Radian Group Inc.(RDN:US)
Market Cap$4.531B
Key Metrics
Price$33.60
Revenue (TTM)$1.374B
Holders Revenue (TTM)$416.63M
Gross Profit (TTM)-
Earnings (TTM)$562.18M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield3.17%
Holders Yield9.2%
Cash on hand$55.45M
Total Assets$10.652B
Net Assets$4.809B
Total Debt$1.302B
Key Metrics
Price$33.60
Revenue (TTM)$1.374B
Holders Revenue (TTM)$416.63M
Gross Profit (TTM)-
Earnings (TTM)$562.18M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield3.17%
Holders Yield9.2%
Cash on hand$55.45M
Total Assets$10.652B
Net Assets$4.809B
Total Debt$1.302B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $466.34M | $279.16M | $310.74M | $317.82M | $317.69M | $316.7M | $333.39M | $321.15M | $319.42M | $326.02M | $312.51M | $289.58M | $309.85M | $314.72M | $296.19M | $286.83M | $292.98M | $338.37M | $325.76M | $336.99M | $328.81M | $369.86M | $375.23M | $364.44M | $329.08M | $388.02M | $380.34M | $394.96M | $363.63M | $331.47M | $330.69M | $319.26M | $291.59M | $317.91M | $312.05M | $302.91M | $288.75M | $274.45M | $320.88M | $330.17M | $312.95M | $274.88M | $297.29M | $330.42M | $290.66M | $72.72M | $272.08M | $247.38M | $258.17M | $271.59M | $244.58M | $200.44M | $42.38M | $218.35M | $260.79M | $150.48M | $180.37M | $364.55M | $508.05M | $471.95M | $603.29M | -$45.91M | $581.33M | -$245.77M | $127.81M | $392.86M | $331.63M | $577.42M | $11.46M | $59.43M | $418.71M | $365.46M | $964.44M | -$279.23M | -$104.41M | $243.21M | $341.48M | $347.88M | $321.83M | $304.58M | $353.65M | $298.64M | $382.62M | $310.33M | $306.56M | $379.14M | $329.24M | $322.82M | $332.85M | $362.44M | $333.75M | $351.28M | $302.25M | $300.78M | $276.21M | $293.26M | $279.22M | $263.32M | $241.02M | $241.49M | $203.94M | $160M | $155.73M | $151.38M | $148.33M | $143.71M | $139.04M | $136.9M | $133.2M | $88.27M | $123.8M | $117.3M | $79M | $74.61M | $71.4M | $67.7M | $63.6M | $60.4M | $57.2M | $54.5M | $50.5M | $45.9M | $43M | $39.7M | $36.9M | $34.8M | $33.2M | $32.3M | $30.1M | $30.2M | $27.9M | $25.2M | $23.8M | $20.9M | $20.9M | $20.9M | $20.9M |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $98.17M | - | $69.81M | $89.4M | $76.85M | $88.07M | $85.92M | $91.65M | $82.64M | $95.22M | $79.21M | $89.89M | $83.27M | $109.79M | $91.33M | $90.5M | $89.54M | $80.48M | $86.48M | $86.47M | $70.26M | $81.64M | $69.38M | $60.58M | $69.11M | $80.89M | $76.38M | $70.05M | $78.81M | $77.27M | $70.13M | $70.18M | $63.24M | $66M | $64.2M | $68.75M | $68.38M | $55.37M | $62.12M | $63.17M | $57.19M | $59.57M | $65.08M | $67.73M | $53.77M | $70.56M | $51.23M | $60.75M | $54.51M | $72.47M | $70.97M | $60.98M | $80.1M | $54.38M | $50.43M | $40.19M | $50.15M | $37.73M | $43.3M | $42.85M | $44.77M | $19.43M | $51.68M | $21.24M | $55.73M | -$216.33M | -$17.05M | -$5.11M | -$55.32M | -$2.276B | -$187.19M | -$15.7M | $60.71M | $808.92M | $1.007B | $182.06M | $141.97M | $75.2M | $128.23M | $70.92M | $80.57M | $112.08M | $104.6M | $72.37M | $109.87M | $113.86M | $115.86M | $116.81M | $135.44M | $255.23M | $130.9M | $154.11M | $116.07M | $101.64M | $96.37M | $105.38M | $104.79M | $91.5M | $86.42M | $85.25M | $73.23M | $56.14M | $52.75M | $50.37M | $52.23M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | $69.81M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $98.17M | - | - | $89.4M | $76.85M | $88.07M | $85.92M | $91.65M | $82.64M | $95.22M | $79.21M | $89.89M | $83.27M | $109.79M | $91.33M | $90.5M | $89.54M | $80.48M | $86.48M | $86.47M | $70.26M | $81.64M | $69.38M | $60.58M | $69.11M | $80.89M | $76.38M | $70.05M | $78.81M | $77.27M | $70.13M | $70.18M | $63.24M | $66M | $64.2M | $68.75M | $68.38M | $55.37M | $62.12M | $63.17M | $57.19M | $59.57M | $65.08M | $67.73M | $53.77M | $70.56M | $51.23M | $60.75M | $54.51M | $72.47M | $70.97M | $60.98M | $80.1M | $54.38M | $50.43M | $40.19M | $50.15M | $37.73M | $43.3M | $42.85M | $44.77M | $19.43M | $51.68M | $21.24M | $55.73M | -$216.33M | -$17.05M | -$5.11M | -$55.32M | -$2.276B | -$187.19M | -$15.7M | $60.71M | $808.92M | $1.007B | $182.06M | $141.97M | $75.2M | $128.23M | $70.92M | $80.57M | $112.08M | $104.6M | $72.37M | $109.87M | $113.86M | $115.86M | $116.81M | $135.44M | $255.23M | $130.9M | $154.11M | $116.07M | $101.64M | $96.37M | $105.38M | $104.79M | $91.5M | $86.42M | $85.25M | $73.23M | $56.14M | $52.75M | $50.37M | $52.23M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| -$17.6M | -$14.88M | -$15.79M | -$24.42M | -$21.46M | -$20.02M | -$27.87M | -$26.19M | -$27.78M | -$19.24M | -$21.17M | -$20.47M | -$19.85M | -$21.07M | -$20.52M | -$20.26M | -$20.14M | -$20.33M | -$20.22M | -$20.24M | -$20.14M | -$20.38M | -$20.18M | -$15.63M | -$11.37M | -$11.34M | -$12.61M | -$14.77M | -$14.09M | -$14.55M | -$14.36M | -$14.28M | -$14.27M | -$14.16M | -$14.96M | -$15.57M | -$15.19M | -$22.53M | -$19.07M | -$21.09M | -$20.87M | -$19.48M | -$19.51M | -$22.76M | -$23.05M | -$22.5M | -$22.83M | -$20.61M | -$18.8M | -$18.83M | -$18.26M | -$17.19M | -$14.11M | -$10.96M | -$11.19M | -$11.19M | -$12.71M | -$13.82M | -$12.69M | -$14.88M | -$15.58M | $362.59M | -$7.59M | -$10.36M | -$5.05M | $84.98M | -$39.69M | $263.87M | -$8.17M | -$229.07M | -$26.23M | $22.56M | -$8.88M | -$621.5M | -$443M | -$75.5M | $39.18M | $15.23M | -$5.42M | -$32.05M | $11M | -$40.83M | $46.37M | -$2.36M | -$11.81M | $45.2M | -$2.88M | -$956K | $3.39M | $25.25M | $14.91M | $36.79M | $24.73M | $27.24M | $13.42M | $33.8M | $25.37M | $17.15M | $15.87M | $17.6M | $16.94M | $2.8M | $2M | $1.29M | $1.35M | -$48.95M | $19.04M | $20.6M | $20.7M | -$25.68M | $20.9M | $18.3M | $11.8M | -$24.29M | $10M | $9.9M | $9.3M | -$21.9M | $8.5M | $8.6M | $8.6M | $7.7M | $7.3M | $6.9M | $6.5M | $6.2M | $5.8M | $6.4M | $5.9M | $7.6M | $6.9M | $6M | $5M | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $20.59M | $16.68M | $17.18M | $25.87M | $22.5M | $22.51M | $29.39M | $27.06M | $29.05M | $20.55M | $23.28M | $21.71M | $21.44M | $21.59M | $21.18M | $20.83M | $20.85M | $21.14M | $21.03M | $21.07M | $21.12M | $21.17M | $21.09M | $16.7M | $12.19M | $12.16M | $13.49M | $14.96M | $15.7M | $15.58M | $15.54M | $15.29M | $15.08M | $14.93M | $15.72M | $16.18M | $15.94M | $17.27M | $19.78M | $22.55M | $21.53M | $21M | $21.22M | $24.5M | $24.39M | $24.2M | $23.99M | $22.35M | $19.93M | $19.75M | $19.57M | $19.42M | $15.88M | $12.58M | $12.52M | $12.58M | $14.15M | $14.2M | $14.09M | $16.08M | $17.02M | $13.23M | $9.5M | $8.25M | $10.8M | $10.12M | $11.3M | $12.3M | $12.3M | $13.34M | $13.85M | $13.83M | $12.49M | $14.26M | $13.39M | $12.36M | $13.06M | $12.26M | $11.52M | $12.54M | $11.84M | $11.94M | $12.17M | $9.98M | $8.96M | $8.65M | $8M | $8.36M | $9.65M | $9.65M | $9.65M | $9.65M | $8.58M | $7.25M | $7.18M | $7.24M | $7.15M | $5.95M | $6M | $4.45M | $1.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $2.99M | $1.8M | $1.4M | $1.46M | $1.04M | $2.5M | $1.52M | $872K | $1.26M | $1.31M | $2.11M | $1.24M | $1.59M | $520K | $659K | $572K | $703K | $805K | $809K | $822K | $976K | $790K | $913K | $1.07M | $822K | $818K | $879K | $194K | $1.6M | $1.03M | $1.17M | $1.02M | $807K | $768K | $760K | $612K | $746K | -$5.26M | $716K | $1.45M | $666K | $1.52M | $1.71M | $1.74M | $1.33M | $1.71M | $1.16M | $1.74M | $1.13M | $916K | $1.31M | $2.23M | $1.77M | $1.63M | $1.33M | $1.4M | $1.44M | $380K | $1.4M | $1.2M | $1.45M | $375.82M | $1.92M | -$2.11M | $5.76M | $95.1M | -$28.39M | $276.16M | $4.13M | -$215.73M | -$12.38M | $36.4M | $3.61M | -$607.24M | -$429.6M | -$63.14M | $52.24M | $27.49M | $6.09M | -$19.51M | $22.84M | -$28.89M | $58.54M | $7.62M | -$2.85M | $53.85M | $5.12M | $7.41M | $13.05M | $34.9M | $24.56M | $46.44M | $33.32M | $34.49M | $20.6M | $41.04M | $32.52M | $23.1M | $21.88M | $22.04M | $18.34M | $2.8M | $2M | $1.29M | $1.35M | -$48.95M | $19.04M | $20.6M | $20.7M | -$25.68M | $20.9M | $18.3M | $11.8M | -$24.29M | $10M | $9.9M | $9.3M | -$21.9M | $8.5M | $8.6M | $8.6M | $7.7M | $7.3M | $6.9M | $6.5M | $6.2M | $5.8M | $6.4M | $5.9M | $7.6M | $6.9M | $6M | $5M | - | - | - | - |
