Reinsurance Group of America, Inc.(RGA:US)
Market Cap$17.475B
Key Metrics
Price$266.75
Revenue (TTM)$24.869B
Holders Revenue (TTM)$472M
Gross Profit (TTM)-
Earnings (TTM)$1.226B
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield1.39%
Holders Yield2.7%
Cash on hand$4.993B
Total Assets$164.064B
Net Assets$13.384B
Total Debt$6.105B
Key Metrics
Price$266.75
Revenue (TTM)$24.869B
Holders Revenue (TTM)$472M
Gross Profit (TTM)-
Earnings (TTM)$1.226B
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield1.39%
Holders Yield2.7%
Cash on hand$4.993B
Total Assets$164.064B
Net Assets$13.384B
Total Debt$6.105B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $6.476B | $6.608B | $6.229B | $5.556B | $5.289B | $5.196B | $5.609B | $4.857B | $6.33B | $4.892B | $5.112B | $4.137B | $4.197B | $4.339B | $4.007B | $3.826B | $3.756B | $3.746B | $3.92B | $4.067B | $3.958B | $4.143B | $3.643B | $3.598B | $3.204B | $3.785B | $3.628B | $3.467B | $3.42B | $3.279B | $3.228B | $3.196B | $3.174B | $3.232B | $3.145B | $3.129B | $3.009B | $3.069B | $2.901B | $3.039B | $2.513B | $2.829B | $2.439B | $2.63B | $2.521B | $2.697B | $2.717B | $2.833B | $2.657B | $2.737B | $2.39B | $2.591B | $2.601B | $2.723B | $2.449B | $2.376B | $2.293B | $2.348B | $1.995B | $2.204B | $2.282B | $2.274B | $1.956B | $1.932B | $2.1B | $1.944B | $1.779B | $1.813B | $1.531B | $1.368B | $1.31B | $1.643B | $1.36B | $1.497B | $1.378B | $1.489B | $1.355B | $1.47B | $1.282B | $1.243B | $1.199B | $1.239B | $1.158B | $1.091B | $1.096B | $1.124B | $959.46M | $976.42M | $979.22M | $1.094B | $712.5M | $714.38M | $653.55M | $714.29M | $550.15M | $557.31M | $560.21M | $550.99M | $458.12M | $465.53M | $493.66M | $501.96M | $402.36M | $419.28M | $402.13M | $428.38M | $326.2M | $409.3M | $443.1M | $293.09M | $302.7M | $315.4M | $313.5M | $317.82M | $249M | $252.9M | $251.8M | $236.03M | $192M | $201.5M | $200.4M | $194.8M | $161.6M | $151.2M | $160.5M | $153.1M | $124.2M | $116.1M | $132.4M | $102.8M | $114.2M | $105.2M | $119.2M |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $346M | $431M | $361M | $375M | $302M | $368M | $320M | $301M | $283M | $290M | $274M | $275M | $250M | $289M | $251M | $242M | $227M | $253M | $229M | $240M | $214M | $222M | $211M | $188M | $195M | $233.67M | $210M | $222M | $202M | $199.64M | $200.26M | $194.96M | $191.27M | $229.41M | $168.42M | $154.36M | $158.51M | $175.63M | $152.56M | $159.9M | $157.42M | $158.56M | $142.27M | $131.6M | $121.62M | $166.28M | $133.74M | $127.46M | $110.94M | $122.14M | $111.67M | $113.41M | $119.5M | $132.33M | $106.78M | $108.42M | $113.07M | $125.02M | $97.1M | $100.26M | $109.35M | -$257.71M | $87.45M | $85.11M | $93.01M | $82.4M | $78.43M | $73.15M | $69.06M | $61.13M | $134.62M | $1.33B | $141.63M | $122.98M | $70.33M | $1.164B | $68.11M | $76.54M | $70.59M | $38.13M | $49.28M | $46.36M | $41.85M | $24.43M | $48.71M | $57.5M | $23.66M | $48.19M | $37.73M | $42.36M | $24.68M | $26.84M | $25.76M | $27.05M | $26.36M | $21.86M | $19.52M | $24.43M | $22.8M | $21.82M | $22.26M | $21.73M | $19.96M | $19.26M | $19.97M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $3M | $2.88M | $2.97M | $3.02M | $3.07M | $3.1M | $3.2M | -$257.71M | $2.04M | $1.96M | $1.81M | $82.4M | $78.43M | $73.15M | $69.06M | $7.43M | $70.74M | $68.96M | $70.81M | - | $13.05M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $346M | $431M | $361M | $375M | $302M | $368M | $320M | $301M | $283M | $290M | $274M | $275M | $250M | $289M | $251M | $242M | $227M | $253M | $229M | $240M | $214M | $222M | $211M | $188M | $195M | $233.67M | $210M | $222M | $202M | $199.64M | $200.26M | $194.96M | $191.27M | $229.41M | $168.42M | $154.36M | $158.51M | $175.63M | $152.56M | $159.9M | $157.42M | $158.56M | $142.27M | $131.6M | $121.62M | $166.28M | $133.74M | $127.46M | $110.94M | $122.14M | $111.67M | $113.41M | $119.5M | $132.33M | $103.79M | $105.54M | $110.1M | $122M | $94.03M | $97.16M | $106.15M | - | $85.41M | $83.15M | $91.2M | - | - | - | - | $53.69M | $63.89M | $1.261B | $70.81M | $122.98M | $57.28M | $1.164B | $68.11M | $76.54M | $70.59M | $38.13M | $49.28M | $46.36M | $41.85M | $24.43M | $48.71M | $57.5M | $23.66M | $48.19M | $37.73M | $42.36M | $24.68M | $26.84M | $25.76M | $27.05M | $26.36M | $21.86M | $19.52M | $24.43M | $22.8M | $21.82M | $22.26M | $21.73M | $19.96M | $19.26M | $19.97M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $269M | $201M | $338M | -$6M | $8M | $61M | $72M | $75M | $81M | $29M | $30M | $22M | $34M | $39M | $139M | $115M | $49M | $95M | $54M | $125M | $46M | $52M | $55M | $48M | $35M | $56.42M | $45M | $64M | $54M | $51.85M | $79.47M | $46.93M | $37.84M | $96.58M | $39.11M | $44.64M | $25.76M | $27.29M | $29.41M | $45.86M | $26.38M | $41.61M | $35.47M | $31.09M | $26.66M | $76.92M | $42.81M | $85.52M | $32.51M | $29.75M | $39.9M | $33.09M | $73.42M | $33.57M | $33.75M | $49.6M | $21.71M | $31.23M | $63.11M | $24.66M | $27.08M | $17.16M | $12.32M | $10.06M | $20.83M | $21.07M | $26.73M | $55.57M | $11.74M | $150.51M | $17.83M | $14.68M | -$5.16M | -$142.46M | -$18.25M | -$17M | -$68.06M | -$81.99M | -$35.75M | -$62.42M | -$58.58M | -$51.03M | -$51.54M | -$34.82M | -$31.57M | -$28.84M | -$62.23M | -$21.64M | -$43.18M | -$31.63M | -$44.82M | -$41.08M | -$38.74M | -$42.28M | -$20.32M | -$28.6M | -$29.59M | -$23.96M | -$31.15M | -$14.48M | -$25.83M | -$24.22M | -$24.25M | $70.1M | $69.06M | -$344.07M | $28.6M | $90.2M | $87.3M | -$360.95M | $76.2M | $75.3M | $68.4M | -$195.35M | $49.2M | $49.3M | $44.5M | -$95.98M | $38.7M | $36.2M | $32.2M | $31M | $23.7M | $22.5M | $20.9M | $20.4M | $17.4M | $17.7M | $18.6M | $16.7M | $16.5M | $15M | $13.2M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $99M | $98M | $98M | $90M | $80M | $86M | $78M | $72M | $68M | $69M | $72M | $63M | $53M | $54M | $49M | $44M | $42M | -$2M | $41M | $43M | $45M | $44M | $43M | $42M | $41M | $43.62M | $46M | $43M | $40M | $39.59M | $33.29M | $37.03M | $37.45M | $37.44M | $36.84M | $29.35M | $42.4M | $41.42M | $43.06M | $20.33M | $32.81M | $35.82M | $35.57M | $35.85M | $35.63M | -$9.66M | $36.07M | $35.21M | $35.08M | $35.07M | $30.83M | $29.92M | $28.49M | $28.92M | $29.75M | $23.36M | $23.32M | $25.23M | $27.03M | $25.82M | $24.57M | $25.22M | $25.19M | $25.14M | $15.45M | $22.99M | $5.24M | $19.6M | $22.12M | -$124.64M | $9.94M | $21.58M | $23.09M | $64.23M | $40.34M | $23.23M | $81.52M | $110.08M | $58.69M | $59.75M | $78.3M | $66.39M | $69.97M | $48.51M | $64.94M | $69.95M | $56.99M | $53.87M | $56.56M | $58.19M | $55.63M | $52.91M | $49.76M | $55.98M | $31.16M | $38.81M | $36.28M | $36.5M | $37.07M | $23.92M | $32.32M | $35.4M | $31.2M | $3.78M | $3.53M | $157.44M | $2.5M | $2.3M | $2M | $155.65M | $2.2M | $2.2M | $2M | $93.94M | $1.9M | $2M | $1.9M | $1.97M | $2M | $1.9M | $300K | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $368M | $299M | $436M | $84M | $88M | $147M | $150M | $147M | $149M | $98M | $102M | $85M | $87M | $93M | $188M | $159M | $91M | $93M | $95M | $168M | $91M | $96M | $98M | $90M | $76M | $100.04M | $91M | $107M | $94M | $91.43M | $112.76M | $83.96M | $75.3M | $134.02M | $75.94M | $73.99M | $68.16M | $68.72M | $72.47M | $66.19M | $59.18M | $77.43M | $71.04M | $66.94M | $62.29M | $67.26M | $78.88M | $120.73M | $67.59M | $64.82M | $70.73M | $63.01M | $101.91M | $62.48M | $63.5M | $72.96M | $45.03M | $56.46M | $90.13M | $50.48M | $51.65M | $42.37M | $37.52M | $35.2M | $36.28M | $44.06M | $31.97M | $75.16M | $33.86M | $25.87M | $27.76M | $36.26M | $17.94M | -$78.23M | $22.09M | $6.23M | $13.46M | $28.09M | $22.94M | -$2.67M | $19.71M | $15.36M | $18.43M | $13.69M | $33.36M | $41.1M | -$5.24M | $32.23M | $13.37M | $26.56M | $10.82M | $11.83M | $11.02M | $13.7M | $10.84M | $10.21M | $6.69M | $12.54M | $5.92M | $9.44M | $6.49M | $11.18M | $6.95M | $73.88M | $72.59M | -$186.63M | $31.1M | $92.5M | $89.3M | -$205.3M | $78.4M | $77.5M | $70.4M | -$101.41M | $51.1M | $51.3M | $46.4M | -$94.01M | $40.7M | $38.1M | $32.5M | $31M | $23.7M | $22.5M | $20.9M | $20.4M | $17.4M | $17.7M | $18.6M | $16.7M | $16.5M | $15M | $13.2M |
Income Before Tax | $441M | $510M | $320M | $341M | $369M | $225M | $214M | $269M | $272M | $164M | $380M | $265M | $351M | $271M | -$77M | $147M | $267M | $57M | -$34M | $482M | $186M | $169M | $285M | $195M | -$96M | $308.27M | $347M | $260M | $217M | $137.95M | $322.66M | $247.29M | $137.93M | $255.49M | $340.16M | $339.32M | $207.84M | $295.54M | $287.6M | $353.22M | $107.58M | $206.74M | $140.14M | $213.79M | $184.13M | $276.74M | $231.82M | $300.54M | $199.44M | $229.49M | $201.7M | -$74.76M | $278.83M | $321.09M | $201.48M | $215.89M | $180.76M | $220.59M | $156.4M | $187.17M | $226.76M | $275.26M | $197.17M | $198.07M | $193.32M | $160.17M | $182.55M | $215.42M | $34.21M | $20.19M | $32.55M | $170.96M | $56.69M | $110.25M | $121.73M | $123.71M | $119.23M | $128.19M | $117.57M | $97.43M | $108.2M | $109.64M | $113.56M | $32.61M | $100.54M | $79.88M | $89.11M | $105.39M | $94.82M | $91.74M | $63.01M | $67.01M | $49.85M | $49.69M | $54.03M | $45.07M | $45.19M | -$32.36M | $12.69M | $50.14M | $35.68M | $45.33M | $50.69M | $0 | $0 | $93.07M | $0 | $0 | $0 | $138.05M | $0 | $0 | $0 | $84.07M | $0 | $0 | - | $87.06M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Income Tax | $110M | $45M | $65M | $160M | $81M | $75M | $56M | $65M | $60M | $4M | $91M | $58M | $98M | $65M | -$2M | $41M | $70M | -$99M | -$12M | $138M | $47M | $37M | $72M | $37M | -$8M | $73.24M | $84M | $58M | $47M | $27.91M | $21.46M | $42.91M | $37.7M | -$961.39M | $112.57M | $107.13M | $62.33M | $105.39M | $88.88M | $117.12M | $31.11M | $43.62M | $56.6M | $83.4M | $59.01M | $85.65M | $73.82M | $102.24M | $62.78M | $84.53M | $63.74M | -$25.15M | $93.29M | $98.1M | $57M | $74.78M | $57.45M | $62.05M | $21.79M | $63.23M | $77.84M | $78.55M | $68.94M | $71.05M | $70.88M | $47.76M | $64.34M | $62.24M | $10.92M | $5.02M | $7.3M | $60.16M | $20.1M | $38.74M | $40.93M | $44.68M | $42.29M | $44.87M | $42M | $33.65M | $37.62M | $39.98M | $40.04M | $7.45M | $33.27M | $23.96M | $31.11M | $37M | $31.82M | $32.39M | $20.78M | $23.42M | $16.69M | $13.91M | $19.31M | $16.14M | $16.16M | -$11.12M | $3.71M | $19.62M | $14.04M | $16.53M | $19.01M | $18.08M | $15.65M | $11.86M | -$5M | $18.4M | $13.7M | $17.46M | $12.3M | $11.1M | $8.8M | $12.15M | $7.8M | $8.8M | - | $9.89M | $7.6M | $8M | $6.2M | $8.6M | $6.4M | $6.7M | $5.4M | $8.5M | $5.2M | $5.2M | $4.7M | $7.6M | $3.9M | $5.8M | $2.8M |
