Ryder System Inc.(R:US)
Market Cap$9.142B
Key Metrics
Price$238.39
Revenue (TTM)$12.853B
Holders Revenue (TTM)$753M
Gross Profit (TTM)$2.578B
Earnings (TTM)$496M
EBITDA (TTM)$3.318B
Op. Margin (TTM)8.41%
Dividend Yield1.62%
Holders Yield8.24%
Cash on hand$182M
Total Assets$16.228B
Net Assets$2.858B
Total Debt$8.717B
Key Metrics
Price$238.39
Revenue (TTM)$12.853B
Holders Revenue (TTM)$753M
Gross Profit (TTM)$2.578B
Earnings (TTM)$496M
EBITDA (TTM)$3.318B
Op. Margin (TTM)8.41%
Dividend Yield1.62%
Holders Yield8.24%
Cash on hand$182M
Total Assets$16.228B
Net Assets$2.858B
Total Debt$8.717B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $3.354B | $3.138B | $3.187B | $3.174B | $3.187B | $3.14B | $3.207B | $3.183B | $3.201B | $3.118B | $3.045B | $2.971B | $2.939B | $3.024B | $3.182B | $3.148B | $3.164B | $2.967B | $2.708B | $2.528B | $2.434B | $2.25B | $2.231B | $2.163B | $1.886B | $2.141B | $2.267B | $2.201B | $2.227B | $2.172B | $2.253B | $2.156B | $2.084B | $1.897B | $1.934B | $1.844B | $1.773B | $1.738B | $1.73B | $1.726B | $1.716B | $1.63B | $1.673B | $1.669B | $1.663B | $1.567B | $1.656B | $1.687B | $1.685B | $1.611B | $1.618B | $1.635B | $1.604B | $1.563B | $1.584B | $1.573B | $1.564B | $1.536B | $1.541B | $1.571B | $1.513B | $1.425B | $1.313B | $1.317B | $1.286B | $1.22B | $1.234B | $1.254B | $1.212B | $1.174B | $1.374B | $1.577B | $1.66B | $1.544B | $1.666B | $1.648B | $1.658B | $1.594B | $1.594B | $1.621B | $1.596B | $1.496B | $1.545B | $1.491B | $1.39B | $1.316B | $1.363B | $1.306B | $1.269B | $1.212B | $1.217B | $1.194B | $1.197B | $1.194B | $1.205B | $1.212B | $1.209B | $1.15B | $1.188B | $1.243B | $1.294B | $1.282B | $1.357B | $1.339B | $1.332B | $1.309B | $1.322B | $1.262B | $1.215B | $1.154B | $1.371B | $1.176B | $1.282B | $1.246B | $1.268B | $1.204B | $1.234B | $1.187B | $1.357B | $1.409B | $1.426B | $1.328B | $1.345B | $1.264B | $1.324B | $1.234B | $1.243B | $1.195B | $1.176B | $1.072B | $1.094B | $1.044B | $1.08B | $1.277B | $1.333B | $1.293B | $1.327B | $1.239B | $1.315B | $1.263B | $1.283B | $1.2B | $1.25B | $1.352B | $1.31B | $1.25B | $1.285B | $1.277B | $1.289B | $1.223B | $1.314B | $1.267B | $1.287B | $1.162B | $1.216B | $1.162B | $1.155B | $1.076B | $1.02B | $976.6M | $918.6M | $852.8M | $862M | $694.9M | $708.5M | $639.8M | $649.3M | $629.7M | $634.5M | $572.4M |
Cost of Revenue | $2.687B | $2.532B | $2.55B | $2.506B | $2.527B | $2.524B | $2.548B | $2.528B | $2.553B | $2.533B | $2.433B | $2.327B | $2.294B | $2.43B | $2.491B | $2.417B | $2.41B | $2.304B | $2.101B | $2.005B | $1.91B | $1.845B | $1.821B | $1.784B | $1.647B | $1.893B | $1.998B | $1.966B | $1.812B | $1.779B | $1.828B | $1.748B | $1.696B | $1.551B | $1.538B | $1.467B | $1.43B | $1.408B | $1.352B | $1.334B | $1.317B | $1.283B | $1.286B | $1.286B | $1.277B | $1.237B | $1.287B | $1.325B | $1.337B | $1.306B | $1.273B | $1.289B | $1.272B | $1.267B | $1.259B | $1.246B | $1.248B | $1.25B | $2.316B | $1.24B | $1.196B | $1.155B | -$959.94M | $708.01M | $692.69M | $654.41M | $891.83M | $643.6M | $572.1M | $560.38M | -$1.244B | $83.43M | $843.11M | $817.57M | -$1.103B | $694.7M | $701.35M | $934.96M | -$1.17B | $945.9M | $919.64M | $888.33M | $167.29M | $865.92M | $790.52M | $750.43M | $768.91M | $726.1M | $686.44M | $659.46M | $658.17M | $632.97M | $669.54M | $693.63M | $680.14M | $681.88M | $685.04M | $473.65M | $695.08M | $735.51M | $789.16M | $560.49M | $1.119B | $1.088B | $1.104B | $1.087B | $1.079B | $1.015B | $970.76M | $928.5M | $1.115B | $918.5M | $997.1M | $993.4M | $984.3M | $952.9M | $968.5M | $941.8M | $1.308B | $1.12B | $1.135B | $1.079B | $1.026B | $1.004B | $1.024B | $994.8M | $987.8M | $930M | $908M | $860.3M | $871.1M | $816.6M | $843.3M | $1.063B | $1.108B | $1.048B | $1.071B | $1.023B | $1.083B | $1.021B | $1.039B | $993.7M | $1.048B | $1.08B | $1.034B | $1.019B | $994.4M | $1.051B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $667M | $606M | $637M | $668M | $660M | $616M | $659M | $655M | $648M | $585M | $612M | $644M | $645M | $594M | $691.21M | $731M | $754M | $663M | $606.2M | $522.97M | $523.96M | $405.83M | $409.64M | $379.7M | $239.11M | $247.45M | $269.37M | $235.1M | $414.55M | $392.86M | $425.36M | $408.46M | $387.94M | $345.5M | $396.54M | $376.6M | $343.14M | $330.25M | $378.17M | $392.69M | $398.84M | $346.57M | $386.77M | $382.6M | $385.96M | $330.11M | $369.7M | $362.49M | $348.06M | $304.26M | $344.8M | $345.68M | $332.4M | $296.06M | $324.91M | $326.87M | $315.64M | $286.09M | -$774.74M | $330.77M | $317.07M | $270.04M | $2.273B | $608.94M | $593.43M | $565.53M | $341.87M | $610.26M | $639.93M | $614.02M | $2.618B | $1.493B | $817.14M | $726.01M | $2.769B | $953.02M | $956.62M | $659.14M | $2.764B | $674.65M | $676.08M | $607.96M | $1.377B | $624.7M | $599.3M | $565.19M | $594.28M | $579.82M | $582.48M | $552.8M | $558.75M | $560.63M | $527.86M | $500.74M | $524.53M | $530.48M | $524.28M | $676.27M | $492.66M | $507.3M | $504.91M | $721.02M | $238.03M | $251.04M | $227.85M | $221.95M | $243.2M | $246.6M | $244.07M | $225.53M | $256.02M | $257.8M | $284.5M | $252.2M | $284.11M | $251.4M | $265.5M | $245.3M | $48.82M | $289.2M | $290.6M | $249.4M | $319.22M | $260M | $300.1M | $238.7M | $254.9M | $264.7M | $268.3M | $211.5M | $222.5M | $226.9M | $236.9M | $213.9M | $225.5M | $244.6M | $255.8M | $215.3M | $231.8M | $241.5M | $244.2M | $206.6M | $202.1M | $272M | $276M | $231.1M | $291M | $225.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $390M | $380M | $347M | $380M | $378M | $368M | $365M | $368M | $368M | $378M | $368M | $347M | $343M | $363M | $268.74M | $236.52M | $231.43M | $380.79M | $320.24M | $218.67M | $251.12M | $275.64M | $307.7M | $241.19M | $238.41M | $257.68M | $263.44M | $244.96M | $256.08M | $264.95M | $248.09M | $245.62M | $243.3M | $240.8M | $280.33M | $240.69M | $228.87M | $232.37M | $206.24M | $219.33M | $234.82M | $248.65M | $256.11M | $234.38M | $247.7M | $241.35M | $252.31M | $230.32M | $231.44M | $228.35M | $243.74M | $226.55M | $227.91M | $226.67M | $301.02M | $216.68M | $223M | $229.23M | -$168.67M | $212.09M | $209.09M | $191.25M | $2.85B | $305.12M | $303.31M | $298.7M | $957.65M | $306.32M | $301.13M | $298.44M | $3.152B | $1.126B | $457.58M | $347.56M | $414.87M | $588.61M | $1.575B | $1.273B | $454.29M | $1.289B | $1.273B | $1.207B | $1.003B | $1.165B | $1.071B | $1.04B | $1.056B | $887.76M | $933.45M | $938.51M | $933.73M | $912.95M | $916.96M | $932.72M | $920.66M | $917.43M | $916.69M | $1.064B | $899.99M | $916.39M | $1.056B | $1.519B | $743.79M | $1.102B | $1.108B | $1.091B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $390M | $380M | $347M | $380M | $378M | $368M | $365M | $368M | $368M | $378M | $368M | $347M | $343M | $363M | $362.69M | $350M | $361M | $342M | $287.94M | $287.97M | $302.75M | $241.74M | $277.71M | $211.18M | $208.56M | $224.12M | $233.67M | $216.04M | $226.42M | $231.33M | $217.53M | $215.6M | $212.61M | $207.83M | $251.94M | $212.25M | $201.46M | $201.1M | $210.23M | $191.34M | $207.03M | $211.21M | $219.93M | $203.09M | $214.87M | $206.61M | $222.28M | $201.44M | $200.43M | $191.7M | $209.81M | $196.77M | $195.03M | $189.07M | $198.31M | $183.71M | $189.33M | $194.98M | -$350.58M | $200.1M | $195.17M | $173.11M | $389.23M | $314.71M | $310.24M | $304.71M | $372.67M | $312.04M | $304.85M | $301.84M | $124.98M | $344.9M | $457.58M | $358.37M | $456.45M | $599.02M | $610.47M | $354.16M | $464.98M | $354.22M | $343.98M | $337.51M | $333.59M | $314.64M | $306.37M | $307.56M | $315.56M | $300.32M | $310.18M | $306.98M | $306.16M | $308.96M | $315.08M | $312.74M | $317.47M | $320.32M | $319.1M | $498.4M | $295.07M | $294.43M | $307.33M | $531.05M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$93.96M | -$113.49M | -$129.57M | $38.79M | $32.3M | -$69.3M | -$51.63M | $33.9M | $30M | $30.01M | $29.85M | $33.57M | $29.77M | $28.92M | $29.66M | $33.63M | $30.56M | $30.02M | $30.69M | $32.98M | $28.39M | $28.45M | $27.41M | $31.27M | -$3.99M | $28M | $27.8M | $37.44M | $36.17M | $31.29M | $32.83M | $34.74M | $30.03M | $28.89M | $31.01M | $36.65M | $33.93M | $29.78M | $32.88M | $37.6M | $102.71M | $32.97M | $33.66M | $34.25M | $181.92M | $12M | $13.92M | $18.14M | $2.46B | -$9.59M | -$6.93M | -$6.01M | $584.98M | -$5.72M | -$3.73M | -$3.4M | $3.027B | $780.92M | - | -$10.81M | -$41.59M | -$10.41M | $964.67M | $919.01M | -$10.69M | $934.44M | $928.7M | $869.82M | $669.7M | $850.66M | $764.57M | $732.43M | $740.56M | $587.44M | $623.27M | $631.53M | $627.58M | $604M | $601.89M | $619.98M | $603.2M | $597.11M | $597.59M | $565.85M | $604.92M | $621.96M | $749.08M | $987.9M | $743.79M | $1.102B | $1.108B | $1.091B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $277M | $226M | $290M | $288M | $282M | $248M | $294M | $287M | $280M | $207M | $244M | $297M | $302M | $231M | $328.52M | $381M | $393M | $321M | $285.96M | $235M | $221.21M | $130.19M | $101.93M | $138.51M | $698K | -$10.23M | $5.94M | -$9.86M | $158.47M | $127.91M | $177.28M | $162.84M | $144.64M | $104.69M | $116.22M | $135.9M | $114.27M | $97.89M | $171.92M | $173.36M | $164.01M | $97.92M | $130.67M | $148.22M | $138.26M | $88.76M | $117.39M | $132.17M | $116.63M | $75.91M | $101.07M | $119.13M | $104.49M | $69.39M | $23.9M | $110.19M | $92.65M | $56.86M | $39.19M | $118.68M | $107.98M | $78.8M | $51.47M | $93.9M | $83.36M | $55.83M | $50.16M | $83.68M | $115.26M | $94M | $95.64M | $154.32M | $150.31M | $172.49M | $2.96B | $156.6M | $143.87M | $124.74M | $2.859B | $143.89M | $139.59M | $110.79M | $190.09M | $137.27M | $132.02M | $94.24M | -$639.07M | $240.1M | $159.71M | $98.76M | -$541.7M | -$521.57M | -$533.48M | -$572.32M | -$536.19M | -$527M | -$531.84M | $44.92M | -$547.48M | -$544.12M | $64.82M | $52.42M | -$668.83M | $97.29M | -$1.015B | -$1.012B | -$3.893B | $114.1M | $89.67M | $81.08M | -$4.026B | $125.3M | $133.7M | $105.9M | -$3.727B | $103.7M | $119.2M | $99.1M | -$4.758B | $103.5M | $106.9M | $70.9M | -$3.907B | $87.1M | $134.4M | $90.2M | -$3.582B | $110.7M | $121.4M | $72M | $80.4M | $89.1M | $101.2M | $79M | $83.6M | $98.6M | $109.9M | $75.5M | $83.1M | $92.4M | $91.9M | $53.3M | $65.6M | $112M | $114.6M | $72.8M | $154.2M | $42.5M | $1.289B | $1.223B | -$3.202B | $1.267B | $1.287B | $1.162B | -$2.862B | $1.162B | $1.155B | $1.076B | -$2.296B | $976.6M | $918.6M | $852.8M | -$1.692B | $694.9M | $708.5M | $639.8M | -$1.533B | $629.7M | $634.5M | $572.4M |
