RB Global Inc.(RBA:US)
Market Cap$15.604B
Key Metrics
Price$84.30
Revenue (TTM)$4.848B
Holders Revenue (TTM)$266.5M
Gross Profit (TTM)$2.209B
Earnings (TTM)$463.1M
EBITDA (TTM)$1.482B
Op. Margin (TTM)16.43%
Dividend Yield1.71%
Holders Yield1.71%
Cash on hand$524.9M
Total Assets$12.488B
Net Assets$6.05B
Total Debt$4.516B
Key Metrics
Price$84.30
Revenue (TTM)$4.848B
Holders Revenue (TTM)$266.5M
Gross Profit (TTM)$2.209B
Earnings (TTM)$463.1M
EBITDA (TTM)$1.482B
Op. Margin (TTM)16.43%
Dividend Yield1.71%
Holders Yield1.71%
Cash on hand$524.9M
Total Assets$12.488B
Net Assets$6.05B
Total Debt$4.516B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.317B | $1.235B | $1.203B | $1.093B | $1.186B | $1.109B | $1.142B | $981.8M | $1.096B | $1.065B | $1.041B | $1.02B | $1.107B | $512.4M | $443.86M | $411.5M | $484.5M | $393.9M | $359.37M | $329.68M | $396.36M | $331.56M | $383.41M | $331.54M | $389.05M | $273.26M | $332.19M | $289.8M | $393.22M | $303.43M | $355.97M | $245.35M | $308.53M | $260.18M | $178.79M | $227.4M | $252.61M | $199.43M | $146.77M | $128.88M | $158.81M | $131.95M | $135.46M | $109.32M | $155.48M | $115.62M | $138.46M | $102.22M | $141.84M | $98.59M | $131.22M | $105.8M | $128.32M | $102.06M | $117.14M | $92.33M | $127.21M | $101.28M | $113.4M | $79.71M | $114.52M | $88.46M | $88.3M | $82.23M | $103.3M | $83.54M | $97.14M | $75.93M | $120.46M | $83.68M | $19.1M | $75.91M | $115.82M | $81.39M | $83.27M | $68.06M | $94.54M | $68.55M | $33.74M | $55.69M | $78.68M | $55.97M | $30.14M | $38.43M | $65.69M | $48.58M | $57.14M | $31.45M | $56M | $37.67M | $47.72M | $29.79M | $47.66M | $36.38M | $44.38M | $20.99M | $38.86M | $29.32M | $39.67M | $16.85M | $35.03M | $25.45M | $28.23M | $21.55M | $29.57M | $26.77M | $30.3M | $20.7M | $35.6M | $18.01M | $30.6M | $13.9M | $29.2M | $21.2M |
Cost of Revenue | $742.5M | $671.8M | $635.6M | $589.1M | $640.3M | $596.9M | $625.2M | $533.2M | $571.5M | $549.6M | $547.3M | $546.8M | $579.2M | $227.9M | $196.12M | $188.8M | $221.2M | $170.6M | $141.91M | $138.1M | $172.32M | $148.61M | $176.59M | $135.48M | $182.58M | $120.94M | $150.39M | $138.79M | $200.09M | $156.54M | $188.82M | $107.39M | $124.74M | $112.45M | $25.03M | $105.94M | $108.02M | $87.74M | $16.24M | $14.75M | $19.76M | $15.31M | $15.35M | $12.05M | $17.03M | $11.61M | $17.52M | $12.45M | $17.62M | $10.3M | $17.2M | $11.9M | $15.55M | $9.36M | $12.77M | $11.29M | $15.49M | $10.13M | $13.53M | $10.3M | $15.28M | $8.93M | $12.19M | $9.68M | $14.47M | $10.69M | $14.41M | $10.52M | $16.11M | $8.85M | $4.24M | $10.24M | $16.38M | $10.12M | $13.4M | $9.01M | $12.94M | $7.57M | $5.84M | $8.11M | $11.37M | $6.43M | $4.68M | $4.49M | $8.59M | $5.48M | $8.07M | $3.01M | $7.85M | $4.55M | $6.9M | $3.77M | $6.78M | $4.65M | $6.57M | $3.11M | $6.1M | $3.91M | $6.68M | $2.43M | $5.87M | $3.88M | $5.19M | $3.45M | $5.37M | $3.93M | $5.5M | $2.9M | $6.4M | $2.8M | $5M | $2.6M | $4.9M | $3.6M |