Income Before Tax | $173.66M | $201.04M | $198.69M | $175.01M | $188.44M | $189.13M | $195.39M | $188.12M | $198.65M | $179.82M | $200.98M | $182.68M | $204.01M | $203.3M | $255.46M | $259.88M | $234.14M | $246.51M | $161.64M | $195.5M | $161.19M | $179.17M | $161.21M | -$42.22M | $181.29M | $205.64M | $217.67M | $209.55M | $216.14M | $176.49M | $184.69M | $180.57M | $142.44M | $164.73M | $102.81M | -$35.47M | $114.67M | $97.8M | $126.94M | $156.55M | $102.4M | $104.71M | $115.69M | $79.98M | $137.45M | -$127.02M | $116.5M | $92.89M | $127.1M | $35.45M | -$8.77M | -$31.51M | -$202.22M | -$156.85M | $7.6M | -$116.82M | -$178.13M | -$56.16M | $189.61M | $135.07M | $99.99M | -$519.7M | $164.71M | -$727.22M | -$497.47M | -$148.29M | -$113.28M | $353.7M | -$334.41M | -$383.96M | $26.36M | -$601.15M | $284.62M | -$1.127B | -$1.124B | $24.59M | $158.21M | $229.36M | $155.73M | $194.3M | $233.88M | $147.13M | $237.93M | $196.91M | $158.37M | $224.36M | $169.49M | $166.28M | $165.47M | $69.35M | $159.41M | $156.15M | $146.57M | $151.85M | $147.95M | $155.04M | $0 | $135.19M | $128.28M | $129.79M | $112.27M | $91.21M | $90.55M | $87.88M | $0 | $219.47M | $0 | $0 | $0 | $125.82M | $0 | $0 | $0 | $102.49M | $0 | $0 | $0 | $82.58M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - | - |
Income Tax | $44.2M | $42.24M | $45.89M | $33.22M | $43.88M | $40.84M | $43.5M | $36.22M | $46.3M | $37.12M | $44.4M | $36.59M | $46.25M | $40.97M | $57.18M | $58.69M | $53.01M | $53.06M | $35.23M | $40.29M | $35.58M | $31.15M | $26.1M | -$12.27M | $40.83M | $44.46M | $44.24M | $42.82M | $45.18M | $36.71M | $41.89M | -$28.38M | $27.96M | $157.91M | $37.67M | -$8.13M | $38.2M | $36.71M | $44.14M | $58.44M | $36.15M | $30.18M | $45.59M | $34.79M | $45.72M | -$855.41M | -$15.54M | -$10.65M | -$18.88M | -$921K | $3.91M | $1.67M | -$14.72M | $20.45M | -$6.73M | $2.44M | -$8.89M | $65.38M | $6.05M | -$2.05M | -$3.02M | $612.92M | $52.52M | -$252.14M | -$187.11M | -$56.43M | -$42.83M | $121.83M | -$116.98M | -$133.57M | -$10.34M | -$208.63M | $88.99M | -$406.41M | -$420.45M | $3.51M | $44.74M | $70.99M | $43.78M | $46.16M | $70.18M | $42.67M | $75.37M | $56.69M | $42.76M | $68.39M | $47.32M | $45.77M | $45.46M | $13.87M | $45.43M | $44.47M | $41.8M | $44.09M | $41.38M | $46.11M | $42.52M | $39.14M | $36.75M | $37.12M | $32.11M | $26.8M | $26.48M | $26.02M | $24.23M | $25.63M | $16.6M | $13.5M | $15.6M | $9.47M | $14.7M | $13.6M | $8M | $7.33M | $7.2M | $6.8M | $6.2M | $5.15M | $5.4M | $5.1M | $4.6M | $4.7M | $4.3M | $4.5M | $4M | $3.8M | $3.9M | $3.9M | $3.5M | $4.2M | $3.9M | $3.3M | $2.7M | - | - | - | - |
Net Income | $124.09M | $154.84M | $141.44M | $141.8M | $144.56M | $148.29M | $151.89M | $151.9M | $152.35M | $142.69M | $156.58M | $146.09M | $157.76M | $162.33M | $198.28M | $201.19M | $181.13M | $193.45M | $126.41M | $155.21M | $125.61M | $148.01M | $135.1M | -$29.95M | $140.46M | $161.18M | $173.44M | $166.73M | $170.96M | $139.78M | $142.8M | $208.95M | $114.49M | $6.82M | $65.14M | -$27.34M | $76.47M | $61.09M | $82.8M | $98.11M | $66.25M | $74.53M | $70.09M | $50.05M | $92.26M | $428.34M | $153.59M | $174.83M | $202.76M | $36.37M | -$12.68M | -$33.17M | -$187.5M | -$177.3M | $14.33M | -$119.26M | -$169.23M | -$121.54M | $183.57M | $137.12M | $103.01M | -$1.133B | $112.19M | -$475.08M | -$310.36M | -$91.87M | -$70.45M | $231.88M | -$217.44M | -$250.39M | $36.7M | -$392.52M | $195.64M | -$720.99M | -$703.86M | $21.08M | $113.47M | $158.37M | $111.96M | $148.15M | $163.7M | $104.46M | $162.56M | $140.22M | $115.61M | $286.55M | $122.17M | $68.33M | $87.53M | $55.48M | $92.69M | $111.67M | $104.77M | $107.75M | $106.56M | $108.92M | $103.93M | $96.05M | $91.53M | $92.68M | $80.16M | $64.41M | $64.07M | $61.86M | $58.6M | $48.24M | $37.5M | $25.1M | $37.4M | $24.35M | $37.4M | $34.8M | $21.1M | $19.87M | $19.3M | $18.6M | $17.3M | $16.52M | $16M | $15.3M | $14.4M | $13.9M | $13M | $12.5M | $11.3M | $11.1M | $10.6M | $10.1M | $9.2M | $10M | $9M | $8.1M | $8.6M | $5.5M | $5.4M | $5.4M | $5.4M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $63.88M | $51.3M | - | $45.93M | $52.17M | $32.48M | - | $21.29M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $124.09M | $154.84M | $141.44M | $141.8M | $144.56M | $148.29M | $151.89M | $151.9M | $152.35M | $142.69M | $156.58M | $146.09M | $157.76M | $162.33M | $198.28M | $201.19M | $181.13M | $193.45M | $126.41M | $155.21M | $125.61M | $148.01M | $135.1M | -$29.95M | $140.46M | $161.18M | $173.44M | $166.73M | $170.96M | $139.78M | $142.8M | $208.95M | $114.49M | $6.82M | $65.14M | -$27.34M | $76.47M | $61.09M | $82.8M | $98.11M | $66.25M | $74.53M | $70.09M | $50.05M | $92.26M | $428.34M | $153.59M | $174.83M | $202.76M | $36.37M | -$12.68M | -$33.17M | -$187.5M | -$177.3M | $14.33M | -$119.26M | -$169.23M | -$121.54M | $183.57M | $137.12M | $103.01M | -$1.133B | $112.19M | -$475.08M | -$310.36M | -$91.87M | -$70.45M | $231.88M | -$217.44M | -$250.39M | $36.7M | -$392.52M | $195.64M | -$720.99M | -$703.86M | $21.08M | $113.47M | $158.37M | $111.96M | $148.15M | $163.7M | $104.46M | $162.56M | $204.1M | $166.91M | $286.55M | $168.1M | $120.5M | $120.01M | $55.48M | $113.98M | $111.67M | $104.77M | $107.75M | $106.56M | $108.92M | $103.93M | $96.05M | $91.53M | $92.68M | $80.16M | $64.41M | $64.07M | $61.86M | $58.6M | $48.24M | $37.5M | $25.1M | $37.4M | $24.35M | $37.4M | $34.8M | $21.1M | $19.87M | $19.3M | $18.6M | $17.3M | $16.52M | $16M | $15.3M | $14.4M | $13.9M | $13M | $12.5M | $11.3M | $11.1M | $10.6M | $10.1M | $9.2M | $10M | $9M | $8.1M | $8.6M | $5.5M | $5.4M | $5.4M | $5.4M |
Shares Outstanding (Basic) | 137M | - | 137M | 137.38M | 145.62M | 150.3M | 151.85M | 153.11M | 153.82M | 158.14M | 158.46M | 159.01M | 158.3M | 158.36M | 162.51M | 173.71M | 176.82M | 179.5M | 186.74M | 193.44M | 193.44M | 193.44M | 193.18M | 193.3M | 200.16M | - | 203.11M | 208.1M | 213.54M | 213.44M | 213.31M | 213.98M | 215.97M | 215.62M | 215.28M | 215.15M | 214.93M | 214.48M | 214.39M | 214.27M | 203.71M | 206.87M | 207.94M | 193.11M | 191.22M | 191.05M | 191.05M | 182.58M | 173.17M | 173.1M | 171.83M | 173.03M | 132.63M | 132.53M | 132.52M | 132.35M | 132.47M | - | 132.36M | 132.19M | 132.43M | - | 82.32M | 82.34M | 82.34M | - | 81.75M | 81.4M | 80.9M | - | 79.96M | 79.97M | 79.93M | - | 79.8M | 79.63M | 79.43M | - | 81.23M | 81.92M | 82.94M | - | 84.57M | 85.46M | 89.49M | - | 92.38M | 93.84M | 94.02M | - | 93.56M | 93.34M | 93.39M | - | 94.76M | 94.71M | 94.22M | - | 93.28M | 93.12M | 81.67M | - | 75.48M | 75.18M | 74.84M | - | 74.14M | 45.57M | 45.52M | - | 47.07M | 46.89M | 46.89M | - | 48.86M | 47.09M | 48.73M | - | 49.23M | 48.57M | 48.81M | - | 48.15M | 48.08M | 48.09M | - | 48.18M | 48.1M | 48.42M | - | 48.65M | 49.09M | 47.78M | - | 44.8M | 44.8M | 44.8M |
Shares Outstanding (Diluted) | 138.49M | - | 137.93M | 138.36M | 147.73M | 151.91M | 153.07M | 154.4M | 155.97M | 160.13M | 160.15M | 160.74M | 161.35M | 160.81M | 164.74M | 175.42M | 179.08M | 181.13M | 188.04M | 194.64M | 195.2M | 194.86M | 194.16M | 193.3M | 201.82M | - | 208.69M | 213.6M | 218.34M | 217.88M | 217.9M | 217.83M | 219.88M | 220.25M | 219.39M | 215.15M | 221.5M | 224.78M | 225.97M | 226.2M | 239.71M | 247.98M | 250.8M | 246.65M | 243.05M | 242.8M | 238.07M | 230.78M | 222.67M | 191.42M | 171.83M | 173.03M | 144.36M | 132.53M | 134.03M | 132.35M | 132.47M | - | 133.51M | 133.61M | 133.7M | - | 133.52M | 110.28M | 82.34M | - | 81.75M | 82.24M | 80.9M | - | 80.47M | 79.97M | 80.04M | - | 79.8M | 80.55M | 80.08M | - | 82.05M | 82.76M | 83.71M | - | 86.69M | 90.12M | 94.26M | - | 97.2M | 98.71M | 98.89M | - | 94.89M | 94.36M | 94.3M | - | 96.04M | 96.39M | 95.88M | - | 94.78M | 94.85M | 83.04M | - | 76.38M | 76.28M | 75.73M | - | 75.67M | 47.02M | 45.52M | - | 49.2M | 49.07M | 49.07M | - | 49.49M | 48.95M | 48.73M | - | 49.23M | 48.57M | 48.81M | - | 48.15M | 48.08M | 48.09M | - | 48.18M | 48.1M | 48.42M | - | 48.65M | 49.09M | 47.78M | - | 44.8M | 44.8M | 44.8M |
EPS (Basic) | $0.90 | - | $1.04 | $1.03 | $0.99 | $0.99 | $1 | $0.99 | $0.99 | $0.92 | $0.99 | $0.92 | $1 | $1.03 | $1.22 | $1.16 | $1.02 | $1.08 | $0.68 | $0.80 | $0.65 | $0.77 | $0.70 | -$0.15 | $0.70 | - | $0.85 | $0.80 | $0.80 | $0.65 | $0.67 | $0.98 | $0.53 | $0.03 | $0.30 | -$0.13 | $0.36 | $0.28 | $0.39 | $0.46 | $0.33 | $0.36 | $0.34 | $0.26 | $0.48 | $2.24 | $0.80 | $0.96 | $1.17 | $0.21 | -$0.074 | -$0.19 | -$1.41 | -$1.34 | $0.11 | -$0.90 | -$1.28 | - | $1.37 | $1.03 | $0.78 | - | $1.36 | -$3.58 | -$3.77 | - | -$0.86 | $2.85 | -$2.69 | - | $0.46 | -$4.91 | $2.45 | - | -$8.82 | $0.26 | $1.43 | - | $1.38 | $1.81 | $1.97 | - | $1.92 | $1.64 | $1.29 | - | $1.32 | $1.28 | $1.28 | - | $1.22 | $1.20 | $1.12 | - | $1.08 | $1.14 | $1.09 | - | $0.97 | $0.99 | $0.97 | - | $0.84 | $0.81 | $0.77 | - | $0.50 | $0.33 | $0.50 | - | $0.50 | $0.47 | $0.45 | - | $0.40 | $0.40 | $0.36 | - | $0.33 | $0.32 | $0.30 | - | $0.27 | $0.26 | $0.24 | - | $0.22 | $0.21 | $0.19 | - | $0.19 | $0.17 | $0.18 | - | $0.18 | $0.18 | $0.18 |
EPS (Diluted) | $0.89 | - | $1.03 | $1.02 | $0.98 | $0.98 | $0.99 | $0.98 | $0.98 | $0.91 | $0.98 | $0.91 | $0.98 | $1.01 | $1.20 | $1.15 | $1.01 | $1.07 | $0.67 | $0.80 | $0.64 | $0.76 | $0.70 | -$0.15 | $0.70 | - | $0.83 | $0.78 | $0.78 | $0.64 | $0.66 | $0.96 | $0.52 | $0.03 | $0.30 | -$0.13 | $0.34 | $0.27 | $0.37 | $0.44 | $0.29 | $0.32 | $0.29 | $0.22 | $0.39 | $1.78 | $0.67 | $0.78 | $0.94 | $0.19 | -$0.074 | -$0.19 | -$1.41 | -$1.34 | $0.11 | -$0.90 | -$1.28 | - | $1.37 | $1.03 | $0.77 | - | $0.84 | -$4.31 | -$3.77 | - | -$0.86 | $2.82 | -$2.69 | - | $0.46 | -$4.91 | $2.44 | - | -$8.82 | $0.26 | $1.42 | - | $1.36 | $1.79 | $1.96 | - | $1.88 | $1.56 | $1.24 | - | $1.27 | $1.23 | $1.22 | - | $1.20 | $1.18 | $1.11 | - | $1.07 | $1.12 | $1.08 | - | $0.96 | $0.97 | $0.96 | - | $0.83 | $0.80 | $0.77 | - | $0.49 | $0.32 | $0.49 | - | $0.49 | $0.45 | $0.43 | - | $0.39 | $0.38 | $0.36 | - | $0.33 | $0.32 | $0.30 | - | $0.27 | $0.26 | $0.24 | - | $0.22 | $0.21 | $0.19 | - | $0.19 | $0.17 | $0.18 | - | $0.18 | $0.18 | $0.18 |
EBIT | $194.26M | $217.71M | $215.88M | $200.89M | $210.94M | $211.64M | $224.78M | $215.19M | $227.7M | $200.36M | $224.26M | $204.39M | $225.45M | $224.89M | $276.64M | $280.71M | $254.99M | $267.64M | $182.67M | $216.56M | $182.3M | $200.34M | $182.29M | -$25.53M | $193.49M | $217.8M | $231.17M | $224.51M | $231.83M | $192.07M | $200.22M | $195.86M | $157.52M | $179.66M | $118.53M | -$19.3M | $130.61M | $115.07M | $146.72M | $179.09M | $123.94M | $125.71M | $136.91M | $104.49M | $161.84M | -$102.82M | $140.48M | $115.24M | $147.02M | $55.2M | $10.8M | -$12.09M | -$186.34M | -$144.27M | $20.12M | -$104.24M | -$163.98M | -$41.96M | $203.71M | $151.15M | $117.01M | -$506.47M | $174.21M | -$718.98M | -$486.66M | -$138.17M | -$101.98M | $366M | -$322.11M | -$370.62M | $40.21M | -$587.32M | $297.12M | -$1.113B | -$1.111B | $36.95M | $171.26M | $241.61M | $167.25M | $206.84M | $245.72M | $159.07M | $250.1M | $206.89M | $167.33M | $233.01M | $177.48M | $174.64M | $175.12M | $79M | $169.06M | $165.8M | $155.16M | $159.1M | $155.12M | $162.27M | $7.15M | $141.14M | $134.28M | $134.24M | $113.67M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |