Quantum Corporation(QMCO:US)
Market Cap$270.51M
Key Metrics
Price$18.48
Revenue (TTM)$279.58M
Holders Revenue (TTM)-
Gross Profit (TTM)$103.04M
Earnings (TTM)-$101.05M
EBITDA (TTM)-$16.74M
Op. Margin (TTM)-5.86%
Dividend Yield-
Holders Yield-
Cash on hand$15.57M
Total Assets$156.89M
Net Assets-$198.86M
Total Debt$153.82M
Key Metrics
Price$18.48
Revenue (TTM)$279.58M
Holders Revenue (TTM)-
Gross Profit (TTM)$103.04M
Earnings (TTM)-$101.05M
EBITDA (TTM)-$16.74M
Op. Margin (TTM)-5.86%
Dividend Yield-
Holders Yield-
Cash on hand$15.57M
Total Assets$156.89M
Net Assets-$198.86M
Total Debt$153.82M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $77.99M | $74.59M | $62.72M | $64.29M | $59.69M | $72.55M | $70.47M | $71.34M | $71.5M | $71.93M | $75.68M | $92.5M | $105.35M | $113.48M | $100.57M | $97.07M | $95.2M | $95.34M | $93.18M | $89.1M | $92.43M | $98.02M | $85.82M | $73.31M | $88.22M | $103.32M | $105.79M | $105.63M | $103.28M | $101.98M | $89.91M | $107.51M | $95.31M | $115.99M | $111.79M | $116.86M | $120.84M | $133.48M | $134.74M | $116.28M | $120.03M | $128.05M | $117.03M | $110.86M | $147.8M | $142.06M | $135.11M | $128.13M | $127.84M | $145.87M | $131.48M | $147.85M | $139.96M | $159.37M | $147.31M | $140.85M | $160.3M | $173.49M | $165.04M | $153.54M | $165.1M | $176.23M | $167.72M | $163.23M | $164.45M | $181.71M | $174.93M | $160.34M | $168.12M | $203.67M | $215.39M | $221.79M | $228.92M | $252.51M | $248.51M | $245.77M | $277.31M | $301.9M | $250.37M | $186.6M | $205.68M | $218.37M | $203.61M | $206.64M | $240.04M | $201.4M | $180.05M | $172.68M | $205.91M | $205.38M | $194.88M | $202.22M | $235.14M | $228.77M | $204.45M | $202.45M | $242.64M | $268.95M | $266.34M | $279.29M | $308.61M | $369.27M | $361.75M | $366.18M | $365.27M | $365.8M | $357.1M | $330.7M | -$2.291B | $1.326B | $1.165B | $1.103B | $1.286B | $1.52B | $1.554B | $1.446B | $1.564B | $1.478B | $1.124B | $1.154B | $1.233B | $1.216B | $1.033B | $941.3M | $983.78M | $932.7M | $726.2M | $725.3M | $635M | $523M | $494M | $479.1M | $506.5M | $459.3M | $362.8M | $368.5M | $345.5M | $286.6M | $244.8M | $250.9M | $291.3M | $231.6M | $192.2M | $162.7M | $129.8M | $111.2M | $113.4M | $91.8M | $77.7M | $51.6M | $39.8M | $38.9M | $42.1M | $56.7M | $49.5M | $40.2M | $31.9M | $33.9M | $29.6M | $25.3M | $27.6M | $30.5M | $29.1M | $34M | $33M | $31.8M | $30.1M | $25.4M |
Cost of Revenue | $50.15M | $45.65M | $39.16M | $41.57M | $37.02M | $40.8M | $41.2M | $45.21M | $44.17M | $42.75M | $42.94M | $56.85M | $73.57M | $70.91M | $71.31M | $63.03M | $59.05M | $60.13M | $54.79M | $51.82M | $53.54M | $55.74M | $47.09M | $42.45M | $52.13M | $56.24M | $62.27M | $59.81M | $60.61M | $58.9M | $54.39M | $61.17M | $59.64M | $73.03M | $66.47M | $66.04M | $68.79M | $78.48M | $79.02M | $65.64M | $65.26M | $71.87M | $70.71M | $63.89M | $85.63M | $77M | $73.18M | $72.6M | $75.95M | $84.5M | $75.09M | $78.01M | $82.35M | $91.37M | $88.12M | $85.05M | $95.06M | $99.78M | $93.43M | $90.27M | $96.54M | $100.66M | $96.33M | $95.77M | $97.4M | $106.99M | $98.3M | $98.7M | $107.31M | $117.88M | $132.52M | $146.95M | $153.32M | $165.34M | $170.23M | $167.71M | $195.58M | $212.88M | $179.76M | $134.57M | $147.51M | $154.71M | $150.95M | $149.2M | $174.65M | $141.35M | $128.06M | $114.64M | $140.98M | $140.32M | $136.72M | $138.7M | $162.34M | $156.61M | $144.84M | $139.86M | $163.65M | $168.33M | $177.07M | $166.94M | $127.37M | $188.79M | $187.17M | $206.35M | $185.38M | $183.9M | $172.8M | $165.9M | -$2.231B | $1.055B | $945M | $911.9M | $1.187B | $1.363B | $1.235B | $1.145B | $1.379B | $1.231B | $957M | $984M | $1.141B | $1.079B | $865.5M | $794.9M | $867.87M | $786.2M | $586M | $571.9M | $514.8M | $458.8M | $475.8M | $413.4M | $406.2M | $363.2M | $291.6M | $286.5M | $267.9M | $232.5M | $193.6M | $192.2M | $220.7M | $170.8M | $139.6M | $117.1M | $92.4M | $78.3M | $78.6M | $59.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $27.85M | $28.93M | $23.55M | $22.71M | $22.67M | $31.76M | $29.27M | $26.14M | $27.33M | $29.18M | $32.74M | $35.64M | $31.77M | $42.57M | $29.26M | $34.05M | $36.16M | $35.21M | $38.39M | $37.28M | $38.89M | $42.28M | $38.73M | $30.85M | $36.08M | $47.08M | $43.52M | $45.83M | $42.67M | $43.08M | $35.53M | $46.34M | $35.67M | $42.96M | $45.32M | $50.82M | $52.05M | $55M | $55.73M | $50.65M | $54.77M | $56.18M | $46.32M | $46.97M | $62.16M | $65.07M | $61.93M | $55.53M | $51.89M | $61.37M | $56.39M | $69.84M | $57.6M | $68M | $59.2M | $55.8M | $65.25M | $73.72M | $71.61M | $63.26M | $68.56M | $75.57M | $71.4M | $67.45M | $67.05M | $74.72M | $76.63M | $61.64M | $60.81M | $85.79M | $82.88M | $74.84M | $75.6M | $87.17M | $78.28M | $78.06M | $81.73M | $89.02M | $70.61M | $52.03M | $58.17M | $63.66M | $52.66M | $57.44M | $65.39M | $60.05M | $51.99M | $58.05M | $64.93M | $65.06M | $58.16M | $63.51M | $72.8M | $72.16M | $59.61M | $62.59M | $78.99M | $100.62M | $89.27M | $112.34M | $181.25M | $180.48M | $174.58M | $159.84M | $179.89M | $181.9M | $184.3M | $164.8M | -$59.37M | $270.4M | $219.7M | $191.1M | $98.72M | $157.2M | $318.8M | $300.8M | $185.04M | $247.1M | $167.1M | $169.5M | $91.52M | $137.1M | $167.5M | $146.4M | $115.91M | $146.5M | $140.2M | $153.4M | $120.2M | $64.2M | $18.2M | $65.7M | $100.3M | $96.1M | $71.2M | $82M | $77.6M | $54.1M | $51.2M | $58.7M | $70.6M | $60.8M | $52.6M | $45.6M | $37.4M | $32.9M | $34.8M | $31.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $29.44M | $28.6M | $28.52M | $32.89M | $34.66M | $34.27M | $35.82M | $42.67M | $41.03M | $34.9M | $35.11M | $39.45M | $41.3M | $38.56M | $38.08M | $40.4M | $41.78M | $41.86M | $39.32M | $37.07M | $35.72M | $35.99M | $33.65M | $33.3M | $33.5M | $35.47M | $38.5M | $42.82M | $43.02M | $38.38M | $38.62M | $46.78M | $47.02M | $48.29M | $47.52M | $50.94M | $50.86M | $47.85M | $50.12M | $50.39M | $47.92M | $52.85M | $55.55M | $54.91M | $59.72M | $55.28M | $57.46M | $56.63M | $58.58M | $59.7M | $61.15M | $61.54M | $66.32M | $67.05M | $69.2M | $69.77M | $71.02M | $66.74M | $63.85M | $65.11M | $65.17M | $64.19M | $62.19M | $63.68M | $64.13M | $63.47M | $60.01M | $58.33M | $64.76M | $419.95M | $76.73M | $81.05M | $81.46M | $78.29M | $74.74M | $83.23M | $82.88M | $84.82M | $70.93M | $55.3M | $58.11M | $57.19M | $67.28M | $61.7M | $67.95M | $55.31M | $57.58M | $64.17M | $72.04M | $66.51M | $67.03M | $65.77M | $68.1M | $77.17M | $146.87M | $74.4M | $126.96M | $81.66M | $94.96M | $150.89M | $91.08M | $89.76M | $87.99M | $92.96M | $86.02M | $78.5M | $72.3M | $67.5M | -$236.78M | $161.4M | $149.5M | $140M | $139.34M | $156.9M | $140.8M | $143.2M | $153.21M | $133.3M | $116.3M | $191M | $121.67M | $118.6M | $105.4M | $101M | $181.35M | $96.6M | $63.1M | $61.7M | -$54.2M | $46.7M | $48.9M | $51.8M | $50.7M | $44.7M | $38.6M | $40M | $39.3M | $31.6M | $32.6M | $34.6M | $35.3M | $30.2M | $21.8M | $20.7M | $20M | $16.9M | $15.8M | $14.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $5.58M | $5.57M | $5.69M | $6.66M | $6.89M | $7.68M | $8.26M | $8.31M | $9.22M | $8.76M | $9.15M | $10.91M | $10.63M | $11.25M | $10.55M | $12.13M | $13.53M | $14.61M | $12.39M | $11.29M | $11.72M | $9.59M | $10.23M | $10.16M | $9.24M | $9.33M | $9.35M | $8.38M | $8.08M | $7.91M | $7.86M | $8.26M | $8.61M | $9.16M | $10.19M | $10.61M | $11.34M | $10.58M | $11.4M | $11.06M | $10.86M | $11.15M | $13.37M | $13.32M | $14.94M | $13.97M | $15.16M | $14.55M | $15.31M | $16.01M | $16.36M | $16.69M | $17.32M | $18.62M | $19.48M | $18.55M | $19.15M | $17.63M | $19M | $18.58M | $18.52M | $18.24M | $18.13M | $18.12M | $18.36M | $18.16M | $16.91M | $16.53M | $16.73M | $16.05M | $18.77M | $18.99M | $20.58M | $20.13M | $22.5M | $26.36M | $31.13M | $32.15M | $27.86M | $22.33M | $25.19M | $25.55M | $27.49M | $29.18M | $30.9M | $21.24M | $21.61M | $22.93M | $25.97M | $24.37M | $26.2M | $26.93M | $29.23M | $27.68M | $29.39M | $25.63M | $28.39M | $29.44M | $27.49M | $34.47M | $30.96M | $31.41M | $31.9M | $35.83M | $33.32M | $31.3M | $30.5M | $27.7M | -$155.57M | $87.9M | $82.6M | $84.3M | $84.94M | $88.3M | $74.5M | $74M | $81.83M | $73.3M | $69.5M | $66.7M | $65.22M | $63.7M | $55.1M | $55.1M | $131.03M | $54M | $28.6M | $28.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $23.86M | $23.02M | $22.83M | $26.22M | $27.77M | $26.59M | $27.56M | $34.36M | $31.81M | $26.14M | $25.96M | $28.54M | $30.67M | $27.31M | $27.53M | $28.28M | $28.26M | $27.25M | $26.93M | $25.78M | $24M | $26.4M | $23.42M | $23.13M | $24.26M | $26.14M | $29.15M | $34.43M | $34.94M | $30.47M | $30.75M | $38.52M | $38.42M | $39.13M | $37.33M | $40.33M | $39.51M | $37.28M | $38.72M | $39.33M | $37.06M | $41.7M | $42.18M | $41.59M | $44.78M | $41.31M | $42.3M | $42.08M | $43.27M | $43.69M | $44.79M | $44.85M | $49M | $48.44M | $49.72M | $51.22M | $51.87M | $49.11M | $46.35M | $46.53M | $46.66M | $45.95M | $44.06M | $45.56M | $45.77M | $45.32M | $43.1M | $41.8M | $48.03M | $49.84M | $57.97M | $62.06M | $60.89M | $58.16M | $52.24M | $56.87M | $51.76M | $52.67M | $43.06M | $32.98M | $32.92M | $31.64M | $30.21M | $32.6M | $35.76M | $33.43M | $32.79M | $34.83M | $39.02M | $37.55M | $37.73M | $38.36M | $38.79M | $40.08M | $44.7M | $48.15M | $68.61M | $54.81M | $50.48M | $68.71M | $60.12M | $58.34M | $56.09M | $57.14M | $52.7M | $47.2M | $41.8M | $39.8M | -$81.21M | $73.5M | $66.9M | $55.7M | $54.4M | $68.6M | $66.3M | $69.2M | $71.38M | $60M | $46.8M | $124.3M | $56.46M | $54.9M | $50.3M | $45.9M | $50.32M | $42.6M | $34.5M | $33.1M | -$54.2M | $46.7M | $48.9M | $51.8M | $50.7M | $44.7M | $38.6M | $40M | $39.3M | $31.6M | $32.6M | $34.6M | $35.3M | $30.2M | $21.8M | $20.7M | $20M | $16.9M | $15.8M | $14.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1.5M | - | - | - | - | - | - | - | - | - | - | $354.06M | - | - | - | - | - | - | - | - | - | - | - | - | $9.59M | -$78K | $1.29M | $641K | $3.18M | $6.41M | $7.05M | $4.58M | $3.1M | $476K | $79K | $9.4M | $72.79M | $624K | $29.97M | -$2.6M | $16.99M | $47.71M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$1.59M | $337K | -$4.97M | -$10.17M | -$11.99M | -$2.52M | -$6.55M | -$16.53M | -$13.69M | -$5.72M | -$2.37M | -$3.81M | -$9.53M | $4.01M | -$8.82M | -$6.35M | -$5.62M | -$6.65M | -$930K | $210K | $3.17M | $6.29M | $5.09M | -$2.44M | $2.58M | $11.61M | $5.02M | $3.01M | -$354K | $4.7M | -$3.09M | -$438K | -$11.35M | -$5.33M | -$2.2M | -$119K | $1.2M | $7.15M | $5.61M | $261K | $6.85M | $3.33M | -$9.23M | -$7.95M | $2.45M | $9.79M | $4.47M | -$1.1M | -$6.69M | $1.68M | -$4.76M | $8.29M | -$8.72M | $947K | -$10M | -$13.97M | -$7.28M | $6.98M | $7.76M | -$1.85M | $3.39M | $11.38M | $9.21M | $3.77M | $2.92M | $11.24M | $16.62M | $3.31M | $350.53M | $19.9M | $6.14M | -$6.21M | -$5.87M | $8.89M | $3.54M | -$5.17M | -$1.15M | $4.2M | -$315K | -$3.28M | $54K | $6.47M | -$14.62M | -$4.26M | -$2.56M | $5.38M | -$5.59M | -$6.13M | -$7.12M | -$1.45M | -$8.87M | -$2.26M | $4.7M | -$5.01M | -$87.26M | -$11.81M | -$47.97M | $18.96M | -$5.69M | -$38.54M | $140.99M | $73.66M | $69.85M | $66.87M | $76.97M | $85.6M | $97.9M | $84.1M | $219.39M | $77.7M | $42.4M | $26.3M | $26.49M | -$21.2M | $157.3M | $132.7M | $123.33M | $82.2M | $19.1M | $17M | $39.94M | -$4.6M | $37M | $23.5M | -$31.74M | $38.7M | $69.7M | $84.4M | $77.4M | $10.1M | -$38.3M | $6.7M | $41.7M | $45M | $27.7M | $34.3M | $28.6M | $15M | $12.4M | $19.5M | $30.3M | $27.4M | $28.2M | $22.5M | $15.5M | $14.8M | $17.8M | $16.8M | -$117.9M | $51.6M | $39.8M | $38.9M | -$158.3M | $56.7M | $49.5M | $40.2M | -$82.1M | $33.9M | $29.6M | $25.3M | -$72.2M | $30.5M | $29.1M | $34M | -$58.5M | $31.8M | $30.1M | $25.4M |
| -$7.61M | -$27.59M | -$41.33M | -$6.81M | $2.82M | -$68.85M | -$6.61M | -$4.05M | -$6.11M | -$3.64M | -$424K | -$4.8M | -$3.71M | -$3.2M | $1.86M | -$3.46M | -$2.53M | -$3.16M | -$7.91M | -$4.35M | -$21.27M | -$8.71M | -$9.48M | -$7.87M | -$6.09M | -$6.97M | -$7.09M | -$6.48M | -$1.13M | -$8.65M | -$17.55M | -$7.62M | -$9.05M | -$4.03M | -$2.67M | -$4.8M | -$2.71M | -$1.85M | -$1.49M | -$3.4M | -$59.19M | -$3.72M | -$1.65M | -$2.47M | $10.24M | -$2.52M | -$2.87M | -$2.97M | -$7.81M | -$3.83M | -$2.6M | -$4.62M | -$5.84M | -$8.77M | -$1.93M | -$2.19M | -$5.81M | -$2.59M | -$3.9M | -$2.74M | -$6.34M | -$6.2M | -$5.79M | -$6.06M | -$19.53M | -$5.74M | -$4.53M | $2.54M | -$2.34M | -$349.74M | -$457K | $50K | -$53K | -$98K | -$217K | -$9.11M | -$4.62M | -$545K | -$21.36M | -$83K | -$25.61M | -$3.52M | -$9.59M | $78K | -$1.29M | -$641K | -$3.18M | -$6.41M | -$7.05M | -$4.58M | -$5.67M | -$476K | -$7.88M | -$9.4M | -$72.79M | -$17.69M | -$13.47M | -$97K | -$21.66M | -$60.91M | - | - | - | - | -$40.08M | - | -$37M | $6.5M | $122.1M | -$184.6M | -$11M | -$15.5M | - | -$12.6M | -$8.8M | $3.8M | - | $2.6M | - | -$1.5M | -$219.52M | $6.2M | $1.3M | $2.9M | - | -$70.6M | $3.2M | $2.4M | -$20.1M | $1.6M | -$20.8M | $2M | $2.7M | $2.8M | $3.6M | $3M | $1.6M | $1.5M | $1.6M | $2.2M | $5.7M | $1M | $1.2M | $5M | $3.5M | $1.1M | $1.2M | $1.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | $42K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$540K | $526K | $1.27M | $4K | - | $594K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $2.9M | $5.93M | $6.23M | $6.52M | $6.85M | $6.84M | $6.13M | $3.79M | $4.1M | $3.94M | $3.86M | $3.2M | $3.02M | $2.7M | $2.75M | $2.09M | $2.5M | $2.43M | $3.07M | $3.89M | $5.7M | $7.81M | $7.58M | $6.44M | $6.27M | $6.43M | $6.35M | $6.31M | - | $6.24M | $4.64M | $3.94M | - | - | $2.64M | $2.56M | $2.5M | $2.42M | $1.49M | $1.51M | $1.51M | $1.41M | $1.98M | $1.92M | $2.1M | $2.46M | $2.46M | $2.44M | $2.44M | $2.44M | $2.44M | $2.44M | $2.45M | $2.23M | $1.82M | $1.85M | $2.58M | $2.45M | $2.85M | $2.81M | $3.29M | $4.76M | $6M | $6.15M | $6.12M | $6.81M | $6.94M | $5.65M | - | $7.28M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$4.71M | -$21.7M | -$35.11M | -$294K | $9.67M | -$62.01M | -$475K | -$262K | -$2.02M | $297K | $3.43M | -$1.6M | -$682K | -$499K | $4.6M | -$1.37M | -$28K | -$726K | -$4.84M | -$464K | -$15.57M | -$898K | -$1.9M | -$1.44M | $183K | -$547K | -$745K | -$174K | -$1.13M | -$2.41M | -$12.92M | -$3.69M | -$9.05M | -$4.03M | -$32K | -$2.24M | -$217K | $576K | -$5K | -$1.9M | -$57.68M | -$2.31M | $327K | -$544K | $12.34M | -$62K | -$409K | -$528K | -$5.38M | -$1.39M | -$162K | -$2.18M | -$3.4M | -$6.54M | -$110K | -$338K | -$3.24M | -$142K | -$1.05M | $66K | -$3.06M | -$1.44M | $212K | $83K | -$12.87M | $548K | $1.14M | $8.18M | -$2.34M | -$343.06M | -$457K | $50K | -$53K | -$98K | -$217K | -$9.11M | -$4.62M | -$545K | -$21.36M | -$83K | -$25.61M | -$3.52M | -$9.59M | $78K | -$1.29M | -$641K | -$3.18M | -$6.41M | -$7.05M | -$4.58M | -$5.67M | -$476K | -$7.88M | -$9.4M | -$72.79M | -$17.69M | -$13.47M | -$97K | -$21.66M | -$60.91M | - | - | - | - | -$40.08M | - | -$37M | $6.5M | $122.1M | -$184.6M | -$11M | -$15.5M | - | -$12.6M | -$8.8M | $3.8M | - | $2.6M | - | -$1.5M | -$219.52M | $6.2M | $1.3M | $2.9M | - | -$70.6M | $3.2M | $2.4M | -$20.1M | $1.6M | -$20.8M | $2M | $2.7M | $2.8M | $3.6M | $3M | $1.6M | $1.5M | $1.6M | $2.2M | $5.7M | $1M | $1.2M | $5M | $3.5M | $1.1M | $1.2M | $1.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | -$9.5M | -$27.25M | -$46.3M | -$16.98M | -$9.17M | -$71.36M | -$13.16M | -$20.59M | -$19.81M | -$9.36M | -$2.8M | -$8.61M | -$13.23M | $806K | -$6.96M | -$9.81M | -$8.15M | -$9.81M | -$8.84M | -$4.14M | -$18.1M | -$2.41M | -$4.39M | -$10.32M | -$3.51M | $4.64M | -$2.07M | -$3.47M | -$7.77M | -$3.95M | -$20.64M | -$8.06M | -$23.89M | -$12.33M | -$4.87M | -$4.91M | -$1.52M | $5.3M | $4.12M | -$3.14M | -$52.34M | -$390K | -$10.88M | -$10.42M | $12.68M | $7.27M | $1.6M | -$4.08M | -$14.51M | -$2.15M | -$7.36M | $3.67M | -$14.56M | -$7.83M | -$11.92M | -$16.16M | -$11.59M | $4.39M | $3.87M | -$4.59M | -$1.75M | $5.18M | $3.42M | -$2.29M | -$3.74M | $4.98M | $10.83M | $5.85M | -$12.44M | -$331.04M | -$2.21M | -$13.46M | -$15.95M | -$1.83M | -$19.37M | -$23.57M | -$18.07M | -$9.37M | -$28.15M | -$3.56M | -$23.04M | $1.17M | -$13.34M | -$4.88M | -$3.36M | $4.38M | -$5.71M | -$7.44M | -$6.94M | -$3.82M | -$13.92M | -$6.28M | $117.31M | -$7.12M | -$91.25M | -$32.12M | -$34.24M | $12.64M | -$11.78M | -$51.09M | $49.52M | $74.25M | $69.19M | $68.67M | $37.15M | $84.7M | $59.8M | $85.8M | $349.22M | -$113.9M | $24.7M | $4.3M | $3.62M | -$43.5M | $140.3M | $130.4M | $118.4M | $70.8M | $6.2M | $5.2M | -$181.94M | -$8.7M | $31M | $18.2M | $33.01M | -$40.3M | $69.4M | $83.2M | $52.8M | $8.4M | -$62.5M | $5.1M | $41.1M | $44.2M | $27.7M | $33.6M | $28M | $14.7M | $12M | $19.5M | $30.7M | $28.4M | $29.4M | $27.5M | $19.2M | $15.8M | $19M | $18.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $38K | $590K | $157K | $223K | $146K | $70K | $370K | $235K | -$862K | $510K | $533K | $530K | $376K | $693K | $461K | $410K | -$337K | $1.25M | $411K | $13K | -$638K | $256K | $202K | $419K | $332K | -$110K | $243K | $338K | $1.64M | $337K | $977K | -$575K | $48K | -$2.13M | $228K | -$1.24M | $395K | $295K | $45K | $377K | $66K | $431K | $347K | $339K | -$222K | $336K | $356K | $248K | -$15K | $308K | $534K | $390K | -$56K | $348K | $370K | $499K | -$529K | $473K | $305K | $638K | -$101K | -$683K | $394K | $403K | $622K | $342K | -$528K | $838K | -$557K | -$2.26M | $1.05M | $882K | -$1.16M | $559K | $1.1M | -$980K | $2.25M | $155K | $2.52M | $15K | -$7K | $353K | $451K | $601K | $91K | -$11.91M | $430K | $2.75M | $2.84M | $2.66M | $24.19M | $3.07M | $74K | -$1.19M | $819K | -$4.79M | -$12.23M | $6.07M | -$2.66M | -$9.7M | $17.83M | $26.73M | $24.91M | $24.72M | $14.84M | $33.9M | $38.7M | $34.3M | $139.93M | -$7.3M | $7.4M | $1.3M | $914K | -$11.3M | $36.5M | $33.9M | $30.78M | $18.4M | $1.6M | $1.4M | -$58.98M | -$6.2M | $9M | $5.3M | $9.91M | $8M | $20.8M | $25M | $14.3M | $2.3M | -$17.2M | $1.7M | $14.8M | $16.2M | $9.7M | $12.1M | $10.8M | $5.3M | $4.3M | $7M | $10.7M | $10.4M | $10.9M | $10.2M | $6.4M | $5.5M | $6.5M | $6.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -$9.54M | -$27.84M | -$46.46M | -$17.21M | -$9.31M | -$71.43M | -$13.53M | -$20.82M | -$18.94M | -$9.87M | -$3.33M | -$9.14M | -$13.61M | $113K | -$7.42M | -$10.22M | -$7.81M | -$11.06M | -$9.25M | -$4.15M | -$17.46M | -$2.67M | -$4.59M | -$10.74M | -$3.84M | $4.75M | -$2.32M | -$3.81M | -$9.41M | -$4.29M | -$21.62M | -$7.49M | -$23.93M | -$10.2M | -$5.1M | -$3.67M | -$1.91M | $5.01M | $4.07M | -$3.52M | -$52.4M | -$821K | -$11.23M | -$10.76M | $12.91M | $6.93M | $1.25M | -$4.32M | -$14.49M | -$2.46M | -$7.89M | $3.28M | -$14.51M | -$8.17M | -$12.29M | -$16.66M | -$11.06M | $3.91M | $3.56M | -$5.23M | -$1.65M | $5.86M | $3.03M | -$2.7M | -$4.37M | $4.64M | $11.36M | $5.01M | -$11.89M | -$328.78M | -$3.26M | -$14.34M | -$14.79M | -$2.39M | -$20.47M | -$22.59M | -$20.32M | -$9.52M | -$30.68M | -$3.58M | -$23.03M | $819K | -$13.79M | -$5.48M | -$3.45M | $16.29M | -$6.14M | -$10.19M | -$9.14M | -$5.43M | -$38.11M | -$9.35M | -$6.44M | -$15.53M | -$111.44M | -$130.88M | -$21.16M | $592K | -$14.87M | $77.93M | $24.93M | $44.24M | $44.29M | $60.42M | $41.29M | $50.8M | $21.1M | $51.5M | $209.29M | -$106.6M | $17.3M | $3M | $2.7M | -$32.2M | $103.8M | $96.5M | $87.62M | $52.4M | $4.6M | $3.8M | -$122.96M | -$2.5M | $22M | $12.9M | $23.09M | -$48.3M | $48.6M | $58.2M | $38.5M | $6.1M | -$45.3M | $3.4M | $26.3M | $28M | $18M | $21.5M | $17.2M | $9.4M | $7.7M | $12.5M | $20M | $18M | $18.5M | $17.3M | $12.8M | $10.3M | $12.5M | $11.6M | $6.9M | $3.3M | $2.1M | $600K | -$8.4M | $4.7M | $4.1M | -$3.5M | $2.9M | $700K | $2.7M | $2.5M | $6.8M | $5.2M | $4.4M | $5.7M | $6.1M | $5.9M | $4.7M | $4.3M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | $0 | - | - | $0 | $0 | $0 | $0 | $2.17M | $389K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$9.54M | -$27.84M | -$46.46M | -$17.21M | -$9.31M | -$71.43M | -$13.53M | -$20.82M | -$18.94M | -$9.87M | -$3.33M | -$9.14M | -$13.61M | $113K | -$9.59M | -$10.61M | -$7.81M | -$11.06M | -$9.25M | -$4.15M | -$17.46M | -$2.67M | -$4.59M | -$10.74M | -$3.84M | $4.75M | -$2.32M | -$3.81M | -$9.41M | -$4.29M | -$21.62M | -$7.49M | -$23.93M | -$10.2M | -$5.1M | -$3.67M | -$1.91M | $5.01M | $4.07M | -$3.52M | -$52.4M | -$821K | -$11.23M | -$10.76M | $12.91M | $6.93M | $1.25M | -$4.32M | -$14.49M | -$2.46M | -$7.89M | $3.28M | -$14.51M | -$8.17M | -$12.29M | -$16.66M | -$11.06M | $3.91M | $3.56M | -$5.23M | -$1.65M | $5.86M | $3.03M | -$2.7M | -$4.37M | $4.64M | $11.36M | $5.01M | -$11.89M | -$328.78M | -$3.26M | -$14.34M | -$14.79M | -$2.39M | -$20.47M | -$22.59M | -$20.32M | -$9.52M | -$30.68M | -$3.58M | -$23.03M | $819K | -$13.79M | -$5.48M | -$3.45M | $16.29M | -$6.14M | -$10.19M | -$9.14M | -$5.43M | -$38.11M | -$9.35M | -$6.44M | -$15.53M | -$111.44M | -$130.88M | -$21.16M | $592K | -$14.87M | $77.93M | $24.93M | $44.24M | $44.29M | $60.42M | $41.29M | $50.8M | $21.1M | $51.5M | $209.29M | -$106.6M | $17.3M | $3M | $2.7M | -$32.2M | $103.8M | $96.5M | $87.62M | $52.4M | $4.6M | $3.8M | -$122.96M | -$2.5M | $22M | $12.9M | $23.09M | -$48.3M | $48.6M | $58.2M | $38.5M | $6.1M | -$45.3M | $3.4M | $26.3M | $28M | $18M | $21.5M | $17.2M | $9.4M | $7.7M | $12.5M | $20M | $18M | $18.5M | $17.3M | $12.8M | $10.3M | $12.5M | $11.6M | $6.9M | $3.3M | $2.1M | $600K | -$8.4M | $4.7M | $4.1M | -$3.5M | $2.9M | $700K | $2.7M | $2.5M | $6.8M | $5.2M | $4.4M | $5.7M | $6.1M | $5.9M | $4.7M | $4.3M |
Shares Outstanding (Basic) | - | 13.69M | 13.32M | 9.19M | - | 4.91M | 4.79M | 4.79M | - | 4.79M | 4.75M | 4.68M | 4.54M | 4.64M | 4.58M | 4.18M | 3.02M | 2.97M | 2.93M | 2.86M | 2.52M | 2.05M | 2.01M | 2M | 2M | 1.91M | 1.81M | 1.8M | - | 1.78M | 1.78M | 1.77M | - | 1.74M | 1.73M | 1.7M | 1.7M | 1.69M | 1.69M | 1.66M | 1.66M | 1.65M | 1.64M | 1.62M | 1.61M | 1.6M | 1.59M | 1.57M | 1.56M | 1.55M | 1.54M | 1.52M | 1.51M | 1.5M | 1.5M | 1.48M | - | 1.46M | 1.45M | 1.43M | - | 1.39M | 1.37M | 1.35M | - | 1.33M | 1.33M | 1.31M | - | 1.31M | 1.31M | 1.29M | - | 1.28M | 1.26M | 1.24M | - | 1.21M | 1.19M | 1.18M | - | 1.15M | 1.15M | 1.14M | - | 1.14M | 1.13M | 1.12M | - | 1.1M | 1.09M | 1.08M | - | 1.02M | 980.83K | 977.77K | - | 965.6K | 972.16K | 970.13K | - | 914.83K | 930.85K | 939.49K | - | 1.02M | 1.01M | 1.04M | - | 1.03M | - | 1.01M | - | - | - | 818.86K | - | - | - | 678.66K | - | - | - | 577.94K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Diluted) | - | 13.69M | 13.32M | 9.19M | - | 4.91M | 4.79M | 4.79M | - | 4.79M | 4.75M | 4.69M | 4.54M | 4.64M | 4.64M | 4.18M | 3.32M | 2.97M | 2.93M | 2.86M | 3.07M | 2.05M | 2.01M | 2M | 2M | 2.33M | 1.81M | 1.8M | - | 1.78M | 1.78M | 1.77M | - | 1.74M | 1.73M | 1.7M | 1.7M | 1.72M | 1.7M | 1.66M | 1.66M | 1.65M | 1.64M | 1.62M | 1.92M | 1.89M | 1.61M | 1.57M | 1.56M | 1.55M | 1.54M | 1.54M | 1.51M | 1.5M | 1.5M | 1.48M | - | 1.5M | 1.49M | 1.43M | - | 1.47M | 1.39M | 1.35M | - | 1.38M | 1.34M | 1.42M | - | 1.31M | 1.31M | 1.29M | - | 1.28M | 1.26M | 1.24M | - | 1.21M | 1.19M | 1.18M | - | 1.16M | 1.15M | 1.14M | - | 1.37M | 1.13M | 1.12M | - | 1.1M | 1.09M | 1.08M | - | 1.02M | 980.83K | 977.77K | - | 990.54K | 972.16K | 970.13K | - | 976.43K | 930.85K | 966.44K | - | 1.06M | 1.1M | 1.07M | - | 1.03M | - | 1.01M | - | - | - | 818.86K | - | - | - | 678.66K | - | - | - | 577.94K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EPS (Basic) | - | -$2.03 | -$3.49 | -$1.87 | - | -$14.56 | -$2.82 | -$4.40 | - | -$2 | -$0.70 | -$2 | -$3 | $0.024 | -$1.60 | -$2.60 | -$2.60 | -$3.80 | -$3.20 | -$1.40 | -$7 | -$1.40 | -$2.20 | -$5.40 | -$2 | $2.40 | -$1.20 | -$2.20 | - | -$2.40 | -$12.20 | -$4.20 | - | -$5.80 | -$3 | -$2.20 | -$1.20 | $3.20 | $1.60 | -$1.60 | -$32 | -$0.18 | -$6.40 | -$6.40 | $8 | $4.80 | $0.78 | -$3.20 | -$9.60 | -$1.60 | -$4.80 | $1.60 | -$9.60 | -$6.40 | -$8 | -$11.20 | - | $3.20 | $1.60 | -$3.20 | - | $4.80 | $1.60 | -$1.60 | - | $3.20 | $9.60 | $3.20 | - | -$252.80 | -$1.60 | -$11.20 | - | -$1.60 | -$16 | -$17.60 | - | -$8 | -$25.60 | -$3.20 | - | $0 | -$11.20 | -$4.80 | - | $14.40 | -$4.80 | -$9.60 | - | -$4.80 | -$35.20 | -$8 | - | -$16 | -$113.60 | -$132.80 | - | $0 | -$16 | $80 | - | $44.80 | $47.57 | $78.40 | - | $49.60 | $20.80 | $49.60 | - | -$105.82 | $17.17 | $2.98 | - | -$39.32 | $126.76 | $117.85 | - | $77.21 | $6.78 | $5.60 | - | -$4.33 | $38.07 | $22.32 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EPS (Diluted) | - | -$2.03 | -$3.49 | -$1.87 | - | -$14.56 | -$2.82 | -$4.40 | - | -$2 | -$0.70 | -$2 | -$3 | $0.024 | -$2 | -$2.60 | -$2.60 | -$3.80 | -$3.20 | -$1.40 | -$7 | -$1.40 | -$2.20 | -$5.40 | -$2 | $2 | -$1.20 | -$2.20 | - | -$2.40 | -$12.20 | -$4.20 | - | -$5.80 | -$3 | -$2.20 | -$1.20 | $3.20 | $1.60 | -$1.60 | -$32 | -$0.18 | -$6.40 | -$6.40 | $6.40 | $4.80 | $0.78 | -$3.20 | -$9.60 | -$1.60 | -$4.80 | $1.60 | -$9.60 | -$6.40 | -$8 | -$11.20 | - | $3.20 | $1.60 | -$3.20 | - | $4.80 | $1.60 | -$1.60 | - | $3.20 | $6.40 | -$3.20 | - | -$252.80 | -$1.60 | -$11.20 | - | -$1.60 | -$16 | -$17.60 | - | -$8 | -$25.60 | -$3.20 | - | $0 | -$11.20 | -$4.80 | - | $12.80 | -$4.80 | -$9.60 | - | -$4.80 | -$35.20 | -$8 | - | -$16 | -$113.60 | -$132.80 | - | $0 | -$16 | $80 | - | $41.60 | $47.57 | $75.20 | - | $48 | $19.20 | $48 | - | -$105.82 | $17.17 | $2.98 | - | -$39.32 | $126.76 | $117.85 | - | $77.21 | $6.78 | $5.60 | - | -$4.33 | $38.07 | $22.32 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT | -$6.6M | -$21.32M | -$40.07M | -$10.47M | -$2.32M | -$64.52M | -$7.03M | -$16.8M | -$15.71M | -$5.42M | $1.06M | -$5.41M | -$10.21M | $3.51M | -$4.22M | -$7.72M | -$5.65M | -$7.38M | -$5.77M | -$254K | -$12.4M | $5.4M | $3.19M | -$3.88M | $2.77M | $11.06M | $4.28M | $2.84M | -$20.5M | $2.29M | -$16M | -$4.13M | -$25.99M | -$5.33M | -$2.23M | -$2.36M | $978K | $7.72M | $5.6M | -$1.64M | -$50.82M | $1.02M | -$8.91M | -$8.49M | $14.78M | $9.73M | $4.06M | -$1.63M | -$12.07M | $290K | -$4.92M | $6.11M | -$12.12M | -$5.6M | -$10.11M | -$14.31M | -$9.01M | $6.84M | $6.72M | -$1.78M | $1.53M | $9.94M | $9.42M | $3.85M | $2.37M | $11.79M | $17.76M | $11.5M | $4.76M | -$323.76M | $6.14M | -$6.21M | -$5.87M | $8.89M | $3.54M | -$5.17M | -$1.15M | $4.2M | -$315K | -$3.28M | $54K | $6.47M | -$14.62M | -$4.26M | -$2.56M | $5.38M | -$5.59M | -$6.13M | -$7.12M | -$1.45M | -$8.87M | -$2.26M | $4.7M | -$5.01M | -$87.26M | -$11.81M | -$47.97M | $18.96M | -$5.69M | -$38.54M | $140.99M | $73.66M | $69.85M | $66.87M | $76.97M | $85.6M | $97.9M | $84.1M | $219.39M | $77.7M | $42.4M | $26.3M | $26.49M | -$21.2M | $157.3M | $132.7M | $123.33M | $82.2M | $19.1M | $17M | $39.94M | -$4.6M | $37M | $23.5M | -$31.74M | $38.7M | $69.7M | $84.4M | $77.4M | $10.1M | -$38.3M | $6.7M | $41.7M | $45M | $27.7M | $34.3M | $28.6M | $15M | $12.4M | $19.5M | $30.3M | $27.4M | $28.2M | $22.5M | $15.5M | $14.8M | $17.8M | $16.8M | -$117.9M | $51.6M | $39.8M | $38.9M | -$158.3M | $56.7M | $49.5M | $40.2M | -$82.1M | $33.9M | $29.6M | $25.3M | -$72.2M | $30.5M | $29.1M | $34M | -$58.5M | $31.8M | $30.1M | $25.4M |
EBITDA | -$5.24M | $2.39M | -$4.33M | -$9.57M | -$11.13M | -$458K | -$6.32M | -$14.79M | -$11.67M | -$4.84M | $536K | -$2.06M | -$7.33M | $5.56M | -$3.84M | -$3.02M | -$3.03M | -$3.97M | $1.35M | $1.82M | $5.05M | $6.91M | $6.07M | -$1.54M | $3.94M | $12.09M | $6.11M | $4.12M | -$19.32M | $9.6M | -$2.24M | $913K | -$15.42M | $122K | -$782K | $1.25M | $2.51M | $9.13M | $6.94M | $1.8M | $7.77M | $4.94M | -$6.83M | -$6.38M | $18.15M | $12.17M | $7.9M | $3.2M | -$1.06M | $6.82M | $313K | $13.77M | -$2.79M | $7.26M | -$2.99M | -$6.38M | $2.54M | $14.95M | $16.75M | $7.62M | $14.04M | $20.68M | $19.96M | $16.22M | $27.7M | $23.57M | $29.27M | $16.44M | $7.1M | $23.24M | $26.76M | $14.5M | $15.18M | $29.89M | $34.52M | $31.18M | $30.36M | $31.87M | $41.86M | $7.17M | $35.83M | $20.9M | $6.16M | $6.81M | $10.66M | $15.82M | $7.86M | $10.75M | $11.71M | $17.09M | $8.81M | $10.66M | $43.56M | $17.28M | -$3.06M | $2.92M | -$14.35M | $34.19M | $28.5M | $44.96M | $210.86M | $129.95M | $86.59M | $99.8M | $133.96M | $103.4M | $149M | $90.8M | $223.1M | $293.6M | $81.2M | $66.6M | $167.58M | $12.9M | $186.8M | $153.8M | $341.17M | $111.2M | $50.8M | $45.2M | $426.67M | $12.3M | $60.8M | $42.5M | $55.27M | $120.5M | $73.9M | $89.3M | $104.7M | $15.9M | -$9.9M | $11.9M | $46.9M | $48.6M | $29M | $39M | $36.7M | $21M | $17M | $21.9M | $29.6M | $29.6M | $29.6M | $19.9M | $13.9M | $14.9M | $17.8M | $16.5M | -$117.9M | $51.6M | $39.8M | $38.9M | -$158.3M | $56.7M | $49.5M | $40.2M | -$82.1M | $33.9M | $29.6M | $25.3M | -$72.2M | $30.5M | $29.1M | $34M | -$58.5M | $31.8M | $30.1M | $25.4M |