Gross Profit | $574.6M | $562.8M | $567.8M | $503.6M | $545.7M | $511.7M | $516.4M | $448.6M | $524.6M | $515.1M | $493.6M | $473M | $527.3M | $284.5M | $247.74M | $222.7M | $263.3M | $223.3M | $217.46M | $191.58M | $224.04M | $182.94M | $206.82M | $196.07M | $206.47M | $152.32M | $181.8M | $151M | $193.14M | $146.89M | $167.15M | $137.95M | $183.8M | $147.73M | $153.76M | $121.46M | $144.6M | $111.69M | $130.53M | $114.13M | $139.05M | $116.63M | $120.12M | $97.27M | $138.45M | $104.01M | $120.94M | $89.77M | $124.22M | $88.29M | $114.03M | $93.9M | $112.77M | $92.7M | $104.37M | $81.03M | $111.72M | $91.14M | $99.87M | $69.41M | $99.24M | $79.53M | $76.11M | $72.55M | $88.83M | $72.86M | $82.73M | $65.42M | $104.35M | $74.82M | $14.87M | $65.67M | $99.44M | $71.28M | $69.87M | $59.06M | $81.61M | $60.98M | $27.89M | $47.58M | $67.32M | $49.55M | $25.46M | $33.94M | $57.1M | $43.09M | $49.08M | $28.44M | $48.14M | $33.12M | $40.82M | $26.02M | $40.88M | $31.73M | $37.81M | $17.89M | $32.77M | $25.41M | $32.99M | $14.42M | $29.15M | $21.57M | $23.04M | $18.11M | $24.2M | $22.84M | $24.8M | $17.8M | $29.2M | $15.21M | $25.6M | $11.3M | $24.3M | $17.6M |
| $210.8M | $214.2M | $260.2M | $217.8M | $222.2M | $205M | $189.4M | $177.8M | $208.6M | $198.1M | $197.5M | $203.5M | $194.5M | $148.2M | $135.86M | $133.2M | $144.3M | $126.6M | $128.12M | $106.51M | $109.56M | $114.24M | $108.32M | $110.19M | $100.63M | $98.39M | $95.8M | $93.69M | $97.71M | $95.18M | $95.62M | $88.32M | $101.26M | $97.47M | $92.98M | $85.34M | $74.38M | $70.58M | $72.38M | $68.29M | $73.99M | $67.11M | $68.02M | $57.07M | $64.15M | $62.32M | $66.25M | $57.81M | $60.83M | $59.17M | $63.93M | $56.93M | $59.57M | $60.78M | $60.6M | $57.01M | $57.01M | $52.89M | $50.73M | $49.64M | $51.69M | $49.87M | $46.31M | $43.35M | $44.7M | $46.54M | $45M | $42.11M | $41.38M | $39.82M | $9.83M | $43.22M | $40.89M | $41.59M | $42.02M | $49.27M | $34.33M | $30.73M | $19.87M | $28.86M | $26.55M | $26.15M | $13.09M | $23.86M | $21.9M | $22.56M | $24.84M | $20.99M | $20.42M | $19.42M | $19.55M | $17.77M | $17.54M | $16.68M | $17.46M | $14.56M | $15.74M | $16.02M | $13.73M | $13.89M | $14.32M | $14.58M | $11.49M | $13.41M | $12.95M | $15.09M | $11.4M | $12.5M | $11.6M | $11.9M | $9M | $9.4M | $9.1M | $11.7M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $210.8M | $214.2M | $260.2M | $217.8M | $222.2M | $205M | $189.4M | $177.8M | $208.6M | $198.1M | $197.5M | $203.5M | $194.5M | $148.2M | $135.86M | $133.2M | $144.3M | $126.6M | $128.12M | $106.51M | $109.56M | $114.24M | $108.32M | $110.19M | $100.63M | $98.39M | $95.8M | $93.69M | $97.71M | $95.18M | $95.62M | $88.32M | $101.26M | $97.47M | $92.98M | $85.34M | $74.38M | $70.58M | $72.38M | $68.29M | $73.99M | $67.11M | $68.02M | $58.17M | $65.24M | $63.76M | $68.18M | $58.56M | $61.51M | $59.97M | $64.86M | $57.69M | $60.42M | $60.77M | $60.6M | $55.35M | $57.53M | $53.6M | $50.73M | $49.64M | $51.69M | $49.87M | $46.31M | $43.35M | $44.7M | $46.54M | $45M | $42.11M | $41.38M | $39.82M | $9.83M | $43.22M | $40.89M | $41.59M | $42.02M | $34.93M | $34.33M | $30.73M | $19.87M | $28.86M | $26.55M | $26.15M | $13.09M | $23.86M | $21.9M | $22.56M | $24.84M | $20.99M | $20.42M | $19.42M | $19.55M | $17.77M | $17.54M | $16.68M | $17.46M | $14.56M | $15.74M | $16.02M | $13.73M | $13.89M | $14.32M | $14.58M | $11.49M | $13.41M | $12.95M | $15.09M | $11.4M | $12.5M | $11.6M | $11.9M | $9M | $9.4M | $9.1M | $11.7M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1.1M | -$1.09M | -$1.44M | -$1.93M | -$743K | -$688K | -$807K | -$937K | -$756K | -$843K | $14K | - | $1.65M | -$528K | -$718K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $14.34M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $233.4M | $221.9M | $180.1M | $161.1M | $206.8M | $192.2M | $212.5M | $158.9M | $205.7M | $209.3M | $190.8M | $168.4M | $223.2M | $100.1M | $87.54M | $65.2M | $94.7M | $72.5M | $66.36M | $63.17M | $92.54M | $47.63M | $79.17M | $67.44M | $87.98M | $34.64M | $67.42M | $39.62M | $78.31M | $34.59M | $54.37M | $32.91M | $66M | $34.07M | $45.13M | $21.29M | $58.35M | $30.77M | $47.85M | $35.64M | $54.77M | $39.44M | $38.01M | $29.09M | $62.44M | $29.64M | $43.13M | $20.55M | $52.42M | $18.53M | $38.68M | $26.15M | $42.48M | $21.59M | $32.24M | $13.27M | $44.65M | $28.59M | $38.79M | $8.82M | $36.76M | $19.35M | $18.81M | $17.92M | $34.99M | $19.92M | $28.39M | $15.49M | $55.36M | $28.02M | $2.86M | $15.82M | $52.57M | $24.08M | $22.33M | $4.89M | $42.49M | $26.03M | $5.79M | $14.38M | $37.7M | $20.14M | $11.1M | $6.89M | $31.74M | $17.14M | $20.78M | $4.21M | $24.68M | $10.75M | $18.09M | $5.21M | $20.43M | $12.41M | $17.66M | $926K | $14.86M | $7.44M | $16.83M | -$1.85M | $12.63M | $4.92M | $9.59M | $2.59M | $9.26M | $6.04M | $11.6M | $3.7M | $16.1M | $2.61M | $15.8M | $1.2M | $14.5M | $5.3M |
| -$47.4M | -$48.7M | -$44.6M | -$49.4M | -$61.3M | -$48.5M | -$52.1M | -$56.7M | -$58.1M | -$69.4M | -$76.7M | -$82.1M | -$103.8M | -$137.6M | -$35.53M | -$7.6M | -$19.7M | $141.8M | -$24.95M | -$17.75M | -$10.7M | -$11.08M | -$13.46M | -$6.52M | -$7.2M | -$6.16M | -$3.03M | -$7.59M | -$8.78M | -$9.78M | -$6.99M | -$5M | -$11.24M | -$11.59M | -$14.19M | -$13.81M | -$35.62M | -$12.07M | -$12.87M | -$33.46M | -$963K | $84K | $12.61M | -$73K | $816K | $3.91M | -$697K | -$4.66M | -$682K | $451K | $8.74M | -$521K | -$1.23M | -$1.13M | -$930K | -$2.04M | -$2.99M | -$769K | -$343K | $1.18M | $403K | $3.06M | -$1.21M | -$563K | $1.9M | -$1.29M | $2.27M | -$124K | $718K | $1.41M | $8.17M | -$182K | $7.65M | $336K | $452K | $186K | $661K | $415K | -$67K | -$299K | $2M | $385K | -$868K | $133K | $1.09M | $5.65M | $449K | $218K | $275K | $111K | $197K | $417K | $164K | $283K | $622K | $441K | $1.38M | $12K | $452K | $345K | $215K | $397K | $242K | $425K | $251K | $334K | $300K | $300K | $200K | $300K | $600K | $2.1M | $300K | $300K | |
| Non-Operating Interest Income | $3.3M | $2.6M | $4.3M | $3.6M | $4M | $3M | $5.9M | $6.9M | $6.8M | $6.6M | $6.2M | $4.5M | $5M | $6.3M | - | $1.8M | $900K | $500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $735K | $517K | $987K | $955K | $509K | $369K | $487K | $498K | $585K | $548K | $680K | $847K | $574K | $523K | $617K | $508K | $646K | $730K | $785K | $547K | $722K | $455K | $684K | $559K | $569K | $471K | $606K | $680K | $584K | $222K | $618K | $611K | $630K | $550K | $601K | $619K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $42.4M | $44M | $46M | $48.2M | $47.5M | $49.9M | $52.7M | $57.2M | $59.9M | $63.9M | $64.2M | $63.7M | $65M | $20.9M | $9.53M | $9.2M | $18.5M | $20.7M | $10.37M | $8.81M | $8.87M | $8.95M | $8.77M | $8.74M | $8.88M | $9.18M | $10.25M | $10.09M | $10.12M | $10.82M | $11.81M | $10.47M | $10.94M | $11.31M | $10.98M | $10.56M | $8.62M | $8.13M | $2.21M | $934K | $1.06M | $1.36M | $1.13M | $1.24M | $1.31M | $1.27M | $1.24M | $1.28M | $1.35M | $1.42M | $1.66M | $1.92M | $2.1M | $1.76M | $1.78M | $1.98M | $1.72M | $1.38M | $1.24M | $1.39M | $1.46M | $1.46M | $1.52M | $1.4M | $1.02M | $1.28M | $179K | $139K | $64K | $162K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$8.3M | -$7.3M | -$2.9M | -$4.8M | -$17.8M | -$1.6M | -$5.3M | -$6.4M | -$5M | -$12.1M | -$18.7M | -$22.9M | -$43.8M | -$123M | -$26M | -$200K | -$2.1M | $162M | -$14.57M | -$8.95M | -$1.83M | -$2.13M | -$4.69M | $2.22M | $1.68M | $3.02M | $7.22M | $2.5M | $1.34M | $1.04M | $4.82M | $5.47M | -$304K | -$283K | -$3.94M | -$3.77M | -$27.99M | -$4.89M | -$11.17M | -$32.89M | -$390K | $949K | $13.15M | $618K | $1.44M | $4.33M | -$36K | -$3.9M | $46K | $1.36M | $9.75M | $664K | $82K | $84K | $126K | -$513K | -$1.95M | $48K | $328K | $2.1M | $1.25M | $3.84M | -$269K | $611K | $2.31M | -$623K | $1.82M | -$535K | $181K | $950K | $8.17M | -$182K | $7.65M | $336K | $452K | $186K | $661K | $415K | -$67K | -$299K | $2M | $385K | -$868K | $133K | $1.09M | $5.65M | $449K | $218K | $275K | $111K | $197K | $417K | $164K | $283K | $622K | $441K | $1.38M | $12K | $452K | $345K | $215K | $397K | $242K | $425K | $251K | $334K | $300K | $300K | $200K | $300K | $600K | $2.1M | $300K | $300K |
Income Before Tax | $186M | $173.2M | $135.5M | $111.7M | $145.5M | $142.9M | $160.4M | $102.2M | $147.6M | $139.9M | $114.1M | $86.3M | $119.4M | -$37.5M | $58.99M | $57.6M | $75M | $214.3M | $41.41M | $45.41M | $81.85M | $36.56M | $65.71M | $60.93M | $80.78M | $28.48M | $64.39M | $32.03M | $69.53M | $24.81M | $47.38M | $27.9M | $54.76M | $22.48M | $30.94M | $6.97M | $21.74M | $17.75M | $34.98M | $2.18M | $53.81M | $39.53M | $50.62M | $29.01M | $63.26M | $33.54M | $42.44M | $15.89M | $51.73M | $18.98M | $47.41M | $25.63M | $41.25M | $20.46M | $31.31M | $11.22M | $41.66M | $27.82M | $38.45M | $10M | $37.16M | $22.4M | $17.6M | $17.36M | $36.89M | $18.63M | $30.66M | $15.37M | $56.07M | $29.42M | $11.57M | $16.68M | $61.14M | $25.34M | $22.47M | $19.23M | $42.77M | $27.43M | $5.72M | $13.8M | $39.27M | $20.24M | $10.09M | $6.59M | $32.17M | $22.11M | $20.46M | $3.73M | $24.16M | $9.9M | $17.16M | $4.27M | $19.22M | $11.79M | $16.79M | -$441K | $15.29M | $6.51M | $16.35M | -$2.56M | $11.77M | $4.36M | $8.97M | $2.16M | $8.6M | $5.63M | $12.2M | $3.2M | $15.8M | $2.6M | $16.1M | $3.2M | $14.3M | $4.9M |
Income Tax | $42.4M | $37.6M | $26.1M | $16.5M | $35.8M | $29.6M | $42M | $26.2M | $36.6M | $32.5M | $29.9M | $23.1M | $32.6M | -$9.3M | $13.67M | $14.7M | $21.6M | $36.2M | $10.84M | $13.06M | $21.07M | $8.42M | $16.79M | $15.44M | $27.66M | $5.65M | $12.82M | $6.76M | $15.4M | $6.64M | $11.92M | $4.79M | $9.03M | $5.27M | -$5.89M | -$3.36M | $4.03M | $7.32M | $7.05M | $7.18M | $13.22M | $9.53M | $3.92M | $7.77M | $17.41M | $9.43M | $12.62M | $6.29M | $12.6M | $4.46M | $13.29M | $9.21M | $11.22M | $6.42M | $9.21M | $3.05M | $10.36M | $9.85M | $11.68M | $3.47M | $10.4M | $5.83M | $4.08M | $3.99M | $10.84M | $5.92M | $8.83M | $2.47M | $17.23M | $9.54M | $2.31M | $4.74M | $15.22M | $8.93M | $5.51M | $4.32M | $16.22M | $9.87M | $4.03M | $4.1M | $14.75M | $7.04M | $3.39M | $2.02M | $11.03M | $8.43M | $9.12M | $1.92M | $9M | $3.31M | $5.4M | $1.33M | $6.34M | $2.99M | $5.66M | -$670K | $4.51M | $1.15M | $4.76M | -$1.61M | $5.42M | $1.3M | $2.99M | $658K | $2.5M | $2.02M | $4.1M | $1.1M | $5.3M | $1M | $5.2M | $1.2M | $5.8M | $1.5M |
Net Income | $143.6M | $135.6M | $109.4M | $95.2M | $109.7M | $113.3M | $118.4M | $76M | $111M | $107.4M | $84.2M | $63.2M | $86.8M | -$28.2M | $45.32M | $42.9M | $53.4M | $178.1M | $30.58M | $32.36M | $60.78M | $28.14M | $48.92M | $45.49M | $53.12M | $22.83M | $51.57M | $25.27M | $54.13M | $18.17M | $35.46M | $23.11M | $45.73M | $17.21M | $36.84M | $10.32M | $17.71M | $10.43M | $27.93M | -$5M | $40.59M | $29.99M | $46.7M | $21.25M | $45.85M | $24.11M | $29.82M | $9.6M | $39.14M | $14.52M | $34.13M | $16.43M | $30.03M | $14.05M | $22.1M | $8.17M | $31.3M | $17.97M | $26.77M | $6.53M | $26.76M | $16.57M | $13.52M | $13.38M | $26.05M | $12.71M | $21.83M | $12.89M | $38.85M | $19.88M | $9.25M | $11.93M | $45.92M | $16.41M | $16.97M | $14.9M | $26.56M | $17.56M | $1.69M | $9.7M | $24.53M | $13.2M | $6.7M | $4.57M | $21.13M | $13.68M | $11.34M | $1.81M | $15.16M | $6.59M | $11.76M | $2.94M | $12.88M | $8.79M | $11.12M | $1.11M | $10.78M | $5.36M | $11.6M | -$955K | $6.35M | $3.06M | $5.98M | $1.5M | $6.11M | $3.61M | $8.1M | $2.1M | $10.5M | $1.6M | $10.9M | $2M | $8.5M | $3.4M |
Minority Interests | -$100K | -$100K | $300K | $300K | -$100K | -$200K | $100K | $100K | -$100K | $0 | -$900K | $200K | -$100K | $100K | -$33K | $0 | $0 | $0 | $18K | -$21K | -$32K | $49K | -$64K | -$103K | -$76K | -$20K | $8K | -$6K | -$95K | -$8K | $26K | $26K | -$10K | -$69K | -$83K | -$62K | -$78K | -$56K | -$74K | -$137K | -$881K | -$588K | -$843K | -$422K | -$763K | -$333K | -$532K | -$261K | -$528K | -$261K | - | -$130K | -$233K | -$57K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $4.8M | $4.2M | $4M | $8.1M | $3.6M | $3.8M | $3.9M | $2.5M | $3.7M | $3.6M | $1.8M | $2M | $2.8M | $1.8M | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $138.7M | $131.3M | $105.7M | $87.4M | $106M | $109.3M | $114.6M | $73.6M | $107.2M | $103.8M | $81.5M | $61.4M | $83.9M | -$29.9M | $45.29M | $42.9M | $53.4M | $178.1M | $30.6M | $32.34M | $60.75M | $28.19M | $48.86M | $45.39M | $53.04M | $22.81M | $51.57M | $25.27M | $54.04M | $18.16M | $35.49M | $23.14M | $45.72M | $17.14M | $36.75M | $10.26M | $17.64M | $10.38M | $27.85M | -$5.14M | $39.71M | $29.41M | $45.86M | $20.83M | $45.08M | $23.78M | $29.28M | $9.34M | $38.61M | $14.26M | $34.13M | $16.3M | $29.8M | $13.99M | $22.1M | $8.17M | $31.3M | $17.97M | $26.77M | $6.53M | $26.76M | $16.57M | $13.52M | $13.38M | $26.05M | $12.71M | $21.83M | $12.89M | $38.85M | $19.88M | $9.25M | $11.93M | $45.92M | $16.41M | $16.97M | $14.9M | $26.56M | $17.56M | $1.69M | $9.7M | $24.53M | $13.2M | $6.7M | $4.57M | $21.13M | $13.68M | $11.34M | $1.81M | $15.16M | $6.59M | $11.76M | $2.94M | $12.88M | $8.79M | $11.12M | $1.11M | $10.78M | $5.36M | $11.6M | -$955K | $6.35M | $3.06M | $5.98M | $1.5M | $6.11M | $3.61M | $8.1M | $2.1M | $10.5M | $1.6M | $10.9M | $2M | $8.5M | $3.4M |
Shares Outstanding (Basic) | 185.8M | 186M | 185.8M | 185.6M | 185.37M | 184.82M | 184.57M | 184.3M | 183.89M | 183.06M | 182.51M | 182.15M | 181.86M | 120.49M | 110.87M | 110.84M | 110.76M | 110.65M | 110.56M | 110.41M | 110.31M | 109.97M | 109.55M | 109.02M | 108.39M | 109.25M | 108.61M | 108M | 108.71M | 108.77M | 108.65M | 108.37M | 107.86M | 107.36M | 107.2M | 107.12M | 107M | 106.85M | - | 106.62M | 106.25M | 106.92M | 107.18M | 107.14M | 106.51M | 107.48M | - | 107.34M | 107.23M | 107.05M | - | 106.82M | 106.71M | 106.64M | 106.55M | 106.45M | 106.42M | 106.4M | - | 106.33M | 106.17M | 105.81M | - | 105.49M | 105.51M | 105.41M | - | 105.23M | 105.07M | 104.9M | - | 108.49M | 104.36M | 104.56M | - | 104.51M | 104.31M | 104.14M | - | 103.79M | 103.72M | 103.47M | - | 103.29M | 103.19M | 102.96M | - | 102.73M | 102.38M | 102.18M | - | 101.69M | 101.13M | 101.02M | - | 100.91M | 100.85M | 100.78M | - | 100.66M | 100.68M | 100.64M | - | 100.58M | 100.57M | 100.55M | - | 97.02M | 100.1M | 96.1M | - | 100.1M | 100.1M | 85.09M |
Shares Outstanding (Diluted) | 186.9M | 187.5M | 187.3M | 187.1M | 186.65M | 186.35M | 186.01M | 185.5M | 184.91M | 184.58M | 183.9M | 183.6M | 182.81M | 120.49M | 111.97M | 112.21M | 111.71M | 111.66M | 111.62M | 111.39M | 111.33M | 111.27M | 111.06M | 110.37M | 109.32M | 110.48M | 110.19M | 109.38M | 109.94M | 110.04M | 109.98M | 109.89M | 109.02M | 108.64M | 108.25M | 108.18M | 108.24M | 107.79M | - | 107.53M | 106.98M | 107.16M | 107.43M | 107.52M | 106.98M | 107.81M | - | 107.66M | 107.55M | 107.3M | - | 107.04M | 107M | 107.02M | 106.95M | 106.83M | 106.85M | 107.03M | - | 106.9M | 106.96M | 106.61M | - | 105.92M | 106.11M | 106.08M | - | 106.18M | 106.03M | 105.68M | - | 108.49M | 106.79M | 105.75M | - | 104.51M | 105.32M | 105.53M | - | 104.91M | 104.95M | 104.49M | - | 104.51M | 104.17M | 103.96M | - | 103.69M | 103.45M | 103.32M | - | 102.71M | 102.03M | 101.8M | - | 101.63M | 101.65M | 100.78M | - | 101.28M | 100.68M | 100.64M | - | 100.58M | 100.57M | 100.55M | - | 97.02M | 103.38M | 96.1M | - | 100.1M | 100.1M | 85.09M |
EPS (Basic) | $0.71 | $0.67 | $0.53 | $0.43 | $0.54 | $0.56 | $0.58 | $0.36 | $0.55 | $0.53 | $0.41 | $0.30 | $0.43 | -$0.28 | $0.41 | $0.39 | $0.48 | $1.61 | $0.28 | $0.29 | $0.55 | $0.26 | $0.45 | $0.42 | $0.49 | $0.21 | $0.47 | $0.23 | $0.50 | $0.17 | $0.33 | $0.21 | $0.42 | $0.16 | $0.34 | $0.10 | $0.16 | $0.10 | - | -$0.05 | $0.37 | $0.28 | $0.43 | $0.19 | $0.42 | $0.22 | - | $0.09 | $0.36 | $0.13 | - | $0.15 | $0.28 | $0.13 | $0.21 | $0.08 | $0.29 | $0.17 | - | $0.06 | $0.25 | $0.16 | - | $0.13 | $0.25 | $0.12 | - | $0.12 | $0.37 | $0.19 | - | $0.11 | $0.44 | $0.16 | - | $0.14 | $0.25 | $0.17 | - | $0.093 | $0.24 | $0.13 | - | $0.043 | $0.21 | $0.13 | - | $0.017 | $0.15 | $0.065 | - | $0.028 | $0.13 | $0.087 | - | $0.012 | $0.11 | $0.053 | - | -$0.01 | $0.063 | $0.03 | - | $0.015 | $0.06 | $0.037 | - | $0.022 | $0.10 | $0.017 | - | $0.02 | $0.085 | $0.04 |
EPS (Diluted) | $0.71 | $0.66 | $0.53 | $0.43 | $0.53 | $0.55 | $0.58 | $0.36 | $0.54 | $0.53 | $0.41 | $0.30 | $0.42 | -$0.28 | $0.40 | $0.38 | $0.48 | $1.60 | $0.27 | $0.29 | $0.55 | $0.25 | $0.44 | $0.41 | $0.49 | $0.21 | $0.47 | $0.23 | $0.49 | $0.17 | $0.32 | $0.21 | $0.42 | $0.16 | $0.34 | $0.09 | $0.16 | $0.10 | - | -$0.05 | $0.37 | $0.27 | $0.43 | $0.19 | $0.42 | $0.22 | - | $0.09 | $0.36 | $0.13 | - | $0.15 | $0.28 | $0.13 | $0.21 | $0.08 | $0.29 | $0.17 | - | $0.06 | $0.25 | $0.16 | - | $0.13 | $0.25 | $0.12 | - | $0.12 | $0.37 | $0.19 | - | $0.11 | $0.43 | $0.16 | - | $0.14 | $0.25 | $0.17 | - | $0.093 | $0.23 | $0.13 | - | $0.043 | $0.20 | $0.13 | - | $0.017 | $0.15 | $0.063 | - | $0.028 | $0.13 | $0.087 | - | $0.012 | $0.11 | $0.053 | - | -$0.01 | $0.063 | $0.03 | - | $0.015 | $0.06 | $0.035 | - | $0.022 | $0.10 | $0.017 | - | $0.02 | $0.085 | $0.04 |
EBIT | $228.4M | $217.2M | $181.5M | $159.9M | $193M | $192.8M | $213.1M | $159.4M | $207.5M | $203.8M | $178.3M | $150M | $184.4M | -$16.6M | $68.52M | $66.8M | $93.5M | $235M | $51.79M | $54.22M | $90.71M | $45.5M | $74.48M | $69.66M | $89.66M | $37.66M | $74.64M | $42.12M | $79.65M | $35.63M | $59.18M | $38.38M | $65.7M | $33.79M | $41.92M | $17.52M | $30.36M | $25.88M | $37.19M | $3.11M | $54.87M | $40.89M | $51.75M | $30.25M | $64.57M | $34.81M | $43.67M | $17.17M | $53.08M | $20.4M | $49.07M | $27.55M | $43.35M | $22.23M | $33.09M | $13.21M | $43.38M | $29.2M | $39.69M | $11.39M | $38.62M | $23.86M | $19.12M | $18.76M | $37.91M | $19.9M | $30.84M | $15.51M | $56.14M | $29.58M | $2.86M | $15.82M | $52.57M | $24.08M | $22.33M | $4.89M | $42.49M | $26.03M | $5.79M | $14.38M | $37.7M | $20.14M | $11.1M | $6.89M | $31.74M | $17.14M | $20.78M | $4.21M | $24.68M | $10.75M | $18.09M | $5.21M | $20.43M | $12.41M | $17.66M | $926K | $14.86M | $7.44M | $16.83M | -$1.85M | $12.63M | $4.92M | $9.59M | $2.59M | $9.26M | $6.04M | $11.6M | $3.7M | $16.1M | $2.61M | $15.8M | $1.2M | $14.5M | $5.3M |
EBITDA | $409.3M | $390.3M | $353.5M | $328.9M | $367.2M | $348.3M | $373.1M | $315.4M | $360.9M | $360.3M | $341M | $309.4M | $370.9M | $150M | $119.96M | $97.7M | $125.8M | $101M | $93.24M | $88.85M | $118.78M | $72.88M | $103.13M | $91.04M | $109.67M | $60.85M | $101.44M | $62.3M | $99.97M | $56.72M | $74.38M | $56.81M | $83.44M | $51.17M | $62.66M | $36.72M | $73.69M | $43.4M | $61.5M | $46.66M | $66.29M | $51.24M | $52.95M | $40.87M | $75.04M | $42.05M | $55.26M | $32.48M | $64.01M | $29.63M | $50.75M | $37.7M | $53.98M | $32.46M | $43.6M | $24.48M | $55.4M | $38.82M | $49.71M | $20.24M | $48.16M | $30.34M | $30.38M | $29.42M | $44.75M | $26.94M | $38.36M | $23.86M | $63.56M | $35.62M | -$3.14M | $22.64M | $50.9M | $29.35M | $27.39M | $9.6M | $46.61M | $29.84M | $8.09M | $19.02M | $38.76M | $23.01M | $13.24M | $9.95M | $34.11M | $14.89M | $23.79M | $7.24M | $27.45M | $13.6M | $21.08M | $7.83M | $23.18M | $14.77M | $19.73M | $2.88M | $15.65M | $9.37M | $18.81M | $186K | $14.62M | $6.59M | $11.3M | $4.27M | $11M | $7.42M | $13.1M | $5M | $17.4M | $3.01M | $16M | -$200K | $14.9M | $5.6M |