Rex American Resources Corporation(REX:US)
Market Cap$1.374B
Key Metrics
Price$41.72
Revenue (TTM)$648.65M
Holders Revenue (TTM)$713K
Gross Profit (TTM)$108.44M
Earnings (TTM)$92.73M
EBITDA (TTM)$96.89M
Op. Margin (TTM)11.11%
Dividend Yield-
Holders Yield0.052%
Cash on hand$117.67M
Total Assets$807.67M
Net Assets$723.75M
Total Debt$19.54M
Key Metrics
Price$41.72
Revenue (TTM)$648.65M
Holders Revenue (TTM)$713K
Gross Profit (TTM)$108.44M
Earnings (TTM)$92.73M
EBITDA (TTM)$96.89M
Op. Margin (TTM)11.11%
Dividend Yield-
Holders Yield0.052%
Cash on hand$117.67M
Total Assets$807.67M
Net Assets$723.75M
Total Debt$19.54M
Financials
| Name | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Jan 31, 1996 | Oct 31, 1995 | Jul 31, 1995 | Apr 30, 1995 | Jan 31, 1995 | Oct 31, 1994 | Jul 31, 1994 | Apr 30, 1994 | Jan 31, 1994 | Oct 31, 1993 | Jul 31, 1993 | Apr 30, 1993 | Jan 31, 1993 | Oct 31, 1992 | Jul 31, 1992 | Apr 30, 1992 | Jan 31, 1992 | Oct 31, 1991 | Jul 31, 1991 | Apr 30, 1991 | Jan 31, 1991 | Oct 31, 1990 | Jul 31, 1990 | Apr 30, 1990 | Jan 31, 1990 | Oct 31, 1989 | Jul 31, 1989 | Apr 30, 1989 | Jan 31, 1989 | Oct 31, 1988 | Jul 31, 1988 | Apr 30, 1988 | Jan 31, 1988 | Oct 31, 1987 | Jul 31, 1987 | Apr 30, 1987 | Jan 31, 1987 | Oct 31, 1986 | Jul 31, 1986 | Apr 30, 1986 | Jan 31, 1986 | Oct 31, 1985 | Jul 31, 1985 | Apr 30, 1985 | Jan 31, 1985 | Oct 31, 1984 | Jul 31, 1984 | Apr 30, 1984 | Jan 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $156.5M | $157.96M | $175.63M | $158.56M | - | - | - | - | - | - | - | $211.98M | $212.71M | $200.17M | $220.28M | $240.33M | $194.23M | $212.02M | $203.07M | $195.68M | $164.04M | $126.02M | $124.22M | $39.33M | $83.25M | $120.92M | $86.67M | $105.87M | $104.58M | $113.34M | $123.75M | $128.76M | $120.82M | $109.54M | $121.16M | $108.74M | $113.14M | $121.59M | $116.28M | $115.71M | $100.22M | $107.23M | $110.58M | $113.48M | $105.2M | $127.61M | $138.42M | $150.23M | $155.92M | $145.22M | $166.19M | $175.39M | $178.42M | $174.62M | $178.85M | $153.16M | $151.01M | $170.47M | $84.52M | $73.8M | $81.16M | $94.94M | $70.26M | $65.09M | $71.27M | $59.08M | $61.68M | $17.13M | $14.25M | $54.84M | $39.17M | $42.1M | $26.81M | $61.13M | $53.4M | $56.26M | $48.89M | $95.84M | $61.11M | $63.58M | $66.05M | $129.02M | $91.76M | $82.52M | $87.93M | $123.74M | $90.5M | $85.81M | $84.63M | $134M | $94.49M | $90.15M | $95.41M | $146.28M | $95.74M | $93.07M | $93.54M | $153.86M | $107.34M | $100.54M | $104.79M | $159.09M | $105.14M | $101.61M | $107.18M | $155.1M | $102.4M | $107.7M | $99.1M | $143.7M | $92.6M | $92.4M | $88M | $144.9M | $88M | $89.9M | $88.3M | $143.8M | $90.5M | $95.7M | $97.4M | $163.4M | $94.9M | $96.5M | $87.4M | $152.4M | $80.2M | $81.1M | $69.1M | $121.7M | $61.6M | $62M | $52.8M | $93.8M | $48.5M | $47.4M | $43.4M | $79.3M | $40.8M | $43.8M | $37.9M | $65.9M | $34.1M | $35.4M | $28.3M | $48.4M | $29.6M | $34M | $31.7M | $68.6M | $39.7M | $46.5M | $40.8M | $79.7M | $40.8M | $45.5M | $45.7M | $93.9M | $44.7M | $47.8M | $42.4M | $83.9M | $38M | $32.4M | $27.7M | $50.6M | $23.6M | $23.3M | $21.2M | $34.7M |
Cost of Revenue | $127.43M | $129.05M | $139.49M | $144.24M | - | - | - | - | - | - | - | $193.63M | $202.55M | $185.27M | $211M | $226.23M | $182.32M | $173.24M | $177.91M | $181.52M | $144.57M | $119.18M | $105.29M | $40.66M | $92.58M | $114.33M | $88.43M | $101.86M | $100.93M | $111.13M | $116M | $119.36M | $109.97M | $103.51M | $106.3M | $97.96M | $100.65M | $96.42M | $96.12M | $98.42M | $91.8M | $98.07M | $96.31M | $95.2M | $96.07M | $97.63M | $101.93M | $111.39M | $119.29M | $119.33M | $148.16M | $164.51M | $169.43M | $177.19M | $175.11M | $146.21M | $145.48M | $149.94M | $75.51M | $74.02M | $76.45M | $84.78M | $63.28M | $60.05M | $63.08M | $54.12M | $55.88M | $15.95M | $13.92M | $43.52M | $35.5M | $35.43M | $18.68M | $44.26M | $38.21M | $38.67M | $33.41M | $71.28M | $44.56M | $45.82M | $47.77M | $94.65M | $66.38M | $57.97M | $63.71M | $89.82M | $66.14M | $61.48M | $59.84M | $96.64M | $66.31M | $62.14M | $67.57M | $104.65M | $66.83M | $63.74M | $66.28M | $107.41M | $76.22M | $70.97M | $75.51M | $116.12M | $75.61M | $71.87M | $77.51M | $112.35M | $73.8M | $76M | $71.8M | $104.4M | $66.5M | $65.6M | $63.2M | $105.6M | $62.8M | $63.3M | $63.2M | $105.7M | $67.3M | $70.1M | $71.8M | $119.2M | $69.9M | $71M | $65.1M | $114.7M | $59.8M | $59.6M | $50.5M | $90.3M | $45.4M | $45.3M | $38.4M | $69.5M | $36.1M | $34.6M | $31.5M | $57.8M | $30.3M | $32.3M | $28.2M | $47.4M | $24.6M | $25.7M | $20.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $29.07M | $28.91M | $36.13M | $14.32M | - | - | - | - | - | - | - | $18.35M | $10.17M | $14.9M | $9.27M | $14.1M | $11.91M | $38.78M | $25.15M | $14.15M | $19.48M | $6.84M | $18.93M | -$1.33M | -$9.33M | $6.59M | -$1.76M | $4M | $3.65M | $2.22M | $7.75M | $9.4M | $10.85M | $6.02M | $14.87M | $10.78M | $12.49M | $25.17M | $20.16M | $17.28M | $8.42M | $9.16M | $14.27M | $18.28M | $9.13M | $29.98M | $36.49M | $38.84M | $36.64M | $25.89M | $18.03M | $10.88M | $8.99M | -$2.57M | $3.74M | $6.96M | $5.53M | $20.53M | $9.02M | -$219K | $4.71M | $10.15M | $6.98M | $5.03M | $8.2M | $4.96M | $5.8M | $1.19M | $325K | $11.32M | $3.67M | $6.67M | $8.13M | $16.87M | $15.19M | $17.6M | $15.48M | $24.56M | $16.55M | $17.76M | $18.28M | $34.37M | $25.38M | $24.55M | $24.23M | $33.92M | $24.36M | $24.33M | $24.79M | $37.36M | $28.18M | $28.02M | $27.84M | $41.62M | $28.92M | $29.33M | $27.25M | $46.45M | $31.12M | $29.58M | $29.28M | $42.96M | $29.53M | $29.74M | $29.68M | $42.75M | $28.6M | $31.7M | $27.3M | $39.3M | $26.1M | $26.8M | $24.8M | $39.3M | $25.2M | $26.6M | $25.1M | $38.1M | $23.2M | $25.6M | $25.6M | $44.2M | $25M | $25.5M | $22.3M | $37.7M | $20.4M | $21.5M | $18.6M | $31.4M | $16.2M | $16.7M | $14.4M | $24.3M | $12.4M | $12.8M | $11.9M | $21.5M | $10.5M | $11.5M | $9.7M | $18.5M | $9.5M | $9.7M | $8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $9.73M | $12.26M | $8.21M | $6.2M | - | - | - | - | - | - | - | $8.62M | $5.77M | $6.72M | $5.82M | $6.67M | $5.2M | $6.03M | $6.31M | $6.23M | $9.9M | $4.36M | $4.27M | $4.44M | $4.61M | $5.63M | $4.13M | $4.76M | $4.73M | $4.48M | $5.41M | $6.11M | $4.55M | $6.53M | $7.35M | $4.78M | $5.4M | $7.07M | $5.08M | $5.21M | $4.03M | $4.18M | $4.72M | $6.46M | $4.45M | $4.05M | $4.35M | $4.84M | $6.17M | $5.32M | $4.59M | $4.19M | $3.75M | $3.36M | $3M | $3.57M | $2.71M | $3.79M | $2.34M | $1.97M | $2.35M | $3.8M | $1.82M | $1.86M | $2.09M | -$2.33M | $1.54M | $1.63M | $1.19M | $13.29M | $7.58M | $6.78M | $9.24M | $14.29M | $14.17M | $17.01M | $14.63M | $22.55M | $17.15M | $17.65M | $18.31M | $30.33M | $24.1M | $23.73M | $22.45M | $29.41M | $24.85M | $23.53M | $23.54M | $30.92M | $25.48M | $25.56M | $25.92M | $29.8M | $25.72M | $26.01M | $25.01M | $33.65M | $27.27M | $26.94M | $26.33M | $31.64M | $25.15M | $24.82M | $24.65M | $29.19M | $24.1M | $24.5M | $22.8M | $28.4M | $22.2M | $21.8M | $21.2M | $28.9M | $22M | $21.7M | $21.6M | $29.5M | $20.8M | $20.8M | $20.8M | $27.8M | $19.7M | $19.8M | $18.7M | $23.4M | $16.9M | $17.6M | $16.3M | $21.1M | $14.1M | $14.3M | $13M | $17.7M | $11.4M | $11.3M | $11.2M | $17.1M | $10.1M | $10.6M | $9.4M | $13.8M | $9.1M | $9.1M | $7.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $9.73M | $12.26M | $8.21M | $6.2M | - | - | - | - | - | - | - | $8.62M | $5.77M | $6.72M | $5.82M | $6.67M | $5.2M | $6.03M | $6.31M | $6.23M | $9.9M | $4.36M | $4.27M | $4.44M | $4.61M | $5.63M | $4.13M | $4.76M | $4.73M | $4.48M | $5.41M | $6.11M | $4.55M | $6.53M | $7.35M | $4.78M | $5.4M | $7.07M | $5.08M | $5.21M | $4.03M | $4.18M | $4.72M | $6.46M | $4.45M | $4.05M | $4.35M | $4.84M | $6.17M | $5.32M | $4.59M | $4.19M | $3.75M | $3.36M | $3M | $3.57M | $2.71M | $3.79M | $2.34M | $1.97M | $2.35M | $3.8M | $1.82M | $1.86M | $2.09M | -$2.33M | $1.54M | $1.63M | $1.19M | $13.29M | $7.58M | $6.78M | $9.24M | $14.29M | $14.17M | $17.01M | $14.63M | $22.55M | $17.15M | $17.65M | $18.31M | $30.33M | $24.1M | $23.73M | $22.45M | $29.41M | $24.85M | $23.53M | $23.54M | $30.92M | $25.48M | $25.56M | $25.92M | $29.8M | $25.72M | $26.01M | $25.01M | $33.65M | $27.27M | $26.94M | $26.33M | $31.64M | $25.15M | $24.82M | $24.65M | $29.19M | $24.1M | $24.5M | $22.8M | $28.4M | $22.2M | $21.8M | $21.2M | $28.9M | $22M | $21.7M | $21.6M | $29.5M | $20.8M | $20.8M | $20.8M | $27.8M | $19.7M | $19.8M | $18.7M | $23.4M | $16.9M | $17.6M | $16.3M | $21.1M | $14.1M | $14.3M | $13M | $17.7M | $11.4M | $11.3M | $11.2M | $17.1M | $10.1M | $10.6M | $9.4M | $13.8M | $9.1M | $9.1M | $7.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $19.34M | $16.66M | $27.92M | $8.12M | - | - | - | - | - | - | - | $9.73M | $4.4M | $8.18M | $3.45M | $7.44M | $6.71M | $32.75M | $18.84M | $7.92M | $9.57M | $2.48M | $14.66M | -$5.77M | -$13.94M | $964K | -$5.89M | -$760K | -$1.09M | -$2.26M | $2.34M | $3.29M | $6.3M | -$508K | $7.52M | $6M | $7.09M | $18.1M | $15.08M | $12.08M | $4.4M | $4.97M | $9.55M | $11.82M | $4.67M | $25.93M | $32.14M | $34M | $30.46M | $20.58M | $13.44M | $6.68M | $5.25M | -$5.93M | $739K | $3.39M | $2.82M | $16.75M | $6.67M | -$2.19M | $2.36M | $6.36M | $5.17M | $3.18M | $6.11M | $7.29M | $4.26M | -$439K | -$869K | -$1.97M | -$3.91M | -$105K | -$1.11M | $2.57M | $1.03M | $585K | $849K | $2.01M | -$599K | $116K | -$35K | $4.05M | $1.28M | $817K | $1.78M | $4.5M | -$482K | $801K | $1.25M | $6.44M | $2.71M | $2.45M | $1.92M | $11.82M | $3.2M | $3.32M | $2.25M | $12.8M | $3.85M | $2.64M | $2.95M | $10.3M | $3.38M | $3.96M | $4.09M | $12.69M | $3.6M | $6.3M | $3.7M | $10.1M | $3.1M | $4.2M | $2.8M | $9.6M | $2.5M | $4.1M | $2.8M | $7.9M | $1.7M | $4M | $4.1M | $15.6M | $4.7M | $5.2M | $3.1M | $13.7M | $3.2M | $3.6M | $2M | $10M | $1.8M | $2.2M | $1.2M | $6.4M | $800K | $1.3M | $600K | $3.9M | $500K | $900K | $300K | $4.1M | $500K | $700K | $400K | -$98.7M | $29.6M | $34M | $31.7M | -$119.8M | $39.7M | $46.5M | $40.8M | -$125.5M | $40.8M | $45.5M | $45.7M | -$120.7M | $44.7M | $47.8M | $42.4M | -$84.4M | $38M | $32.4M | $27.7M | $50.6M | -$69.1M | $23.3M | $21.2M | $34.7M |
| $6.77M | $10.74M | $7.54M | $3.98M | - | - | - | - | - | - | - | $6.32M | $4.29M | $5.16M | $2.64M | $11.78M | $2.13M | $3.87M | $384K | $1.88M | $613K | $747K | $1.69M | -$310K | $192K | $1.87M | $987K | $1.49M | $1.25M | $583K | $1.42M | $1.57M | $1.35M | $2.17M | $1.74M | $471K | $915K | $3.07M | $2.13M | $1.47M | $585K | $1.24M | $1.51M | $15.57M | $2.18M | $7.46M | $8.43M | $6.74M | $7.65M | $6.83M | $2.41M | $3.63M | $592K | -$2.38M | $240K | -$1.69M | -$943K | $8.41M | $5.26M | $5.35M | $5.36M | -$12.3M | $1.95M | -$2.01M | $1.43M | $2.1M | -$462K | -$649K | -$1.53M | -$6.4M | $1.68M | $1.46M | $1.89M | $1.39M | $15.92M | $3.89M | $7.24M | $1.69M | $6.33M | $2.46M | $2.06M | $5.83M | $8.71M | $10.46M | $6.06M | $4.9M | $5.35M | $2.81M | $5.3M | $6.49M | $4.14M | $3.14M | $3.47M | $1.68M | $3.87M | $5.14M | $4.79M | $3.73M | $4.26M | $4.79M | $3.16M | $3.7M | $3.04M | $3.22M | $1.42M | $1.2M | $2M | $600K | $400K | - | -$200K | - | $200K | $100K | - | - | - | $0 | - | - | - | $0 | - | - | $100K | $0 | - | $100K | $100K | $0 | - | - | - | $0 | - | - | - | $0 | - | - | - | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $3.21M | $4.54M | $3.15M | $3.09M | - | - | - | - | - | - | - | $3.27M | $2.8M | $2.62M | $1.98M | $8.18M | $174K | $13K | $35K | $39K | $43K | $415K | $537K | $197K | $669K | $739K | $1M | $1.25M | $1.13M | $1.36M | $809K | $696K | $654K | $971K | $645K | $334K | $215K | $222K | $117K | $97K | $160K | $101K | $199K | $107K | $218K | $126K | $107K | $87K | $48K | -$22K | $69K | $45K | $42K | $34K | $35K | $41K | $36K | $55K | $92K | $101K | $171K | $39K | $121K | $124K | $115K | - | $92K | $114K | $230K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $337K | $454K | $591K | $692K | $851K | $964K | $1.03M | $1.05M | $1.14M | $1.2M | $1.17M | $1.28M | $1.56M | $620K | $638K | $663K | $1.46M | $1.37M | $1.34M | $1.37M | $1.49M | $1.64M | $811K | $878K | - | $1.07M | $890K | $113K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $3.57M | $6.2M | $4.39M | $891K | - | - | - | - | - | - | - | $3.05M | $1.49M | $2.54M | $661K | $3.6M | $1.95M | $3.86M | $349K | $1.84M | $570K | $332K | $1.15M | -$507K | -$477K | $1.13M | -$15K | $239K | $126K | -$772K | $611K | $874K | $697K | $1.2M | $1.09M | $137K | $700K | $2.85M | $2.02M | $1.37M | $425K | $1.13M | $1.32M | $15.46M | $1.96M | $7.67M | $8.78M | $7.25M | $8.3M | $7.7M | $3.31M | $4.62M | $1.6M | -$1.28M | $1.4M | -$560K | $297K | $9.91M | $5.78M | $5.89M | $5.85M | -$10.88M | $3.2M | -$795K | $2.68M | $3.59M | $1.09M | $48K | -$877K | -$6.4M | $2.75M | $2.35M | $2M | $1.39M | $15.92M | $3.89M | $7.24M | $1.69M | $6.33M | $2.46M | $2.06M | $5.83M | $8.71M | $10.46M | $6.06M | $4.9M | $5.35M | $2.81M | $5.3M | $6.49M | $4.14M | $3.14M | $3.47M | $1.68M | $3.87M | $5.14M | $4.79M | $3.73M | $4.26M | $4.79M | $3.16M | $3.7M | $3.04M | $3.22M | $1.42M | $1.2M | $2M | $600K | $400K | - | -$200K | - | $200K | $100K | - | - | - | $0 | - | - | - | $0 | - | - | $100K | $0 | - | $100K | $100K | $0 | - | - | - | $0 | - | - | - | $0 | - | - | - | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $26.12M | $27.39M | $35.46M | $12.1M | - | - | - | - | - | - | - | $16.05M | $8.69M | $13.34M | $6.09M | $19.22M | $8.83M | $36.62M | $19.23M | $9.81M | $10.19M | $3.23M | $16.35M | -$6.08M | -$13.74M | $2.84M | -$4.9M | $731K | $167K | -$1.68M | $3.76M | $4.86M | $7.65M | $1.66M | $9.26M | $6.47M | $8M | $21.17M | $17.21M | $13.55M | $4.98M | $6.21M | $11.07M | $27.39M | $6.86M | $33.39M | $40.57M | $40.74M | $38.12M | $27.41M | $15.85M | $10.32M | $5.84M | -$8.31M | $979K | $1.69M | $1.87M | $25.15M | $11.93M | $3.16M | $7.72M | -$5.94M | $7.12M | $1.17M | $7.53M | $9.84M | $3.8M | -$1.09M | -$2.39M | -$9.11M | -$2.23M | $1.36M | $1.83M | $4.86M | $18.4M | $6.33M | $9.3M | $5.73M | $5.68M | $2.46M | $1.92M | $9.28M | $9.32M | $10.58M | $7.24M | $8.7M | $4.15M | $2.83M | $5.61M | $11.82M | $5.6M | $4.3M | $4.18M | $12.11M | $5.68M | $1.8M | $5.7M | $14.79M | $5.92M | $5.16M | $4.14M | $11.53M | $3.82M | $5.31M | $4.33M | $12.86M | $4.3M | $5.5M | $2.8M | $9.9M | $1M | $2.6M | $1.7M | $8M | $600K | $2.3M | $1.3M | $6.4M | $500K | $2.5M | $2.9M | $14.2M | $3.2M | $4.1M | $2.6M | $13M | $2.6M | $3.3M | $1.8M | $9.7M | $1.6M | $2M | $1M | $6.1M | $500K | $1M | $400K | $3.6M | $300K | $700K | $300K | $4M | $200K | $400K | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $4.44M | -$20.21M | $7.99M | $2.77M | - | - | - | - | - | - | - | $3.77M | $1.99M | $2.17M | $1.2M | $4.33M | $1.85M | $10.7M | $4.34M | $1.77M | $2.22M | -$1.79M | $5.04M | -$4.05M | -$5.31M | -$3.41M | -$3.23M | -$2.62M | -$3.55M | -$4.57M | -$10.01M | -$5.63M | -$2.7M | -$18.48M | -$5.74M | $2.3M | $2.39M | $5.62M | $5.74M | $4.52M | $1.51M | $1.38M | $1.63M | $8.68M | $2.42M | $9.6M | $12.12M | $14.02M | $13.92M | $9.54M | $5.26M | $3.69M | $2.07M | -$2.86M | $170K | $538K | $541K | $7.74M | $4.06M | $1.5M | $2.68M | -$2.71M | $2.59M | $622K | $2.47M | $3.1M | $1.14M | -$208K | -$715K | -$3.36M | -$41K | $399K | $471K | $1.03M | $7.12M | $2.58M | $3.59M | $1.75M | $1.83M | $895K | $743K | $2.5M | $2.25M | $1.65M | $1.1M | -$8.01M | $564K | -$762K | $1.43M | -$5.23M | $1.42M | $1.09M | $1.05M | $3.03M | $1.41M | $1.8M | $1.43M | $3.65M | $1.48M | $1.29M | $1.04M | $2.88M | $954K | $1.33M | $1.08M | $3.25M | $1.1M | $1.4M | $700K | $2M | $300K | $1M | $700K | $3.1M | $200K | $900K | $500K | $2.5M | $200K | $1M | $1.1M | $5.6M | $1.3M | $1.6M | $1M | $5.1M | $1M | $1.3M | $700K | $3.8M | $600K | $800K | $400K | $2.4M | $200K | $400K | $200K | $1.4M | $100K | $300K | $100K | $1.6M | $100K | $200K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $21.68M | $47.61M | $27.47M | $9.33M | - | - | - | - | - | - | - | $12.28M | $6.7M | $11.17M | $4.9M | $14.89M | $6.99M | $30.71M | $16.84M | $10.05M | $8.48M | $5.02M | $11.31M | -$2.03M | -$8.43M | $6.25M | -$1.67M | $3.35M | $3.72M | $2.9M | $13.77M | $10.49M | $10.35M | $20.14M | $14.99M | $4.17M | $5.61M | $15.55M | $11.47M | $9.03M | $3.47M | $4.83M | $9.43M | $18.71M | $4.44M | $24.21M | $28.59M | $26.72M | $24.2M | $17.93M | $11.48M | $6.75M | $4.07M | -$5.26M | $893K | $1.29M | $1.49M | $17.78M | $8.33M | $2.03M | $5.56M | -$3.06M | $5.1M | $1.09M | $5.61M | $10.98M | $3.29M | $641K | -$2.35M | -$6.47M | -$2.53M | $1.24M | $1.31M | $5M | $14.63M | $5.76M | $7.63M | $3.55M | $4.82M | $1.5M | $1.49M | $6.57M | $6.88M | $8.72M | $6.1M | $16.8M | $3.38M | $3.28M | $4.09M | $17.05M | $4.08M | $3.17M | $3.14M | $9.08M | $4.27M | $5.39M | $4.18M | $10.9M | $4.44M | $3.87M | $3.11M | $8.65M | $2.86M | $3.98M | $3.25M | $9.59M | $2.5M | $4.1M | $2.1M | $7.9M | $700K | $1.6M | $1M | $4.9M | $400K | $1.4M | $800K | $3.9M | $300K | $1.5M | $1.8M | $8.6M | $1.9M | $2.5M | $1.6M | $7.9M | $1.6M | $2M | $1.1M | $5.9M | $1M | $1.2M | $600K | $3.7M | $300K | $600K | $200K | $2.2M | $200K | $400K | $200K | $2.4M | $100K | $200K | $100K | $0 | -$300K | -$1.2M | -$800K | $1.8M | $200K | $1M | $100K | $1.7M | $100K | $1.4M | $700K | $2.7M | $1.4M | $2M | $1.5M | $3.6M | $1.3M | $1.4M | $1.2M | $3M | $900K | $1M | $800K | $2.1M |
Minority Interests | -$3.23M | -$3.86M | -$4.06M | -$2.22M | - | - | - | - | - | - | - | -$3.23M | -$1.46M | -$3.01M | -$1.71M | -$3.72M | -$1.8M | -$4.65M | -$1.56M | -$2.18M | -$694K | -$1.48M | -$2.28M | $285K | $795K | -$1.85M | -$379K | -$1.1M | -$894K | -$1.84M | -$1.89M | -$1.27M | -$856K | -$1.08M | -$1.83M | -$1.23M | -$1.07M | -$3.17M | -$2.54M | -$853K | -$628K | -$1.14M | -$1.98M | -$2.34M | -$512K | -$3.86M | -$5.25M | -$4.81M | -$2.46M | -$2.06M | -$1.61M | -$920K | -$566K | $819K | -$484K | -$483K | -$559K | -$2.99M | -$1.85M | $314K | -$904K | -$1.55M | -$851K | $140K | -$1.42M | -$3.71M | -$1.01M | $196K | $622K | $1.09M | $1.88M | -$36K | $217K | $853K | $32K | $54K | -$95K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $18.45M | $43.75M | $23.41M | $7.11M | - | - | - | - | - | - | - | $9.06M | $5.24M | $8.16M | $3.18M | $11.17M | $5.18M | $26.06M | $15.28M | $7.88M | $7.78M | $3.54M | $9.04M | -$1.75M | -$7.64M | $4.4M | -$2.05M | $2.26M | $2.82M | $1.06M | $11.88M | $9.22M | $9.5M | $19.05M | $13.17M | $2.94M | $4.54M | $12.38M | $8.94M | $8.18M | $2.84M | $3.69M | $7.46M | $16.37M | $3.93M | $20.35M | $23.34M | $21.91M | $21.74M | $15.87M | $9.87M | $5.83M | $3.51M | -$4.44M | $409K | $806K | $933K | $14.79M | $6.48M | $2.35M | $4.65M | -$4.6M | $4.25M | $1.23M | $4.19M | $7.27M | $2.27M | $837K | -$1.73M | -$5.38M | -$650K | $1.21M | $1.53M | $5.86M | $14.67M | $5.81M | $7.53M | $3.55M | $4.82M | $1.5M | $1.49M | $6.57M | $6.88M | $8.72M | $6.1M | $16.8M | $3.38M | $3.28M | $4.09M | $17.05M | $4.08M | $3.17M | $3.14M | $9.08M | $4.27M | $5.39M | $4.18M | $10.9M | $4.44M | $3.87M | $3.11M | $8.65M | $2.86M | $3.98M | $3.25M | $9.59M | $2.5M | $4.1M | $2.1M | $7.9M | $700K | $1.6M | $1M | $4.9M | $400K | $1.4M | $800K | $3.9M | $300K | $1.5M | $1.8M | $8.6M | $1.9M | $2.5M | $1.6M | $7.9M | $1.6M | $2M | $1.1M | $5.9M | $1M | $1.2M | $600K | $3.7M | $300K | $600K | $200K | $2.2M | $200K | $400K | $200K | $2.4M | $100K | $200K | $100K | $0 | -$300K | -$1.2M | -$800K | $1.8M | $200K | $1M | $100K | $1.7M | $100K | $1.4M | $700K | $2.7M | $1.4M | $2M | $1.5M | $3.6M | $1.3M | $1.4M | $1.2M | $3M | $900K | $1M | $800K | $2.1M |
Shares Outstanding (Basic) | 33.12M | 33.04M | 33M | 33.01M | 33.88M | 35.26M | 35.19M | 17.55M | 17.55M | 17.55M | 17.53M | 17.46M | 17.44M | 17.42M | 17.59M | 17.77M | 17.84M | 17.82M | 17.89M | 18.03M | 18.03M | 18.02M | 18.43M | 18.65M | 18.91M | 18.96M | 18.96M | 18.95M | 18.95M | 19.02M | 19.16M | 19.4M | 19.71M | 19.81M | 19.79M | 19.78M | 19.78M | 19.77M | 19.77M | 19.76M | 19.72M | 20.44M | 20.75M | 22.74M | 23.7M | 23.9M | 24.51M | 24.55M | 24.35M | 24.27M | 24.42M | 24.49M | 24.47M | 24.47M | 24.68M | 25.04M | 25.08M | - | 27.62M | 28.54M | 28.3M | - | 28.62M | 29.37M | 29.52M | - | 27.48M | 27.69M | 27.89M | - | 29.81M | 31.53M | 32.19M | - | 31.3M | 31.88M | 31.4M | - | 31M | 30.97M | 30.44M | - | 31.6M | 32.61M | 33.47M | - | 32.69M | 33.68M | 33.47M | - | 32.46M | 32.12M | 32.82M | - | 36.54M | 37.57M | 36.89M | - | 34.77M | 34.39M | 35.74M | - | 40.12M | 44.17M | 47.93M | - | 56.19M | 51.2M | 50.57M | - | 47.2M | 51.38M | 51.87M | - | 53.95M | 55.53M | 53.95M | - | 67.43M | 67.43M | 63.88M | - | 61.01M | 62.44M | 63.47M | - | 63.47M | 61.3M | 52.98M | - | 56.19M | 53.95M | 44.96M | - | 40.46M | 44.96M | 33.72M | - | 44.95M | 38.53M | 44.95M | - | 33.72M | 33.72M | 33.72M | - | 42.02M | 42.02M | 42.01M | - | 73.84M | 73.83M | 97.37M | - | 97.37M | 105.89M | 105.89M | - | 105.89M | 105.88M | 103.81M | - | 103.81M | 103.81M | 103.81M | 103.81M | - | 78.19M | 78.19M | 78.19M |
Shares Outstanding (Diluted) | 33.12M | 33.04M | 33M | 33.01M | 33.88M | 35.26M | 35.45M | 17.67M | 17.66M | 17.66M | 17.53M | 17.46M | 17.44M | 17.42M | 17.59M | 17.77M | 17.84M | 17.82M | 17.89M | 18.03M | 18.03M | 18.02M | 18.43M | 18.65M | 18.91M | 18.96M | 18.96M | 18.95M | 18.95M | 19.02M | 19.16M | 19.4M | 19.71M | 19.81M | 19.79M | 19.78M | 19.78M | 19.77M | 19.77M | 19.76M | 19.78M | 20.5M | 20.79M | 22.74M | 23.7M | 23.9M | 24.51M | 24.55M | 24.45M | 24.39M | 24.54M | 24.61M | 24.6M | 24.47M | 24.77M | 25.16M | 25.32M | - | 27.72M | 28.65M | 28.68M | - | 29.05M | 29.93M | 30.14M | - | 28.39M | 28.46M | 27.89M | - | 29.81M | 33.44M | 34.86M | - | 35.25M | 35.97M | 35.4M | - | 34.55M | 34.73M | 34.63M | - | 35.6M | 37.31M | 38.31M | - | 37.83M | 38.56M | 38.9M | - | 38.6M | 37.88M | 37.9M | - | 41.37M | 44.18M | 44.44M | - | 40.02M | 39.77M | 39.75M | - | 43.86M | 49.13M | 52.45M | - | 62.44M | 57.6M | 52.45M | - | 47.2M | 53.95M | 51.87M | - | 53.95M | 55.53M | 53.95M | - | 67.43M | 67.43M | 67.43M | - | 61.01M | 62.44M | 63.47M | - | 63.47M | 61.3M | 52.98M | - | 56.19M | 53.95M | 44.96M | - | 40.46M | 44.96M | 33.72M | - | 44.95M | 38.53M | 44.95M | - | 33.72M | 33.72M | 33.72M | - | 42.02M | 42.02M | 42.01M | - | 73.84M | 73.83M | 97.37M | - | 97.37M | 105.89M | 105.89M | - | 105.89M | 105.88M | 103.81M | - | 103.81M | 103.81M | 103.81M | 103.81M | - | 78.19M | 78.19M | 78.19M |
EPS (Basic) | $0.56 | $1.32 | $0.71 | $0.22 | $0.26 | $0.32 | $0.70 | $0.71 | $0.58 | $1.17 | $1.49 | $0.52 | $0.30 | $0.47 | $0.18 | $0.63 | $0.29 | $1.20 | $0.85 | $0.44 | $0.43 | $0.20 | $0.48 | -$0.093 | -$0.40 | $0.23 | -$0.11 | $0.12 | $0.15 | $0.057 | $0.62 | $0.48 | $0.48 | $0.96 | $0.67 | $0.15 | $0.23 | $0.63 | $0.45 | $0.41 | $0.14 | $0.18 | $0.36 | $0.72 | $0.17 | $0.85 | $0.95 | $0.89 | $0.89 | $0.65 | $0.40 | $0.24 | $0.14 | -$0.18 | $0.017 | $0.033 | $0.037 | - | $0.23 | $0.082 | $0.16 | - | $0.15 | $0.043 | $0.14 | - | $0.083 | $0.03 | -$0.063 | - | -$0.023 | $0.037 | $0.047 | - | $0.47 | $0.18 | $0.24 | - | $0.16 | $0.05 | $0.05 | - | $0.22 | $0.27 | $0.18 | - | $0.10 | $0.097 | $0.12 | - | $0.13 | $0.10 | $0.097 | - | $0.12 | $0.14 | $0.11 | - | $0.13 | $0.11 | $0.087 | - | $0.071 | $0.09 | $0.068 | - | $0.044 | $0.08 | $0.042 | - | $0.015 | $0.031 | $0.019 | - | $0.0074 | $0.025 | $0.015 | - | $0.0044 | $0.022 | $0.028 | - | $0.031 | $0.04 | $0.025 | - | $0.025 | $0.033 | $0.021 | - | $0.018 | $0.022 | $0.013 | - | $0.0074 | $0.013 | $0.0059 | - | $0.0044 | $0.01 | $0.0044 | - | $0.003 | $0.0059 | $0.003 | - | -$0.0059 | -$0.028 | -$0.012 | - | $0.003 | $0.013 | $0.0015 | - | $0.0015 | $0.013 | $0.0074 | - | $0.013 | $0.019 | $0.015 | - | $0.015 | $0.015 | $0.015 | $0.039 | - | $0.015 | $0.013 | $0.033 |
EPS (Diluted) | $0.56 | $1.32 | $0.71 | $0.22 | $0.26 | $0.32 | $0.69 | $0.70 | $0.58 | $1.16 | $1.49 | $0.52 | $0.30 | $0.47 | $0.18 | $0.63 | $0.29 | $1.20 | $0.85 | $0.44 | $0.43 | $0.20 | $0.48 | -$0.093 | -$0.40 | $0.23 | -$0.11 | $0.12 | $0.15 | $0.057 | $0.62 | $0.48 | $0.48 | $0.96 | $0.67 | $0.15 | $0.23 | $0.63 | $0.45 | $0.41 | $0.14 | $0.18 | $0.36 | $0.72 | $0.17 | $0.85 | $0.95 | $0.89 | $0.89 | $0.65 | $0.40 | $0.24 | $0.14 | -$0.18 | $0.017 | $0.033 | $0.037 | - | $0.23 | $0.082 | $0.16 | - | $0.15 | $0.04 | $0.14 | - | $0.08 | $0.03 | -$0.063 | - | -$0.023 | $0.037 | $0.043 | - | $0.42 | $0.16 | $0.21 | - | $0.14 | $0.043 | $0.043 | - | $0.19 | $0.23 | $0.16 | - | $0.09 | $0.087 | $0.11 | - | $0.11 | $0.083 | $0.083 | - | $0.10 | $0.12 | $0.093 | - | $0.11 | $0.097 | $0.079 | - | $0.065 | $0.081 | $0.062 | - | $0.04 | $0.071 | $0.04 | - | $0.015 | $0.03 | $0.019 | - | $0.0074 | $0.025 | $0.015 | - | $0.0044 | $0.022 | $0.027 | - | $0.031 | $0.04 | $0.025 | - | $0.025 | $0.033 | $0.021 | - | $0.018 | $0.022 | $0.013 | - | $0.0074 | $0.013 | $0.0059 | - | $0.0044 | $0.01 | $0.0044 | - | $0.003 | $0.0059 | $0.003 | - | -$0.0059 | -$0.028 | -$0.012 | - | $0.003 | $0.013 | $0.0015 | - | $0.0015 | $0.013 | $0.0074 | - | $0.013 | $0.019 | $0.015 | - | $0.015 | $0.015 | $0.015 | $0.039 | - | $0.015 | $0.013 | $0.033 |
EBIT | $19.34M | $16.66M | $27.92M | $8.12M | - | - | - | - | - | - | - | $9.73M | $4.4M | $8.18M | $3.45M | $7.44M | $6.71M | $32.75M | $18.84M | $7.92M | $9.57M | $2.48M | $14.66M | -$5.77M | -$13.94M | $964K | -$5.89M | -$760K | -$1.09M | -$2.26M | $2.34M | $3.29M | $6.3M | -$508K | $7.52M | $6M | $7.09M | $25.36M | $15.08M | $12.08M | $4.4M | -$14.29M | $9.55M | $11.82M | $4.67M | $33.72M | $41.03M | $41.33M | $38.81M | $28.26M | $16.82M | $11.35M | $6.89M | -$7.17M | $2.18M | $2.87M | $3.15M | $26.71M | $12.55M | $3.8M | $8.39M | -$4.48M | $8.49M | $2.5M | $8.9M | $11.33M | $5.44M | -$277K | -$1.52M | -$1.97M | -$1.16M | $2.25M | $1.94M | $2.57M | $1.03M | $585K | $849K | $2.01M | -$599K | $116K | -$35K | $4.05M | $1.28M | $817K | $1.78M | $4.5M | -$482K | $801K | $1.25M | $6.44M | $2.71M | $2.45M | $1.92M | $11.82M | $3.2M | $3.32M | $2.25M | $12.8M | $3.85M | $2.64M | $2.95M | $10.3M | $3.38M | $3.96M | $4.09M | $12.69M | $3.6M | $6.3M | $3.7M | $10.1M | $3.1M | $4.2M | $2.8M | $9.6M | $2.5M | $4.1M | $2.8M | $7.9M | $1.7M | $4M | $4.1M | $15.6M | $4.7M | $5.2M | $3.1M | $13.7M | $3.2M | $3.6M | $2M | $10M | $1.8M | $2.2M | $1.2M | $6.4M | $800K | $1.3M | $600K | $3.9M | $500K | $900K | $300K | $4.1M | $500K | $700K | $400K | -$98.7M | $29.6M | $34M | $31.7M | -$119.8M | $39.7M | $46.5M | $40.8M | -$125.5M | $40.8M | $45.5M | $45.7M | -$120.7M | $44.7M | $47.8M | $42.4M | -$84.4M | $38M | $32.4M | $27.7M | $50.6M | -$69.1M | $23.3M | $21.2M | $34.7M |
EBITDA | $26.05M | $23M | $33.96M | $13.87M | $13.42M | $16.49M | $35.9M | $19.42M | $14.23M | $28.93M | $37.23M | $15.57M | $10.15M | $13.88M | $9.24M | $13.37M | $12.6M | $38.7M | $24.69M | $13.77M | $15.51M | $9.07M | $19.06M | $751K | -$7.27M | $7.95M | $1.02M | $7.03M | $6.54M | $3.9M | $8.98M | $9.4M | $12.22M | $5.36M | $13.26M | $11.02M | $12.02M | $30.35M | $19.72M | $16.83M | $9.02M | -$9.85M | $14.32M | $5.9M | $9.15M | $38.27M | $45.16M | $45.5M | $43M | $32.38M | $21.21M | $15.78M | $11.28M | -$2.52M | $6.51M | $7.17M | $7.32M | $26.39M | $15.74M | $4.46M | $11.05M | $18.44M | $14.17M | $8.3M | $12.63M | $16.38M | $9.2M | $1.52M | $302K | $4.82M | -$2.02M | $2.22M | $563K | $1.12M | -$13.81M | -$2.11M | -$4.56M | $2.12M | -$5.9M | -$1.38M | -$1.11M | -$471K | -$6.28M | -$8.55M | -$3.2M | $706K | -$4.77M | -$1.02M | -$3.06M | $905K | -$452K | $337K | -$520K | $11.22M | $411K | -$739K | -$1.45M | $10.13M | $636K | -$1.1M | $846K | $7.63M | $1.34M | $1.7M | $3.61M | $12.36M | $2.5M | $6.6M | $4.1M | $10.9M | $4.1M | $5M | $3.4M | $10.3M | $3.2M | $4.9M | $3.5M | $8.6M | $2.4M | $4.8M | $4.8M | $16.4M | $5.3M | $5.7M | $3.5M | $14.3M | $3.5M | $3.9M | $2.2M | $10.3M | $2.1M | $2.5M | $1.4M | $6.6M | $1M | $1.5M | $700K | $4.4M | $400K | $900K | $300K | $4.6M | $400K | $600K | $300K | -$98.7M | $29.6M | $34M | $31.7M | -$119.8M | $39.7M | $46.5M | $40.8M | -$125.5M | $40.8M | $45.5M | $45.7M | -$120.7M | $44.7M | $47.8M | $42.4M | -$84.4M | $38M | $32.4M | $27.7M | $50.6M | -$69.1M | $23.3M | $21.2M | $34.7M |