| -$92M | -$108M | -$113M | -$98M | -$98M | -$114M | -$113M | -$99M | -$102M | -$93M | -$84M | -$84M | -$258M | -$30M | -$36.97M | -$47M | -$55M | -$69M | -$50.37M | -$51.79M | -$17.64M | -$59.92M | -$78.65M | -$83.75M | -$95.48M | -$103.4M | -$128.17M | -$81.4M | -$55.4M | -$59.75M | -$65.94M | -$43.98M | -$42.74M | -$51.99M | -$37.42M | -$41.41M | -$33.41M | -$37.26M | -$102.73M | -$41.66M | -$47.23M | -$9.21M | -$18.98M | -$8.32M | -$4.81M | -$4.59M | -$103.61M | -$2.56M | $3.46M | -$909K | -$3.44M | -$7.73M | -$7.13M | -$6.88M | $57.94M | -$10.38M | -$18.88M | -$9.16M | $33.93M | -$31.02M | -$32.97M | -$35.19M | -$33.61M | -$31.9M | -$31.15M | -$33.34M | -$19.81M | -$39.47M | -$36.43M | -$40.89M | -$62.46M | -$39.21M | -$37.63M | -$37.35M | $60.32M | -$52.1M | -$39.54M | -$536K | $58.86M | -$86K | -$417K | -$159K | -$5.58M | -$432K | -$1.15M | -$67K | -$5.87M | -$1.7M | -$20.88M | -$2.97M | -$8.56M | $1.19M | -$2.39M | -$2.18M | -$12.57M | $159K | -$387K | $5.61M | -$42.16M | -$49.3M | -$14.84M | -$11.56M | -$5.88M | -$41.4M | $3.75M | $815K | -$47.12M | -$7.7M | -$8.02M | -$17.78M | -$9.63M | -$12.9M | -$9.3M | $4.4M | -$16.47M | $300K | $2.9M | $3.6M | -$21.74M | -$3M | $500K | -$300K | -$317K | - | -$1.2M | - | $5.03M | -$1.4M | -$1.2M | $200K | $0 | -$800K | $300K | $100K | $4.1M | $1.2M | - | $2.1M | $2.6M | $1.5M | -$1.2M | -$2.3M | $300K | $2.1M | $3.6M | $2.3M | -$53.3M | -$13.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $97M | $97M | $100M | $102M | $102M | $100M | $100M | $98M | $96M | $92M | $84M | $75M | $72M | $65M | $62.51M | $57M | $56M | $52M | $51.28M | $53.75M | $54.16M | $54.71M | $68.88M | $62.61M | $67.29M | $62.57M | $62.81M | $62.48M | $60.76M | $55.34M | $51.03M | $47.85M | $42.75M | $38.16M | $35.76M | $34.85M | $34.85M | $34.89M | $35.25M | $37.44M | $37.27M | $37.89M | $35.57M | $38.99M | $39.08M | $36.8M | $35.78M | $36.68M | $35.73M | $35.11M | $34.87M | $33.97M | $33.9M | $34.45M | $35.29M | $34.88M | $35.62M | $34.77M | $33.03M | $32.75M | $32.97M | $34.42M | $33.61M | $31.9M | $31.15M | $33.34M | $33.82M | $35.73M | $36.58M | $38.14M | $41.6M | $39.21M | $37.59M | $37.43M | - | $40.2M | $40.84M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $5M | -$11M | -$13M | $4M | $4M | -$14M | -$13M | -$1M | -$6M | -$1M | $0 | -$9M | -$186M | $35M | $25.54M | $10M | $1M | -$17M | $911K | $1.96M | $36.52M | -$5.22M | -$9.76M | -$21.14M | -$28.19M | -$40.84M | -$65.36M | -$18.92M | $5.36M | -$4.42M | -$14.91M | $3.87M | $8K | -$13.83M | -$1.66M | -$6.56M | $1.44M | -$2.38M | -$67.48M | -$4.22M | -$9.96M | $28.68M | $16.59M | $30.67M | $34.27M | $32.22M | -$67.83M | $34.12M | $39.19M | $34.2M | $31.44M | $26.23M | $26.77M | $27.58M | $93.23M | $24.5M | $16.75M | $25.61M | $66.95M | $1.72M | - | -$768K | - | - | - | - | $14.02M | -$3.74M | $154K | -$2.75M | -$20.86M | - | -$45K | $78K | $60.32M | -$11.9M | $1.3M | -$536K | $58.86M | -$86K | -$417K | -$159K | -$5.58M | -$432K | -$1.15M | -$67K | -$5.87M | -$1.7M | -$20.88M | -$2.97M | -$8.56M | $1.19M | -$2.39M | -$2.18M | -$12.57M | $159K | -$387K | $5.61M | -$42.16M | -$49.3M | -$14.84M | -$11.56M | -$5.88M | -$41.4M | $3.75M | $815K | -$47.12M | -$7.7M | -$8.02M | -$17.78M | -$9.63M | -$12.9M | -$9.3M | $4.4M | -$16.47M | $300K | $2.9M | $3.6M | -$21.74M | -$3M | $500K | -$300K | -$317K | - | -$1.2M | - | $5.03M | -$1.4M | -$1.2M | $200K | $0 | -$800K | $300K | $100K | $4.1M | $1.2M | - | $2.1M | $2.6M | $1.5M | -$1.2M | -$2.3M | $300K | $2.1M | $3.6M | $2.3M | -$53.3M | -$13.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $185M | $118M | $177M | $190M | $184M | $134M | $181M | $188M | $178M | $114M | $160M | $213M | $44M | $201M | $291.55M | $334M | $338M | $252M | $235.59M | $183.21M | $203.57M | $70.27M | $23.29M | $54.77M | -$94.78M | -$113.63M | -$122.23M | -$91.26M | $103.07M | $68.15M | $111.34M | $118.86M | $101.89M | $52.7M | $78.8M | $94.49M | $80.85M | $60.62M | $69.2M | $131.7M | $116.78M | $88.71M | $111.69M | $139.9M | $133.45M | $84.18M | $13.78M | $129.61M | $120.09M | $75M | $97.63M | $111.4M | $97.36M | $62.51M | $81.84M | $99.81M | $73.77M | $47.7M | $73.11M | $87.66M | $75.01M | $43.61M | $49.61M | $62M | $52.21M | $22.49M | $30.35M | $44.21M | $45.33M | $22.43M | $33.18M | $115.12M | $112.68M | $92.09M | $111.8M | $104.49M | $104.34M | $84.84M | $101.8M | $107.41M | $104.55M | $79.2M | $93.84M | $105.5M | $90.53M | $67.22M | $85.82M | $87.4M | $101.83M | $56.07M | $61.83M | $63.47M | $54.46M | $32.72M | $50.28M | $52.8M | $46.48M | $26.33M | $10.36M | -$6.91M | $20.72M | $6.54M | $43.53M | $19.28M | $47.05M | $31.47M | $10.19M | $56.4M | $33.23M | $17.65M | $61.66M | $63.7M | $75.3M | $61.9M | $78.25M | $57.5M | $72.8M | $55.4M | -$137.02M | $48M | $53.7M | $17.7M | $95.39M | $36.9M | $86.9M | $45.1M | $64.52M | $71.2M | $84.5M | $40.3M | $49.3M | $56.7M | $69.6M | $41.2M | $48.3M | $56.4M | $63.8M | $30M | $36.2M | $44.4M | $38.1M | -$3.8M | $21.7M | $49.5M | $54.6M | $12.7M | $34.2M | -$40.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $52M | $25M | $44M | $51M | $52M | $36M | $46M | $45M | $52M | $29M | $36M | $53M | $62M | $61M | $91.14M | $87M | $98M | $76M | $53.81M | $44.55M | $54.01M | $18.68M | -$2.47M | $9.68M | -$21.07M | -$4.51M | -$69.16M | $278K | $27.62M | $22.26M | $2.69M | $27.26M | $55.73M | $15.39M | -$563.69M | $35.45M | $29.46M | $22.09M | $19.92M | $46.56M | $42.74M | $32.52M | $35.76M | $49.09M | $47.53M | $30.85M | $2.08M | $45.71M | $44.37M | $25.91M | $31.68M | $37.52M | $34.79M | $21.71M | $26.9M | $35.5M | $27M | $12.82M | $25.45M | $30.72M | $34.1M | $17.75M | $8.15M | $22.32M | $21.61M | $9.62M | $7.75M | $15.77M | $18.26M | $11.49M | $22.53M | $42.34M | $49.73M | $36.01M | $39.85M | $38.96M | $39.21M | $33.58M | $35.98M | $42.14M | $34.28M | $31.62M | $34.34M | $42.16M | $27.23M | $25.73M | $23.18M | $33.12M | $38.19M | $21.03M | $22.4M | $22.96M | $19.78M | $11.78M | $17.86M | $19.01M | $16.97M | $9.48M | $10.15M | -$1.41M | $866K | $2.42M | $16.11M | $7.13M | $17.41M | $11.64M | $3.88M | $21.3M | $12.65M | $6.76M | $22.19M | $23.3M | $30M | $24.6M | $29.11M | $22.2M | $29.5M | $22.9M | -$37.64M | $21.7M | $22.1M | $7.5M | $38.96M | $16M | $35.4M | $18.5M | $26.49M | $29.2M | $34.7M | $16.6M | $18.8M | $33.2M | $28.9M | $17M | $18.5M | $23.3M | $26.2M | $12.6M | $15.1M | $19.2M | $16.5M | -$1.6M | $7.2M | $21.2M | $22.5M | $5.4M | $13.1M | -$13.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $133M | $93M | $132M | $138M | $131M | $98M | $135M | $142M | $127M | $85M | $124M | $161M | -$18M | $139M | $206.02M | $246M | $239M | $176M | $181.06M | $138.05M | $149.11M | $50.83M | $25.63M | $35.83M | -$74.1M | -$109.61M | -$53.49M | -$91.46M | $75.22M | $45.32M | $108.78M | $90.84M | $44.91M | $36.89M | $642.97M | $58.75M | $50.87M | $38.41M | $48.18M | $84.75M | $73.75M | $55.79M | $76.2M | $90.62M | $85.16M | $52.79M | $11.3M | $83.62M | $75.39M | $48.23M | $64.61M | $71.07M | $62.19M | $39.92M | $53.84M | $75.09M | $46.72M | $34.32M | $48.1M | $56.52M | $40.03M | $25.13M | $37.12M | $38.84M | $29.84M | $12.37M | $8.25M | $23.97M | $22.89M | $6.84M | $10.65M | $70.21M | $62.95M | $56.08M | $71.95M | $65.53M | $65.12M | $51.26M | $65.82M | $65.28M | $70.28M | $47.58M | $58.8M | $63.34M | $63.3M | $41.49M | $62.64M | $54.28M | $63.65M | $35.04M | $39.43M | $37.55M | $34.68M | $19.77M | $32.42M | $33.78M | $29.51M | -$2.05M | $211K | -$5.51M | $19.85M | $4.12M | $27.42M | $12.14M | $29.64M | $19.82M | $5.88M | $361.5M | $30.15M | $22.14M | $39.47M | $37M | $45.3M | $37.3M | $49.19M | $42.8M | $50M | $33.7M | -$109.42M | $26.3M | $31.6M | $10.2M | $56.47M | $20.9M | $51.5M | $18.8M | $38.03M | $42M | $49.8M | $23.7M | $34.2M | $27.8M | -$122.2M | -$1.2M | $29.8M | $39.1M | $37.6M | $17.4M | -$30.6M | $25.2M | $21.6M | -$2.2M | -$25M | $28.3M | $32.1M | $7.3M | $21.1M | -$27.6M | $32.5M | $26.2M | $48M | $55.3M | $56.7M | -$25.2M | $45.7M | $52.7M | $54.4M | $34.3M | $43M | $47.7M | $45.4M | $22.6M | $34.9M | $34.6M | $35.9M | $20M | $30.3M | $33.3M | $52.6M | $19.7M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $662K | - | - | - | $198K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $133M | $93M | $132M | $138M | $131M | $98M | $135M | $142M | $127M | $85M | $124M | $161M | -$18M | $139M | $206.02M | $246M | $239M | $176M | $181.06M | $137.39M | $149.11M | $50.83M | $25.63M | $35.64M | -$74.1M | -$109.61M | -$53.49M | -$91.46M | $75.22M | $45.32M | $108.78M | $90.84M | $44.91M | $36.89M | $642.97M | $58.75M | $50.87M | $38.41M | $48.18M | $84.75M | $73.75M | $55.79M | $76.2M | $90.62M | $85.16M | $52.79M | $11.3M | $83.62M | $75.39M | $48.23M | $64.61M | $71.07M | $62.19M | $39.92M | $53.84M | $75.09M | $46.72M | $34.32M | $48.1M | $56.52M | $40.03M | $25.13M | $37.12M | $38.84M | $29.84M | $12.37M | $8.25M | $23.97M | $22.89M | $6.84M | $10.65M | $70.21M | $62.95M | $56.08M | $71.95M | $65.53M | $65.12M | $51.26M | $65.82M | $65.28M | $70.28M | $47.58M | $58.8M | $63.34M | $63.3M | $41.49M | $62.64M | $54.28M | $63.65M | $35.04M | $39.43M | $37.55M | $34.68M | $19.77M | $32.42M | $33.78M | $29.51M | -$2.05M | $211K | -$5.51M | $19.85M | $4.12M | $27.42M | $12.14M | $29.64M | $19.82M | $5.88M | $361.5M | $30.15M | $22.14M | $39.47M | $37M | $45.3M | $37.3M | $49.19M | $42.8M | $50M | $33.7M | -$109.42M | $26.3M | $31.6M | $10.2M | $56.47M | $20.9M | $51.5M | $18.8M | $38.03M | $42M | $49.8M | $23.7M | $34.2M | $27.8M | -$122.2M | -$1.2M | $29.8M | $39.1M | $37.6M | $17.4M | -$30.6M | $25.2M | $21.6M | -$2.2M | -$25M | $28.3M | $32.1M | $7.3M | $21.1M | -$27.6M | $32.5M | $26.2M | $48M | $55.3M | $56.7M | -$25.2M | $45.7M | $52.7M | $54.4M | $34.3M | $43M | $47.7M | $45.4M | $22.6M | $34.9M | $34.6M | $35.9M | $20M | $30.3M | $33.3M | $52.6M | $19.7M |
Shares Outstanding (Basic) | 38.45M | 38.69M | - | 40.63M | 40.94M | 41.34M | 42.08M | 42.29M | 43.61M | 43.86M | 43.9M | 44.32M | 45.53M | 46.49M | 46.29M | 50.25M | 51.19M | 51.14M | 53.79M | 53.69M | 53.77M | 52.29M | 53.73M | 53.89M | 53.82M | 53.74M | 53.28M | 52.32M | 52.34M | 52.42M | 53.12M | 52.4M | 52.37M | 53.09M | 52.96M | 52.95M | 52.66M | 52.95M | 53.46M | 52.95M | 53.06M | 53.08M | 53.49M | 52.89M | 53.37M | 53.31M | 53.04M | 52.46M | 53.07M | 52.66M | 53.34M | 51.79M | 51.45M | 50.96M | 51.37M | 50.38M | 51.12M | 51.27M | 51.14M | 51.13M | 50.55M | 50.63M | 51.17M | 51.41M | 52.04M | 52.68M | 55.34M | 55.29M | 55.24M | 55.24M | 56.55M | 57.05M | 56.51M | 57.6M | - | 58.49M | 60.51M | 60.3M | - | 61.01M | 61.11M | 61M | - | 63.98M | 63.94M | 63.83M | - | 63.86M | 64.29M | 64.89M | - | 63.65M | 63.06M | 61.78M | - | 61.43M | 61.48M | 60.75M | - | 61.18M | 60.03M | 59.88M | - | 59.58M | 59.28M | 60.07M | - | 69.25M | 70.12M | 71.19M | - | 74M | 74.26M | 74.6M | - | 77.82M | 76.92M | 78.37M | - | 82.19M | 81.03M | 78.46M | - | 80.38M | 79.23M | 78.33M | - | 79.25M | 77.81M | 79M | - | 77.22M | 77M | 76M | - | 74.49M | 74.47M | 74M | - | 72.9M | 73.08M | 80M | - | 73.43M | 74.36M | 72.86M | - | 89.09M | 81.25M | 84.52M | - | 81.32M | 81M | 74.12M | - | 81.08M | 81.19M | 81.67M | - | 75.71M | 75.67M | 77.93M | - | 72.08M | 71.8M | 71.43M | - | 70.85M | 70.13M | 70.36M |
Shares Outstanding (Diluted) | 38.91M | 39.6M | - | 41.63M | 41.84M | 42.9M | 43.4M | 43.9M | 44.63M | 45M | 45.4M | 46.3M | 46M | 47.5M | 49.3M | 51.1M | 51.19M | 52.5M | 54M | 53.69M | 53.77M | 53.4M | 53.73M | 53.89M | 53.82M | 53.74M | 53.28M | 52.32M | 52.55M | 52.64M | 53.12M | 52.77M | 52.62M | 53.09M | 53.1M | 52.95M | 52.91M | 53.4M | 53.46M | 53.29M | 53.38M | 53.36M | 53.49M | 53.33M | 53.37M | 53.31M | 53.04M | 52.97M | 53.07M | 53.12M | 53.34M | 52.23M | 51.92M | 51.39M | 51.37M | 50.55M | 51.12M | 51.27M | 51.14M | 51.13M | 51M | 51.01M | 51.17M | 51.54M | 52.26M | 52.7M | 55.34M | 55.5M | 55.4M | 55.28M | 56.55M | 57.05M | 57M | 57.97M | - | 59.03M | 61.09M | 61.02M | - | 61.58M | 62.19M | 61.79M | - | 64.63M | 64.59M | 64.83M | - | 65.4M | 65.61M | 66.12M | - | 64.75M | 63.06M | 63.78M | - | 62.56M | 62.79M | 61.87M | - | 61.18M | 60.65M | 60.34M | - | 59.8M | 59.28M | 60.07M | - | 69.39M | 70.12M | 71.4M | - | 74M | 74.26M | 74.6M | - | 79.26M | 78.13M | 78.37M | - | 82.19M | 81.03M | 78.46M | - | 80.38M | 79.23M | 78.33M | - | 79.25M | 77.81M | 79M | - | 77.22M | 77M | 76M | - | 74.49M | 74.47M | 74M | - | 72.9M | 73.08M | 80M | - | 73.43M | 74.36M | 72.86M | - | 89.09M | 81.25M | 84.52M | - | 81.32M | 81M | 74.12M | - | 81.08M | 81.19M | 81.67M | - | 75.71M | 75.67M | 77.93M | - | 72.08M | 71.8M | 71.43M | - | 70.85M | 70.13M | 70.36M |
EPS (Basic) | $3.43 | $2.40 | - | $3.38 | $3.18 | $2.37 | $3.21 | $3.36 | $2.89 | $1.93 | $2.82 | $3.63 | -$0.40 | $2.99 | $4.45 | $4.90 | $4.68 | $3.43 | $3.37 | $2.57 | $2.77 | $0.97 | $0.48 | $0.66 | -$1.38 | -$2.04 | -$1 | -$1.75 | $1.43 | $0.86 | $2.05 | $1.73 | $0.85 | $0.63 | $12.14 | $1.11 | $0.96 | $0.72 | $0.90 | $1.60 | $1.39 | $1.05 | $1.42 | $1.71 | $1.60 | $0.99 | $0.21 | $1.59 | $1.42 | $0.91 | $1.21 | $1.36 | $1.20 | $0.77 | $1.05 | $1.47 | $0.91 | $0.67 | $0.94 | $1.11 | $0.78 | $0.49 | $0.72 | $0.74 | $0.57 | $0.23 | $0.15 | $0.43 | $0.41 | $0.12 | $0.19 | $1.26 | $1.10 | $0.97 | - | $1.12 | $1.08 | $0.85 | - | $1.07 | $1.15 | $0.78 | - | $0.99 | $0.99 | $0.65 | - | $0.85 | $0.99 | $0.54 | - | $0.59 | $0.55 | $0.32 | - | $0.55 | $0.48 | -$0.03 | - | -$0.09 | $0.33 | $0.07 | - | $0.20 | $0.50 | $0.33 | - | $5.22 | $0.43 | $0.31 | - | $0.50 | $0.61 | $0.50 | - | $0.55 | $0.65 | $0.43 | - | $0.32 | $0.39 | $0.13 | - | $0.26 | $0.65 | $0.24 | - | $0.53 | $0.64 | $0.30 | - | $0.36 | -$1.60 | -$0.05 | - | $0.49 | $0.47 | $0.20 | - | $0.31 | $0.26 | -$0.06 | - | $0.35 | $0.39 | $0.07 | - | -$0.33 | $0.40 | $0.31 | - | $0.68 | $0.70 | -$0.34 | - | $0.65 | $0.67 | $0.42 | - | $0.63 | $0.60 | $0.29 | - | $0.48 | $0.50 | $0.28 | - | $0.47 | $0.75 | $0.28 |
EPS (Diluted) | $3.39 | $2.33 | - | $3.32 | $3.13 | $2.27 | $3.12 | $3.24 | $2.84 | $1.89 | $2.72 | $3.47 | -$0.40 | $2.94 | $4.18 | $4.82 | $4.68 | $3.35 | $3.35 | $2.57 | $2.77 | $0.95 | $0.48 | $0.66 | -$1.42 | -$2.10 | -$1.02 | -$1.75 | $1.43 | $0.86 | $2.05 | $1.72 | $0.85 | $0.63 | $12.11 | $1.11 | $0.96 | $0.72 | $0.90 | $1.59 | $1.38 | $1.04 | $1.42 | $1.69 | $1.60 | $0.99 | $0.21 | $1.57 | $1.41 | $0.90 | $1.21 | $1.35 | $1.19 | $0.77 | $1.05 | $1.47 | $0.91 | $0.67 | $0.93 | $1.10 | $0.77 | $0.48 | $0.72 | $0.74 | $0.56 | $0.23 | $0.15 | $0.43 | $0.41 | $0.12 | $0.19 | $1.25 | $1.09 | $0.96 | - | $1.11 | $1.07 | $0.84 | - | $1.06 | $1.13 | $0.77 | - | $0.98 | $0.98 | $0.64 | - | $0.83 | $0.97 | $0.53 | - | $0.58 | $0.55 | $0.31 | - | $0.54 | $0.47 | -$0.03 | - | -$0.09 | $0.33 | $0.07 | - | $0.20 | $0.50 | $0.33 | - | $5.21 | $0.43 | $0.31 | - | $0.50 | $0.61 | $0.50 | - | $0.54 | $0.64 | $0.43 | - | $0.32 | $0.39 | $0.13 | - | $0.26 | $0.65 | $0.24 | - | $0.53 | $0.64 | $0.30 | - | $0.36 | -$1.60 | -$0.05 | - | $0.49 | $0.47 | $0.20 | - | $0.31 | $0.26 | -$0.06 | - | $0.35 | $0.39 | $0.07 | - | -$0.33 | $0.40 | $0.31 | - | $0.68 | $0.70 | -$0.34 | - | $0.65 | $0.67 | $0.42 | - | $0.63 | $0.60 | $0.29 | - | $0.48 | $0.50 | $0.28 | - | $0.47 | $0.75 | $0.28 |
EBIT | $282M | $215M | $277M | $292M | $286M | $234M | $281M | $286M | $274M | $206M | $244M | $288M | $116M | $266M | $354.06M | $391M | $394M | $304M | $286.87M | $236.96M | $257.73M | $124.97M | $92.17M | $117.37M | -$27.49M | -$51.07M | -$59.42M | -$28.79M | $163.83M | $123.49M | $162.37M | $166.71M | $144.65M | $90.86M | $114.55M | $129.35M | $115.71M | $95.51M | $104.44M | $169.14M | $154.05M | $126.6M | $147.26M | $178.89M | $172.52M | $120.98M | $49.56M | $166.29M | $155.82M | $110.11M | $132.5M | $145.37M | $131.26M | $96.96M | $117.13M | $134.69M | $109.39M | $82.46M | $106.14M | $120.4M | $107.98M | $78.03M | $83.22M | $93.9M | $83.36M | $55.83M | $64.17M | $79.94M | $81.91M | $60.57M | $74.78M | $154.32M | $150.26M | $129.52M | $3.007B | $144.69M | $145.18M | $124.74M | $2.918B | $143.89M | $139.59M | $110.79M | $190.09M | $137.27M | $132.02M | $94.24M | -$639.07M | $240.1M | $159.71M | $98.76M | -$541.7M | -$521.57M | -$533.48M | -$572.32M | -$536.19M | -$527M | -$531.84M | $44.92M | -$547.48M | -$544.12M | $64.82M | $52.42M | -$668.83M | $97.29M | -$1.015B | -$1.012B | -$3.893B | $114.1M | $89.67M | $81.08M | -$4.026B | $125.3M | $133.7M | $105.9M | -$3.727B | $103.7M | $119.2M | $99.1M | -$4.758B | $103.5M | $106.9M | $70.9M | -$3.907B | $87.1M | $134.4M | $90.2M | -$3.582B | $110.7M | $121.4M | $72M | $80.4M | $89.1M | $101.2M | $79M | $83.6M | $98.6M | $109.9M | $75.5M | $83.1M | $92.4M | $91.9M | $53.3M | $65.6M | $112M | $114.6M | $72.8M | $154.2M | $42.5M | $1.289B | $1.223B | -$3.202B | $1.267B | $1.287B | $1.162B | -$2.862B | $1.162B | $1.155B | $1.076B | -$2.296B | $976.6M | $918.6M | $852.8M | -$1.692B | $694.9M | $708.5M | $639.8M | -$1.533B | $629.7M | $634.5M | $572.4M |
EBITDA | $838M | $777M | $856M | $847M | $840M | $698M | $758M | $556M | $736M | $674M | $718M | $732M | $731M | $714M | $812.48M | $836M | $848M | $779M | $746.26M | $697.68M | $694.55M | $611.93M | $699.08M | $652.94M | $574.81M | $545.8M | $451.85M | $557.29M | $518.59M | $534.15M | $544.25M | $548.44M | $527.17M | $470.81M | $421.14M | $453.45M | $431.16M | $415.56M | $501.29M | $477.29M | $450.85M | $393.6M | $458.08M | $454.61M | $429.1M | $371M | $406.28M | $412.41M | $395.09M | $341.51M | $367.5M | $378.02M | $354.12M | $315.29M | $288.97M | $362.2M | $343.23M | $297.05M | $287.24M | $352.35M | $333.88M | $292.46M | $277.12M | $311.82M | $309.69M | $266.83M | $286.44M | $315.85M | $315.01M | $293.9M | $323.62M | $367.59M | $363.2M | $340.59M | $3.16B | $370.2M | $349M | $321.46M | $3.079B | $331.97M | $323.05M | $289.12M | $388.07M | $325.76M | $320.02M | $275.7M | -$455.98M | $421.75M | $356.34M | $276.72M | -$366.43M | -$353.51M | -$386.71M | -$429.8M | -$383.57M | -$387.11M | -$125.24M | $172.26M | -$365.17M | $197.86M | $212.42M | $201.53M | -$499.88M | $292.44M | -$883.41M | -$870.24M | -$2.838B | $254.3M | $252.09M | $243.31M | -$2.954B | $270.7M | $293.8M | $247.8M | -$2.68B | $251.1M | $262.6M | $241.7M | -$3.475B | $292.2M | $290.1M | $249.7M | -$2.756B | $260M | $301.3M | $238.7M | -$2.555B | $266.1M | $269.5M | $211.3M | $222.5M | $227.7M | $236.6M | $213.8M | $221.4M | $243.4M | $255.8M | $213.2M | $229.2M | $240M | $245.4M | $208.9M | $201.8M | $269.9M | $272.4M | $228.8M | $344.3M | $239.1M | $1.289B | $1.223B | -$3.202B | $1.267B | $1.287B | $1.162B | -$2.862B | $1.162B | $1.155B | $1.076B | -$2.296B | $976.6M | $918.6M | $852.8M | -$1.692B | $694.9M | $708.5M | $639.8M | -$1.533B | $629.7M | $634.5M | $572.4M |