Net Income | $331M | $465M | $255M | $181M | $288M | $150M | $158M | $204M | $212M | $160M | $289M | $207M | $253M | $206M | -$75M | $106M | $197M | $156M | -$22M | $344M | $139M | $132M | $213M | $158M | -$88M | $235.03M | $263M | $202M | $170M | $110.04M | $301.2M | $204.37M | $100.23M | $1.217B | $227.59M | $232.19M | $145.51M | $190.15M | $198.72M | $236.1M | $76.47M | $163.13M | $83.53M | $130.39M | $125.11M | $191.09M | $158M | $198.3M | $136.66M | $144.96M | $137.96M | -$49.61M | $185.54M | $222.99M | $144.48M | $141.11M | $123.32M | $158.53M | $134.6M | $123.94M | $148.92M | $196.71M | $128.23M | $127.02M | $122.44M | $112.41M | $118.21M | $153.18M | $23.29M | $9.36M | $25.23M | $110.7M | $31.51M | $63.59M | $76.52M | $77.48M | $76.25M | $81.47M | $74.04M | $63.63M | $69.07M | $68.18M | $67.63M | $21.82M | $66.56M | $55.42M | $39.4M | $65.34M | $61.74M | $56.09M | $41.75M | $42.56M | $32.74M | $33.39M | $33.59M | $28.05M | $27.78M | -$28.1M | $8.99M | $30.51M | $21.64M | $9.54M | $28.8M | $19.18M | $19.86M | $15.19M | -$17.4M | $20.2M | $21.9M | $7.5M | $20.4M | $19.1M | $15.7M | -$31.9M | $14.3M | $15M | $2.7M | -$35.7M | $12.1M | $13.3M | $10.3M | $15.4M | $11.4M | $11.5M | $8.5M | $13.9M | $8.5M | $9.6M | $7.9M | $12.8M | $4.8M | $11.1M | $4.8M |
Minority Interests | -$1M | -$2M | -$2M | -$1M | -$2M | -$2M | -$2M | -$1M | -$2M | -$2M | -$2M | -$2M | -$1M | -$2M | -$1M | -$1M | $0 | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | -$306K | $306K | -$275K | $562K | $168K | $300K | $400K | $100K | -$1.22M | $200K | $200K | $200K | $54.22M | $100K | $100K | $100K | $54.17M | $500K | $200K | $200K | - | -$200K | $100K | $300K | - | - | - | $200K | $200K | $200K | $100K | $100K |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $330M | $463M | $253M | $180M | $286M | $148M | $156M | $203M | $210M | $158M | $287M | $205M | $252M | $204M | -$76M | $105M | $197M | $156M | -$22M | $344M | $139M | $132M | $213M | $158M | -$88M | $235.03M | $263M | $202M | $170M | $110.04M | $301.2M | $204.37M | $100.23M | $1.217B | $227.59M | $232.19M | $145.51M | $190.15M | $198.72M | $236.1M | $76.47M | $163.13M | $83.53M | $130.39M | $125.11M | $191.09M | $158M | $198.3M | $136.66M | $144.96M | $137.96M | -$49.61M | $185.54M | $222.99M | $144.48M | $141.11M | $123.32M | $158.53M | $134.6M | $123.94M | $148.92M | $196.71M | $128.23M | $127.02M | $122.44M | $112.41M | $118.21M | $153.18M | $23.29M | $9.36M | $25.23M | $110.7M | $31.51M | $63.59M | $76.52M | $77.48M | $76.25M | $81.47M | $74.04M | $63.63M | $69.07M | $68.18M | $67.63M | $21.82M | $66.56M | $55.42M | $39.4M | $65.34M | $61.74M | $56.09M | $41.75M | $42.56M | $32.74M | $33.39M | $33.59M | $28.05M | $27.78M | -$28.1M | $8.99M | $30.51M | $21.64M | $9.23M | $29.11M | $18.9M | $20.42M | $15.36M | -$17.1M | $20.6M | $22M | $6.28M | $20.6M | $19.3M | $15.9M | $22.32M | $14.4M | $15.1M | $2.8M | $18.47M | $12.6M | $13.5M | $10.5M | $15.4M | $11.2M | $11.6M | $8.8M | $13.9M | $8.5M | $9.6M | $8.1M | $13M | $5M | $11.2M | $4.9M |
Shares Outstanding (Basic) | 65.49M | 65.56M | 66.51M | 66.09M | 66.01M | 65.87M | 65.85M | 65.81M | 66M | 65.85M | 66.91M | 66.52M | 66.78M | 66.75M | 66.94M | 67M | 67.65M | 67.38M | 67.92M | 67.99M | 68.43M | 67.94M | 67.94M | 63.45M | 62.14M | 62.63M | 62.67M | 62.68M | 62.76M | 62.82M | 63.28M | 64.07M | 64.49M | 64.41M | 64.49M | 64.45M | 64.35M | 64.25M | 64.15M | 64.13M | 64.57M | 65.54M | 66.21M | 66.35M | 68.14M | 68.72M | 68.64M | 69.08M | 70.57M | 70.65M | 70.87M | 72.35M | 73.84M | 73.88M | 73.78M | 73.72M | 73.58M | - | 73.86M | 73.97M | 73.21M | - | 74.42M | 74.72M | 74.58M | - | 72.74M | 72.94M | 72.71M | - | 63.61M | 62.28M | 62.15M | - | 62.21M | 61.98M | 61.49M | - | 61.19M | 61.18M | 61.12M | - | 62.62M | 62.33M | 62.79M | - | 62.53M | 62.23M | 62.36M | - | 49.7M | 49.49M | 49.61M | - | 49.39M | 49.21M | 49.61M | - | 49.92M | 49.22M | 49.19M | - | 49.34M | 49.34M | 50.14M | - | 45.31M | 36.14M | 45.83M | - | 42.92M | 40.21M | 37.86M | - | 38.63M | 38.65M | 38.56M | - | 38.18M | 38.57M | 37.5M | - | 38.62M | 37.42M | 38.26M | - | 38.64M | 38.4M | 45M | - | 38.46M | 33.94M | 23.33M |
Shares Outstanding (Diluted) | 66.23M | 66.43M | 66.51M | 66.73M | 66.86M | 66.98M | 66.8M | 66.73M | 67M | 66.72M | 66.91M | 67.42M | 67.62M | 67.79M | 67.66M | 68M | 67.65M | 67.93M | 68.42M | 68.53M | 68.43M | 68.38M | 68.17M | 63.75M | 63M | 62.63M | 63.79M | 63.7M | 64.03M | 64.16M | 64.3M | 65.25M | 65.87M | 65.81M | 65.65M | 65.61M | 65.67M | 65.12M | 64.82M | 64.8M | 65.22M | 66.25M | 66.88M | 67.12M | 68.94M | 69.55M | 69.34M | 69.72M | 71.26M | 71.33M | 71.39M | 72.77M | 74.39M | 74.38M | 74.14M | 74.05M | 74.04M | - | 74.25M | 74.53M | 73.84M | - | 74.55M | 74.72M | 74.66M | - | 72.92M | 72.94M | 72.88M | - | 63.61M | 63.99M | 64.23M | - | 64.3M | 64.56M | 64.08M | - | 63.28M | 63M | 62.79M | - | 63.8M | 64.17M | 64M | - | 62.53M | 62.82M | 63M | - | 50.3M | 50.07M | 49.61M | - | 49.39M | 50.09M | 49.61M | - | 49.92M | 50.02M | 49.89M | - | 49.72M | 49.34M | 50.14M | - | 45.31M | 44.78M | 45.83M | - | 43.83M | 41.06M | 38.78M | - | 38.63M | 38.65M | 38.56M | - | 38.18M | 38.57M | 37.5M | - | 38.62M | 37.42M | 38.26M | - | 38.64M | 38.4M | 45M | - | 38.46M | 33.94M | 23.33M |
EPS (Basic) | $5.04 | $7.07 | $3.85 | $2.72 | $4.33 | $2.26 | $2.37 | $3.07 | $3.20 | $2.40 | $4.34 | $3.09 | $3.77 | $4.36 | $4.24 | $1.57 | -$0.93 | $2.32 | -$0.32 | $5.06 | $2.04 | $1.95 | $3.13 | $2.49 | -$1.41 | $3.75 | $4.19 | $3.23 | $2.70 | $1.75 | $4.76 | $3.19 | $1.55 | $18.89 | $3.53 | $3.60 | $2.26 | $2.96 | $3.10 | $3.68 | $1.18 | $2.49 | $1.26 | $1.97 | $1.84 | $2.78 | $2.30 | $2.87 | $1.94 | $2.05 | $1.95 | -$0.69 | $2.51 | $3.02 | $1.96 | $1.91 | $1.68 | - | $2 | $1.80 | $2.20 | - | $1.75 | $1.74 | $1.68 | - | $1.62 | $2.11 | $0.32 | - | $0.40 | $1.78 | $0.51 | - | $1.23 | $1.25 | $1.24 | - | $1.21 | $1.04 | $1.13 | - | $1.08 | $0.35 | $1.06 | - | $0.63 | $1.05 | $0.99 | - | $0.84 | $0.86 | $0.66 | - | $0.68 | $0.57 | $0.56 | - | $0.18 | $0.62 | $0.44 | - | $0.59 | $0.38 | $0.41 | - | -$0.31 | $0.57 | $0.48 | - | $0.48 | $0.48 | $0.42 | - | $0.38 | $0.39 | $0.07 | - | $0.33 | $0.35 | $0.28 | - | $0.29 | $0.31 | $0.23 | - | $0.22 | $0.25 | $0.18 | - | $0.13 | $0.33 | $0.21 |
EPS (Diluted) | $4.98 | $6.97 | $3.81 | $2.70 | $4.27 | $2.22 | $2.33 | $3.03 | $3.16 | $2.37 | $4.29 | $3.05 | $3.72 | $4.30 | $4.19 | $1.55 | -$0.93 | $2.30 | -$0.32 | $5.02 | $2.04 | $1.94 | $3.12 | $2.48 | -$1.41 | $3.68 | $4.12 | $3.18 | $2.65 | $1.72 | $4.68 | $3.13 | $1.52 | $18.49 | $3.47 | $3.54 | $2.22 | $2.92 | $3.07 | $3.64 | $1.17 | $2.46 | $1.25 | $1.94 | $1.81 | $2.75 | $2.28 | $2.84 | $1.92 | $2.03 | $1.93 | -$0.69 | $2.49 | $3 | $1.95 | $1.91 | $1.67 | - | $1.98 | $1.78 | $2.18 | - | $1.72 | $1.70 | $1.64 | - | $1.62 | $2.10 | $0.32 | - | $0.40 | $1.73 | $0.49 | - | $1.19 | $1.20 | $1.19 | - | $1.17 | $1.01 | $1.10 | - | $1.06 | $0.34 | $1.04 | - | $0.63 | $1.04 | $0.98 | - | $0.83 | $0.85 | $0.66 | - | $0.68 | $0.56 | $0.56 | - | $0.18 | $0.61 | $0.43 | - | $0.59 | $0.38 | $0.41 | - | -$0.31 | $0.46 | $0.48 | - | $0.47 | $0.47 | $0.41 | - | $0.37 | $0.39 | $0.07 | - | $0.33 | $0.35 | $0.28 | - | $0.29 | $0.31 | $0.23 | - | $0.22 | $0.25 | $0.18 | - | $0.13 | $0.33 | $0.21 |
EBIT | $540M | $608M | $418M | $431M | $449M | $311M | $292M | $341M | $340M | $233M | $452M | $328M | $404M | $325M | -$28M | $191M | $309M | $55M | $7M | $525M | $231M | $213M | $328M | $237M | -$55M | $351.89M | $393M | $303M | $257M | $177.53M | $355.95M | $284.31M | $175.38M | $292.93M | $377M | $368.67M | $250.25M | $336.97M | $330.66M | $373.55M | $140.39M | $242.56M | $175.7M | $249.64M | $219.75M | $267.08M | $267.88M | $335.75M | $234.52M | $264.56M | $232.53M | -$44.84M | $307.31M | $350.01M | $231.23M | $239.25M | $204.09M | $245.81M | $183.42M | $212.99M | $251.32M | $300.47M | $222.36M | $223.21M | $208.76M | $183.15M | $187.79M | $235.02M | $56.32M | -$104.44M | $42.48M | $192.54M | $79.78M | $174.48M | $162.07M | $146.95M | $200.75M | $238.26M | $176.25M | $157.18M | $186.5M | $176.03M | $183.53M | $81.12M | $165.47M | $149.83M | $146.1M | $159.27M | $151.37M | $149.93M | $118.64M | $119.92M | $99.61M | $105.67M | $85.19M | $83.88M | $81.47M | $4.14M | $49.76M | $74.06M | $68M | $80.72M | $81.88M | $3.78M | $3.53M | $250.51M | $2.5M | $2.3M | $2M | $293.7M | $2.2M | $2.2M | $2M | $178.01M | $1.9M | $2M | - | $89.03M | $2M | $1.9M | $300K | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |