30.11M | 30.1M | 30.4M | - | 30.06M | 30.06M | 30.05M | - | 29.88M | 29.86M | 28.99M | - | 27.32M | 26.64M | 26.64M | - | 26.64M | 26.64M | 26.63M | - | 26.58M | 26.56M | 26.46M | - | 22.19M | 20M | 18.74M | - | 15M | 20M | 15M | - | 13.33M | 16M | 16M | - | 20M | 15M | 16.67M | - | 15.33M | 15M | 15.29M | - | 15.26M | 15.33M | 15.38M | - | 12.22M | 12.37M | 12.43M | - | 12.35M | 12.06M | 13.33M | - | 11.51M | 11.58M | 10.77M | - | 9.41M | 9.33M | 8.67M | - | 7.36M | 7.36M | 7.35M | - | 7.33M | 7.31M | 7.3M | - | 7.3M | 7.3M | 7.3M | - | 5.86M | 5.86M | 5.86M | - | 3M | 3M | 3M | - | 2.59M | 2.59M | 2.59M |
EPS (Basic) | $0.15 | $0.24 | $0.27 | $0.26 | $0.10 | -$0.60 | -$0.01 | $0.10 | $0.04 | -$0.46 | $0.30 | $0.36 | $0.28 | $0.88 | $0.73 | $0.90 | $0.85 | $0.53 | $0.61 | $0.66 | $0.54 | $0.37 | $0.28 | $0.30 | $0.19 | $0.07 | $0.03 | $0.17 | $0.18 | $0.13 | $0.11 | $0.06 | $0.08 | $0.28 | $0.11 | $0.25 | $0.09 | $0.15 | $0.03 | $0.12 | $0.05 | $0.01 | $0.08 | $0.11 | $0.09 | -$0.01 | $0.04 | $0.09 | $0.13 | $0.10 | $0.18 | $0.14 | $0.07 | $0.31 | $0.06 | $0.05 | $0.04 | $0.02 | $0 | - | $0.01 | $0.02 | $0.03 | - | -$0.01 | -$0.03 | -$0.04 | - | $0 | $0 | $0.27 | - | -$0.01 | $1.31 | $0.01 | - | $0 | -$0.03 | $0 | - | -$0.01 | -$0.02 | $0.07 | - | -$0.01 | -$0.06 | -$0.02 | - | -$0.07 | -$0.07 | -$0.07 | - | -$0.03 | -$0.04 | -$0.04 | - | -$0.03 | -$0.05 | -$0.05 | - | -$0.06 | -$0.05 | -$0.04 | - | -$0.08 | -$0.04 | -$0.02 | - | -$0.02 | -$0.01 | -$0.02 | - | -$0.01 | -$0.02 | -$0.01 | - | -$0.01 | $0.02 | -$0.03 | - | -$0.15 | -$0.06 | -$0.17 | - | -$0.38 | -$0.45 | -$0.39 | - | -$0.45 | -$0.38 | -$0.37 | - | -$0.34 | -$0.34 | $0.03 | - | -$0.73 | -$0.19 | -$0.13 | - | -$0.17 | -$0.15 | -$0.15 | - | $0.02 | -$0.05 | -$0.09 | - | -$0.05 | -$0.16 | -$0.14 | - | - | - | $0.17 | - | -$0.12 | -$0.16 | -$0.15 | - | -$0.08 | -$0.08 | -$0.08 | - | -$0.08 | -$0.08 | -$0.08 |
EPS (Diluted) | $0.15 | $0.23 | $0.26 | $0.26 | $0.10 | -$0.60 | -$0.01 | $0.10 | $0.04 | -$0.46 | $0.30 | $0.35 | $0.27 | $0.85 | $0.71 | $0.88 | $0.81 | $0.50 | $0.58 | $0.64 | $0.52 | $0.36 | $0.27 | $0.30 | $0.18 | $0.07 | $0.03 | $0.17 | $0.17 | $0.12 | $0.10 | $0.06 | $0.08 | $0.27 | $0.11 | $0.24 | $0.09 | $0.15 | $0.03 | $0.11 | $0.05 | $0.01 | $0.08 | $0.11 | $0.09 | -$0.01 | $0.04 | $0.09 | $0.13 | $0.10 | $0.18 | $0.14 | $0.07 | $0.30 | $0.06 | $0.05 | $0.04 | $0.02 | $0 | - | $0.01 | $0.02 | $0.03 | - | -$0.01 | -$0.03 | -$0.04 | - | $0 | $0 | $0.26 | - | -$0.01 | $1.29 | $0.01 | - | -$0.00065 | -$0.03 | $0 | - | -$0.01 | -$0.02 | $0.07 | - | -$0.01 | -$0.06 | -$0.02 | - | -$0.07 | -$0.07 | -$0.07 | - | -$0.03 | -$0.04 | -$0.04 | - | -$0.03 | -$0.05 | -$0.05 | - | -$0.06 | -$0.05 | -$0.04 | - | -$0.08 | -$0.04 | -$0.02 | - | -$0.02 | -$0.01 | -$0.02 | - | -$0.01 | -$0.02 | -$0.01 | - | -$0.01 | $0.02 | -$0.03 | - | -$0.15 | -$0.06 | -$0.17 | - | -$0.38 | -$0.45 | -$0.39 | - | -$0.45 | -$0.38 | -$0.37 | - | -$0.34 | -$0.34 | $0.03 | - | -$0.73 | -$0.19 | -$0.13 | - | -$0.17 | -$0.15 | -$0.15 | - | $0.02 | -$0.05 | -$0.09 | - | -$0.05 | -$0.16 | -$0.14 | - | - | - | $0.17 | - | -$0.12 | -$0.16 | -$0.15 | - | -$0.08 | -$0.08 | -$0.08 | - | -$0.08 | -$0.08 | -$0.08 |
EBIT | $7.35M | $24.61M | $22.53M | $23.57M | $13.19M | -$33.15M | $3.97M | $14.15M | $8.72M | -$7.62M | $11.79M | $25.32M | $18.96M | $53.26M | $47.8M | $60.03M | $59.22M | $38.09M | $44.09M | $47.15M | $35.86M | $17.88M | $20.8M | $19.02M | $13.65M | $7.31M | $4.53M | $11.36M | $12.24M | $8.57M | $8.31M | $5.04M | $6.23M | $3.19M | -$404K | $5.26M | $5.65M | $3.14M | $3.77M | $6.01M | $2.55M | $1.2M | $3.69M | $4.36M | $4.21M | $254.28K | $2.27M | $3.26M | $5.41M | $5.23M | $8.15M | $6.05M | $3.64M | $6.43M | $2.53M | $1.81M | $1.31M | $552.43K | -$121.53K | -$2.02M | $388.6K | $526.53K | $889.1K | -$1.63M | -$1.18M | -$979.03K | -$1.11M | -$1.32M | -$65.04K | -$324.52K | $7.96M | -$3.86M | -$999K | $40.77M | -$14.94K | -$351.3K | -$256.99K | -$1.1M | -$120.99K | -$1.01M | -$406.24K | -$679.76K | $880.28K | -$549.11K | -$1.05M | -$1.82M | -$741.73K | -$3.35M | -$2.23M | -$2.23M | -$2.13M | -$1.79M | -$906.34K | -$1.24M | -$1.16M | -$1.13M | -$1.08M | -$1.68M | -$1.69M | -$1.71M | -$2.13M | -$1.76M | -$1.48M | -$890.35K | -$1.7M | -$800K | -$469.13K | -$400K | -$400K | -$200K | -$400K | -$300K | -$100K | -$300K | -$100K | -$200K | -$100K | $200K | -$500K | -$2M | -$2.3M | -$1M | -$2.6M | -$2.8M | -$5.7M | -$5.9M | -$5.9M | -$4.6M | -$5.3M | -$4.6M | -$5.1M | -$200K | -$5.8M | -$4.7M | $400K | -$800K | -$8.4M | -$2.2M | -$1.4M | -$4.1M | -$1.5M | -$1.4M | -$1.3M | -$10.9M | $3.6M | $2.7M | $2.5M | -$9.7M | $2.7M | $1.7M | $1.8M | -$8.3M | $1.3M | $1.7M | $5.2M | -$7.4M | $1M | $900K | $700K | -$5.2M | $900K | $900K | $900K | -$3.8M | $600K | $600K | $600K |
EBITDA | $40.66M | $40.93M | $35.87M | $33.81M | $29.07M | -$2.99M | $3.55M | $17.32M | $16.64M | $16.87M | -$9.34M | $37.25M | $30.08M | $46.5M | $55.98M | $64.53M | $68.57M | $54.94M | $54.06M | $56.08M | $44.25M | $25.32M | $27.43M | $25.25M | $18.68M | $11.68M | $14.02M | $15.2M | $15.74M | $11.93M | $11.63M | $8.46M | $10.01M | $7.26M | $2.59M | $6.84M | $7.14M | $4.44M | $5.73M | $7.89M | $5.64M | $4.27M | $5.04M | $6.25M | $6.43M | $3.2M | $3.32M | $4.15M | $6.3M | $6.02M | $8.91M | $6.71M | $4.34M | $7.65M | $3.68M | $2.65M | $1.79M | $906.01K | $218.91K | -$1.69M | $296.81K | $837.07K | $1.19M | -$1.38M | -$1.03M | -$875.96K | -$1.11M | -$1.4M | -$258.08K | -$578.54K | $7.67M | -$4.31M | -$1.55M | $434.48K | -$83.15K | -$443.99K | -$364.75K | -$1.2M | $3.9K | -$330.34K | -$526.73K | -$798.45K | -$199.11K | -$882.06K | -$1.66M | -$1.6M | -$445.17K | -$884.07K | -$2.08M | -$2.08M | -$1.99M | -$1.66M | -$828.51K | -$1.19M | -$1.17M | -$1.3M | -$1.29M | -$1.9M | -$1.95M | -$1.82M | -$2.53M | -$2.27M | -$1.91M | -$765.94K | -$1.6M | -$673.12K | -$442.54K | $900K | -$400K | -$200K | -$300K | -$300K | $0 | -$300K | $0 | -$100K | -$100K | $300K | -$500K | -$1.7M | -$2M | -$600K | -$2.2M | $8.2M | -$5.1M | -$4.2M | -$5.2M | -$3.8M | -$4.8M | -$4.1M | -$5.2M | $100K | -$7.2M | -$4.6M | $900K | -$400K | -$7.7M | -$1.9M | -$1.2M | -$3.9M | -$1.2M | -$1.2M | -$1.1M | -$10.9M | $3.6M | $2.7M | $2.5M | -$9.7M | $2.7M | $1.7M | $1.8M | -$8.3M | $1.3M | $1.7M | $5.2M | -$7.4M | $1M | $900K | $700K | -$5.2M | $900K | $900K | $900K | -$3.8M | $600K | $600K | $600K |