Radcom Ltd.(RDCM:US)
Market Cap$171.4M
Key Metrics
Price$10.24
Revenue (TTM)$73.49M
Holders Revenue (TTM)-
Gross Profit (TTM)$55.88M
Earnings (TTM)$12.63M
EBITDA (TTM)$9.02M
Op. Margin (TTM)12.27%
Dividend Yield-
Holders Yield-
Cash on hand$10.96M
Total Assets$147.74M
Net Assets$118.63M
Total Debt$2.97M
Key Metrics
Price$10.24
Revenue (TTM)$73.49M
Holders Revenue (TTM)-
Gross Profit (TTM)$55.88M
Earnings (TTM)$12.63M
EBITDA (TTM)$9.02M
Op. Margin (TTM)12.27%
Dividend Yield-
Holders Yield-
Cash on hand$10.96M
Total Assets$147.74M
Net Assets$118.63M
Total Debt$2.97M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $18.59M | $18.86M | $18.39M | $17.66M | $16.59M | $16.26M | $15.82M | $14.8M | $14.12M | - | $13.2M | $12.37M | $12.02M | $12.29M | $12.01M | $11.13M | $10.62M | $11.16M | $10.23M | $9.76M | $9.14M | $10.25M | $9.83M | $9.16M | $8.33M | $9.03M | $9.39M | $8.55M | $6.05M | $3.99M | $8.52M | $10.64M | $10.9M | $10.63M | $9.65M | $8.92M | $8.04M | $8.04M | $7.73M | $7.2M | $6.55M | $2.72M | $4.77M | $4.84M | $6.35M | $7.19M | $6.01M | $4.97M | $5.47M | $5.71M | $4.76M | $5.44M | $4.57M | $5.15M | $3.03M | $3.42M | $4.18M | $7M | $3.45M | $5.93M | $5.61M | $5.36M | $4.81M | $4.56M | $4.44M | $4.18M | $3.12M | $2.61M | $2.02M | $2.6M | $4.4M | $3.73M | $4.52M | $4.88M | $3.01M | $2.37M | $3.23M | $6.05M | $6.71M | $5.7M | $5.08M | $6.58M | $5.91M | $4.84M | $5.02M | $5.08M | $4.16M | $3.32M | $3.5M | $4.05M | $3.12M | $2.44M | $1.6M | $3.59M | $3.5M | $3.1M | $4.41M | $5.22M | $4.26M | $4.13M | $5.06M | $7.87M | $9.09M | $6.72M | $6.9M | $8.12M | $6.01M | $5.79M | $4.8M | $5.52M | $4.12M | $5M | $4.5M | $6.8M | $5.6M | $4.2M | $4.1M |
Cost of Revenue | $4.51M | $4.37M | $4.36M | $4.37M | $4.09M | $4.14M | $4.06M | $3.79M | $3.75M | - | $3.51M | $3.48M | $3.35M | $3.39M | $3.31M | $3.18M | $2.84M | $3.44M | $3.16M | $2.47M | $2.37M | $3.12M | $2.39M | $2.14M | $3.11M | $2.64M | $3.28M | $2.15M | $1.84M | $1.44M | $1.66M | $2.88M | $2.89M | $2.66M | $3.16M | $2.64M | $2.02M | $2.8M | $2.36M | $2.14M | $1.69M | $1.14M | $835K | $1.22M | $1.14M | $3.62M | $2.04M | $1.25M | $1.77M | $2.21M | $2.36M | $1.78M | $1.54M | $1.84M | $1.3M | $1.49M | $1.55M | $2.11M | $1.37M | $1.65M | $1.56M | $1.9M | $1.57M | $1.51M | $1.5M | $1.17M | $1.05M | $1.05M | $790K | $1.04M | $1.74M | $1.69M | $1.55M | $1.2M | $1.41M | $1.32M | $1.46M | $2.03M | $2.05M | $1.7M | $1.62M | $2.2M | $2.01M | $1.57M | $1.62M | $1.61M | $1.29M | $1.08M | $1.14M | $1.14M | $1.11M | $1.03M | $1.62M | $1.3M | $1.19M | $1.05M | $1.5M | $2M | $1.76M | $2.2M | $2.57M | $1.04M | $2.39M | $1.96M | $2.03M | $471.68K | $1.66M | $1.6M | $1.3M | $122.51K | $1.5M | $1.5M | $1.4M | - | - | - | - |
Gross Profit | $14.07M | $14.49M | $14.02M | $13.29M | $12.5M | $12.13M | $11.76M | $11.01M | $10.37M | - | $9.69M | $8.89M | $8.68M | $8.9M | $8.7M | $7.95M | $7.79M | $7.72M | $7.07M | $7.29M | $6.77M | $7.13M | $7.44M | $7.02M | $5.22M | $6.39M | $6.11M | $6.39M | $4.21M | $2.55M | $6.86M | $7.76M | $8.01M | $7.97M | $6.48M | $6.27M | $6.02M | $5.24M | $5.37M | $5.06M | $4.85M | $1.58M | $3.93M | $3.62M | $5.22M | $3.56M | $3.96M | $3.72M | $3.7M | $3.5M | $2.4M | $3.66M | $3.04M | $3.31M | $1.73M | $1.94M | $2.63M | $4.89M | $2.08M | $4.28M | $4.05M | $3.46M | $3.24M | $3.05M | $2.94M | $3.01M | $2.07M | $1.56M | $1.23M | $1.56M | $2.65M | $2.03M | $2.97M | $3.68M | $1.6M | $1.05M | $1.78M | $4.02M | $4.67M | $4M | $3.47M | $4.38M | $3.9M | $3.27M | $3.4M | $3.47M | $2.86M | $2.24M | $2.36M | $2.91M | $2.02M | $1.41M | -$21K | $2.28M | $2.31M | $2.05M | $2.9M | $3.23M | $2.5M | $1.93M | $2.5M | $6.83M | $6.69M | $4.77M | $4.88M | $7.65M | $4.35M | $4.19M | $3.5M | $5.4M | $2.62M | $3.5M | $3.1M | - | - | - | - |
| $11.9M | $11.8M | $11.61M | $11.55M | $11.04M | $10.82M | $10.55M | $10.13M | $10.68M | - | $10.95M | $9.34M | $9.05M | $9.64M | $9.51M | $9.04M | $9.27M | $9M | $8.01M | $8.73M | $8.62M | $7.91M | $7.89M | $7.33M | $8.27M | $7.89M | $7.92M | $7.63M | $7.48M | $7.15M | $6.46M | $7.07M | $7.98M | $5.74M | $5.45M | $6.51M | $6.45M | $6.02M | $5.39M | $3.76M | $4.23M | $3.75M | $3.25M | $3.4M | $4.32M | $3.47M | $2.88M | $3.56M | $3.8M | $3.29M | $3.46M | $3.44M | $3.54M | $3.51M | $3.53M | $3.64M | $4.47M | $4.53M | $4.07M | $4.26M | $3.97M | $3.42M | $2.92M | $2.51M | $2.54M | $2.62M | $2.35M | $2.51M | $2.59M | $3.33M | $3.64M | $3.8M | $3.93M | $3.65M | $4.02M | $4.58M | $4.7M | $4.86M | $4.22M | $3.92M | $3.68M | $3.66M | $3.48M | $3.22M | $3.3M | $3.74M | $3.07M | $2.93M | $2.94M | $3.28M | $3.05M | $3.11M | $3.18M | $3.41M | $3.21M | $3.6M | $4.26M | $4.57M | $4.29M | $6M | $6.79M | $7.56M | $6.37M | $5.97M | $5.66M | $5.4M | $4.65M | $4.4M | $3.9M | $4.12M | $3.8M | $3.3M | $3M | - | - | - | - | |
| Research and Development | $5.56M | $5.26M | $4.93M | $4.96M | $4.72M | $4.64M | $4.51M | $4.44M | $4.38M | - | $5.42M | $4.77M | $4.51M | $5.13M | $5.1M | $5.15M | $5.34M | $5.03M | $4.59M | $5.16M | $5.04M | $4.51M | $4.41M | $4.14M | $4.79M | $4.23M | $4.1M | $4.17M | $4.24M | $3.71M | $3.41M | $3M | $3.74M | $1.92M | $2.13M | $2.43M | $2.49M | $2.04M | $1.6M | $876K | $1.84M | $1.04M | $522K | $1.29M | $1.64M | $971K | $678K | $1.23M | $1.27M | $883K | $993K | $1.14M | $1.06M | $1.07M | $1.13M | $887K | $1.45M | $1.31M | $1.2M | $1.28M | $849K | $828K | $734K | $695K | $629K | $699K | $566K | $663K | $662K | $777K | $1.08M | $1.26M | $1.27M | $1.13M | $1.22M | $1.45M | $1.47M | $1.37M | $1.38M | $1.07M | $1.11M | $1.12M | $1.01M | $927K | $1.02M | $956K | $955K | $853K | $746K | $768K | $932K | $930K | $966K | $868K | $853K | $1.13M | $1.31M | $1.5M | $1.48M | $2.06M | $2.37M | $2.69M | $1.46M | $1.45M | $1.48M | $1.22M | $1.01M | $900K | $900K | $950.35K | $700K | $800K | $700K | - | - | - | - |
| Selling, General, and Administrative | $6.33M | $6.54M | $6.68M | $6.59M | $6.31M | $6.18M | $6.04M | $5.69M | $6.3M | - | $5.53M | $4.57M | $4.54M | $4.51M | $4.41M | $3.89M | $3.93M | $3.96M | $3.42M | $3.57M | $3.58M | $3.4M | $3.48M | $3.19M | $3.48M | $3.66M | $3.82M | $3.47M | $3.24M | $3.45M | $3.06M | $4.08M | $4.24M | $3.82M | $3.32M | $4.09M | $3.96M | $3.98M | $3.79M | $2.89M | $2.4M | $2.71M | $2.73M | $2.11M | $2.68M | $2.5M | $2.2M | $2.33M | $2.53M | $2.41M | $2.47M | $2.29M | $2.47M | $2.44M | $2.4M | $2.76M | $3.02M | $3.23M | $2.87M | $2.98M | $3.12M | $2.6M | $2.19M | $1.81M | $1.92M | $1.92M | $1.78M | $1.84M | $1.93M | $2.55M | $2.56M | $2.54M | $2.66M | $2.52M | $2.79M | $3.13M | $3.23M | $3.49M | $2.84M | $2.85M | $2.57M | $2.53M | $2.47M | $2.29M | $2.28M | $2.78M | $2.11M | $2.08M | $2.2M | $2.51M | $2.12M | $2.18M | $2.22M | $2.54M | $2.36M | $2.48M | $2.95M | $3.08M | $2.81M | $3.93M | $4.42M | $4.87M | $4.92M | $4.52M | $4.18M | $4.18M | $3.64M | $3.5M | $3M | $3.17M | $3.1M | $2.5M | $2.3M | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $2.18M | $2.69M | $2.42M | $1.74M | $1.46M | $1.31M | $1.21M | $880K | -$310K | - | -$1.26M | -$446K | -$374K | -$738K | -$807K | -$1.09M | -$1.48M | -$1.27M | -$936K | -$1.44M | -$1.85M | -$777K | -$449K | -$309K | -$3.05M | -$1.5M | -$1.82M | -$1.24M | -$3.28M | -$4.6M | $396K | $688K | $31K | $2.23M | $1.03M | -$240K | -$427K | -$778K | -$19K | $1.3M | $620K | -$2.17M | $682K | $225K | $896K | $93K | $1.09M | $156K | -$96K | $204K | -$1.06M | $227K | -$497K | -$202K | -$1.8M | -$1.71M | -$1.84M | $360K | -$1.98M | $24K | $79K | $39K | $320K | $541K | $392K | $385K | -$279K | -$951K | -$1.36M | -$1.77M | -$983K | -$1.77M | -$964K | $24K | -$2.42M | -$3.53M | -$2.93M | -$840K | $449K | $82K | -$217K | $723K | $423K | $47K | $99K | -$273K | -$208K | -$693K | -$582K | -$373K | -$1.04M | -$1.7M | -$3.2M | -$1.12M | -$901K | -$1.55M | -$1.35M | -$1.35M | -$1.78M | -$4.06M | -$4.3M | -$733K | $322K | -$1.2M | -$781K | $573.72K | -$297.88K | -$205.64K | -$397.98K | $23.85K | -$1.18M | $200K | $100K | $6.8M | $5.6M | $4.2M | $4.1M |
| $1.22M | $1.89M | $1.16M | $793K | $1.12M | $1.66M | $1.08M | $854K | $1.11M | - | $1.02M | $1.26M | $1.03M | - | - | - | - | - | - | $382K | $118K | $693K | $120K | $150K | $170K | $1.08M | $217K | $341K | $140K | $800K | $282K | $71K | $302K | $247K | $175K | $41K | $109K | -$286K | $39K | $774K | $482K | $710K | -$107K | $78K | -$452K | $222K | -$309K | $51K | $206K | $253K | -$85K | -$23K | -$97K | $199K | -$7K | -$104K | -$72K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $200K | $200K | $272.58K | $300K | $300K | $400K | - | - | - | - | |
| Non-Operating Interest Income | $1.22M | $1.89M | $1.16M | $793K | $1.12M | $1.66M | $1.08M | $854K | $1.11M | - | $1.02M | $1.26M | $1.03M | - | - | - | - | - | - | $382K | $118K | $693K | $120K | $150K | $170K | $1.08M | $217K | $341K | $140K | $800K | $282K | $71K | $302K | $247K | $175K | $41K | $109K | -$286K | $39K | $447K | $289K | $710K | -$107K | $78K | $34K | $222K | -$309K | $51K | $206K | $253K | -$85K | -$23K | -$97K | $199K | -$7K | -$104K | -$72K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $8K | $5K | - | - | - | $6K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $335K | $198K | - | - | - | -$480K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $200K | $200K | $272.58K | $300K | $300K | $400K | - | - | - | - |
Income Before Tax | $3.39M | $3.89M | $3.58M | $2.53M | $2.58M | $2.39M | $2.28M | $1.73M | $795K | - | -$240K | $814K | $652K | $13K | -$359K | -$1.22M | -$533K | -$1.31M | -$1.04M | -$1.06M | -$1.73M | -$407K | -$329K | -$159K | -$2.88M | -$1.03M | -$1.6M | -$899K | -$3.14M | -$4.12M | $678K | $759K | $333K | $2.29M | $1.21M | -$199K | -$318K | -$737K | $20K | $1.75M | $909K | -$2.12M | $575K | $303K | $444K | -$187K | $776K | $207K | $110K | $117K | -$1.15M | $204K | -$594K | -$332K | -$1.81M | -$1.81M | -$1.91M | - | - | $78K | $123K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$2.81M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $315K | $251K | $107K | $95K | $142K | $142K | $32K | $27K | $33K | - | $41K | $33K | $31K | $39K | $30K | $31K | $59K | $39K | $27K | $40K | $18K | $54K | $113K | $21K | $32K | $64K | $59K | $37K | $9K | $6K | $44K | $2K | $11K | $35K | $25K | $5K | $18K | $0 | $18K | $0 | $6K | $0 | $14K | $100K | $7K | $180K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $120K | - | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $115K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $3.08M | $3.64M | $3.47M | $2.44M | $2.44M | $2.25M | $2.25M | $1.71M | $762K | - | -$281K | $781K | $621K | -$26K | -$389K | -$1.25M | -$592K | -$1.35M | -$1.07M | -$1.1M | -$1.75M | -$461K | -$442K | -$180K | -$2.91M | -$1.09M | -$1.66M | -$936K | -$3.14M | -$4.13M | $634K | $757K | $322K | $2.26M | $1.18M | -$204K | -$336K | -$737K | $2K | $1.75M | $903K | -$2.12M | $561K | $203K | $437K | -$367K | $776K | $207K | $110K | $117K | -$1.15M | $204K | -$594K | -$332K | -$1.81M | -$1.81M | -$2.03M | $64K | -$2.17M | $78K | $123K | $78K | $361K | $80K | $51K | $102K | -$394K | -$856K | -$1.5M | -$2M | -$1.11M | -$1.83M | -$855K | $52K | -$2.36M | -$3.46M | -$2.81M | -$713K | $570K | $208K | -$119K | $798K | $492K | $103K | $134K | -$243K | -$184K | -$675K | -$576K | -$351K | -$1.01M | -$1.68M | -$3.18M | -$1.09M | -$852K | -$1.49M | -$1.29M | -$1.28M | -$1.68M | -$4.45M | -$4.04M | -$2.04M | $522K | -$958K | -$562K | $716.14K | -$97.51K | - | -$200K | $296.43K | -$900K | $600K | $500K | $1M | -$500K | -$200K | -$200K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $3.08M | $3.64M | $3.47M | $2.44M | $2.44M | $2.25M | $2.25M | $1.71M | $762K | - | -$281K | $781K | $621K | -$26K | -$389K | -$1.25M | -$592K | -$1.35M | -$1.07M | -$1.1M | -$1.75M | -$461K | -$442K | -$180K | -$2.91M | -$1.09M | -$1.66M | -$936K | -$3.14M | -$4.13M | $634K | $757K | $322K | $2.26M | $1.18M | -$204K | -$336K | -$737K | $2K | $1.75M | $903K | -$2.12M | $561K | $203K | $437K | -$367K | $776K | $207K | $110K | $117K | -$1.15M | $204K | -$594K | -$332K | -$1.81M | -$1.81M | -$2.03M | $64K | -$2.17M | $78K | $123K | $78K | $361K | $80K | $51K | $102K | -$394K | -$856K | -$1.5M | -$2M | -$1.11M | -$1.83M | -$855K | $52K | -$2.36M | -$3.46M | -$2.81M | -$713K | $570K | $208K | -$119K | $798K | $492K | $103K | $134K | -$243K | -$184K | -$675K | -$576K | -$351K | -$1.01M | -$1.68M | -$3.18M | -$1.09M | -$852K | -$1.49M | -$1.29M | -$1.28M | -$1.68M | -$4.45M | -$4.04M | -$2.04M | $522K | -$958K | -$562K | $716.14K | -$97.51K | - | -$200K | $296.43K | -$900K | $600K | $500K | $1M | -$500K | -$200K | -$200K |
Shares Outstanding (Basic) | 16.68M | 16.51M | 16.36M | 16.18M | 16.01M | 15.88M | 15.75M | 15.61M | 15.43M | 15.29M | 15.14M | 15.06M | 14.89M | 14.72M | 14.56M | 14.46M | 14.32M | 14.16M | 14.15M | 14.13M | 14.12M | 13.96M | 13.95M | 13.93M | 13.88M | 13.81M | 13.8M | 13.76M | 13.75M | 13.72M | 13.7M | 13.6M | 13.5M | 13.05M | 11.75M | 11.7M | 11.65M | 11.55M | 11.41M | 9.88M | 8.73M | 8.67M | 8.62M | 8.54M | 8.46M | - | 8.07M | 8.02M | 7.97M | 7.94M | 7.81M | 7.13M | 6.48M | 6.45M | 6.45M | 6.44M | 6.43M | 6.4M | 6.37M | 6.37M | 6.32M | - | 5.22M | 5.11M | 5.09M | - | 5.08M | 5.08M | 5.08M | - | 5.08M | 5.02M | 4.75M | - | 4.09M | 4.09M | 4.07M | - | 4.02M | 4.02M | 3.81M | - | 3.71M | 3.7M | 3.57M | - | 3.6M | 3.6M | 2.65M | - | 2.62M | 2.62M | 2.62M | - | 2.62M | 2.62M | 2.62M | - | 2.62M | 2.62M | 2.64M | - | 2.58M | 2.57M | 2.55M | - | 2.51M | 2.5M | 2.5M | - | 2.5M | 2.5M | 2.5M | - | 2.08M | 1.67M | 1.67M |
Shares Outstanding (Diluted) | 17.07M | 17.04M | 16.92M | 16.71M | 16.66M | 16.61M | 16.16M | 15.98M | 15.87M | 15.45M | 15.14M | 15.66M | 15.57M | 14.72M | 14.56M | 14.46M | 14.32M | 14.16M | 14.15M | 14.13M | 14.12M | 13.96M | 13.95M | 13.93M | 13.88M | 13.81M | 13.8M | 13.76M | 13.75M | 13.72M | 13.92M | 13.85M | 13.79M | 13.34M | 12.07M | 11.7M | 11.65M | 11.55M | 11.71M | 10.12M | 9.31M | 8.67M | 9.14M | 9.09M | 9.04M | - | 8.52M | 8.5M | 8.47M | 8.32M | 7.81M | 7.38M | 6.48M | 6.45M | 6.45M | 6.44M | 6.43M | 6.71M | 6.37M | 6.8M | 6.91M | - | 5.84M | 5.59M | 5.29M | - | 5.08M | 5.08M | 5.08M | - | 5.08M | 5.02M | 4.75M | - | 4.09M | 4.09M | 4.07M | - | 4.11M | 4.15M | 3.81M | - | 4.04M | 4.02M | 4.06M | - | 3.6M | 3.6M | 2.65M | - | 2.62M | 2.62M | 2.62M | - | 2.62M | 2.62M | 2.62M | - | 2.62M | 2.62M | 2.64M | - | 2.78M | 2.77M | 2.95M | - | 2.63M | 2.5M | 2.5M | - | 2.5M | 2.5M | 3.13M | - | 2.08M | 1.67M | 1.67M |
EPS (Basic) | $0.18 | $0.22 | $0.21 | $0.15 | $0.15 | $0.14 | $0.14 | $0.11 | $0.05 | $0.17 | -$0.02 | $0.05 | $0.04 | -$0.0018 | -$0.03 | -$0.09 | -$0.04 | -$0.10 | -$0.08 | -$0.08 | -$0.12 | -$0.03 | -$0.03 | -$0.01 | -$0.21 | -$0.08 | -$0.12 | -$0.07 | -$0.23 | -$0.30 | $0.05 | $0.06 | $0.02 | $0.17 | $0.10 | -$0.02 | -$0.03 | -$0.06 | $0.00018 | $0.18 | $0.10 | -$0.25 | $0.07 | $0.02 | $0.05 | - | $0.10 | $0.03 | $0.01 | $0.01 | -$0.15 | $0.03 | -$0.09 | -$0.05 | -$0.28 | -$0.28 | -$0.32 | $0.01 | -$0.34 | $0.01 | $0.02 | - | $0.07 | $0.02 | $0.01 | - | -$0.08 | -$0.17 | -$0.30 | - | -$0.22 | -$0.37 | -$0.18 | - | -$0.56 | -$0.84 | -$0.68 | - | $0.16 | $0.04 | -$0.04 | - | $0.12 | $0.04 | $0.04 | - | -$0.04 | -$0.20 | -$0.20 | - | -$0.40 | -$0.64 | -$1.20 | - | -$0.32 | -$0.56 | -$0.48 | - | -$0.64 | -$1.68 | -$1.52 | - | $0.20 | -$0.36 | -$0.24 | - | -$0.04 | $0 | -$0.08 | - | -$0.36 | $0.24 | $0.20 | - | -$0.24 | -$0.12 | -$0.12 |
EPS (Diluted) | $0.18 | $0.21 | $0.21 | $0.15 | $0.15 | $0.14 | $0.14 | $0.11 | $0.05 | $0.17 | -$0.02 | $0.05 | $0.04 | -$0.0018 | -$0.03 | -$0.09 | -$0.04 | -$0.10 | -$0.08 | -$0.08 | -$0.12 | -$0.03 | -$0.03 | -$0.01 | -$0.21 | -$0.08 | -$0.12 | -$0.07 | -$0.23 | -$0.30 | $0.05 | $0.05 | $0.02 | $0.17 | $0.10 | -$0.02 | -$0.03 | -$0.06 | $0.00017 | $0.17 | $0.10 | -$0.25 | $0.06 | $0.02 | $0.05 | - | $0.09 | $0.02 | $0.01 | $0.01 | -$0.15 | $0.03 | -$0.092 | -$0.05 | -$0.28 | -$0.28 | -$0.32 | $0.01 | -$0.34 | $0.01 | $0.02 | - | $0.06 | $0.01 | $0.01 | - | -$0.08 | -$0.17 | -$0.30 | - | -$0.22 | -$0.37 | -$0.18 | - | -$0.56 | -$0.84 | -$0.68 | - | $0.12 | $0.04 | -$0.04 | - | $0.12 | $0.04 | $0.04 | - | -$0.04 | -$0.20 | -$0.20 | - | -$0.40 | -$0.64 | -$1.20 | - | -$0.32 | -$0.56 | -$0.48 | - | -$0.64 | -$1.68 | -$1.52 | - | $0.20 | -$0.36 | -$0.24 | - | -$0.04 | $0 | -$0.08 | - | -$0.36 | $0.24 | $0.16 | - | -$0.24 | -$0.12 | -$0.12 |
EBIT | $2.18M | $2.69M | $2.42M | $1.74M | $1.46M | $1.31M | $1.21M | $880K | -$310K | - | -$1.26M | -$446K | -$374K | -$738K | -$807K | -$1.09M | -$1.48M | -$1.27M | -$936K | -$1.44M | -$1.85M | -$777K | -$449K | -$309K | -$3.05M | -$1.5M | -$1.82M | -$1.24M | -$3.28M | -$4.6M | $396K | $688K | $31K | $2.23M | $1.03M | -$240K | -$427K | $61K | -$19K | $1.3M | $620K | -$2.58M | $682K | $225K | $450K | -$199K | $1.09M | $156K | -$96K | $30K | -$1.06M | $227K | -$497K | -$408K | -$1.8M | -$1.71M | -$1.84M | $360K | -$1.98M | $24K | $79K | $39K | $320K | $541K | $392K | $385K | -$279K | -$951K | -$1.36M | -$1.66M | -$983K | -$1.77M | -$964K | $24K | -$2.42M | -$3.53M | -$2.93M | -$840K | $449K | $82K | -$217K | $723K | $423K | $47K | $99K | -$273K | -$208K | -$693K | -$582K | -$373K | -$1.04M | -$1.7M | -$3.2M | -$1.12M | -$901K | -$1.55M | -$1.35M | -$1.35M | -$1.78M | -$4.06M | -$4.3M | -$733K | $322K | -$1.2M | -$781K | $573.72K | -$297.88K | -$205.64K | -$397.98K | $23.85K | -$1.18M | $200K | $100K | $6.8M | $5.6M | $4.2M | $4.1M |
EBITDA | $2.18M | $2.69M | $2.42M | $1.74M | $1.46M | $1.31M | $1.21M | $880K | -$310K | - | -$1.26M | -$446K | -$374K | -$738K | -$807K | -$1.09M | -$1.48M | -$1.27M | -$936K | -$1.44M | -$1.85M | -$777K | -$449K | -$309K | -$3.05M | -$1.5M | -$1.82M | -$1.24M | -$3.28M | -$4.6M | $396K | $688K | $31K | $2.23M | $1.03M | -$240K | -$427K | $61K | -$19K | $1.32M | $702K | -$2.58M | $682K | $247K | $952K | -$199K | $1.09M | $156K | -$96K | $30K | -$1.06M | $227K | -$497K | -$408K | -$1.8M | -$1.71M | -$1.84M | $360K | -$1.98M | $24K | $79K | $39K | $320K | $541K | $392K | $385K | -$279K | -$951K | -$1.36M | -$1.66M | -$983K | -$1.77M | -$964K | $24K | -$2.42M | -$3.53M | -$2.93M | -$840K | $449K | $82K | -$217K | $723K | $423K | $47K | $99K | -$135K | -$208K | -$693K | -$582K | -$373K | -$1.04M | -$1.7M | -$3.2M | -$1.12M | -$901K | -$1.55M | -$1.35M | -$1.35M | -$1.78M | -$4.06M | -$4.3M | -$733K | $322K | -$1.2M | -$781K | $573.72K | -$297.88K | -$205.64K | -$597.98K | -$248.72K | -$1.48M | -$100K | -$300K | $6.8M | $5.6M | $4.2M | $4.1M |