Rexford Industrial Realty, Inc.(REXR:US)
Market Cap$8.305B
Key Metrics
Price$36.70
Revenue (TTM)$995.92M
Holders Revenue (TTM)$996.84M
Gross Profit (TTM)$766.7M
Earnings (TTM)$228.95M
EBITDA (TTM)$623.66M
Op. Margin (TTM)39.23%
Dividend Yield5.12%
Holders Yield12%
Cash on hand$51.71M
Total Assets$12.397B
Net Assets$8.634B
Total Debt$3.247B
Key Metrics
Price$36.70
Revenue (TTM)$995.92M
Holders Revenue (TTM)$996.84M
Gross Profit (TTM)$766.7M
Earnings (TTM)$228.95M
EBITDA (TTM)$623.66M
Op. Margin (TTM)39.23%
Dividend Yield5.12%
Holders Yield12%
Cash on hand$51.71M
Total Assets$12.397B
Net Assets$8.634B
Total Debt$3.247B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $245.08M | $248.1M | $253.24M | $249.51M | $252.29M | $242.9M | $241.84M | $237.57M | $214.1M | $210.43M | $205.4M | $195.77M | $186.24M | $178.59M | $162.75M | $149.12M | $140.75M | $132.71M | $115.4M | $104.36M | $99.76M | $88.65M | $83.86M | $79.95M | $77.68M | $74.4M | $68.06M | $64.39M | $60.36M | $57.01M | $55.19M | $51.76M | $48.54M | $45.88M | $43.34M | $36.78M | $35.35M | $34.78M | $33.3M | $30.61M | $27.5M | $26.16M | $23.67M | $22.72M | $21.34M | $19.86M | $18.04M | $15M | $13.69M | - | $10.72M | $9.3M | $9.62M | $8.24M | $8.23M | $8.25M |
Cost of Revenue | $56.76M | $59.29M | $57.88M | $55.3M | $55.26M | $56.01M | $54.87M | $51.91M | $47.48M | $49.26M | $48.09M | $44.31M | $42.83M | $42.06M | $39.61M | $35.41M | $33.43M | $32.09M | $27.5M | $24.56M | $23.58M | $22.03M | $20.68M | $18.88M | $18.11M | $18.16M | $16.17M | $15.14M | $13.81M | $13.64M | $13.29M | $12.78M | $11.96M | $12.15M | $11.23M | $9.54M | $9.22M | $9.14M | $8.98M | $7.96M | $7.54M | $7.12M | $6.24M | $5.87M | $5.77M | $5.48M | $4.88M | $3.89M | $4.13M | - | $2.84M | $2.4M | $2.44M | $2.39M | $2.54M | $2.26M |
Gross Profit | $188.32M | $188.81M | $195.36M | $194.21M | $197.03M | $186.89M | $186.98M | $185.67M | $166.61M | $161.17M | $157.31M | $151.46M | $143.41M | $136.53M | $123.13M | $113.71M | $107.32M | $100.62M | $87.9M | $79.81M | $76.19M | $66.62M | $63.17M | $61.07M | $59.57M | $56.24M | $51.9M | $49.25M | $46.55M | $43.37M | $41.9M | $38.98M | $36.58M | $33.73M | $32.11M | $27.25M | $26.13M | $25.64M | $24.33M | $22.65M | $19.96M | $19.05M | $17.44M | $16.85M | $15.57M | $14.38M | $13.16M | $11.1M | $9.56M | - | $7.88M | $6.9M | $7.18M | $5.86M | $5.7M | $5.98M |
| $14.93M | $19.2M | $20.04M | $19.75M | $19.87M | $21.94M | $20.93M | $19.31M | $19.98M | $19.99M | $18.58M | $18.27M | $18.2M | $19.73M | $14.95M | $14.86M | $14.72M | $15.01M | $11.81M | $10.7M | $11.48M | $9.04M | $9.46M | $8.97M | $9.32M | $8.22M | $7.44M | $7.3M | $7.34M | $6.3M | $6.23M | $6.51M | $6.16M | $5.56M | $5.84M | $5.12M | $5.09M | $4.23M | $5.07M | $4.52M | $3.6M | $3.95M | $3.78M | $3.74M | $3.55M | $3.49M | $3.27M | $2.78M | $2.61M | - | $1.4M | $1.14M | $1.26M | $1.73M | $1.18M | $983K | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $14.93M | $19.2M | $20.04M | $19.75M | $19.87M | $21.94M | $20.93M | $19.31M | $19.98M | $19.99M | $18.58M | $18.27M | $18.2M | $19.73M | $14.95M | $14.86M | $14.72M | $15.01M | $11.81M | $10.7M | $11.48M | $9.04M | $9.46M | $8.97M | $9.32M | $8.22M | $7.44M | $7.3M | $7.34M | $6.3M | $6.23M | $6.51M | $6.16M | $5.56M | $5.84M | $5.12M | $5.09M | $4.23M | $5.07M | $4.52M | $3.6M | $3.95M | $3.78M | $3.74M | $3.55M | $3.49M | $3.27M | $2.78M | $2.61M | - | $1.4M | $1.14M | $1.26M | $1.73M | $1.18M | $983K |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $100.46M | $92.79M | $94.15M | $103.27M | $90.42M | $93.12M | $96.81M | $98.47M | $80.36M | $75.34M | $78.29M | $74.4M | $65.79M | $60.23M | $57.04M | $52.24M | $50.14M | $44.39M | $37.42M | $32.88M | $29.56M | $27.02M | $24.9M | $23.71M | $22.73M | $21.15M | $18.96M | $17.43M | $17.21M | $16.4M | $15.53M | $12.7M | $10.96M | $9.4M | $8.3M | $7.61M | $7.45M | $7.17M | $5.92M | $5.52M | $5.15M | $4.27M | $3.02M | $2.62M | $2.14M | $2.45M | $1.85M | $2.32M | $822K | - | $2.97M | $3.14M | $2.43M | $1.09M | $1.67M | $1.47M |
| -$5.9M | -$160.53M | -$1.1M | $17.13M | -$16.37M | -$28.21M | -$26.09M | -$12.45M | -$16.08M | -$8.02M | -$16.5M | -$17.49M | -$2.22M | -$14.52M | -$15.39M | -$11.34M | -$1.23M | -$5.01M | $2.77M | -$6.83M | $1.09M | -$8.81M | $6.42M | -$7.38M | -$7.36M | $3.51M | -$5.06M | -$806K | -$5.84M | -$422K | -$5.95M | -$4.88M | $4.12M | $4.71M | -$6.29M | $12.47M | -$1.5M | $1.61M | -$2.63M | $7.27M | -$3.67M | -$3.22M | -$2.25M | -$2.14M | -$1.78M | -$2.03M | -$2.25M | -$1.96M | -$1.26M | - | -$5.4M | -$2.39M | -$3.9M | -$3.33M | -$3.54M | -$3.27M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1K | $1K | $7K | $15K | $14K | $59K | $116K | $66K | $97K | $279K | $951K | $668K | $657K | $769K | $609K | $0 | $0 | $0 | $0 | $218K | $227K | $231K | $228K | $0 | $0 | $0 | $153K | $280K | $277K | $282K | $281K | $278K | $276K | - | $324K | $311K | $395K | $397K | $449K | $337K |
| Non-Operating Interest Expense | $26.6M | $25.45M | $25.46M | $26.7M | $27.29M | $28.17M | $27.34M | $28.41M | $14.67M | $14.57M | $15.95M | $17.18M | $13.7M | $13.67M | $14.98M | $10.17M | $9.68M | $10.37M | $10.43M | $9.59M | $9.75M | $8.67M | $7.3M | $7.43M | $7.45M | $7.36M | $6.79M | $6.26M | $6.47M | $6.66M | $6.46M | $6.45M | $5.85M | $5.64M | $6.27M | $4.3M | $4M | $4.07M | $3.8M | $3.72M | $3.25M | $2.72M | $2.25M | $1.66M | $1.83M | $1.66M | $1.96M | $1.54M | $1.25M | - | $4.39M | $3.78M | $4.52M | $4.43M | $4.35M | $4.21M |
| Other Income/Expense | $20.71M | -$135.08M | $24.37M | $43.83M | $10.92M | -$34K | $1.25M | $15.96M | -$1.41M | $6.55M | -$551K | -$306K | $11.49M | -$853K | -$413K | -$1.17M | $8.45M | $5.36M | $13.19M | $2.75M | $10.83M | -$191K | $13.6M | -$14K | -$5K | $10.6M | $773K | $4.78M | -$23K | $5.47M | -$106K | $1.57M | $9.97M | $10.35M | -$16K | $16.55M | $2.27M | $5.45M | $948K | $10.99M | -$414K | -$493K | -$155K | -$764K | -$232K | -$652K | -$574K | -$703K | -$288K | - | -$1.34M | $1.07M | $228K | $699K | $355K | $601K |
Income Before Tax | $94.56M | -$67.74M | $93.06M | $120.39M | $74.05M | $64.91M | $70.72M | $86.02M | $64.28M | $67.32M | $61.79M | $56.91M | $63.57M | $45.71M | $41.65M | $40.9M | $48.9M | $39.38M | $40.19M | $26.04M | $30.64M | $18.16M | $31.2M | $16.27M | $15.27M | $24.38M | $12.95M | $15.95M | $10.72M | $15.21M | $8.97M | $7.82M | $15.08M | $14.12M | $2.01M | $19.86M | $5.72M | $8.55M | $3.06M | $12.79M | $1.48M | $1.06M | $617K | $196K | $81K | $145K | -$679K | $81K | -$717K | - | -$2.75M | $434K | -$1.86M | -$2.64M | -$2.32M | -$2.13M |
Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $94.56M | -$67.74M | $93.06M | $120.39M | $74.05M | $64.91M | $70.72M | $86.02M | $64.28M | $67.32M | $61.79M | $56.91M | $63.57M | $45.71M | $41.65M | $40.9M | $48.9M | $39.38M | $40.19M | $26.04M | $30.64M | $18.16M | $31.2M | $16.27M | $15.27M | $24.38M | $12.95M | $15.95M | $10.72M | $15.21M | $8.97M | $7.82M | $15.08M | $14.12M | $2.01M | $19.86M | $5.72M | $8.55M | $3.06M | $12.79M | $1.48M | $1.06M | $617K | $196K | $81K | $145K | -$679K | $81K | $1.43M | - | -$468K | $2.05M | -$1.68M | -$2.7M | -$2.47M | -$2.1M |
Minority Interests | -$3.38M | $2.31M | -$3.14M | -$4.06M | -$2.85M | -$2.73M | -$2.95M | -$3.54M | -$2.91M | -$2.97M | -$2.82M | -$2.72M | -$3.06M | -$2.43M | -$2.37M | -$2.29M | -$2.48M | -$2.15M | -$2.17M | -$1.71M | -$1.97M | -$1.16M | -$1.53M | -$1.08M | -$717K | -$734K | -$518K | -$569K | -$201K | -$277K | -$141K | -$129K | -$318K | -$304K | -$21K | -$531K | -$132K | -$217K | -$63K | -$418K | -$52K | -$40K | -$24K | -$8K | -$4K | $0 | $80K | -$8K | -$152K | - | -$1.82M | -$1.73M | $154K | $970K | $1.01M | $1.93M |
Preferred Stock Dividends | $1.01M | $952K | $519K | $592K | $539K | $457K | $395K | $409K | $418K | $357K | $314K | $318K | $320K | $240K | $201K | $203K | $201K | $145K | $3.49M | $139K | $141K | $120K | $129K | $129K | $131K | $108K | $112K | $113K | $114K | $93K | $94K | $94K | $97K | $83K | $80K | $156K | $91K | $79K | $70K | $75K | $78K | $71K | $53K | $49K | $50K | - | $24K | $24K | $16K | - | - | - | - | - | - | - |
Net Income to Common | $90.18M | -$66.38M | $89.4M | $115.74M | $70.66M | $61.73M | $67.38M | $82.07M | $60.95M | $63.99M | $58.65M | $53.88M | $60.19M | $43.04M | $39.08M | $38.41M | $46.22M | $37.08M | $34.52M | $24.19M | $28.53M | $16.88M | $29.54M | $15.06M | $14.42M | $23.54M | $12.32M | $15.27M | $10.4M | $14.84M | $8.73M | $7.6M | $14.67M | $13.73M | $1.91M | $19.17M | $5.5M | $8.25M | $2.93M | $12.3M | $1.35M | $945K | $540K | $139K | $27K | $145K | -$623K | $49K | $1.26M | - | -$2.29M | $327K | -$1.53M | -$1.73M | -$1.46M | -$167K |
Shares Outstanding (Basic) | 228.31M | 231.76M | 234.59M | 236.1M | 227.4M | 222.52M | 218.76M | 217.39M | 214.4M | 210.09M | 205.28M | 200.61M | 195.37M | 184.16M | 171.91M | 164.9M | 160.63M | 152.27M | 138.76M | 134.31M | 131.61M | 126M | 123.55M | 119.81M | 114.05M | 111.61M | 109.65M | 105.85M | 98.34M | 94M | 91.46M | 82.92M | 78.69M | 77.77M | 72.62M | 67.92M | 66.34M | 65.79M | 65.71M | 64.06M | 55.27M | 55.24M | 55.15M | 54.96M | 50.68M | - | 43.06M | 25.42M | 25.54M | 25.19M | 25.23M | 25.23M | - | 25.23M | 25.23M | 25.23M |
Shares Outstanding (Diluted) | 228.31M | 232.05M | 234.59M | 236.1M | 227.4M | 222.86M | 219.13M | 217.39M | 214.44M | 210.36M | 205.45M | 200.67M | 195.78M | 184.56M | 172.83M | 165.2M | 161.05M | 153.87M | 139.63M | 134.82M | 131.76M | 126.4M | 123.84M | 120.07M | 114.31M | 112.1M | 110.07M | 106.24M | 98.61M | 94.49M | 91.95M | 83.49M | 79.2M | 78.23M | 73.07M | 68.33M | 66.63M | 66.08M | 65.71M | 64.06M | 55.27M | 55.24M | 55.15M | 54.96M | 50.68M | - | 43.06M | 25.42M | 25.54M | 25.19M | 25.23M | 25.23M | - | 25.23M | 25.23M | 25.23M |
EPS (Basic) | $0.38 | -$0.30 | $0.37 | $0.48 | $0.30 | $0.27 | $0.30 | $0.37 | $0.27 | $0.29 | $0.27 | $0.26 | $0.30 | $0.22 | $0.21 | $0.22 | $0.27 | $0.23 | $0.23 | $0.15 | $0.19 | $0.11 | $0.21 | $0.10 | $0.09 | $0.18 | $0.09 | $0.12 | $0.08 | $0.13 | $0.07 | $0.06 | $0.16 | $0.15 | $0.01 | $0.26 | $0.06 | $0.11 | $0.03 | $0.19 | $0.02 | $0.02 | $0.01 | $0.0025 | $0.00053 | - | -$0.02 | $0.0029 | $0.05 | -$0.04 | -$0.091 | $0.013 | - | -$0.069 | -$0.058 | -$0.0066 |
EPS (Diluted) | $0.38 | -$0.30 | $0.37 | $0.48 | $0.30 | $0.27 | $0.30 | $0.37 | $0.27 | $0.29 | $0.27 | $0.26 | $0.30 | $0.22 | $0.21 | $0.22 | $0.27 | $0.23 | $0.23 | $0.15 | $0.19 | $0.10 | $0.21 | $0.10 | $0.09 | $0.18 | $0.09 | $0.12 | $0.08 | $0.13 | $0.07 | $0.06 | $0.15 | $0.15 | $0.01 | $0.26 | $0.06 | $0.10 | $0.03 | $0.19 | $0.02 | $0.02 | $0.01 | $0.0025 | $0.00053 | - | -$0.02 | $0.0029 | $0.05 | -$0.04 | -$0.091 | $0.013 | - | -$0.069 | -$0.058 | -$0.0066 |
EBIT | $121.16M | -$42.28M | $118.52M | $147.1M | $101.34M | $93.08M | $98.06M | $114.43M | $78.95M | $81.89M | $77.74M | $74.09M | $77.27M | $59.38M | $56.62M | $51.07M | $58.58M | $49.75M | $50.61M | $35.63M | $40.4M | $26.83M | $38.5M | $23.7M | $22.72M | $31.75M | $19.73M | $22.21M | $17.19M | $21.86M | $15.42M | $14.27M | $20.94M | $19.75M | $8.28M | $24.16M | $9.72M | $12.62M | $6.87M | $16.51M | $4.73M | $3.78M | $2.86M | $1.85M | $1.91M | $1.8M | $1.28M | $1.62M | $534K | - | $1.64M | $4.21M | $2.66M | $1.79M | $2.02M | $2.08M |
EBITDA | $174.64M | $103.7M | $171.11M | $174.21M | $174.92M | $164.92M | $165.56M | $166.06M | $145.23M | $140.86M | $138.19M | $132.88M | $124.57M | $115.98M | $107.77M | $98.56M | $92.57M | $84.32M | $76.09M | $69.11M | $64.68M | $57.57M | $53.71M | $52.09M | $50.25M | $48.03M | $44.46M | $41.95M | $39.21M | $37.07M | $35.67M | $32.48M | $30.41M | $28.17M | $26.27M | $22.12M | $21.06M | $21.41M | $20.59M | $18.25M | $16.42M | $15.18M | $13.77M | $13.17M | $12.06M | $10.99M | $10.04M | $8.35M | $7.08M | - | $5.93M | $5.6M | $6.52M | $4.27M | $4.43M | $5.25M |